Thermon Reports First Quarter Fiscal 2026 Results
Thermon (NYSE:THR) reported Q1 fiscal 2026 results with mixed performance. Revenue decreased 5.4% to $108.9 million, while net income increased 1.2% to $8.6 million. The company maintained a strong gross margin of 44.1%, up 30 basis points year-over-year despite revenue decline.
Key operational metrics include new orders of $120.7 million with a book-to-bill ratio of 1.11x, and record backlog of $252.2 million, up 27.1% year-over-year. The company's financial position remains solid with a net leverage ratio of 1.0x and $130.8 million in total cash and available liquidity.
Thermon confirmed its fiscal 2026 guidance with revenue projected between $495-535 million and Adjusted EBITDA of $104-114 million. The company continued its share repurchase program, investing $9.8 million during Q1.
Thermon (NYSE:THR) ha riportato risultati misti per il primo trimestre fiscale 2026. I ricavi sono diminuiti del 5,4% a 108,9 milioni di dollari, mentre l'utile netto 猫 aumentato dell'1,2% a 8,6 milioni di dollari. L'azienda ha mantenuto un solido margine lordo del 44,1%, in crescita di 30 punti base su base annua nonostante il calo dei ricavi.
Le principali metriche operative includono nuovi ordini per un valore di 120,7 milioni di dollari con un rapporto book-to-bill di 1,11x, e un backlog record di 252,2 milioni di dollari, in aumento del 27,1% rispetto all'anno precedente. La posizione finanziaria della societ脿 rimane solida con un rapporto di leva netta di 1,0x e 130,8 milioni di dollari in liquidit脿 totale e disponibilit脿.
Thermon ha confermato le previsioni per il 2026 fiscale con ricavi stimati tra 495 e 535 milioni di dollari e un EBITDA rettificato compreso tra 104 e 114 milioni di dollari. L'azienda ha proseguito il programma di riacquisto azionario, investendo 9,8 milioni di dollari nel primo trimestre.
Thermon (NYSE:THR) report贸 resultados mixtos en el primer trimestre fiscal de 2026. Los ingresos disminuyeron un 5,4% hasta 108,9 millones de d贸lares, mientras que el ingreso neto aument贸 un 1,2% hasta 8,6 millones de d贸lares. La compa帽铆a mantuvo un s贸lido margen bruto del 44,1%, aumentando 30 puntos b谩sicos interanuales a pesar de la ca铆da en ingresos.
Las m茅tricas operativas clave incluyen nuevos pedidos por un valor de 120,7 millones de d贸lares con una relaci贸n book-to-bill de 1,11x, y un r茅cord de cartera de pedidos de 252,2 millones de d贸lares, un aumento del 27,1% interanual. La posici贸n financiera de la empresa sigue siendo s贸lida con una ratio de apalancamiento neto de 1,0x y 130,8 millones de d贸lares en efectivo total y liquidez disponible.
Thermon confirm贸 su gu铆a fiscal para 2026 con ingresos proyectados entre 495 y 535 millones de d贸lares y un EBITDA ajustado de 104 a 114 millones de d贸lares. La compa帽铆a continu贸 su programa de recompra de acciones, invirtiendo 9,8 millones de d贸lares durante el primer trimestre.
Thermon (NYSE:THR)鞚 2026 須岅硠鞐半弰 1攵勱赴 鞁れ爜鞐愳劀 順检灛霅� 靹标臣毳� 氤搓碃頄堨姷雼堧嫟. 毵れ稖鞚 5.4% 臧愳唽頃橃棳 1鞏� 889毵� 雼煬毳� 旮半頄堨溂雮�, 靾滌澊鞚奠潃 1.2% 歃濌皜頃橃棳 860毵� 雼煬鞐� 雼枅鞀惦媹雼�. 須岇偓電� 毵れ稖 臧愳唽鞐愲弰 攵堦惮頃橁碃 鞝勲厔 雽牍� 30 氩犾澊鞁滌姢 韽澑韸� 靸侅姽頃� 44.1%鞚� 瓴碃頃� 齑濎澊鞚惦鞚� 鞙犾頄堨姷雼堧嫟.
