AGÕæÈ˹ٷ½

STOCK TITAN

Tenet Reports Strong Second Quarter 2025 Results; Raises 2025 Financial Outlook

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
  • Net income available to common shareholders in second quarter 2025 was $288 million, or $3.14 per diluted share
  • Adjusted diluted earnings per share1 increased 74% to $4.02 in second quarter 2025 compared to $2.31 in second quarter 2024
  • Consolidated Adjusted EBITDA1 in second quarter 2025 increased 18.6% to $1.121 billion compared to second quarter 2024; Second quarter 2025 Adjusted EBITDA margin was 21.3%
  • Second quarter 2025 Ambulatory Care Adjusted EBITDA of $498 million increased 11.4% over second quarter 2024
  • Board of Directors authorized a $1.5 billion increase to the share repurchase program
  • FY 2025 Adjusted EBITDA Outlook is now expected to be in the range of $4.40 billion to $4.54 billion, a $395 million increase at the midpoint

DALLAS--(BUSINESS WIRE)-- Tenet Healthcare Corporation (Tenet) (NYSE: THC) today announced its results for the quarter ended June 30, 2025.

"Our strong second quarter results extend our track record of attractive same store revenue growth, operational performance driven by fundamentals, and robust free cash flow generation," said Saum Sutaria, M.D., Chairman and Chief Executive Officer of Tenet. "We continue to make investments both organically and inorganically to expand our capabilities and innovate to better serve our patients."

Tenet’s results for second quarter 2025 versus second quarter 2024 are as follows:

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

($ in millions, except per share results)

2025

2024

2025

2024

Net operating revenues

$5,271

$5,108

$10,494

$10,476

Net income available to Tenet common shareholders

$288

$259

$694

$2,410

Net income available to Tenet common shareholders per diluted share

$3.14

$2.64

$7.43

$24.22

Adjusted EBITDA1

$1,121

$945

$2,284

$1,969

Adjusted diluted earnings per share1

$4.02

$2.31

$8.38

$5.53

  • Net income available to the Company’s common shareholders in second quarter 2025 was $288 million, or $3.14 per diluted share, versus $259 million, or $2.64 per diluted share, in second quarter 2024.
  • Adjusted EBITDA1 in second quarter 2025 was $1.121 billion compared to $945 million in second quarter 2024, reflecting strong growth in same facility revenue, higher acuity, favorable payer mix, and disciplined expense management.
  • In the second quarter of 2025, the Hospital segment recognized a $79 million favorable pre-tax impact associated with additional Medicaid supplemental revenues related to prior periods, including the recently approved program in Tennessee. Second quarter 2024 results included a $30 million favorable pre-tax impact associated with additional Medicaid supplemental revenues related to prior years.

Balance Sheet and Cash Flows

  • Cash flows provided by operating activities for the six months ended June 30, 2025 were $1.751 billion versus $1.333 billion for the six months ended June 30, 2024.
  • The Company produced free cash flow1 of $1.385 billion for the six months ended June 30, 2025 versus $948 million for the six months ended June 30, 2024.
  • In the three months ended June 30, 2025, the Company repurchased 4.6 million shares of common stock for $747 million. In the six months ended June 30, 2025, the Company repurchased 7.2 million shares of common stock for $1.095 billion.
  • The Company's Board of Directors authorized a $1.5 billion increase to the share repurchase program. With this new authorization, the Company has $1.781 billion remaining under its repurchase authorization as of July 22, 2025. Repurchases will be made at management's discretion from time to time in the open market or through privately negotiated transactions, subject to market conditions and other relevant factors.
  • The Company’s ratio of net debt to Adjusted EBITDA1 was 2.45x at June 30, 2025 compared to 2.46x at March 31, 2025 and 2.54x at December 31, 2024.

Ambulatory Care (Ambulatory) Segment

Tenet’s Ambulatory business segment is comprised of the operations of United Surgical Partners International (USPI). As of June 30, 2025, USPI had interests in 521 ambulatory surgery centers (385 consolidated) and 26 surgical hospitals (eight consolidated) in 37 states.

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Ambulatory segment results ($ in millions)

2025

2024

2025

2024

Revenues

Ìý

Ìý

Ìý

Ìý

Net operating revenues

$1,270

$1,141

$2,464

$2,136

Same-facility system-wide net patient service revenues2

$2,067

$1,920

$3,999

$3,735

Changes versus the Prior-Year Period

Ìý

Ìý

Ìý

Ìý

Same-facility system-wide net patient service revenues

7.7 %

7.1 %

7.1 %

6.8 %

Same-facility system-wide net patient service revenue per case

8.3 %

6.8 %

8.6 %

6.8 %

Same-facility system-wide surgical cases2

(0.6) %

0.2 %

(1.4) %

� %

Same-facility system-wide surgical cases on same-business day basis2

(0.6) %

0.2 %

(0.6) %

� %

Adjusted EBITDA, Margins and NCI

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA

$498

$447

$954

$841

Adjusted EBITDA margin

39.2%

39.2%

38.7%

39.4%

Adjusted EBITDA less NCI

$303

$273

$582

$514

  • Second quarter 2025 net operating revenues increased 11.3% compared to second quarter 2024 driven by strong net revenue per case growth, acquisitions of facilities, and increased service lines.
  • Surgical business same-facility system-wide net patient service revenues increased 7.7% in second quarter 2025 compared to second quarter 2024, with cases down 0.6% and net revenue per case up 8.3%. Net revenue per case growth was driven by favorable case mix, increases in higher acuity volumes over the prior year, as well as favorable payer mix.
  • Second quarter 2025 Adjusted EBITDA increased 11.4% compared to second quarter 2024, due to strong net revenue per case growth, disciplined expense management, and contributions from acquisitions.

Hospital Operations and Services (Hospital) Segment

Tenet’s Hospital business segment is primarily comprised of acute care and specialty hospitals, imaging centers, ancillary outpatient facilities, micro-hospitals and physician practices. It also provides comprehensive end-to-end and focused point services, including hospital and physician revenue cycle management, patient communications and engagement support and value-based care solutions.

