Target Hospitality Announces Second Quarter 2025 Results and Raises Full-Year 2025 Outlook, Reflecting Continued Progress on Strategic Diversification Initiatives
Target Hospitality (NASDAQ: TH) reported Q2 2025 financial results with revenue of $61.6 million, down from $100.7 million in Q2 2024, and a net loss of $14.9 million. The company announced significant strategic progress with over $400 million in new multi-year contracts in 2025, including a $154 million Workforce Hub Contract through 2027 and a 5-year $246 million Dilley Contract supporting U.S. government initiatives.
The company maintains strong liquidity of $170 million with a net leverage ratio of 0.1x. Based on positive momentum and contract expansions, Target raised its 2025 outlook, projecting revenue between $310-320 million and Adjusted EBITDA between $50-60 million. The company is also finalizing discussions for a new multi-year contract supporting AI and data center markets.
Target Hospitality (NASDAQ: TH) ha riportato i risultati finanziari del secondo trimestre 2025 con un fatturato di 61,6 milioni di dollari, in calo rispetto ai 100,7 milioni di dollari del secondo trimestre 2024, e una perdita netta di 14,9 milioni di dollari. L'azienda ha annunciato importanti progressi strategici con oltre 400 milioni di dollari in nuovi contratti pluriennali nel 2025, inclusi un contratto Workforce Hub da 154 milioni di dollari fino al 2027 e un contratto Dilley quinquennale da 246 milioni di dollari a sostegno delle iniziative del governo degli Stati Uniti.
L'azienda mantiene una solida liquidit脿 di 170 milioni di dollari con un rapporto di leva finanziaria netta di 0,1x. Sulla base dell'impulso positivo e dell'espansione dei contratti, Target ha rivisto al rialzo le previsioni per il 2025, stimando un fatturato tra 310 e 320 milioni di dollari e un EBITDA rettificato compreso tra 50 e 60 milioni di dollari. L'azienda sta inoltre finalizzando le trattative per un nuovo contratto pluriennale a supporto dei mercati dell'intelligenza artificiale e dei data center.
Target Hospitality (NASDAQ: TH) report贸 los resultados financieros del segundo trimestre de 2025 con ingresos de 61,6 millones de d贸lares, disminuyendo desde 100,7 millones de d贸lares en el segundo trimestre de 2024, y una p茅rdida neta de 14,9 millones de d贸lares. La compa帽铆a anunci贸 avances estrat茅gicos significativos con m谩s de 400 millones de d贸lares en nuevos contratos plurianuales en 2025, incluyendo un contrato Workforce Hub de 154 millones de d贸lares hasta 2027 y un contrato Dilley de 5 a帽os por 246 millones de d贸lares en apoyo a iniciativas del gobierno de EE.UU.
La empresa mantiene una fuerte liquidez de 170 millones de d贸lares con una ratio de apalancamiento neto de 0,1x. Bas谩ndose en el impulso positivo y la expansi贸n de contratos, Target elev贸 sus perspectivas para 2025, proyectando ingresos entre 310 y 320 millones de d贸lares y un EBITDA ajustado entre 50 y 60 millones de d贸lares. Tambi茅n est谩 finalizando negociaciones para un nuevo contrato plurianual que apoye los mercados de IA y centros de datos.
Target Hospitality (NASDAQ: TH)電� 2025雲� 2攵勱赴 鞛 鞁れ爜鞚� 氚滍憸頄堨溂氅�, 毵れ稖鞚 6,160毵� 雼煬搿� 2024雲� 2攵勱赴鞚� 1鞏� 70毵� 雼煬鞐愳劀 臧愳唽頄堦碃, 靾滌啇鞁れ潃 1,490毵� 雼煬鞓鞀惦媹雼�. 须岇偓电� 2025雲勳棎 4鞏� 雼煬 鞚挫儊鞚� 鞁犼窚 雼る厔 瓿勳暯鞚� 韽暔頃� 鞝勲灥鞝� 歆勳爠鞚� 氚滍憸頄堨溂氅�, 2027雲勱箤歆鞚� 1鞏� 5,400毵� 雼煬 攴滊鞚� Workforce Hub 瓿勳暯瓿� 氙戈淡 鞝曤秬 歆鞗愳潉 鞙勴暅 5雲勱皠 2鞏� 4,600毵� 雼煬 攴滊鞚� Dilley 瓿勳暯鞚� 觳搓舶頄堨姷雼堧嫟.