欤检殧 鞖挫榿 歆響滊電� 1鞏� 2070毵� 雼煬鞚� 鞁犼窚 欤茧瓿� 1.11氚办潣 攵來埇牍� 牍勳湪, 鞝勲厔 雽牍� 27.1% 歃濌皜頃� 2鞏� 5220毵� 雼煬鞚� 旮半鞝侅澑 靾橃< 鞛旉碃臧 韽暔霅╇媹雼�. 須岇偓鞚� 鞛 靸來儨電� 靾滊秬毂勲箘鞙� 1.0氚办檧 齑� 順勱笀 氚� 臧鞖� 鞙犽彊靹� 1鞏� 3080毵� 雼煬搿� 瓴碃頃╇媹雼�.
Thermon鞚 2026 須岅硠鞐半弰 臧鞚措崢鞀るゼ 頇曥澑頃橂┌ 毵れ稖鞚� 4鞏� 9500毵寏5鞏� 3500毵� 雼煬, 臁办爼 EBITDA毳� 1鞏� 400毵寏1鞏� 1400毵� 雼煬搿� 鞝勲頄堨姷雼堧嫟. 霕愴暅 1攵勱赴 霃欖晥 980毵� 雼煬毳� 韴瀽頃橃棳 鞛愳偓欤� 毵れ瀰 頂勲攴鸽灗鞚� 歆靻嶍枅鞀惦媹雼�.
Thermon (NYSE:THR) a publi茅 des r茅sultats mitig茅s pour le premier trimestre fiscal 2026. Le chiffre d'affaires a diminu茅 de 5,4% 脿 108,9 millions de dollars, tandis que le b茅n茅fice net a augment茅 de 1,2% 脿 8,6 millions de dollars. L'entreprise a maintenu une marge brute solide de 44,1%, en hausse de 30 points de base d'une ann茅e sur l'autre malgr茅 la baisse du chiffre d'affaires.
Les indicateurs op茅rationnels cl茅s incluent de nouvelles commandes de 120,7 millions de dollars avec un ratio book-to-bill de 1,11x, et un carnet de commandes record de 252,2 millions de dollars, en hausse de 27,1% sur un an. La position financi猫re de la soci茅t茅 reste solide avec un ratio d'endettement net de 1,0x et 130,8 millions de dollars en tr茅sorerie totale et liquidit茅s disponibles.
Thermon a confirm茅 ses pr茅visions fiscales pour 2026 avec un chiffre d'affaires projet茅 entre 495 et 535 millions de dollars et un EBITDA ajust茅 compris entre 104 et 114 millions de dollars. L'entreprise a poursuivi son programme de rachat d'actions, investissant 9,8 millions de dollars au cours du premier trimestre.
Thermon (NYSE:THR) meldete gemischte Ergebnisse f眉r das erste Quartal des Gesch盲ftsjahres 2026. Der Umsatz sank um 5,4% auf 108,9 Millionen US-Dollar, w盲hrend der Nettogewinn um 1,2% auf 8,6 Millionen US-Dollar stieg. Das Unternehmen hielt eine starke Bruttomarge von 44,1%, was einem Anstieg von 30 Basispunkten im Jahresvergleich trotz Umsatzr眉ckgang entspricht.
Wichtige operative Kennzahlen umfassen neue Auftr盲ge in H枚he von 120,7 Millionen US-Dollar mit einem Book-to-Bill-Verh盲ltnis von 1,11x und einen Rekord-Auftragsbestand von 252,2 Millionen US-Dollar, was einem Anstieg von 27,1% im Jahresvergleich entspricht. Die finanzielle Lage des Unternehmens bleibt solide mit einem Nettoverschuldungsgrad von 1,0x und 130,8 Millionen US-Dollar an Gesamtliquidit盲t und verf眉gbarer Liquidit盲t.
Thermon best盲tigte die Prognose f眉r das Gesch盲ftsjahr 2026 mit einem erwarteten Umsatz zwischen 495 und 535 Millionen US-Dollar und einem bereinigten EBITDA von 104 bis 114 Millionen US-Dollar. Das Unternehmen setzte sein Aktienr眉ckkaufprogramm fort und investierte im ersten Quartal 9,8 Millionen US-Dollar.