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Hospital segment results ($ in millions)

2025

2024

2025

2024

Revenues

Ìý

Ìý

Ìý

Ìý

Net operating revenues

$4,001

$3,967

$8,030

$8,340

Same-hospital net patient service revenues3

$3,414

$3,233

$6,874

$6,504

Same-Hospital Volume Changes versus the Prior-Year Period

Ìý

Ìý

Ìý

Ìý

Admissions

1.6%

5.2%

3.0%

4.7%

Adjusted admissions4

0.4%

2.4%

1.6%

2.1%

Outpatient visits (including outpatient ER visits)

(3.2)%

0.6%

(1.3)%

(0.1)%

Emergency Room visits (inpatient and outpatient)

(4.7)%

1.7%

(1.6)%

2.8%

Hospital surgeries

(1.7)%

1.5%

(1.6)%

(0.3)%

Adjusted EBITDA

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA

$623

$498

$1,330

$1,128

Adjusted EBITDA margin

15.6%

12.6%

16.6%

13.5%

  • Second quarter 2025 net operating revenues increased 0.9% from second quarter 2024 primarily due to growth in same hospital admissions, favorable payer mix and higher acuity, partially offset by the impact of hospital divestitures in 2024.
  • Same-hospital net patient service revenue per adjusted admission increased 5.2% year-over-year for second quarter 2025 primarily due to favorable payer mix, and our focus on growing higher acuity services.
  • Adjusted EBITDA in second quarter 2025 was $623 million compared to $498 million in second quarter 2024, reflecting strong same-hospital revenue growth, favorable payer mix, and disciplined expense management.
  • In the second quarter of 2025, the Hospital segment recognized a $79 million favorable pre-tax impact associated with additional Medicaid supplemental revenues related to prior periods, including the recently approved program in Tennessee. Second quarter 2024 results included a $30 million favorable pre-tax impact associated with additional Medicaid supplemental revenues related to prior years.

2025 Outlook1

Tenet’s Outlook for full year 2025 (consolidated and by segment) follows.

CONSOLIDATED ($ in millions, except per share amounts)

FY 2025 Outlook

Net operating revenues

$20,950 to $21,250

Net income available to Tenet common stockholders

$1,279 to $1,379

Adjusted EBITDA

$4,400 to $4,540

Adjusted EBITDA margin

21.0% to 21.4%

Diluted income per common share

$14.05 to $15.15

Adjusted net income

$1,415 to $1,475

Adjusted diluted earnings per share

$15.55 to $16.21

Equity in earnings of unconsolidated affiliates

$255 to $265

Depreciation and amortization

$805 to $835

Interest expense

$815 to $825

Income tax expense5

$475 to $505

Net income available to NCI

$940 to $990

Weighted average diluted common shares

~91 million

Net cash provided by operating activities

$2,750 to $3,100

Adjusted net cash provided by operating activities

$2,900 to $3,200

Capital expenditures

$725 to $825

Free cash flow

$2,025 to $2,275

Adjusted free cash flow

$2,175 to $2,375

NCI cash distributions

$780 to $830

Ambulatory Segment ($ in millions)

FY 2025 Outlook

Net operating revenues

$5,000 to $5,150

Adjusted EBITDA

$1,990 to $2,050

NCI

$790 to $820

Adjusted EBITDA less NCI

$1,200 to $1,230

Changes versus prior year6:

Ìý

Same-facility system-wide revenue

Up 4.0% to 7.0%

Hospital Segment ($ in millions)

FY 2025 Outlook

Net operating revenues

$15,950 to $16,100

Adjusted EBITDA

$2,410 to $2,490

NCI

$150 to $170

Changes versus prior year6:

Ìý

Inpatient admissions

Up 2.0% to 3.0%

Adjusted admissions

Up 1.5% to 2.5%

Management’s Webcast Discussion of Results

Tenet management will discuss the Company’s second quarter 2025 results in a webcast scheduled for 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on July 22, 2025. Investors can access the webcast through the Company’s website at .

The slide presentation associated with the webcast referenced above, a copy of this earnings press release, and a related supplemental financial disclosures document will be available on the Company’s Investor Relations website on July 22, 2025.

Cautionary Statement

This release contains “forward-looking statements� - that is, statements that relate to future, not past, events. In this context, forward-looking statements often address the Company’s expected future business and financial performance and financial condition, and often contain words such as “expect,� “anticipate,� “assume,� “believe,� “budget,� “estimate,� “forecast,� “intend,� “plan,� “predict,� “project,� “seek,� “see,� “target,� or “will.� Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Particular uncertainties that could cause the Company’s actual results to be materially different than those expressed in the Company’s forward-looking statements include, but are not limited to the factors disclosed under “Forward-Looking Statements� and “Risk Factors� in our Form 10-K for the year ended December 31, 2024 and other filings with the Securities and Exchange Commission.

Footnotes

  1. Tables and discussions throughout this earnings release include certain financial measures, including those related to our full year 2025 Outlook, that are not in accordance with accounting principles generally accepted in the United States of America (GAAP). Reconciliations of GAAP measures to the Adjusted (non-GAAP) measures used are detailed in Tables #1-6 included at the end of this earnings release. Management’s reasoning for the use of these non-GAAP measures and descriptions of the various non-GAAP measures are included in the Non-GAAP Financial Measures section of this earnings release.
  2. Same-facility system-wide revenues and statistical information include the results of the facilities in which the Ambulatory segment has an investment that are not consolidated by Tenet. To help analyze the segment’s results of operations, management uses system-wide measures, which include revenues and cases of both consolidated and unconsolidated facilities.
  3. For 2025, same-hospital revenues and statistical data include those for hospitals and hospital-affiliated outpatient centers operated by the Company’s Hospital segment continuously from January 1, 2024 through June 30, 2025. Amounts associated with physician practices are excluded.
  4. Adjusted admissions represent actual patient admissions adjusted to include outpatient services provided by facilities in our Hospital segment by multiplying actual patient admissions by the sum of gross inpatient revenues and outpatient revenues, then dividing that result by gross inpatient revenues.
  5. Income tax expense is calculated by multiplying 24% (the federal corporate tax rate of 21% plus an estimate of state taxes) by the sum of: pretax income less GAAP facility level NCI expense plus permanent differences, and non-deductible interest expense.
  6. Change versus prior year is presented on a same-facility system-wide basis for USPI Ambulatory surgical cases and on a same-hospital basis for hospital statistics.

About Tenet Healthcare

Tenet Healthcare Corporation (NYSE: THC) is a diversified healthcare services company headquartered in Dallas. Our care delivery network includes United Surgical Partners International, the largest ambulatory platform in the country, which operates ambulatory surgery centers and surgical hospitals. We also operate a national portfolio of acute care and specialty hospitals, other outpatient facilities, a network of leading employed physicians and a global business center in Manila, Philippines. Our Conifer Health Solutions subsidiary provides revenue cycle management and value-based care services to hospitals, health systems, physician practices, employers and other clients. Across the Tenet enterprise, we are united by our mission to deliver quality, compassionate care in the communities we serve. For more information, please visit .