须岇偓电� 1鞏� 7,000毵� 雼煬鞚� 臧曤牓頃� 鞙犽彊靹膘潉 鞙犾頃橁碃 鞛堨溂氅� 靾滊秬毂勲箘鞙潃 0.1氚办瀰雼堧嫟. 旮嶌爼鞝侅澑 氇韰瓿� 瓿勳暯 頇曥灔鞚� 氚旐儠鞙茧 Target鞚 2025雲� 鞝勲鞚� 靸來枼 臁办爼頃橃棳 毵れ稖鞚� 3鞏� 1,000毵寏3鞏� 2,000毵� 雼煬, 臁办爼 EBITDA毳� 5,000毵寏6,000毵� 雼煬搿� 鞓堨儊頃橁碃 鞛堨姷雼堧嫟. 霕愴暅 AI 氚� 雿办澊韯� 靹柬劙 鞁滌灔鞚� 歆鞗愴晿電� 鞁犼窚 雼る厔 瓿勳暯鞐� 雽頃� 雲检潣毳� 毵堧毽晿瓿� 鞛堨姷雼堧嫟.
Target Hospitality (NASDAQ : TH) a publi茅 ses r茅sultats financiers du deuxi猫me trimestre 2025 avec un chiffre d'affaires de 61,6 millions de dollars, en baisse par rapport 脿 100,7 millions de dollars au deuxi猫me trimestre 2024, et une perte nette de 14,9 millions de dollars. La soci茅t茅 a annonc茅 des progr猫s strat茅giques significatifs avec plus de 400 millions de dollars en nouveaux contrats pluriannuels en 2025, incluant un contrat Workforce Hub de 154 millions de dollars jusqu'en 2027 et un contrat Dilley de 5 ans pour 246 millions de dollars soutenant les initiatives du gouvernement am茅ricain.
L'entreprise maintient une forte liquidit茅 de 170 millions de dollars avec un ratio d'endettement net de 0,1x. Sur la base d'une dynamique positive et de l'expansion des contrats, Target a relev茅 ses perspectives pour 2025, pr茅voyant un chiffre d'affaires entre 310 et 320 millions de dollars et un EBITDA ajust茅 entre 50 et 60 millions de dollars. La soci茅t茅 finalise 茅galement les discussions pour un nouveau contrat pluriannuel soutenant les march茅s de l'IA et des centres de donn茅es.
Target Hospitality (NASDAQ: TH) meldete die Finanzergebnisse f眉r das zweite Quartal 2025 mit einem Umsatz von 61,6 Millionen US-Dollar, was einem R眉ckgang von 100,7 Millionen US-Dollar im zweiten Quartal 2024 entspricht, und einem Nettogewinn von -14,9 Millionen US-Dollar. Das Unternehmen verk眉ndete bedeutende strategische Fortschritte mit 眉ber 400 Millionen US-Dollar an neuen mehrj盲hrigen Vertr盲gen im Jahr 2025, darunter ein Workforce Hub Vertrag 眉ber 154 Millionen US-Dollar bis 2027 und ein 5-Jahres-Vertrag 眉ber 246 Millionen US-Dollar f眉r Dilley zur Unterst眉tzung von US-Regierungsinitiativen.
Das Unternehmen h盲lt eine starke Liquidit盲t von 170 Millionen US-Dollar bei einer Nettoverschuldungsquote von 0,1x. Aufgrund positiver Dynamik und Vertragserweiterungen hat Target seine Prognose f眉r 2025 angehoben und erwartet einen Umsatz zwischen 310 und 320 Millionen US-Dollar sowie ein bereinigtes EBITDA zwischen 50 und 60 Millionen US-Dollar. Zudem werden Gespr盲che 眉ber einen neuen mehrj盲hrigen Vertrag zur Unterst眉tzung der KI- und Rechenzentrums-M盲rkte finalisiert.
