AGÕæÈ˹ٷ½

STOCK TITAN

Tilly's, Inc. Reports Fiscal 2024 Fourth Quarter Operating Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

IRVINE, Calif.--(BUSINESS WIRE)-- Tilly’s, Inc. (NYSE: TLYS, the "Company") today announced financial results for the fourth quarter of fiscal 2024 ended February 1, 2025.

"Our fourth quarter results were a disappointment. We made a number of changes in our merchandising organization during the fourth quarter to attempt to change our sales trajectory going forward," commented Hezy Shaked, President and Chief Executive Officer. "For fiscal 2025, we aim to stabilize and then grow sales with improved inventory efficiencies and reduced expenses compared to fiscal 2024, and we believe our Spring assortment is on trend."

Operating Results Overview

Fiscal 2024 Fourth Quarter Operating Results Overview

The following comparisons refer to the Company's operating results for the fourth quarter of fiscal 2024 (13 weeks) ended February 1, 2025 versus the fourth quarter of fiscal 2023 (14 weeks) ended February 3, 2024.

  • Total net sales were $147.3 million, a decrease of 14.9% from last year's fourth quarter which included an extra week that accounted for $5.7 million in total net sales. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by 11.2% relative to the comparable 13-week period ended February 3, 2024.
    • Net sales from physical stores were $108.3 million, a decrease of 13.7%. Comparable store net sales decreased 9.8% relative to the comparable 13-week period ended February 3, 2024. Net sales from physical stores represented 73.5% of total net sales this year compared to 72.6% of total net sales last year. The Company ended the fourth quarter with 240 total stores compared to 248 total stores at the end of the fourth quarter last year.
    • Net sales from e-com were $39.0 million, a decrease of 17.8%. E-com net sales decreased 14.8% relative to the comparable 13-week period ended February 3, 2024. E-com net sales represented 26.5% of total net sales this year compared to 27.4% of total net sales last year.
  • Gross profit, including buying, distribution, and occupancy costs, was $38.3 million, or 26.0% of net sales, compared to $46.7 million, or 27.0% of net sales, last year. Product margins improved by 190 basis points primarily due to improved initial markups, partially offset by increased inventory valuation reserves. Buying, distribution, and occupancy costs deleveraged by 290 basis points collectively, despite being $1.5 million lower than last year, primarily due to carrying these costs against a lower level of net sales this year.
  • Selling, general and administrative ("SG&A") expenses were $52.4 million, or 35.6% of net sales, compared to $55.2 million, or 31.9% of net sales, last year. The $2.8 million decrease in SG&A was primarily attributable to the impact of the extra week in last year's fourth quarter which added an estimated $2.6 million to last year's fourth quarter.
  • Operating loss was $14.1 million, or 9.6% of net sales, compared to $8.5 million, or 4.9% of net sales, last year, due to the combined impact of the factors noted above.
  • Income tax expense was $0.2 million, or 1.8% of pre-tax loss, compared to income tax expense of $13.6 million, or 195.9% of pre-tax loss, last year, which included a full, non-cash deferred tax asset valuation allowance (the "valuation allowance") charge of $15.4 million. The decrease in the effective income tax rate was due to the continuing impact of the valuation allowance.
  • Net loss was $13.7 million, or $0.45 net loss per share, compared to net loss of $20.6 million, or $0.69 net loss per share, last year, which included the valuation allowance. Weighted average shares were 30.1 million this year compared to 29.9 million shares last year.

Fiscal 2024 Full Year Operating Results Overview

The following comparisons refer to the Company's operating results for fiscal 2024 (52 weeks) ended February 1, 2025 versus fiscal 2023 (53 weeks) ended February 3, 2024.

