Sunlands Technology Group Announces Unaudited Second Quarter 2025 Financial Results
Sunlands Technology Group (NYSE: STG), a leader in China's adult online education market, reported strong Q2 2025 financial results. Net revenues increased 9.5% year-over-year to RMB539.0 million (US$75.2 million), while net income surged 54% to RMB126.6 million (US$17.7 million).
The company's net income margin expanded to 23.5%, up from 16.7% in Q2 2024, driven by structural cost optimization and improved operating leverage. Interest-based courses now account for 77.6% of total revenues. Despite a slight decline in new student enrollments to 159,154, the company maintained strong cash reserves of RMB586.7 million and expects Q3 2025 revenues between RMB500-520 million.
Sunlands Technology Group (NYSE: STG), leader nel mercato cinese dell'istruzione online per adulti, ha comunicato solidi risultati finanziari del 2° trimestre 2025. I ricavi netti sono saliti del 9,5% su base annua, raggiungendo RMB539,0 milioni (US$75,2 milioni), mentre l'utile netto è aumentato del 54% a RMB126,6 milioni (US$17,7 milioni).
Il margine di utile netto si è ampliato al 23,5% (da 16,7% nel 2T 2024), grazie a un'ottimizzazione strutturale dei costi e a un migliore leverage operativo. I corsi basati sugli interessi rappresentano ora il 77,6% dei ricavi totali. Nonostante un lieve calo delle nuove iscrizioni a 159.154 studenti, la società ha mantenuto solide riserve di cassa pari a RMB586,7 milioni e prevede ricavi per il 3° trimestre 2025 compresi tra RMB500 e 520 milioni.
Sunlands Technology Group (NYSE: STG), líder en el mercado chino de educación online para adultos, informó sólidos resultados financieros del 2T 2025. Los ingresos netos aumentaron un 9,5% interanual hasta RMB539.0 millones (US$75.2 millones), mientras que el beneficio neto se disparó un 54% hasta RMB126.6 millones (US$17.7 millones).
El margen de beneficio neto se amplió al 23,5% (desde el 16,7% en el 2T 2024), impulsado por la optimización estructural de costes y una mejor palanca operativa. Los cursos basados en intereses representan ahora el 77,6% de los ingresos totales. A pesar de una leve caída en las nuevas matrículas a 159.154, la compañía mantuvo sólidas reservas de efectivo de RMB586.7 millones y espera ingresos para el 3T 2025 entre RMB500 y 520 millones.
Sunlands Technology Group (NYSE: STG)� 중국 성인 온라� 교육 시장� 선두업체로서 2025� 2분기 실적� 발표했습니다. 순매출은 전년 동기 대� 9.5% 증가� RMB539.0 million (US$75.2 million)� 기록했고, 순이익은 54% 증가� RMB126.6 million (US$17.7 million)� 기록했습니다.
순이익률은 구조� 비용 최적화와 운영 레버리지 개선� 힘입� 23.5%� 확대되었으며(2024� 2분기 16.7%에서 상승), 관� 기반 과정� 총매출의 77.6%� 차지합니�. 신규 수강� 수는 159,154명으� 소폭 감소했지�, 회사� RMB586.7 million� 강한 현금 보유고를 유지하고 있으� 2025� 3분기 매출� RMB500~520 million으로 전망하고 있습니다.
Sunlands Technology Group (NYSE: STG), un leader du marché chinois de l'enseignement en ligne pour adultes, a publié de solides résultats financiers du T2 2025. Les revenus nets ont augmenté de 9,5% en glissement annuel pour atteindre RMB539,0 millions (US$75,2 millions), tandis que le bénéfice net a bondi de 54% à RMB126,6 millions (US$17,7 millions).
La marge nette s'est élargie à 23,5% (contre 16,7% au T2 2024), grâce à une optimisation structurelle des coûts et une meilleure levier opérationnel. Les cours basés sur les centres d'intérêt représentent désormais 77,6% des revenus totaux. Malgré une légère baisse des nouvelles inscriptions à 159 154, la société a maintenu des réserves de trésorerie solides de RMB586,7 millions et prévoit des revenus pour le T3 2025 compris entre RMB500 et 520 millions.