Non-GAAP Financial Measures

The Company believes the non-GAAP measures described below are useful to investors and analysts because they present additional information on the Company’s financial performance. Investors, analysts, Company management and the Company’s Board of Directors utilize these non-GAAP measures, in addition to GAAP measures, to track the Company’s financial and operating performance and compare the Company’s performance to its peer companies, which use similar non-GAAP financial measures in their presentations and earnings releases. The Human Resources Committee of the Company’s Board of Directors also uses certain of these measures to evaluate management’s performance for the purpose of determining incentive compensation. Additional information regarding the purpose and utility of specific non-GAAP measures used in this release is set forth below.

  • Adjusted EBITDA is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) the cumulative effect of changes in accounting principles, (2) net loss attributable (income available) to noncontrolling interests, (3) income (loss) from discontinued operations, net of tax, (4) income tax benefit (expense), (5) gain (loss) from early extinguishment of debt, (6) other non-operating income (expense), net, (7) interest expense, (8) litigation and investigation benefit (costs), net of insurance recoveries, (9) net gains (losses) on sales, consolidation and deconsolidation of facilities, (10) impairment and restructuring charges and acquisition-related costs, (11) depreciation and amortization and (12) income (loss) from divested and closed businesses (i.e., health plan businesses). Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses.
  • Adjusted diluted earnings (loss) per share is defined by the Company as Adjusted net income available (loss attributable) to Tenet common shareholders, divided by the weighted average diluted shares outstanding in the reporting period.
  • Adjusted net income available (loss attributable) to Tenet common shareholders is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) income (loss) from discontinued operations, net of tax, (2) gain (loss) from early extinguishment of debt, (3) litigation and investigation benefit (costs), net of insurance recoveries, (4) net gains (losses) on sales, consolidation and deconsolidation of facilities, (5) impairment and restructuring charges and acquisition-related costs, (6) income (loss) from divested and closed businesses (i.e., health plan businesses) and (7) the associated impact of these items on taxes and noncontrolling interests. Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses.
  • Free Cash Flow is defined by the Company as (1) net cash provided by (used in) operating activities, less (2) purchases of property and equipment.
  • Adjusted Free Cash Flow is defined by the Company as (1) Adjusted net cash provided by (used in) operating activities, less (2) purchases of property and equipment.
  • Adjusted net cash provided by (used in) operating activities is defined by the Company as cash provided by (used in) operating activities prior to (1) payments for restructuring charges, acquisition-related costs and litigation costs and settlements, and (2) net cash provided by (used in) operating activities from discontinued operations.

The Company believes that Adjusted EBITDA is a useful measure, in part, because certain investors and analysts use both historical and projected Adjusted EBITDA, in addition to other GAAP and non-GAAP measures, as factors in determining the estimated fair value of shares of the Company’s common stock. Company management also regularly reviews the Adjusted EBITDA performance for each operating segment. The Company does not use Adjusted EBITDA to measure liquidity, but instead to measure operating performance.

The Company uses, and believes investors use, Free Cash Flow and Adjusted Free Cash Flow as supplemental non-GAAP measures to analyze cash flows generated from the Company’s operations. The Company believes these measures are useful to investors in evaluating its ability to fund distributions paid to noncontrolling interests or for acquisitions, purchasing equity interests in joint ventures or repaying debt.

These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Because these measures exclude many items that are included in the Company’s financial statements, they do not provide a complete measure of the Company’s operating performance. For example, the Company’s definitions of Free Cash Flow and Adjusted Free Cash Flow do not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows from Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, or (ii) distributions paid to noncontrolling interests. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.

See corresponding reconciliations of the non-GAAP financial measures referred to above to the most comparable GAAP financial measures in Tables #1 - 6 below.

Tenet Healthcare Corporation

Financial Statements and Reconciliations

Second Quarter Earnings Release

Ìý

Table of Contents

Ìý

Description

Page

Consolidated Statements of Operations

12

Consolidated Balance Sheets

14

Consolidated Statements of Cash Flows

15

Segment Reporting

16

Table #1 � Reconciliations of Net Income to Adjusted Net Income

17

Table #2 � Reconciliations of Net Income to Adjusted EBITDA

18

Table #3 � Reconciliations of Net Cash Provided by Operating Activities to Free Cash Flow and Adjusted Free Cash Flow

19

Table #4 � Reconciliations of Outlook Net Income to Outlook Adjusted Net Income

20

Table #5 � Reconciliations of Outlook Net Income to Outlook Adjusted EBITDA

21

Table #6 � Reconciliations of Outlook Net Cash Provided by Operating Activities to Outlook Free Cash Flow and Outlook Adjusted Free Cash Flow

22

Ìý

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Ìý

(Dollars in millions, except per share amounts)

Ìý

Three Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

%

Ìý

Ìý

2024

Ìý

Ìý

%

Ìý

Change

Net operating revenues

Ìý

$

5,271

Ìý

Ìý

100.0

%

Ìý

$

5,108

Ìý

Ìý

100.0

%

Ìý

3.2

%

Equity in earnings of unconsolidated affiliates

Ìý

Ìý

61

Ìý

Ìý

1.2

%

Ìý

Ìý

61

Ìý

Ìý

1.2

%

Ìý

�

%

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries, wages and benefits

Ìý

Ìý

2,160

Ìý

Ìý

41.0

%

Ìý

Ìý

2,168

Ìý

Ìý

42.4

%

Ìý

(0.4

)%

Supplies

Ìý

Ìý

932

Ìý

Ìý

17.7

%

Ìý

Ìý

908

Ìý

Ìý

17.8

%

Ìý

2.6

%

Other operating expenses, net

Ìý

Ìý

1,119

Ìý

Ìý

21.3

%

Ìý

Ìý

1,148

Ìý

Ìý

22.4

%

Ìý

(2.5

)%

Depreciation and amortization

Ìý

Ìý

208

Ìý

Ìý

3.9

%

Ìý

Ìý

208

Ìý

Ìý

4.1

%

Ìý

Ìý

Impairment and restructuring charges, and acquisition-related costs

Ìý

Ìý

24

Ìý

Ìý

0.5

%

Ìý

Ìý

29

Ìý

Ìý

0.6

%

Ìý

Ìý

Litigation and investigation costs

Ìý

Ìý

28

Ìý

Ìý

0.5

%

Ìý

Ìý

5

Ìý

Ìý

0.1

%

Ìý

Ìý

Net losses (gains) on sales, consolidation and deconsolidation of facilities

Ìý

Ìý

38

Ìý

Ìý

0.7

%

Ìý

Ìý

(58

)