  • Total net sales were $569.5 million, a decrease of 8.6% from fiscal 2023 which included an extra week that accounted for $5.7 million in total net sales. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by 8.0% relative to the comparable 52-week period ended February 3, 2024.
    • Net sales from physical stores were $444.7 million, a decrease of 8.4%. Comparable store net sales decreased 8.0% relative to the comparable 52-week period ended February 3, 2024. Net sales from physical stores represented 78.1% of total net sales this year compared to 77.9% of total net sales last year.
    • Net sales from e-com were $124.7 million, a decrease of 9.3%. E-com net sales decreased 8.0% relative to the comparable 52-week period ended February 3, 2024. E-com net sales represented 21.9% of total net sales this year compared to 22.1% of total net sales last year.
  • Gross profit, including buying, distribution, and occupancy costs, was $149.7 million, or 26.3% of net sales, compared to $165.7 million, or 26.6% of net sales, last year. Product margins improved by 150 basis points primarily due to improved initial markups, partially offset by increased inventory valuation reserves. Buying, distribution, and occupancy costs deleveraged by 180 basis points collectively, despite being $2.8 million lower than last year, primarily due to carrying these costs against lower net sales this year.
  • SG&A expenses were $199.5 million, or 35.0% of net sales, compared to $196.6 million, or 31.6% of net sales, last year. The $2.9 million increase in SG&A was primarily attributable to increases in software as a service expense of $1.7 million, e-commerce fulfillment expenses of $1.0 million, non-cash store asset impairment charges of $0.9 million, and other smaller expense increases. These increases were partially offset the impact of the extra week in fiscal 2023 which added an estimated $2.6 million to SG&A expenses.
  • Operating loss was $49.8 million, or 8.8% of net sales, compared to $31.0 million, or 5.0% of net sales, last year, due to the combined impact of the factors noted above.
  • Income tax expense was $0.2 million or 0.5% of pre-tax loss, compared to income tax expense of $8.7 million, or 33.8% of pre-tax loss, last year, including the previously noted valuation allowance of $15.4 million. The decrease in the effective income tax rate was due to the continuing impact of the previously disclosed valuation allowance.
  • Net loss was $46.2 million, or $1.54 net loss per share, compared to net loss of $34.5 million, or $1.16 net loss per share, last year, which included the valuation allowance. Weighted average shares were 30.0 million this year compared to 29.8 million shares last year.

Balance Sheet and Liquidity

As of February 1, 2025, the Company had $46.7 million of cash, cash equivalents and marketable securities and $48.0 million of available, undrawn borrowing capacity under its asset-backed credit facility. Total inventories increased by 9.5% compared to the end of fiscal 2023. However, as of March 1, 2025, total inventories were 6.1% below last year's level as of the comparable date. Total capital expenditures were $8.2 million in fiscal 2024 compared to $14.0 million in fiscal 2023.

Fiscal 2025 First Quarter Outlook

Total comparable net sales for fiscal February ended March 1, 2025 decreased by 5.7% relative to the comparable period of last year. Based on current and historical trends, the Company currently estimates the following for the first quarter of fiscal 2025 ending May 3, 2025:

  • Net sales to be in the range of approximately $105 million to $111 million, translating to an estimated comparable net sales decrease in the range of approximately 8% to 3%, respectively, relative to the comparable period last year;
  • SG&A expenses to be approximately $42 million to $43 million before factoring in any potential non-cash store asset impairment charges that may arise;
  • Pre-tax loss and net loss to be in the range of approximately $20 million to $17 million, respectively, with a near-zero effective income tax rate due to the continuing impact of a full, non-cash valuation allowance on deferred tax assets; and
  • Per share results to be in the range of a net loss of $0.68 to $0.58, respectively, with estimated weighted average shares of approximately 30 million.
  • The Company currently expects to have 238 stores open at the end of the first quarter of fiscal 2025 compared to 246 at the end of last year's first quarter.
  • The Company currently expects to end the first quarter of fiscal 2025 with total cash, cash equivalents and marketable securities of approximately $25 million to $30 million and no debt outstanding under its asset-backed credit facility. At its current comparable net sales trend, the Company currently believes it can operate without accessing its credit facility at any time during fiscal 2025.

Conference Call Information

A conference call with analysts to discuss these financial results is scheduled for today, March 12, 2025, at 4:30 p.m. ET (1:30 p.m. PT). Analysts interested in participating in the call are invited to dial (877) 300-8521 (domestic) or (412) 317-6026 (international). The conference call will also be available to interested parties through a live webcast at . Please visit the website and select the “Investor Relations� link at least 15 minutes prior to the start of the call to register and download any necessary software. A telephone replay of the call will be available until March 19, 2025, by dialing (844) 512-2921 (domestic) or (412) 317-6671 (international) and entering the conference identification number: 10197060.