- Secured over $400 million in new multi-year contracts in 2025
- Strong liquidity position of $170 million with low net leverage ratio of 0.1x
- Workforce Hub Contract expanded to $154 million through 2027
- New 5-year $246 million Dilley Contract awarded
- Raised full-year 2025 revenue guidance to $310-320 million
- Upcoming contract in AI and data center market indicates successful diversification
- $11.8 million settlement payment incoming from PCC Contract close-out
- Revenue declined 39% year-over-year to $61.6 million in Q2 2025
- Net loss of $14.9 million compared to $18.4 million profit in Q2 2024
- Adjusted EBITDA decreased 93% to $3.5 million from $52.2 million in Q2 2024
- Government segment revenue dropped significantly due to contract terminations
- Utilization rate declined to 45% from 89% year-over-year
Insights
Target Hospitality's Q2 shows significant revenue decline but strategic pivot with $400M in new contracts and increased 2025 outlook.
Target Hospitality's Q2 2025 results reveal a substantial transformation in the company's business model. Revenue dropped
The financial deterioration stems primarily from the termination of government contracts - the Pecos Children's Center Contract in February 2025 and the South Texas Family Residential Center Contract in August 2024. This is evident in the Government segment's revenue collapse from
However, there are clear signs of strategic realignment. The company has secured
- A strengthened Workforce Hub Contract expected to generate
$154 million through 2027 - A 5-year
$246 million Dilley Contract supporting U.S. government initiatives - Advanced discussions for a Data Center Community contract supporting AI infrastructure
This pivot is reflected in the newly-reported Workforce Hospitality Solutions segment, which contributed
The balance sheet remains exceptionally strong with
A positive development is the
Financial Highlights for the Second Quarter 2025
- Revenue of
.$61.6 million - Net loss of
.$14.9 million - Basic and diluted loss per share of
.$0.15 - Adjusted EBITDA(1) of
.$3.5 million - Net Cash Provided by Operating Activities of
for the six months ended June 30, 2025.$15.0 million - Approximately
of total available liquidity, with a net leverage ratio of 0.1x as of June 30, 2025.$170 million
2025 Operational Achievements
Target announced over
- Strengthened multi-year workforce hub contract with community enhancements and contract modifications, now expected to generate approximately
of revenue through 2027, supporting a North American critical mineral supply chain ("Workforce Hub Contract" or "Workforce Hub").$154 million - Announced 5-year
contract award, reactivating strategically located$246 million South Texas assets inDilley, Texas , supporting criticalU.S. government initiatives ("Dilley Contract"). - Finalizing advanced contract discussions for multi-year lease and services agreement supporting rapidly expanding AI and data center end-market ("Data Center Community").
Executive Commentary
"We have made remarkable progress in our strategic initiatives to expand and diversify Target's business portfolio. In the first half of 2025, we announced two new contracts valued at over
"Our strong momentum, combined with an unprecedented domestic investment cycle and increased demand in the government sector, supports the most robust growth pipeline we've seen in years. With this positive environment, we are excited as we actively pursue these growth initiatives, focusing on advancing our strategic goals and delivering exceptional value to our shareholders," concluded Mr. Archer.
Financial Results
Second Quarter Summary Highlights
For the Three Months Ended ($ in '000s, except per share amounts) - (unaudited) | 闯耻苍别听30,听2025 | 闯耻苍别听30,听2024 | |||||
Revenue | $ | 61,606 | $ | 100,721 | |||
Net income (loss) | $ | (14,918) | $ | 18,366 | |||
Income (loss) per share 鈥� basic | $ | (0.15) | $ | 0.18 | |||
Income (loss) per share 鈥� diluted | $ | (0.15) | $ | 0.18 | |||
Adjusted EBITDA(1) | $ | 3,503 | $ | 52,179 | |||
Average utilized beds | 7,482 | 14,370 | |||||
Utilization | 45 | % | 89 | % |
Revenue was
The decrease in revenue was primarily attributable to the government segment, driven by the termination of the Pecos Children's Center Contract ("PCC Contract") effective February 21, 2025, and partially by the termination of the South Texas Family Residential Center Contract ("STFRC Contract") effective August 9, 2024. These decreases were partially offset by the Dilley Contract award effective March 5, 2025, and growth in the WHS operating segment attributable to the Workforce Hub Contract.