Ìý

(1.1

)%

Ìý

Ìý

Operating income

Ìý

Ìý

823

Ìý

Ìý

15.6

%

Ìý

Ìý

761

Ìý

Ìý

14.9

%

Ìý

Ìý

Interest expense

Ìý

Ìý

(206

)

Ìý

Ìý

Ìý

Ìý

(203

)

Ìý

Ìý

Ìý

Ìý

Other non-operating income, net

Ìý

Ìý

25

Ìý

Ìý

Ìý

Ìý

Ìý

29

Ìý

Ìý

Ìý

Ìý

Ìý

Income before income taxes

Ìý

Ìý

642

Ìý

Ìý

Ìý

Ìý

Ìý

587

Ìý

Ìý

Ìý

Ìý

Ìý

Income tax expense

Ìý

Ìý

(120

)

Ìý

Ìý

Ìý

Ìý

(110

)

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

Ìý

522

Ìý

Ìý

Ìý

Ìý

Ìý

477

Ìý

Ìý

Ìý

Ìý

Ìý

Less: Net income available to noncontrolling interests

Ìý

Ìý

234

Ìý

Ìý

Ìý

Ìý

Ìý

218

Ìý

Ìý

Ìý

Ìý

Ìý

Net income available to Tenet Healthcare Corporation common shareholders

Ìý

$

288

Ìý

Ìý

Ìý

Ìý

$

259

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share available to Tenet Healthcare Corporation common shareholders:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

3.16

Ìý

Ìý

Ìý

Ìý

$

2.66

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

$

3.14

Ìý

Ìý

Ìý

Ìý

$

2.64

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares and dilutive securities outstanding (in thousands):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

91,135

Ìý

Ìý

Ìý

Ìý

Ìý

97,267

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

91,791

Ìý

Ìý

Ìý

Ìý

Ìý

98,444

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Ìý

(Dollars in millions, except per share amounts)

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

%

Ìý

Ìý

2024

Ìý

Ìý

%

Ìý

Change

Net operating revenues

Ìý

$

10,494

Ìý

Ìý

100.0

%

Ìý

$

10,476

Ìý

Ìý

100.0

%

Ìý

0.2

%

Equity in earnings of unconsolidated affiliates

Ìý

Ìý

117

Ìý

Ìý

1.1

%

Ìý

Ìý

120

Ìý

Ìý

1.1

%

Ìý

(2.5

)%

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries, wages and benefits

Ìý

Ìý

4,279

Ìý

Ìý

40.8

%

Ìý

Ìý

4,489

Ìý

Ìý

42.9

%

Ìý

(4.7

)%

Supplies

Ìý

Ìý

1,839

Ìý

Ìý

17.5

%

Ìý

Ìý

1,836

Ìý

Ìý

17.5

%

Ìý

0.2

%

Other operating expenses, net

Ìý

Ìý

2,209

Ìý

Ìý

21.1

%

Ìý

Ìý

2,302

Ìý

Ìý

21.9

%

Ìý

(4.0

)%

Depreciation and amortization

Ìý

Ìý

414

Ìý

Ìý

3.9

%

Ìý

Ìý

416

Ìý

Ìý

4.0

%

Ìý

Ìý

Impairment and restructuring charges, and acquisition-related costs

Ìý

Ìý

43

Ìý

Ìý

0.4

%

Ìý

Ìý

56

Ìý

Ìý

0.5

%

Ìý

Ìý

Litigation and investigation costs

Ìý

Ìý

45

Ìý

Ìý

0.4

%

Ìý

Ìý

9

Ìý

Ìý

0.1

%

Ìý

Ìý

Net losses (gains) on sales, consolidation and deconsolidation of facilities

Ìý

Ìý

16

Ìý

Ìý

0.2

%

Ìý

Ìý

(2,558

)

Ìý

(24.4

)%

Ìý

Ìý

Operating income

Ìý

Ìý

1,766

Ìý

Ìý

16.8

%

Ìý

Ìý

4,046

Ìý

Ìý

38.6

%

Ìý

Ìý

Interest expense

Ìý

Ìý

(410

)

Ìý

Ìý

Ìý

Ìý

(421

)

Ìý

Ìý

Ìý

Ìý

Other non-operating income, net

Ìý

Ìý

51

Ìý

Ìý

Ìý

Ìý

Ìý

54

Ìý

Ìý

Ìý

Ìý

Ìý

Loss from early extinguishment of debt

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

(8

)

Ìý

Ìý

Ìý

Ìý

Income before income taxes

Ìý

Ìý

1,407

Ìý

Ìý

Ìý

Ìý

Ìý

3,671

Ìý

Ìý

Ìý

Ìý

Ìý

Income tax expense

Ìý

Ìý

(263

)

Ìý

Ìý

Ìý

Ìý

(860

)

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

Ìý

1,144

Ìý

Ìý

Ìý

Ìý

Ìý

2,811

Ìý

Ìý

Ìý

Ìý

Ìý

Less: Net income available to noncontrolling interests

Ìý

Ìý

450

Ìý

Ìý

Ìý

Ìý

Ìý

401

Ìý

Ìý

Ìý

Ìý

Ìý

Net income available to Tenet Healthcare Corporation common shareholders

Ìý

$

694

Ìý

Ìý

Ìý

Ìý

$

2,410

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share available to Tenet Healthcare Corporation common shareholders:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

7.49

Ìý

Ìý

Ìý

Ìý

$

24.49

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

$

7.43

Ìý

Ìý

Ìý

Ìý

$

24.22

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares and dilutive securities outstanding (in thousands):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

92,688

Ìý

Ìý

Ìý

Ìý

Ìý

98,424

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

93,408

Ìý

Ìý

Ìý

Ìý

Ìý

99,557

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TENET HEALTHCARE CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

Ìý

(Dollars in millions)