About Tillys

Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in Irvine, California and currently operates 240 total stores across 33 states, as well as its website, .

Forward-Looking Statements

Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding our current operating expectations in light of historical results, the impacts of inflation and potential recession on us and our customers, including on our future financial condition or operating results, expectations regarding changes in the macro-economic environment, customer traffic, our supply chain, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to the impact of inflation on consumer behavior and our business and operations, supply chain difficulties, and our ability to respond thereto, our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, or enhance awareness of our brand and brand image, general consumer spending patterns and levels, including changes in historical spending patterns, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC�), including those detailed in the section titled “Risk Factors� and in our other filings with the SEC, which are available on the SEC’s website at and on our website at under the heading “Investor Relations�. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We do not undertake any obligation to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise. This release should be read in conjunction with our financial statements and notes thereto contained in our Form 10-K.

Tilly’s, Inc.

Consolidated Balance Sheets

(In thousands, except par value)

(unaudited)

Ìý

Ìý

February 1,
2025

Ìý

February 3,
2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

$

21,056

Ìý

Ìý

$

47,027

Ìý

Ìý

Marketable securities

Ìý

25,653

Ìý

Ìý

Ìý

48,021

Ìý

Ìý

Receivables

Ìý

4,094

Ìý

Ìý

Ìý

5,947

Ìý

Ìý

Merchandise inventories

Ìý

69,178

Ìý

Ìý

Ìý

63,159

Ìý

Ìý

Prepaid expenses and other current assets

Ìý

10,979

Ìý

Ìý

Ìý

11,905

Ìý

Ìý

Total current assets

Ìý

130,960

Ìý

Ìý

Ìý

176,059

Ìý

Ìý

Operating lease assets

Ìý

169,805

Ìý

Ìý

Ìý

203,825

Ìý

Ìý

Property and equipment, net

Ìý

40,139

Ìý

Ìý

Ìý

48,063

Ìý

Ìý

Other assets

Ìý

1,559

Ìý

Ìý

Ìý

1,598

Ìý

Ìý

TOTAL ASSETS

$

342,463

Ìý

Ìý

$

429,545

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts payable

$

11,120

Ìý

Ìý

$

14,506

Ìý

Ìý

Accrued expenses

Ìý

12,750

Ìý

Ìý

Ìý

13,063

Ìý

Ìý

Deferred revenue

Ìý

14,116

Ìý

Ìý

Ìý

14,957

Ìý

Ìý

Accrued compensation and benefits

Ìý

9,418

Ìý

Ìý

Ìý

9,902

Ìý

Ìý

Current portion of operating lease liabilities

Ìý

48,384

Ìý

Ìý

Ìý

48,672

Ìý

Ìý

Current portion of operating lease liabilities, related party

Ìý

3,423

Ìý

Ìý

Ìý

3,121

Ìý

Ìý

Other liabilities

Ìý

172

Ìý

Ìý

Ìý

336

Ìý

Ìý

Total current liabilities

Ìý

99,383

Ìý

Ìý

Ìý

104,557

Ìý

Ìý

Long-term liabilities:

Ìý

Ìý

Ìý

Ìý

Noncurrent portion of operating lease liabilities

Ìý

126,216

Ìý

Ìý

Ìý

160,531

Ìý

Ìý

Noncurrent portion of operating lease liabilities, related party

Ìý

15,844

Ìý

Ìý

Ìý

19,267

Ìý

Ìý

Other liabilities

Ìý

149

Ìý

Ìý

Ìý

321

Ìý

Ìý

Total long-term liabilities

Ìý

142,209

Ìý

Ìý

Ìý

180,119

Ìý

Ìý

Total liabilities

Ìý

241,592

Ìý

Ìý

Ìý

284,676

Ìý

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Ìý

Common stock (Class A)

Ìý

23

Ìý

Ìý

Ìý

23

Ìý

Ìý

Common stock (Class B)

Ìý

7

Ìý

Ìý

Ìý

7

Ìý

Ìý

Preferred stock

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Additional paid-in capital

Ìý

174,829

Ìý

Ìý

Ìý

172,478

Ìý

Ìý

Accumulated deficit

Ìý

(74,191

)

Ìý

Ìý

(27,962

)

Ìý

Accumulated other comprehensive income

Ìý

203

Ìý

Ìý

Ìý

323

Ìý

Ìý

Total stockholders� equity

Ìý

100,871

Ìý

Ìý

Ìý

144,869

Ìý

Ìý

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

342,463

Ìý

Ìý

$

429,545

Ìý

Ìý

Tilly’s, Inc.