- Gross margin improved by 30 basis points to 44.1%
- Net income increased 1.2% to $8.6 million
- Strong backlog growth of 27.1% to $252.2 million
- Healthy book-to-bill ratio of 1.11x
- Conservative net leverage ratio of 1.0x
- Total bid pipeline up 43% at quarter end
- $130.8 million in total cash and available liquidity
- Revenue declined 5.4% to $108.9 million
- Organic revenue declined 11.3% excluding acquisitions
- Organic orders decreased 18.9%
- Adjusted EBITDA decreased 8.6% to $21.2 million
- $10 million in revenue delayed due to supply chain and production issues
- Operating expenses increased from $31.1M to $32.2M
Insights
Thermon reports mixed Q1 with 5.4% revenue decline but maintained margins and confirmed guidance despite supply chain challenges.
Thermon's Q1 results present a mixed financial picture with signs of operational resilience despite top-line pressure. Revenue declined
Despite the revenue challenges, management demonstrated effective margin management. Gross profit decreased by only
The company's order book shows promising momentum with a book-to-bill ratio of 1.11x, indicating strong future revenue potential. Backlog grew impressively by
Thermon maintains a robust balance sheet with net leverage of just 1.0x, slight deterioration from 0.9x in the previous quarter but still representing significant financial flexibility. The company generated
Most importantly, management reaffirmed full-year fiscal 2026 guidance, projecting revenue of
AUSTIN, TX / / August 7, 2025 / Thermon Group Holdings, Inc. (NYSE:THR) ("Thermon" or the "Company"), a global leader in industrial process heating solutions, today announced consolidated results for the first quarter ("Q1 2026") of the fiscal year ending March 31, 2026 ("Fiscal 2026").
FIRST QUARTER 2026 HIGHLIGHTS
(all comparisons versus the prior year period unless otherwise noted)
Revenue of
$108.9 million , (5.4)%Gross profit of
$48.0 million , (4.7)%; Gross Margin of44.1% Net income of
$8.6 million , +1.2% , or$0.26 earnings per diluted share (EPS)Adjusted Net Income (non-GAAP) of
$12.1 million , (7.6)%, or$0.36 Adjusted EPS (non-GAAP)Adjusted EBITDA (non-GAAP) of
$21.2 million , (8.6)%; Adjusted EBITDA margin (non-GAAP) of19.5% New orders of
$120.7 million , (5.1)%; book-to-bill ratio of 1.11xNet Leverage ratio of 1.0x as of June 30, 2025
Confirming full-year 2026 guidance
MANAGEMENT COMMENTARY
"First quarter backlog conversion fell short of our expectations delaying roughly
Thames continued, "The broader macroeconomic environment remains difficult to predict given the trade uncertainty, and as we expected, we saw a decline in incoming orders in late April that negatively impacted our organic bookings in the quarter. However, we began to see a recovery in our bookings cadence as we moved through the quarter and continued to build through the end of July. Importantly, we remain well positioned to benefit from several favorable secular demand trends driven by our decarbonization, digitization, and diversification growth strategy, as evidenced by our total bid pipeline which was up
"We continued to demonstrate our disciplined financial execution during the first quarter, as we continue to generate strong free cash flow, made additional progress on our share repurchase authorization, and maintained our financial flexibility with a quarter ending net leverage ratio of just 1.0x," stated Jan Schott, Senior Vice President and CFO of Thermon. "We invested
"We have made significant progress in our diversification growth strategy in recent years, we are strategically positioned to capitalize on several powerful secular trends including re-shoring, electrification, decarbonization, and the growing demand for power across sectors such as nuclear energy and data centers. We continue to see strong momentum in these markets as evidenced by our record backlog and strong bid pipeline growth. While there is some uncertainty in the near-term created by the tariff volatility, we are extremely well-positioned for sustained growth and long-term success in our core markets. We are maintaining strong financial discipline while executing on our margin initiatives, consistent with our focus to create long-term value for our shareholders," concluded Thames.