Net income (loss) was
Adjusted EBITDA(1) was
The decreases in net income (loss) and Adjusted EBITDA were primarily attributable to the decrease in Revenue, as noted above, and higher operating expenses primarily related to construction services activity associated with the Workforce Hub Contract.
Capital Management
The Company had approximately
As of 闯耻苍别听30,听2025, the Company had approximately
Business Update and Full Year 2025 Outlook
Target continues to make significant progress towards its primary strategic objectives of expanding and diversifying the Company's business portfolio, while simultaneously establishing attractive growth platforms underpinned by robust long-term growth trends.听 This progress has facilitated numerous multi-year contract awards in 2025, totaling over
The Company's proven workforce accommodations model supported the Workforce Hub Contract, highlighting Target's ability to deliver highly customized communities essential to the success of large-scale and remote operations.
These elements supported the recent scope expansion and community enhancements to the Workforce Hub Contract.听 As a reminder, this contract includes both construction and services revenue. The community enhancements will require additional construction activity in 2025, which will shift a portion of the expected services revenue into 2026.听 However, the additional construction activity will increase the total contract value to approximately
Target's unmatched capabilities in developing comprehensive remote workforce communities have supported the advanced contract discussions for the anticipated Data Center Community.听 As Target concludes contract discussions, the Company has begun preliminary construction activity for this highly customized community.听 Target will provide additional economic details once contract discussions are finalized.听 听听听
Target's distinctive capacity to deliver vertically integrated solutions, ranging from community construction to comprehensive turnkey hospitality services, aligns seamlessly with the holistic hospitality platform required by these remote workforce communities.听 Further, with over
In the government sector, Target's established presence in supporting critical infrastructure solutions for the
This robust momentum and positive environment, combined with the expansion of the Workforce Hub Contract scope, support the Company's increased 2025 outlook of:听听听听
- Total revenue between
and$310 $320 million - Adjusted EBITDA(1) between
and$50 $60 million
Segment Results 鈥� Second Quarter 2025
Government
Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures
For the Three Months Ended ($ in '000s) - (unaudited) | 闯耻苍别听30,听2025 | 闯耻苍别听30,听2024 | |||||
Revenue | $ | 7,487 | $ | 59,860 | |||
Adjusted gross profit(1) | $ | (1,080) | $ | 48,844 |
Revenue for the three months ended 闯耻苍别听30,听2025, was
The decreases were primarily driven by the termination of the PCC Contract effective February 21, 2025, and partially by the termination of the STFRC Contract effective August 9, 2024. These decreases were partially offset by the Dilley Contract award effective March 5, 2025.听 The Company anticipates increased contributions from this segment as the
On August 1, 2025, the Company entered into an agreement with its previous non-profit partner related to the close-out and settlement of the PCC Contract. The agreement provides the Company with reimbursement for certain costs incurred following the termination of the PCC Contract and will result in a payment to the Company of approximately
Hospitality & Facilities Services - South
Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures
For the Three Months Ended ($ in '000s, except ADR) - (unaudited) | 闯耻苍别听30,听2025 | 闯耻苍别听30,听2024 | |||||
Revenue | $ | 36,166 | $ | 38,232 | |||
Adjusted gross profit(1) | $ | 10,547 | $ | 13,065 | |||
Average daily rate (ADR) | $ | 69.62 | $ | 74.33 | |||
Average utilized beds | 5,632 | 5,595 | |||||
Utilization | 76 | % | 76 | % |
Revenue for the three months ended 闯耻苍别听30,听2025, was
Target's premium service offering and network scale continue to support consistent customer demand.听 These attributes enable the Company to deliver unparalleled solutions across a vast network while maintaining robust asset optimization in a competitive market.