Consolidated Statements of Operations

(In thousands, except per share data)

(unaudited)

Ìý

Ìý

Thirteen
Weeks Ended

Ìý

Fourteen
Weeks Ended

Ìý

Fifty-Two
Weeks Ended

Ìý

Fifty-Three
Weeks Ended

Ìý

February 1,
2025

Ìý

February 3,
2024

Ìý

February 1,
2025

Ìý

February 3,
2024

Net sales

$

147,288

Ìý

Ìý

$

173,020

Ìý

Ìý

$

569,453

Ìý

Ìý

$

623,083

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of goods sold (includes buying, distribution, and occupancy costs)

Ìý

108,090

Ìý

Ìý

Ìý

125,405

Ìý

Ìý

Ìý

416,029

Ìý

Ìý

Ìý

453,702

Ìý

Rent expense, related party

Ìý

931

Ìý

Ìý

Ìý

931

Ìý

Ìý

Ìý

3,727

Ìý

Ìý

Ìý

3,724

Ìý

Total cost of goods sold (includes buying, distribution, and occupancy costs)

Ìý

109,021

Ìý

Ìý

Ìý

126,336

Ìý

Ìý

Ìý

419,756

Ìý

Ìý

Ìý

457,426

Ìý

Gross profit

Ìý

38,267

Ìý

Ìý

Ìý

46,684

Ìý

Ìý

Ìý

149,697

Ìý

Ìý

Ìý

165,657

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, general and administrative expenses

Ìý

52,280

Ìý

Ìý

Ìý

55,071

Ìý

Ìý

Ìý

199,014

Ìý

Ìý

Ìý

196,106

Ìý

Rent expense, related party

Ìý

135

Ìý

Ìý

Ìý

133

Ìý

Ìý

Ìý

532

Ìý

Ìý

Ìý

533

Ìý

Total selling, general and administrative expenses

Ìý

52,415

Ìý

Ìý

Ìý

55,204

Ìý

Ìý

Ìý

199,546

Ìý

Ìý

Ìý

196,639

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating loss

Ìý

(14,148

)

Ìý

Ìý

(8,520

)

Ìý

Ìý

(49,849

)

Ìý

Ìý

(30,982

)

Other income, net

Ìý

723

Ìý

Ìý

Ìý

1,574

Ìý

Ìý

Ìý

3,837

Ìý

Ìý

Ìý

5,199

Ìý

Loss before income taxes

Ìý

(13,425

)

Ìý

Ìý

(6,946

)

Ìý

Ìý

(46,012

)

Ìý

Ìý

(25,783

)

Income tax expense

Ìý

239

Ìý

Ìý

Ìý

13,606

Ìý

Ìý

Ìý

217

Ìý

Ìý

Ìý

8,709

Ìý

Net loss

$

(13,664

)

Ìý

$

(20,552

)

Ìý

$

(46,229

)

Ìý

$

(34,492

)

Basic net loss per share of Class A and Class B common stock

$

(0.45

)

Ìý

$

(0.69

)

Ìý

$

(1.54

)

Ìý

$

(1.16

)

Diluted net loss per share of Class A and Class B common stock

$

(0.45

)

Ìý

$

(0.69

)

Ìý

$

(1.54

)

Ìý

$

(1.16

)

Weighted average basic shares outstanding

Ìý

30,060

Ìý

Ìý

Ìý

29,889

Ìý

Ìý

Ìý

30,028

Ìý

Ìý

Ìý

29,848

Ìý

Weighted average diluted shares outstanding

Ìý

30,060

Ìý

Ìý

Ìý

29,889

Ìý

Ìý

Ìý

30,028

Ìý

Ìý

Ìý

29,848

Ìý

Tilly’s, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

Ìý

Ìý

Fiscal Year Ended

Ìý

February 1,
2025

Ìý

February 3,
2024

Cash flows from operating activities

Ìý

Ìý

Ìý

Net loss

$

(46,229

)

Ìý

$

(34,492

)

Adjustments to reconcile net loss to net cash used in operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