Financial Highlights | Three months ended June 30, | |||||||||||
Unaudited, in millions, except per share data | 2025 | 2024 | % Change | |||||||||
Sales | $ | 108.9 | $ | 115.1 | (5.4) | % | ||||||
OPEX Sales1 | 93.3 | 97.5 | (4.3) | % | ||||||||
Over Time - Large Projects | 15.6 | 17.6 | (11.4) | % | ||||||||
Net income | 8.6 | 8.5 | 1.2 | % | ||||||||
Diluted EPS | 0.26 | 0.25 | 4.0 | % | ||||||||
Adjusted Net Income2 | 12.1 | 13.1 | (7.6) | % | ||||||||
Adjusted EPS2 | 0.36 | 0.38 | (5.3) | % | ||||||||
Adjusted EBITDA3 | 21.2 | 23.2 | (8.6) | % | ||||||||
% of Sales: | ||||||||||||
OPEX Sales1 | 85.7 | % | 84.6 | % | 110 bps | |||||||
Over-Time - Large Projects | 14.3 | % | 15.3 | % | -100 bps | |||||||
Net income | 7.9 | % | 7.4 | % | 50 bps | |||||||
Adjusted Net Income2 | 11.1 | % | 11.4 | % | -30 bps | |||||||
Adjusted EBITDA3 | 19.5 | % | 20.1 | % | -60 bps |
1 "OPEX Sales" (non-GAAP) represents Point-in-Time Sales plus Over Time - Small Projects. See table "Reconciliation of Point-in-Time and Over-Time Sales to OPEX Sales (non-GAAP)."
2 Represents Net income after the impact of acquisition costs, restructuring, costs associated with impairments and other charges, amortization of intangible assets, ERP implementation related costs and the tax expense/(benefit) for impact of foreign rate increases (see table, "Reconciliation of Net income to Adjusted Net Income and Adjusted EPS").
3 See table, "Reconciliation of Net income to Adjusted EBITDA."
FIRST QUARTER FISCAL 2026 PERFORMANCE
First quarter revenue was
Gross profit was
First quarter selling, general and administrative expenses were
Adjusted EBITDA was
Backlog was
Balance Sheet, Liquidity and Cash Flow
As of June 30, 2025, total debt was
Working capital increased by
Balance Sheet Highlights | June 30, | |||||||||||
Unaudited, in millions | 2025 | 2024 | Change | |||||||||
Cash | $ | 36.5 | $ | 49.1 | (25.7) | % | ||||||
Total Debt | 139.4 | 169.1 | (17.6) | % | ||||||||
Net Debt1 / TTM Adjusted EBITDA (non-GAAP) | 1.0 | x | 1.1 | x | (0.1) | x | ||||||
Working Capital2 | 172.3 | 158.0 | 9.1 | % | ||||||||
Capital Expenditures | 2.4 | 3.9 | (38.5) | % | ||||||||
Free Cash Flow (non-GAAP)3 | 8.3 | 8.7 | (4.6) | % |
1 Total Company debt, net of cash and cash equivalents.
2 Working Capital equals Accounts Receivable plus Inventory less Accounts Payable.
3 See table, "Reconciliation of Cash Provided by Operating Activities to Free Cash Flow."
FISCAL 2026 OUTLOOK
The following forward-looking guidance reflects management's current expectations and beliefs for full-year Fiscal 2026 as of August 7, 2025, and is subject to change.
Full Fiscal Year (Ending March 31) | ||||||||
Unaudited, in millions, except per share data | 2025 Actual | 2026 Guidance | ||||||
Revenue | $ | 498.2 | $ | 495 to | ||||
Adjusted EBITDA (non-GAAP) | $ | 109.2 | $ | 104 to | ||||
EPS | $ | 1.57 | $ | 1.35 to | ||||
Adjusted EPS (non-GAAP) | $ | 1.87 | $ | 1.77 to |
Conference Call and Webcast Information
Thermon's senior management team, including Bruce Thames, President and Chief Executive Officer, and Jan Schott, Senior Vice President and Chief Financial Officer will discuss Q1 2026 results during a conference call today, August 7, 2025 at 10:00 a.m. (Central Time). The call will be simultaneously webcast and the accompanying slide presentation containing financial information can be accessed on Thermon's investor relations website located at . Investment community professionals interested in participating in the question-and-answer session may access the call by dialing (877) 407-5976 from within the United States/Canada and +1 (412) 902-0031 from outside of the United States/Canada. A replay of the webcast will be available on Thermon's investor relations website after the conclusion of the call.
About Thermon
Through its global network, Thermon provides safe, reliable and mission critical industrial process heating solutions. Thermon specializes in providing complete flow assurance, process heating, temperature maintenance, freeze protection and environmental monitoring solutions. Thermon is headquartered in Austin, Texas. For more information, please visit .