Ìý

June 30,

Ìý

December 31,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

2,625

Ìý

Ìý

$

3,019

Ìý

Accounts receivable

Ìý

Ìý

2,533

Ìý

Ìý

Ìý

2,536

Ìý

Inventories of supplies, at cost

Ìý

Ìý

338

Ìý

Ìý

Ìý

346

Ìý

Assets held for sale

Ìý

Ìý

21

Ìý

Ìý

Ìý

21

Ìý

Other current assets

Ìý

Ìý

1,781

Ìý

Ìý

Ìý

1,760

Ìý

Total current assets

Ìý

Ìý

7,298

Ìý

Ìý

Ìý

7,682

Ìý

Investments and other assets

Ìý

Ìý

2,994

Ìý

Ìý

Ìý

3,037

Ìý

Deferred income taxes

Ìý

Ìý

76

Ìý

Ìý

Ìý

80

Ìý

Property and equipment, at cost, less accumulated depreciation and amortization

Ìý

Ìý

6,024

Ìý

Ìý

Ìý

6,049

Ìý

Goodwill

Ìý

Ìý

10,935

Ìý

Ìý

Ìý

10,691

Ìý

Other intangible assets, at cost, less accumulated amortization

Ìý

Ìý

1,372

Ìý

Ìý

Ìý

1,397

Ìý

Total assets

Ìý

$

28,699

Ìý

Ìý

$

28,936

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND EQUITY

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Current portion of long-term debt

Ìý

$

84

Ìý

Ìý

$

92

Ìý

Accounts payable

Ìý

Ìý

1,360

Ìý

Ìý

Ìý

1,294

Ìý

Accrued compensation and benefits

Ìý

Ìý

793

Ìý

Ìý

Ìý

899

Ìý

Professional and general liability reserves

Ìý

Ìý

275

Ìý

Ìý

Ìý

238

Ìý

Accrued interest payable

Ìý

Ìý

148

Ìý

Ìý

Ìý

149

Ìý

Liabilities held for sale

Ìý

Ìý

12

Ìý

Ìý

Ìý

13

Ìý

Income tax payable

Ìý

Ìý

25

Ìý

Ìý

Ìý

18

Ìý

Other current liabilities

Ìý

Ìý

1,574

Ìý

Ìý

Ìý

1,607

Ìý

Total current liabilities

Ìý

Ìý

4,271

Ìý

Ìý

Ìý

4,310

Ìý

Long-term debt, net of current portion

Ìý

Ìý

13,091

Ìý

Ìý

Ìý

13,081

Ìý

Professional and general liability reserves

Ìý

Ìý

873

Ìý

Ìý

Ìý

900

Ìý

Defined benefit plan obligations

Ìý

Ìý

297

Ìý

Ìý

Ìý

298

Ìý

Deferred income taxes

Ìý

Ìý

230

Ìý

Ìý

Ìý

227

Ìý

Other long-term liabilities

Ìý

Ìý

1,635

Ìý

Ìý

Ìý

1,573

Ìý

Total liabilities

Ìý

Ìý

20,397

Ìý

Ìý

Ìý

20,389

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Redeemable noncontrolling interests in equity of consolidated subsidiaries

Ìý

Ìý

2,826

Ìý

Ìý

Ìý

2,727

Ìý

Equity:

Ìý

Ìý

Ìý

Ìý

Shareholders� equity:

Ìý

Ìý

Ìý

Ìý

Common stock

Ìý

Ìý

8

Ìý

Ìý

Ìý

8

Ìý

Additional paid-in capital

Ìý

Ìý

4,858

Ìý

Ìý

Ìý

4,873

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(177

)

Ìý

Ìý

(180

)

Retained earnings

Ìý

Ìý

3,702

Ìý

Ìý

Ìý

3,008

Ìý

Common stock in treasury, at cost

Ìý

Ìý

(4,642

)

Ìý

Ìý

(3,538

)

Total shareholders� equity

Ìý

Ìý

3,749

Ìý

Ìý

Ìý

4,171

Ìý

Noncontrolling interests

Ìý

Ìý

1,727

Ìý

Ìý

Ìý

1,649

Ìý

Total equity

Ìý

Ìý

5,476

Ìý

Ìý

Ìý

5,820

Ìý

Total liabilities and equity

Ìý

$

28,699

Ìý

Ìý

$

28,936

Ìý

Ìý

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Ìý

(Dollars in millions)

Ìý

Six Months Ended

Ìý

June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

Ìý

$

1,144

Ìý

Ìý

$

2,811

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

414

Ìý

Ìý

Ìý

416

Ìý

Deferred income tax expense (benefit)

Ìý

Ìý

11

Ìý

Ìý

Ìý

(93

)

Stock-based compensation expense

Ìý

Ìý

41

Ìý

Ìý

Ìý

36

Ìý

Impairment and restructuring charges, and acquisition-related costs

Ìý

Ìý

43

Ìý

Ìý

Ìý

56

Ìý

Litigation and investigation costs

Ìý

Ìý

45

Ìý

Ìý

Ìý

9

Ìý

Net losses (gains) on sales, consolidation and deconsolidation of facilities

Ìý

Ìý

16

Ìý

Ìý

Ìý

(2,558

)

Loss from early extinguishment of debt

Ìý

Ìý

�

Ìý

Ìý

Ìý

8

Ìý

Equity in earnings of unconsolidated affiliates, net of distributions received

Ìý

Ìý

(8

)

Ìý

Ìý

(3

)

Amortization of debt discount and debt issuance costs

Ìý

Ìý

12

Ìý

Ìý

Ìý

14

Ìý

Net gains from the sale of investments and long-lived assets

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1

)

Other items, net

Ìý

Ìý

(1

)

Ìý

Ìý

(3

)

Changes in cash from operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

40

Ìý

Ìý

Ìý

77

Ìý

Inventories and other current assets

Ìý

Ìý

9

Ìý

Ìý

Ìý

16

Ìý

Income taxes

Ìý

Ìý

10

Ìý

Ìý

Ìý

713

Ìý

Accounts payable, accrued expenses and other current liabilities

Ìý

Ìý

24

Ìý

Ìý

Ìý

(124

)

Other long-term liabilities

Ìý

Ìý

32

Ìý

Ìý

Ìý

23

Ìý

Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

Ìý

Ìý

(81

)

Ìý

Ìý

(64

)

Net cash provided by operating activities

Ìý

Ìý

1,751

Ìý

Ìý

Ìý

1,333

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

Ìý

(366

)

Ìý

Ìý

(385

)

Purchases of businesses or joint venture interests, net of cash acquired

Ìý

Ìý

(147

)

Ìý

Ìý

(510

)