Workforce Hospitality Solutions
Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures
For the Three Months Ended ($ in '000s) - (unaudited) | 闯耻苍别听30,听2025 | 闯耻苍别听30,听2024 | ||||
Revenue | $ | 15,042 | $ | 鈥� | ||
Adjusted gross profit(1) | $ | 3,687 | $ | 鈥� |
Revenue for the three months ended 闯耻苍别听30,听2025, was
The increases were attributable to construction services activity associated with the multi-year Workforce Hub Contract, further illustrating the Company's successful progress on key strategic growth initiatives. 听
All Other
Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures
For the Three Months Ended ($ in '000s) - (unaudited) | 闯耻苍别听30,听2025 | 闯耻苍别听30,听2024 | |||||
Revenue | $ | 2,911 | $ | 2,629 | |||
Adjusted gross profit(1) | $ | 102 | $ | (234) |
This category of operating segments consists of hospitality services revenue not included in other segments. Revenue for the three months ended 闯耻苍别听30,听2025, was
Conference Call
The Company has scheduled a conference call for August 7, 2025, at 8:00 a.m. Central Time (9:00 am Eastern Time) to discuss the second quarter 2025 results.
The conference call will be available by live webcast through the Investors section of Target Hospitality's website at or by connecting via phone through one of the following options:
Please utilize the Direct Phone Dial option to be immediately entered into the conference call once you are ready to connect.
Direct Phone Dial
(RapidConnect URL):听 听
Or the traditional, operator assisted dial-in below.
Domestic: 听 听 听 听 听 听 听 听听听听听听1-800-836-8184
Please register for the webcast or dial into the conference call approximately 15 minutes prior to the scheduled start time.
About Target Hospitality
Target Hospitality is one of
Cautionary Statement Regarding Forward Looking Statements
Certain statements made in this press release (including the financial outlook contained herein) are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: operational, economic, including inflation, political and regulatory risks; our ability to effectively compete in the specialty rental accommodations and hospitality services industry, including growing the HFS 鈥� South, Government and Workforce Hospitality Solutions segments; effective management of our communities; natural disasters and other business distributions including outbreaks of epidemic or pandemic disease; the duration of any future public health crisis, related economic repercussions and the resulting negative impact to global economic demand; the effect of changes in state building codes on marketing our buildings; changes in demand within a number of key industry end-markets and geographic regions; changes in end-market demand requirements that could lead to cancelation of contracts for convenience in the Government segment; our reliance on third party manufacturers and suppliers; failure to retain key personnel; increases in raw material and labor costs; the effect of impairment charges on our operating results; our future operating results fluctuating, failing to match performance or to meet expectations; our exposure to various possible claims and the potential inadequacy of our insurance; unanticipated changes in our tax obligations; our obligations under various laws and regulations; the effect of litigation, judgments, orders, regulatory or customer bankruptcy proceedings on our business; our ability to successfully acquire and integrate new operations; global or local economic and political movements, including any changes in policy under the Trump administration or any future administration; federal government budgeting and appropriations; our ability to effectively manage our credit risk and collect on our accounts receivable; our ability to fulfill Target Hospitality's public company obligations; any failure of our management information systems; and our ability to meet our debt service requirements and obligations.听 We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.听
(1)听听 Non-GAAP Financial Measures
This press release contains historical non-GAAP financial measures including Adjusted gross profit, EBITDA, and Adjusted EBITDA, which are measurements not calculated in accordance with US GAAP, in the discussion of our financial results because they are key metrics used by management to assess financial performance. Our business is capital-intensive, and these additional metrics allow management to further evaluate our operating performance.听 Reconciliations of these measures to the most directly comparable GAAP financial measures are contained herein. To the extent required, statements disclosing the definitions, utility and purposes of these measures are also set forth herein.
This press release also contains a forward-looking non-GAAP financial measure Adjusted EBITDA. Reconciliations of this forward-looking measure to its most directly comparable GAAP financial measures is unavailable to Target Hospitality without unreasonable effort. We cannot provide a reconciliation of forward-looking Adjusted EBITDA to GAAP financial measures because certain items required for such reconciliation are outside of our control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliation would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort. Although we provide a minimum of Adjusted EBITDA that we believe will be achieved, we cannot accurately predict all the components of the Adjusted EBITDA calculation. Target Hospitality provides an Adjusted EBITDA outlook because we believe that this measure, when viewed with our results under GAAP, provide useful information for the reasons noted below.