Non-GAAP Financial Measures
Disclosure in this release of "Adjusted EPS," "Adjusted EBITDA," "Adjusted EBITDA margin," "Adjusted Net Income/(loss)," "Free Cash Flow," "Organic Sales," "OPEX Sales" and "Net Debt," which are "non-GAAP financial measures" as defined under the rules of the Securities and Exchange Commission (the "SEC"), are intended as supplemental measures of our financial performance that are not required by, or presented in accordance with, U.S. generally accepted accounting principles ("GAAP"). "Adjusted Net Income/(loss)" and "Adjusted EPS" (or "Adjusted fully diluted EPS") represent net income/(loss) before the impact of restructuring and other charges/(income), Enterprise Resource Planning ("ERP") system implementation related cost, costs associated with impairments and other charges, acquisition costs, amortization of intangible assets, tax expense for impact of foreign rate increases, and any tax effect of such adjustments. "Adjusted EBITDA" represents net income before interest expense (net of interest income), income tax expense, depreciation and amortization expense, stock-based compensation expense, acquisition costs, costs associated with restructuring and other income/(charges), ERP implementation related cost, and costs associated with impairments and other charges. "Adjusted EBITDA margin" represents Adjusted EBITDA as a percentage of total revenue. "Free Cash Flow" represents cash provided by operating activities less cash used for the purchase of property, plant, and equipment. "Organic Sales" represent revenue excluding the impact of the Company's October 2024 acquisition of F.A.T.I. "OPEX Sales" represents Point-in-Time Sales plus Over-Time Small projects. "Net Debt" represents total outstanding principal debt less cash and cash equivalents.
We believe these non-GAAP financial measures are meaningful to our investors to enhance their understanding of our financial performance and are frequently used by securities analysts, investors and other interested parties to compare our performance with the performance of other companies that report Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA margin or Adjusted Net Income. Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Organic Sales, OPEX Sales and Free Cash Flow should be considered in addition to, and not as substitutes for, revenue, income from operations, net income, net income per share and other measures of financial performance reported in accordance with GAAP. We provide Free Cash Flow as a measure of liquidity. Our calculation of Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, OPEX Sales and Free Cash Flow may not be comparable to similarly titled measures reported by other companies. For a description of how Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, OPEX Sales and Free Cash Flow are calculated and reconciliations to the corresponding GAAP measures, see the sections of this release titled "Reconciliation of Net income to Adjusted EBITDA," "Reconciliation of Net income to Adjusted Net Income and Adjusted EPS," "Reconciliation of Point-in-Time and Over-Time Sales to OPEX Sales" and "Reconciliation of Cash Provided by Operating Activities to Free Cash Flow." We are unable to reconcile projected fiscal 2026 Adjusted EBITDA and Adjusted EPS to the most directly comparable projected GAAP financial measure because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control. Therefore, because of the uncertainty and variability of the nature of and the amount of any potential applicable future adjustments, which could be significant, we are unable to provide a reconciliation for projected Fiscal 2026 Adjusted EBITDA and Adjusted EPS without unreasonable effort.
Forward-Looking Statements
This release includes forward-looking statements within the meaning of the U.S. federal securities laws in addition to historical information. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our industry, business strategy, plans, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources and other financial and operating information, our Fiscal 2026 full-year guidance and our ability to achieve our strategic initiatives. When used in this discussion, the words "anticipate," "assume," "believe," "budget," "continue," "contemplate," "could," "should," "estimate," "expect," "intend," "may," "plan," "possible," "potential," "predict," "project," "will," "would," "future," and similar terms and phrases are intended to identify forward-looking statements in this release.
Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our financial condition, results of operations and cash flows. These forward-looking statements include, but are not limited to, statements regarding: (i) our plans to strategically pursue emerging growth opportunities, including strategic acquisitions, in diverse regions and across industry sectors; (ii) our plans to secure more new facility project bids; (iii) our ability to generate more facility maintenance, repair and operations or upgrades or expansions revenue, from our existing and future installed base; (iv) our ability to timely deliver backlog; (v) our ability to respond to new market developments and technological advances; (vi) our expectations regarding energy consumption and demand in the future and its impact on our future results of operations; (vii) our plans to develop strategic alliances with major customers and suppliers; (viii) our expectations that our revenues will increase; (ix) our belief in the sufficiency of our cash flows to meet our needs for the next year; (x) our ability to integrate acquired companies; (xi) our ability to successfully achieve synergies from acquisitions; and (xii) our ability to make required debt repayments.