Proceeds from sales of facilities and other assets

Ìý

Ìý

14

Ìý

Ìý

Ìý

4,048

Ìý

Proceeds from sales of marketable securities and long-term investments

Ìý

Ìý

37

Ìý

Ìý

Ìý

17

Ìý

Purchases of marketable securities and long-term investments

Ìý

Ìý

(38

)

Ìý

Ìý

(26

)

Other items, net

Ìý

Ìý

(1

)

Ìý

Ìý

(10

)

Net cash provided by (used in) investing activities

Ìý

Ìý

(501

)

Ìý

Ìý

3,134

Ìý

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Repayments of borrowings

Ìý

Ìý

(62

)

Ìý

Ìý

(2,179

)

Proceeds from borrowings

Ìý

Ìý

15

Ìý

Ìý

Ìý

8

Ìý

Repurchases of common stock

Ìý

Ìý

(1,095

)

Ìý

Ìý

(548

)

Distributions paid to noncontrolling interests

Ìý

Ìý

(374

)

Ìý

Ìý

(323

)

Proceeds from the sale of noncontrolling interests

Ìý

Ìý

18

Ìý

Ìý

Ìý

10

Ìý

Purchases of noncontrolling interests

Ìý

Ìý

(79

)

Ìý

Ìý

(88

)

Advances from managed care payers

Ìý

Ìý

�

Ìý

Ìý

Ìý

342

Ìý

Repayments of advances from managed care payers

Ìý

Ìý

(12

)

Ìý

Ìý

�

Ìý

Other items, net

Ìý

Ìý

(55

)

Ìý

Ìý

(37

)

Net cash used in financing activities

Ìý

Ìý

(1,644

)

Ìý

Ìý

(2,815

)

Net increase (decrease) in cash and cash equivalents

Ìý

Ìý

(394

)

Ìý

Ìý

1,652

Ìý

Cash and cash equivalents at beginning of period

Ìý

Ìý

3,019

Ìý

Ìý

Ìý

1,228

Ìý

Cash and cash equivalents at end of period

Ìý

$

2,625

Ìý

Ìý

$

2,880

Ìý

Supplemental disclosures:

Ìý

Ìý

Ìý

Ìý

Interest paid, net of capitalized interest

Ìý

$

(399

)

Ìý

$

(459

)

Income tax payments, net

Ìý

$

(242

)

Ìý

$

(240

)

Ìý

TENET HEALTHCARE CORPORATION

SEGMENT REPORTING

(Unaudited)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

Ìý

June 30,

Ìý

June 30,

(Dollars in millions)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net operating revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ambulatory Care

Ìý

$

1,270

Ìý

Ìý

$

1,141

Ìý

Ìý

$

2,464

Ìý

Ìý

$

2,136

Ìý

Hospital Operations and Services

Ìý

Ìý

4,001

Ìý

Ìý

Ìý

3,967

Ìý

Ìý

Ìý

8,030

Ìý

Ìý

Ìý

8,340

Ìý

Total

Ìý

$

5,271

Ìý

Ìý

$

5,108

Ìý

Ìý

$

10,494

Ìý

Ìý

$

10,476

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Equity in earnings of unconsolidated affiliates:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ambulatory Care

Ìý

$

59

Ìý

Ìý

$

58

Ìý

Ìý

$

113

Ìý

Ìý

$

114

Ìý

Hospital Operations and Services

Ìý

Ìý

2

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

6

Ìý

Total

Ìý

$

61

Ìý

Ìý

$

61

Ìý

Ìý

$

117

Ìý

Ìý

$

120

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ambulatory Care

Ìý

$

498

Ìý

Ìý

$

447

Ìý

Ìý

$

954

Ìý

Ìý

$

841

Ìý

Hospital Operations and Services

Ìý

Ìý

623

Ìý

Ìý

Ìý

498

Ìý

Ìý

Ìý

1,330

Ìý

Ìý

Ìý

1,128

Ìý

Total

Ìý

$

1,121

Ìý

Ìý

$

945

Ìý

Ìý

$

2,284

Ìý

Ìý

$

1,969

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA margins:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ambulatory Care

Ìý

Ìý

39.2

%

Ìý

Ìý

39.2

%

Ìý

Ìý

38.7

%

Ìý

Ìý

39.4

%

Hospital Operations and Services

Ìý

Ìý

15.6

%

Ìý

Ìý

12.6

%

Ìý

Ìý

16.6

%

Ìý

Ìý

13.5

%

Total

Ìý

Ìý

21.3

%

Ìý

Ìý

18.5

%

Ìý

Ìý

21.8

%

Ìý

Ìý

18.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Capital expenditures:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ambulatory Care

Ìý

$

27

Ìý

Ìý

$

19

Ìý

Ìý

$

52

Ìý

Ìý

$

37

Ìý

Hospital Operations and Services

Ìý

Ìý

166

Ìý

Ìý

Ìý

126

Ìý

Ìý

Ìý

314

Ìý

Ìý

Ìý

348

Ìý

Total

Ìý

$

193

Ìý

Ìý

$

145

Ìý

Ìý

$

366

Ìý

Ìý

$

385

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #1 � Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted Net Income Available to Common Shareholders

(Unaudited)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

Ìý

June 30,

Ìý

June 30,

(Dollars in millions, except per share amounts)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income available to Tenet Healthcare Corporation common shareholders

Ìý

$

288

Ìý

Ìý

$

259

Ìý

Ìý

$

694

Ìý

Ìý

$

2,410

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Impairment and restructuring charges, and acquisition-related costs

Ìý

Ìý

(24

)

Ìý

Ìý

(29

)

Ìý

Ìý

(43

)

Ìý

Ìý

(56

)

Litigation and investigation costs

Ìý

Ìý

(28

)

Ìý

Ìý

(5

)

Ìý

Ìý

(45

)

Ìý

Ìý

(9

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

Ìý

Ìý

(38

)

Ìý

Ìý

58

Ìý

Ìý

Ìý

(16

)

Ìý

Ìý

2,558

Ìý

Loss from early extinguishment of debt

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(8

)

Tax and noncontrolling interests impact of above items

Ìý

Ìý

9

Ìý

Ìý

Ìý

9

Ìý

Ìý

Ìý

15

Ìý

Ìý

Ìý

(625

)

Adjusted net income available to common shareholders

Ìý

$

369

Ìý

Ìý

$

226

Ìý

Ìý

$

783

Ìý

Ìý

$

550

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share

Ìý

$

3.14

Ìý

Ìý

$

2.64

Ìý

Ìý

$

7.43

Ìý

Ìý

$

24.22

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Impairment and restructuring charges, and acquisition-related costs