Definitions:
Target Hospitality defines Adjusted gross profit, as Gross profit plus depreciation of specialty rental assets, loss on impairment, and certain severance costs.
Target Hospitality defines EBITDA as net income (loss) before interest expense and loss on extinguishment of debt, income tax expense (benefit), depreciation of specialty rental assets, and other depreciation and amortization. Adjusted EBITDA reflects the following further adjustments to EBITDA to exclude certain non-cash items and the effect of what management considers transactions or events not related to its core business operations:
- Other (income) expense, net: Other (income) expense, net includes miscellaneous cash receipts, gains and losses on disposals of property, plant, and equipment and leased assets, and other immaterial expenses and non-cash items.
- Transaction expenses: Target Hospitality incurred legal, advisory fees, and other costs associated with certain transactions during 2024, including costs related to the evaluation of the offer from Arrow Holdings S.a.r.l. ("Arrow"), an affiliate of TDR, to acquire all of the outstanding common stock of the Company not owned by Arrow (the "Arrow Proposal"). During 2025, such transaction costs primarily related to legal, advisory and audit-related fees associated with debt related transaction activity associated with the 2025 Senior Secured Notes that were redeemed and paid off on March 25, 2025, and, to a lesser extent, other business development project related transaction activity and remaining costs associated with the Arrow Proposal.
- Stock-based compensation: Charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.
- Change in fair value of warrant liabilities: Non-cash change in estimated fair value of warrant liabilities.
- Other adjustments: System implementation costs, including non-cash amortization of capitalized system implementation costs, claim settlements, business development related costs, and certain severance costs.
Utility and Purposes:
EBITDA reflects Net income (loss) excluding the impact of interest expense and loss on extinguishment of debt, provision for income taxes, depreciation, and amortization. We believe that EBITDA is a meaningful indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use EBITDA, as do analysts, lenders, investors, and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA also excludes depreciation and amortization expense because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.
Target Hospitality also believes that Adjusted EBITDA is a meaningful indicator of operating performance. Our Adjusted EBITDA reflects adjustments to exclude the effects of additional items, including certain items, that are not reflective of the ongoing operating results of Target Hospitality.听 In addition, to derive Adjusted EBITDA, we exclude gains or losses on the sale and disposal of depreciable assets and impairment losses because including them in EBITDA is inconsistent with reporting the ongoing performance of our remaining assets. Additionally, the gain or loss on sale and disposal of depreciable assets and impairment losses represents either accelerated depreciation or excess depreciation in previous periods, and depreciation is excluded from EBITDA.
Adjusted gross profit, EBITDA and Adjusted EBITDA are not measurements of Target Hospitality's financial performance under GAAP and should not be considered as alternatives to Gross profit, Net income, or other performance measures derived in accordance with GAAP, or as alternatives to Cash flow from operating activities as measures of Target Hospitality's liquidity.听 Adjusted gross profit, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to Target Hospitality to reinvest in the growth of our business or as measures of cash that is available to it to meet our obligations. In addition, these non-GAAP measures may not be comparable to similarly titled measures of other companies. Target Hospitality's management believes that Adjusted gross profit, EBITDA and Adjusted EBITDA provides useful information to investors about Target Hospitality and its financial condition and results of operations for the following reasons: (i) they are among the measures used by Target Hospitality's management team to evaluate its operating performance; (ii) they are among the measures used by Target Hospitality's management team to make day-to-day operating decisions, (iii) they are frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results across companies in Target Hospitality's industry.