Actual events, results and outcomes may differ materially from our expectations due to a variety of factors. Although it is not possible to identify all of these factors, they include, among others, (i) future growth of our key end markets and related capital investments; (ii) our ability to operate successfully in foreign countries; (iii) uncertainty over and changes in administrative policy; (iv) general economic conditions and cyclicality in the markets we serve; (v) our ability to successfully develop and improve our products and successfully implement new technologies; (vi) competition from various other sources providing similar heat tracing and process heating products and services, or alternative technologies, to customers; (vii) our ability to deliver existing orders within our backlog; (viii) our ability to bid and win new contracts; (ix) the imposition of certain operating and financial restrictions contained in our debt agreements; (x) our revenue mix; (xi) our ability to grow through strategic acquisitions; (xii) our ability to manage risk through insurance against potential liabilities (xiii) changes in relevant currency exchange rates; (xiv) tax liabilities and changes to tax policy; (xv) impairment of goodwill and other intangible assets; (xvi) our ability to attract and retain qualified management and employees, particularly in our overseas markets; (xvii) our ability to protect our trade secrets; (xviii) our ability to protect our intellectual property; (xix) our ability to protect data and thwart potential cyber-attacks and incidents; (xx) a material disruption at any of our manufacturing facilities; (xxi) our dependence on subcontractors and third-party suppliers; (xxii) our ability to profit on fixed-price contracts; (xxiii) the credit risk associated to our extension of credit to customers; (xxiv) our ability to achieve our operational initiatives; (xxv) unforeseen difficulties with expansions, relocations, or consolidations of existing facilities; (xxvi) potential liability related to our products as well as the delivery of products and services; (xxvii) our ability to comply with foreign anti-corruption laws; (xxviii) export control regulations or sanctions; (xxix) environmental and health and safety laws and regulations as well as environmental liabilities; (xxx) changes in government administrative policy and government sanctions, including the recently enacted tariffs on trade between the U.S. and Canada; (xxxi) climate change and related regulation of greenhouse gases; and (xxxii) those factors listed under Item 1A, "Risk Factors" included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2025, filed with the Securities and Exchange Commission (the "SEC") on May 22, 2025, and in any subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K or other filings that we have filed or may file with the SEC. Any one of these factors or a combination of these factors could materially affect our future results of operations and could influence whether any forward-looking statements contained or incorporated by reference in this release ultimately prove to be accurate.
Our forward-looking statements are not guarantees of future performance, and actual results and future performance may differ materially from those suggested in any forward-looking statements. We do not intend to update these statements unless we are required to do so under applicable securities laws.
CONTACT:
Jan Schott, Senior Vice President and Chief Financial Officer
Ivonne Salem, Vice President, FP&A and Investor Relations
(512) 690-0600
[email protected]
Thermon Group Holdings, Inc.
Condensed Consolidated Statements of Operations
(unaudited, in thousands except per share amounts)
Three months ended June 30, | ||||||||
2025 | 2024 | |||||||
Sales | $ | 108,898 | $ | 115,126 | ||||
Cost of sales | 60,853 | 64,694 | ||||||
Gross profit | 48,045 | 50,432 | ||||||
Operating expenses: | ||||||||
Selling, general and administrative expenses | 32,175 | 31,088 | ||||||
Deferred compensation plan expense/(income) | 655 | 103 | ||||||
Amortization of intangible assets | 3,489 | 3,397 | ||||||
Restructuring and other charges/(income) | - | 2,109 | ||||||
Income from operations | 11,726 | 13,735 | ||||||
Other income/(expenses): | ||||||||
Interest expense, net | (1,961 | ) | (2,847 | ) | ||||
Other income/(expense) | 1,242 | 143 | ||||||
Income before provision for taxes | 11,007 | 11,031 | ||||||
Income tax expense | 2,426 | 2,520 | ||||||
Net income | $ | 8,581 | $ | 8,511 | ||||
Net income per common share: | ||||||||