Ìý

Ìý

(0.26

)

Ìý

Ìý

(0.30

)

Ìý

Ìý

(0.46

)

Ìý

Ìý

(0.56

)

Litigation and investigation costs

Ìý

Ìý

(0.31

)

Ìý

Ìý

(0.05

)

Ìý

Ìý

(0.48

)

Ìý

Ìý

(0.09

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

Ìý

Ìý

(0.41

)

Ìý

Ìý

0.59

Ìý

Ìý

Ìý

(0.17

)

Ìý

Ìý

25.70

Ìý

Loss from early extinguishment of debt

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.08

)

Tax and noncontrolling interests impact of above items

Ìý

Ìý

0.10

Ìý

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

0.16

Ìý

Ìý

Ìý

(6.28

)

Adjusted diluted earnings per share

Ìý

$

4.02

Ìý

Ìý

$

2.31

Ìý

Ìý

$

8.38

Ìý

Ìý

$

5.53

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average basic shares outstanding (in thousands)

Ìý

Ìý

91,135

Ìý

Ìý

Ìý

97,267

Ìý

Ìý

Ìý

92,688

Ìý

Ìý

Ìý

98,424

Ìý

Weighted average dilutive shares outstanding (in thousands)

Ìý

Ìý

91,791

Ìý

Ìý

Ìý

98,444

Ìý

Ìý

Ìý

93,408

Ìý

Ìý

Ìý

99,557

Ìý

Ìý

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #2 � Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted EBITDA

(Unaudited)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

Ìý

June 30,

Ìý

June 30,

(Dollars in millions)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income available to Tenet Healthcare Corporation common shareholders

Ìý

$

288

Ìý

Ìý

$

259

Ìý

Ìý

$

694

Ìý

Ìý

$

2,410

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income available to noncontrolling interests

Ìý

Ìý

(234

)

Ìý

Ìý

(218

)

Ìý

Ìý

(450

)

Ìý

Ìý

(401

)

Net income

Ìý

Ìý

522

Ìý

Ìý

Ìý

477

Ìý

Ìý

Ìý

1,144

Ìý

Ìý

Ìý

2,811

Ìý

Income tax expense

Ìý

Ìý

(120

)

Ìý

Ìý

(110

)

Ìý

Ìý

(263

)

Ìý

Ìý

(860

)

Loss from early extinguishment of debt

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(8

)

Other non-operating income, net

Ìý

Ìý

25

Ìý

Ìý

Ìý

29

Ìý

Ìý

Ìý

51

Ìý

Ìý

Ìý

54

Ìý

Interest expense

Ìý

Ìý

(206

)

Ìý

Ìý

(203

)

Ìý

Ìý

(410

)

Ìý

Ìý

(421

)

Operating income

Ìý

Ìý

823

Ìý

Ìý

Ìý

761

Ìý

Ìý

Ìý

1,766

Ìý

Ìý

Ìý

4,046

Ìý

Litigation and investigation costs

Ìý

Ìý

(28

)

Ìý

Ìý

(5

)

Ìý

Ìý

(45

)

Ìý

Ìý

(9

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

Ìý

Ìý

(38

)

Ìý

Ìý

58

Ìý

Ìý

Ìý

(16

)

Ìý

Ìý

2,558

Ìý

Impairment and restructuring charges, and acquisition-related costs

Ìý

Ìý

(24

)

Ìý

Ìý

(29

)

Ìý

Ìý

(43

)

Ìý

Ìý

(56

)

Depreciation and amortization

Ìý

Ìý

(208

)

Ìý

Ìý

(208

)

Ìý

Ìý

(414

)

Ìý

Ìý

(416

)

Adjusted EBITDA

Ìý

$

1,121

Ìý

Ìý

$

945

Ìý

Ìý

$

2,284

Ìý

Ìý

$

1,969

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net operating revenues

Ìý

$

5,271

Ìý

Ìý

$

5,108

Ìý

Ìý

$

10,494

Ìý

Ìý

$

10,476

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income available to Tenet Healthcare Corporation common shareholders as a % of net operating revenues

Ìý

Ìý

5.5

%

Ìý

Ìý

5.1

%

Ìý

Ìý

6.6

%

Ìý

Ìý

23.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin)

Ìý

Ìý

21.3

%

Ìý

Ìý

18.5

%

Ìý

Ìý

21.8

%

Ìý

Ìý

18.8

%

Ìý

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #3 � Reconciliations of Net Cash Provided by Operating Activities to

Free Cash Flow and Adjusted Free Cash Flow

(Unaudited)

Ìý

Ìý

Ìý

2025

Ìý

(Dollars in millions)

Ìý

Q2

Ìý

YTD

Net cash provided by operating activities

Ìý

$

936

Ìý

Ìý

$

1,751

Ìý

Purchases of property and equipment

Ìý

Ìý

(193

)

Ìý

Ìý

(366

)

Free cash flow

Ìý

$

743

Ìý

Ìý

$

1,385

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash used in investing activities

Ìý

$

(314

)

Ìý

$

(501

)

Net cash used in financing activities

Ìý

$

(996

)

Ìý

$

(1,644

)

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash provided by operating activities

Ìý

$

936

Ìý

Ìý

$

1,751

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

Ìý

Ìý

(45

)

Ìý

Ìý

(81

)

Adjusted net cash provided by operating activities

Ìý

Ìý

981

Ìý

Ìý

Ìý

1,832

Ìý

Purchases of property and equipment

Ìý

Ìý

(193

)

Ìý

Ìý

(366

)

Adjusted free cash flow

Ìý

$

788

Ìý

Ìý

$

1,466

Ìý

Ìý

Ìý

2024

Ìý

(Dollars in millions)

Ìý

Q2

Ìý

YTD

Net cash provided by operating activities

Ìý

$

747

Ìý

Ìý

$

1,333

Ìý

Purchases of property and equipment

Ìý

Ìý

(145

)

Ìý

Ìý

(385

)

Free cash flow

Ìý

$

602

Ìý

Ìý

$

948

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash provided by (used in) investing activities

Ìý

$

(194

)

Ìý

$

3,134

Ìý

Net cash used in financing activities

Ìý

$

(154

)

Ìý

$

(2,815

)

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash provided by operating activities

Ìý

$

747

Ìý

Ìý

$

1,333

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

Ìý

Ìý

(39

)