Investor Contact:
Mark Schuck
(832) 702 鈥� 8009
[email protected]
听
Exhibit 1 | ||||||||||||
Target Hospitality Corp. Consolidated Statements of Comprehensive Income (loss) ($ in thousands, except per share amounts) 听 | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June听30,听 | June听30,听 | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||
Revenue: | ||||||||||||
Services income | $ | 40,467 | $ | 67,491 | $ | 90,574 | $ | 139,889 | ||||
Specialty rental income | 6,716 | 33,230 | 21,711 | 67,504 | ||||||||
Construction fee income | 14,423 | 鈥� | 19,218 | 鈥� | ||||||||
Total revenue | 61,606 | 100,721 | 131,503 | 207,393 | ||||||||
Costs: | ||||||||||||
Services | 45,561 | 33,557 | 81,329 | 70,472 | ||||||||
Specialty rental | 2,789 | 5,489 | 5,282 | 11,397 | ||||||||
Depreciation of specialty rental assets | 13,584 | 14,805 | 27,256 | 29,586 | ||||||||
Gross profit | (328) | 46,870 | 17,636 | 95,938 | ||||||||
Selling, general and administrative | 12,664 | 13,457 | 27,469 | 28,312 | ||||||||
Other depreciation and amortization | 4,082 | 3,908 | 8,055 | 7,792 | ||||||||
Other expense (income), net | (156) | (46) | 106 | (156) | ||||||||
Operating income (loss) | (16,918) | 29,551 | (17,994) | 59,990 | ||||||||
Loss on extinguishment of debt | 鈥� | 鈥� | 2,370 | 鈥� | ||||||||
Interest expense, net | 937 | 4,273 | 5,266 | 8,861 | ||||||||
Change in fair value of warrant liabilities | 鈥� | 鈥� | 鈥� | (675) | ||||||||
Income (loss) before income tax | (17,855) | 25,278 | (25,630) | 51,804 | ||||||||
Income tax expense (benefit) | (2,937) | 6,892 | (4,253) | 13,035 | ||||||||
Net income (loss) | (14,918) | 18,386 | (21,377) | 38,769 | ||||||||
Less: Net income attributable to the noncontrolling interest | 13 | 鈥� | 15 | 鈥� | ||||||||
Net income (loss) attributable to Target Hospitality Corp. | (14,931) | 18,386 | (21,392) | 38,769 | ||||||||
Other comprehensive income (loss) | ||||||||||||
Foreign currency translation | 21 | (20) | 17 | (40) | ||||||||
Comprehensive income (loss) | $ | (14,897) | $ | 18,366 | $ | (21,360) | $ | 38,729 | ||||
Weighted average number shares outstanding - basic | 99,396,381 | 100,261,964 | 99,254,946 | 100,459,835 | ||||||||
Weighted average number shares outstanding - diluted | 99,396,381 | 101,253,181 | 99,254,946 | 101,913,814 | ||||||||
Net income (loss) per share attributable to Target | $ | (0.15) | $ | 0.18 | $ | (0.22) | $ | 0.39 | ||||
Net income (loss) per share attributable to Target | $ | (0.15) | $ | 0.18 | $ | (0.22) | $ | 0.38 |
听
Exhibit 2 | ||||||
Target Hospitality Corp. Condensed Consolidated Balance Sheet Data ($ in thousands) (unaudited) 听 | ||||||
June听30,听 | December听31,听 | |||||
2025 | 2024 | |||||
Assets | ||||||
Cash and cash equivalents | $ | 19,237 | $ | 190,668 | ||
Accounts receivable, less allowance for credit losses | 57,435 | 49,342 | ||||
Other current assets | 6,375 | 9,326 | ||||
Total current assets | 83,047 | 249,336 | ||||
Specialty rental assets, net | 317,375 | 320,852 | ||||
Goodwill and other intangibles, net | 87,114 | 93,845 | ||||
Other non-current assets | 46,178 | 61,741 | ||||
Total assets | $ | 533,714 | $ | 725,774 | ||
Liabilities | ||||||
Accounts payable | $ | 21,426 | $ | 16,187 | ||
Deferred revenue and customer deposits | 8,508 | 699 | ||||
Current portion of long-term debt, net | 鈥� | 180,328 | ||||
Other current liabilities | 26,685 | 36,190 | ||||
Total current liabilities | 56,619 | 233,404 | ||||
Long-term debt, net | 24,000 | 鈥� | ||||
Other non-current liabilities | 51,910 | 71,280 | ||||
Total liabilities | 132,529 | 304,684 | ||||