Basic income per share | $ | 0.26 | $ | 0.25 | ||||
Diluted income per share | $ | 0.26 | $ | 0.25 | ||||
Weighted-average shares used in computing net income per common share: | ||||||||
Basic common shares | 33,139 | 33,756 | ||||||
Fully-diluted common shares | 33,308 | 34,075 |
Thermon Group Holdings, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
June 30, 2025 | March 31, 2025 | ||||||||
(Unaudited) | |||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 36,530 | $ | 39,537 | |||||
Accounts receivable, net of allowances of | 100,718 | 109,830 | |||||||
Inventories, net | 104,924 | 88,980 | |||||||
Contract assets | 16,440 | 19,188 | |||||||
Prepaid expenses and other current assets | 14,089 | 16,526 | |||||||
Income tax receivable | 165 | 231 | |||||||
Total current assets | $ | 272,866 | $ | 274,292 | |||||
Property, plant and equipment, net of depreciation and amortization of | 75,653 | 72,824 | |||||||
Goodwill | 271,790 | 264,331 | |||||||
Intangible assets, net | 114,619 | 115,283 | |||||||
Operating lease right-of-use assets | 10,501 | 11,192 | |||||||
Deferred income taxes | 878 | 895 | |||||||
Other non-current assets | 19,035 | 16,635 | |||||||
Total assets | $ | 765,342 | $ | 755,452 | |||||
Liabilities and equity | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 33,314 | $ | 31,185 | |||||
Accrued liabilities | 31,017 | 35,788 | |||||||
Current portion of long-term debt | 18,000 | 18,000 | |||||||
Borrowings under revolving credit facility | 5,000 | - | |||||||
Contract liabilities | 19,331 | 19,604 | |||||||
Lease liabilities | 3,694 | 4,023 | |||||||
Income taxes payable | 2,142 | 4,063 | |||||||
Total current liabilities | $ | 112,498 | $ | 112,663 | |||||
Long-term debt, net | 115,959 | 120,366 | |||||||
Deferred income taxes | 9,911 | 9,756 | |||||||
Non-current lease liabilities | 8,795 | 9,299 | |||||||
Other non-current liabilities | 8,869 | 8,053 | |||||||
Total liabilities | $ | 256,032 | $ | 260,137 | |||||
Equity | |||||||||
Common stock: | $ | 33 | $ | 33 | |||||
Preferred stock: $.001 par value; 10,000,000 authorized; no shares issued and outstanding | - | - | |||||||
Additional paid in capital | 244,348 | 246,201 | |||||||
Treasury Stock | (30,155 | ) | (20,388 | ) | |||||
Accumulated other comprehensive loss | (55,795 | ) | (72,829 | ) | |||||
Retained earnings | 350,879 | 342,298 | |||||||
Total equity | $ | 509,310 | $ | 495,315 | |||||
Total liabilities and equity | $ | 765,342 | $ | 755,452 |
Thermon Group Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, in thousands)
Three months ended June 30, | ||||||||
2025 | 2024 | |||||||
Operating activities | ||||||||
Net income | $ | 8,581 | $ | 8,511 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 5,662 | 5,563 | ||||||
Amortization of deferred debt issuance costs | 112 | 131 | ||||||
Stock compensation expense | 1,482 | 1,065 | ||||||
Deferred income taxes | (433 | ) | (721 | ) | ||||
Remeasurement (gain)/loss on intercompany balances | (1,190 | ) | 299 | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 12,443 | 7,404 | ||||||
Inventories | (13,463 | ) | (3,954 | ) | ||||
Contract assets and liabilities | 2,626 | (3,606 | ) | |||||
Other current and non-current assets | 718 | 650 | ||||||
Accounts payable | 1,022 | (201 | ) | |||||
Accrued liabilities and non-current liabilities | (4,888 | ) | (1,959 | ) | ||||
Income taxes payable and receivable | (1,930 | ) | (523 | ) | ||||
Net cash provided by operating activities | $ | 10,742 | $ | 12,659 | ||||
Investing activities | ||||||||
Purchases of property, plant and equipment | (2,421 | ) | (3,923 | ) | ||||
Sale of rental equipment | 69 | 19 | ||||||
Net cash used in investing activities | $ | (2,352 | ) | $ | (3,904 | ) | ||
Financing activities | ||||||||
Proceeds from revolving credit facility | 13,000 | - | ||||||
Payments on revolving credit facility | (8,000 | ) | - | |||||
Payments on long-term debt | (4,500 | ) | (3,375 | ) | ||||
Repurchase of employee stock units on vesting | (3,336 | ) | (2,995 | ) | ||||
Repurchase of shares under authorized program | (9,767 | ) | (1,579 | ) | ||||
Payments on finance leases | (37 | ) | (53 | ) | ||||
Net cash provided by/(used in) financing activities | $ | (12,640 | ) | $ | (8,002 | ) | ||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1,549 | (543 | ) | |||||
Change in cash, cash equivalents and restricted cash | (2,701 | ) | 210 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 41,422 | 50,431 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 38,721 | $ | 50,641 |
Thermon Group Holdings, Inc.