12,771

Ìý

Ìý

Ìý

12,834

Ìý

Stock-based compensation expense

Ìý

2,057

Ìý

Ìý

Ìý

2,218

Ìý

Impairment of assets

Ìý

4,366

Ìý

Ìý

Ìý

3,431

Ìý

(Gain) loss on disposal of assets

Ìý

(29

)

Ìý

Ìý

38

Ìý

Gain on maturities of marketable securities

Ìý

(1,823

)

Ìý

Ìý

(1,966

)

Deferred income taxes

Ìý

�

Ìý

Ìý

Ìý

8,497

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Receivables

Ìý

2,856

Ìý

Ìý

Ìý

5,563

Ìý

Merchandise inventories

Ìý

(6,019

)

Ìý

Ìý

(1,042

)

Prepaid expenses and other assets

Ìý

1,044

Ìý

Ìý

Ìý

5,561

Ìý

Accounts payable

Ìý

(3,405

)

Ìý

Ìý

(1,474

)

Accrued expenses

Ìý

73

Ìý

Ìý

Ìý

(596

)

Accrued compensation and benefits

Ìý

(484

)

Ìý

Ìý

1,719

Ìý

Operating lease liabilities

Ìý

(6,019

)

Ìý

Ìý

(5,323

)

Deferred revenue

Ìý

(841

)

Ìý

Ìý

(1,146

)

Other liabilities

Ìý

(336

)

Ìý

Ìý

(555

)

Net cash used in operating activities

Ìý

(42,018

)

Ìý

Ìý

(6,733

)

Ìý

Ìý

Ìý

Ìý

Cash flows from investing activities

Ìý

Ìý

Ìý

Purchases of marketable securities

Ìý

(74,547

)

Ìý

Ìý

(121,045

)

Purchases of property and equipment

Ìý

(8,224

)

Ìý

Ìý

(13,958

)

Proceeds from maturities of marketable securities

Ìý

98,500

Ìý

Ìý

Ìý

115,000

Ìý

Proceeds from sale of property and equipment

Ìý

24

Ìý

Ìý

Ìý

10

Ìý

Net cash provided by (used in) investing activities

Ìý

15,753

Ìý

Ìý

Ìý

(19,993

)

Ìý

Ìý

Ìý

Ìý

Cash flows from financing activities

Ìý

Ìý

Ìý

Proceeds from exercise of stock options

Ìý

294

Ìý

Ìý

Ìý

400

Ìý

Taxes paid on short-swing profits disgorgement payment

Ìý

�

Ìý

Ìý

Ìý

(173

)

Net cash provided by financing activities

Ìý

294

Ìý

Ìý

Ìý

227

Ìý

Ìý

Ìý

Ìý

Ìý

Change in cash and cash equivalents

Ìý

(25,971

)

Ìý

Ìý

(26,499

)

Cash and cash equivalents, beginning of period

Ìý

47,027

Ìý

Ìý

Ìý

73,526

Ìý

Cash and cash equivalents, end of period

$

21,056

Ìý

Ìý

$

47,027

Ìý

Tilly's, Inc.

Store Count and Square Footage

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Store
Count at
Beginning of
Quarter

Ìý

New Stores
Opened
During Quarter

Ìý

Stores
Permanently
Closed
During Quarter

Ìý

Store Count at
End of Quarter

Ìý

Total Gross
Square Footage
End of Quarter
(in thousands)

2024 Q1

248

Ìý

2

Ìý

4

Ìý

246

Ìý

1,784

2024 Q2

246

Ìý

1

Ìý

�

Ìý

247

Ìý

1,791

2024 Q3

247

Ìý

�

Ìý

1

Ìý

246

Ìý

1,780

2024 Q4

246

Ìý

4

Ìý

10

Ìý

240

Ìý

1,730

Ìý

Investor Relations:

Michael Henry, Executive Vice President, Chief Financial Officer

(949) 609-5599, ext. 17000

[email protected]

Source: Tilly’s, Inc.

Tillys Inc

NYSE:TLYS

TLYS Rankings

TLYS Latest News

TLYS Latest SEC Filings

TLYS Stock Data

51.26M
22.07M
3.11%
104.03%
2.57%
Apparel Retail
Retail-apparel & Accessory Stores
United States
IRVINE