Ìý

Ìý

(64

)

Adjusted net cash provided by operating activities

Ìý

Ìý

786

Ìý

Ìý

Ìý

1,397

Ìý

Purchases of property and equipment

Ìý

Ìý

(145

)

Ìý

Ìý

(385

)

Adjusted free cash flow

Ìý

$

641

Ìý

Ìý

$

1,012

Ìý

Ìý

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #4 � Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted Net Income Available to Common Shareholders

(Unaudited)

Ìý

Ìý

Ìý

FY 2025

(Dollars in millions, except per share amounts)

Ìý

Low

Ìý

High

Net income available to Tenet Healthcare Corporation common shareholders

Ìý

$

1,279

Ìý

Ìý

$

1,379

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1)

Ìý

Ìý

(150

)

Ìý

Ìý

(100

)

Net losses on sales, consolidation and deconsolidation of facilities(2)

Ìý

Ìý

(16

)

Ìý

Ìý

(16

)

Tax and noncontrolling interests impact of above items

Ìý

Ìý

30

Ìý

Ìý

Ìý

20

Ìý

Adjusted net income available to common shareholders

Ìý

$

1,415

Ìý

Ìý

$

1,475

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share

Ìý

$

14.05

Ìý

Ìý

$

15.15

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements

Ìý

Ìý

(1.65

)

Ìý

Ìý

(1.10

)

Net losses on sales, consolidation and deconsolidation of facilities

Ìý

Ìý

(0.18

)

Ìý

Ìý

(0.18

)

Tax and noncontrolling interests impact of above items

Ìý

Ìý

0.33

Ìý

Ìý

Ìý

0.22

Ìý

Adjusted diluted earnings per share

Ìý

$

15.55

Ìý

Ìý

$

16.21

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average basic shares outstanding (in thousands)

Ìý

Ìý

90,000

Ìý

Ìý

Ìý

90,000

Ìý

Weighted average dilutive shares outstanding (in thousands)

Ìý

Ìý

91,000

Ìý

Ìý

Ìý

91,000

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1)

The figures shown represent the Company's estimate for restructuring charges plus the actual year-to-date results for impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.

(2)

The Company does not generally forecast net gains (losses) on sales, consolidation and deconsolidation of facilities because the Company does not believe that it can forecast these items with sufficient accuracy since it is indeterminable at the time the Company provides its financial Outlook. The figures shown relate to transactions that have already occurred in 2025.

Ìý

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #5 � Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted EBITDA

(Unaudited)

Ìý

Ìý

Ìý

FY 2025

(Dollars in millions)

Ìý

Low

Ìý

High

Net income available to Tenet Healthcare Corporation common shareholders

Ìý

$

1,279

Ìý

Ìý

$

1,379

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Net income available to noncontrolling interests

Ìý

Ìý

(940

)

Ìý

Ìý

(990

)

Income tax expense

Ìý

Ìý

(475

)

Ìý

Ìý

(505

)

Interest expense

Ìý

Ìý

(825

)

Ìý

Ìý

(815

)

Other non-operating income, net

Ìý

Ìý

90

Ìý

Ìý

Ìý

100

Ìý

Net losses on sales, consolidation and deconsolidation of facilities(2)

Ìý

Ìý

(16

)

Ìý

Ìý

(16

)

Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1)

Ìý

Ìý

(150

)

Ìý

Ìý

(100

)

Depreciation and amortization

Ìý

Ìý

(805

)

Ìý

Ìý

(835

)

Adjusted EBITDA

Ìý

$

4,400

Ìý

Ìý

$

4,540

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income available to Tenet Healthcare Corporation common shareholders

Ìý

$

1,279

Ìý

Ìý

$

1,379

Ìý

Net operating revenues

Ìý

$

20,950

Ìý

Ìý

$

21,250

Ìý

Net income available to Tenet Healthcare Corporation common shareholders as a % of net operating revenues

Ìý

Ìý

6.1

%

Ìý

Ìý

6.5

%

Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin)

Ìý

Ìý

21.0

%

Ìý

Ìý

21.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

(1)

The figures shown represent the Company's estimate for restructuring charges plus the actual year-to-date results for impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.

(2)

The Company does not generally forecast net gains (losses) on sales, consolidation and deconsolidation of facilities because the Company does not believe that it can forecast these items with sufficient accuracy since it is indeterminable at the time the Company provides its financial Outlook. The figures shown relate to transactions that have already occurred in 2025.

Ìý

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #6 � Reconciliations of Outlook Net Cash Provided by Operating Activities

to Outlook Free Cash Flow and Outlook Adjusted Free Cash Flow

(Unaudited)

Ìý

Ìý

Ìý

FY 2025

(Dollars in millions)

Ìý

Low

Ìý

High

Net cash provided by operating activities

Ìý

$

2,750

Ìý

Ìý

$

3,100

Ìý

Purchases of property and equipment

Ìý

Ìý

(725

)

Ìý

Ìý

(825

)

Free cash flow

Ìý

$

2,025

Ìý

Ìý

$

2,275

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash provided by operating activities

Ìý

$

2,750

Ìý

Ìý

$

3,100

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Payments for restructuring charges, acquisition-related costs and litigation costs and settlements(1)

Ìý

Ìý

(150

)

Ìý

Ìý

(100

)

Adjusted net cash provided by operating activities

Ìý

Ìý

2,900

Ìý

Ìý

Ìý

3,200

Ìý

Purchases of property and equipment

Ìý

Ìý

(725

)

Ìý

Ìý

(825

)

Adjusted free cash flow(2)

Ìý

$

2,175

Ìý

Ìý

$

2,375

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1)

The figures shown represent the Company's estimate for restructuring payments plus the actual year-to-date payments for restructuring charges, acquisition-related costs, and litigation costs or settlements. The Company does not generally forecast payments for acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.

(2)

The Company’s definition of Adjusted Free Cash Flow does not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows From Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, and (ii) distributions paid to noncontrolling interests.

Ìý

Investor Contact

Will McDowell

469-893-2387

[email protected]

Media Contact

Robert Dyer

469-893-2640

[email protected]

Source: Tenet Healthcare Corporation

Tenet Healthcare Corp

NYSE:THC

THC Rankings

THC Latest News

THC Latest SEC Filings

THC Stock Data

15.14B
87.21M
0.9%
100.2%
3.5%
Medical Care Facilities
Services-general Medical & Surgical Hospitals, Nec
United States
DALLAS