Reconciliation of Net income to Adjusted EBITDA
(Unaudited, in thousands)
Three Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Net income | $ | 8,581 | $ | 8,511 | ||||
Interest expense, net | 1,961 | 2,847 | ||||||
Income tax expense | 2,426 | 2,520 | ||||||
Depreciation and amortization expense | 5,662 | 5,563 | ||||||
EBITDA (non-GAAP) | $ | 18,630 | $ | 19,441 | ||||
Stock compensation expense | 1,482 | 1,065 | ||||||
Restructuring and other charges/(income)1 | 343 | 2,252 | ||||||
Transaction-related costs2 | - | 239 | ||||||
ERP implementation-related costs | 783 | 156 | ||||||
Adjusted EBITDA (non-GAAP) | $ | 21,238 | $ | 23,153 | ||||
Adjusted EBITDA % | 19.5 | % | 20.1 | % |
1 Fiscal 2026 charges associated with cost-cutting measures including reduction-in-force. Fiscal 2025 charges associated with cost-cutting measures including reduction-in-force and facility consolidation, of which
2 Fiscal 2025 charges relate to the Vapor Power acquisition.
Thermon Group Holdings, Inc.
Reconciliation of Net income to Adjusted Net Income and Adjusted EPS
(Unaudited, in thousands except per share amounts)
Three Months Ended June 30, | ||||||||||
2025 | 2024 | |||||||||
Net income | $ | 8,581 | $ | 8,511 | ||||||
Amortization of intangible assets | 3,489 | 3,397 | Intangible amortization | |||||||
Restructuring and other charges/(income)1 | 343 | 2,252 | Operating expense and cost of sales | |||||||
Transaction-related costs2 | - | 239 | Operating expense | |||||||
ERP implementation related costs | 783 | 156 | Operating expense | |||||||
Tax effect of adjustments | (1,130 | ) | (1,449 | ) | ||||||
Adjusted Net Income (non-GAAP) | $ | 12,066 | $ | 13,106 | ||||||
Adjusted Fully Diluted Earnings per Common Share (Adjusted EPS) (non-GAAP) | $ | 0.36 | $ | 0.38 | ||||||
Fully-diluted common shares | 33,308 | 34,075 |
1 Fiscal 2026 charges associated with cost-cutting measures including reduction-in-force. Fiscal 2025 charges associated with cost-cutting measures including reduction-in-force and facility consolidation, of which
2 Fiscal 2025 charges relate to the Vapor Power acquisition.
Thermon Group Holdings, Inc.
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow
(Unaudited, in thousands)
Three Months Ended June 30, | |||||||||
2025 | 2024 | ||||||||
Cash provided by operating activities | $ | 10,742 | $ | 12,659 | |||||
Cash provided by/(used in) by investing activities | (2,352 | ) | (3,904 | ) | |||||
Cash provided by/(used in) by financing activities | (12,640 | ) | (8,002 | ) | |||||
Cash provided by operating activities | $ | 10,742 | $ | 12,659 | |||||
Less: Cash used for purchases of property, plant and equipment | (2,421 | ) | (3,923 | ) | |||||
Free cash flow (non-GAAP) | $ | 8,321 | $ | 8,736 |
Thermon Group Holdings, Inc.
Reconciliation of Point-in-Time and Over-Time Sales to OPEX Sales
(Unaudited, in thousands)
Three Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Point-in-Time Sales | $ | 78,298 | $ | 76,766 | ||||
Over Time - Small Projects | 14,996 | 20,737 | ||||||
Over Time - Large Projects | 15,604 | 17,623 | ||||||
Total Over-Time Sales1 | $ | 30,600 | $ | 38,360 | ||||
Total Sales | $ | 108,898 | $ | 115,126 | ||||
Point-in-Time Sales | 78,298 | 76,766 | ||||||
Over Time - Small Projects | 14,996 | 20,737 | ||||||
OPEX Sales (non-GAAP) | $ | 93,294 | $ | 97,503 | ||||
OPEX Sales % | 85.7 | % | 84.6 | % |
1 Over Time Sales are presented as Over Time - Small Projects and Over Time - Large Projects. Over Time - Small Projects are each less than
SOURCE: Thermon Group Holdings Inc.
View the original on ACCESS Newswire