Stockholders' equity | ||||||
Common stock and other stockholders' equity | 90,288 | 88,701 | ||||
Accumulated earnings | 310,988 | 332,380 | ||||
Total stockholders' equity attributable to Target Hospitality Corp. stockholders | 401,276 | 421,081 | ||||
Noncontrolling interest in consolidated subsidiaries | (91) | 9 | ||||
Total stockholders' equity | 401,185 | 421,090 | ||||
Total liabilities and stockholders' equity | $ | 533,714 | $ | 725,774 |
听
Exhibit 3 | ||||||
Target Hospitality Corp. Condensed Consolidated Cash Flow Data ($ in thousands) (unaudited) 听 | ||||||
For the Six Months Ended | ||||||
June听30,听 | ||||||
2025 | 2024 | |||||
Cash and cash equivalents - beginning of period | $ | 190,668 | $ | 103,929 | ||
Cash flows from operating activities | ||||||
Net income (loss) | (21,377) | 38,769 | ||||
Adjustments: | ||||||
Depreciation | 28,580 | 30,648 | ||||
Amortization of intangible assets | 6,731 | 6,730 | ||||
Other non-cash items | 6,817 | 11,434 | ||||
Changes in operating assets and liabilities | (5,750) | 2,115 | ||||
Net cash provided by operating activities | $ | 15,001 | $ | 89,696 | ||
Cash flows from investing activities | ||||||
Purchases of specialty rental assets | (24,261) | (15,918) | ||||
Other investing activities | (650) | (219) | ||||
Net cash used in investing activities | $ | (24,911) | $ | (16,137) | ||
Cash flows from financing activities | ||||||
Other financing activities | (161,543) | (23,187) | ||||
Net cash used in financing activities | $ | (161,543) | $ | (23,187) | ||
Effect of exchange rate changes on cash and cash equivalents | 22 | (5) | ||||
Change in cash and cash equivalents | (171,431) | 50,367 | ||||
Cash and cash equivalents - end of period | $ | 19,237 | $ | 154,296 |
听
Exhibit 4 | |||||||||||
Target Hospitality Corp. Reconciliation of Gross profit to Adjusted gross profit ($ in thousands) (unaudited) 听 | |||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||
June听30,听 | June听30,听 | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Gross Profit | $ | (328) | $ | 46,870 | $ | 17,636 | $ | 95,938 | |||
Adjustments: | |||||||||||
Depreciation of specialty rental assets | 13,584 | 14,805 | 27,256 | 29,586 | |||||||
Adjusted gross profit | $ | 13,256 | $ | 61,675 | $ | 44,892 | $ | 125,524 |
听
Exhibit 5 | |||||||||||
Target Hospitality Corp. Reconciliation of Net income (loss) to EBITDA and Adjusted EBITDA ($ in thousands) (unaudited) 听 | |||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||
June听30,听 | June听30,听 | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Net income (loss) | $ | (14,918) | $ | 18,386 | $ | (21,377) | $ | 38,769 | |||
Income tax expense (benefit) | (2,937) | 6,892 | (4,253) | 13,035 | |||||||
Interest expense, net | 937 | 4,273 | 5,266 | 8,861 | |||||||
Loss on extinguishment of debt | 鈥� | 鈥� | 2,370 | 鈥� | |||||||
Other depreciation and amortization | 4,082 | 3,908 | 8,055 | 7,792 | |||||||
Depreciation of specialty rental assets | 13,584 | 14,805 | 27,256 | 29,586 | |||||||
EBITDA | $ | 748 | $ | 48,264 | $ | 17,317 | $ | 98,043 | |||
Adjustments | |||||||||||
Other expense (income), net | (156) | (46) | 106 | (156) | |||||||
Transaction expenses | 702 | 1,922 | 3,532 | 2,162 | |||||||
Stock-based compensation | 2,091 | 1,336 | 3,806 | 4,083 | |||||||
Change in fair value of warrant liabilities | 鈥� | 鈥� | 鈥� | (675) | |||||||
Other adjustments | 118 | 703 | 311 | 2,409 | |||||||
Adjusted EBITDA | $ | 3,503 | $ | 52,179 | $ | 25,072 | $ | 105,866 |
听
View original content:
SOURCE Target Hospitality