Sunlands Technology Group (NYSE: STG), ein führender Anbieter im chinesischen Markt für Online-Erwachsenenbildung, meldete starke Finanzergebnisse für Q2 2025. Die Nettoumsätze stiegen im Jahresvergleich um 9,5% auf RMB539,0 Millionen (US$75,2 Millionen), während der Nettogewinn um 54% auf RMB126,6 Millionen (US$17,7 Millionen) zunahm.
Die Nettogewinnmarge weitete sich auf 23,5% aus (gegenüber 16,7% im Q2 2024), angetrieben durch strukturelle Kostenoptimierung und verbesserte operative Hebelwirkung. Interessenbasierte (interessenorientierte) Kurse machen nun 77,6% der Gesamtumsätze aus. Trotz eines leichten Rückgangs der Neuanmeldungen auf 159.154 hielt das Unternehmen starke Barmittelreserven von RMB586,7 Millionen und erwartet für Q3 2025 Umsätze zwischen RMB500 und 520 Millionen.
- Net revenues increased 9.5% YoY to RMB539.0 million
- Net income surged 54% YoY to RMB126.6 million
- Net income margin expanded to 23.5% from 16.7%
- Gross profit increased 12.9% YoY to RMB469.4 million
- Cost of revenues decreased 9.1% due to operational efficiency
- Strong cash position with RMB586.7 million in cash and restricted cash
- New student enrollments declined to 159,154 from 168,296 YoY
- Deferred revenue balance decreased to RMB814.3 million from RMB916.5 million
- Operating expenses increased 1.1% YoY to RMB342.6 million
Insights
Sunlands reports strong Q2 results with 9.5% revenue growth and 54% profit surge, driven by strategic shift to higher-margin interest courses.
Sunlands Technology Group has delivered robust second quarter results with net revenues reaching
The dramatic profit improvement stems from three key factors: structural cost optimization, gross margin expansion, and enhanced operating leverage. Gross profit increased by
A strategic pivot toward interest-based courses is proving successful, with these offerings now accounting for
The company has maintained strong financial discipline, with operating expenses increasing by just
Sunlands maintains a healthy liquidity position with
For Q3 2025, management expects net revenues between
While new student enrollments declined slightly to 159,154 (compared to 168,296 in Q2 2024), the company's deferred revenue balance of
BEIJING, Aug. 14, 2025 (GLOBE NEWSWIRE) -- Sunlands Technology Group (NYSE: STG) (“Sunlands� or the “Company�), a leader in China’s adult online education market and China’s adult personal interest learning market, today announced its unaudited financial results for the second quarter ended June 30, 2025.
Second Quarter 2025 Financial and Operational Snapshots
- Net revenues were RMB539.0 million (US
$75.2 million ), compared to RMB492.2 million in the second quarter of 2024. - Gross billings (non-GAAP) were RMB400.3 million (US
$55.9 million ), compared to RMB383.9 million in the second quarter of 2024. - Gross profit was RMB469.4 million (US
$65.5 million ), compared to RMB415.6 million in the second quarter of 2024. - Net income was RMB126.6 million (US
$17.7 million ), compared to RMB82.3 million in the second quarter of 2024. - Net income margin1 was
23.5% in the second quarter of 2025, compared to16.7% in the second quarter of 2024. - New student enrollments2 were 159,154, compared to 168,296 in the second quarter of 2024.
- As of June 30, 2025, the Company’s deferred revenue balance was RMB814.3 million (US
$113.7 million ), compared to RMB916.5 million as of December 31, 2024.
___________________________________
1 Net income margin is defined as net income as a percentage of net revenues.
2 New student enrollments for a given period refer to the total number of orders placed by students that newly enroll in at least one course during that period, including those students that enroll and then terminate their enrollment with us, excluding orders of our low-price courses, such as “mini courses� and “RMB1 courses�, which we offer in the form of recorded videos or short live streaming, to strengthen our competitiveness and improve customer experience.
“In the second quarter of 2025, our net revenues reached RMB539.0 million, up
Looking ahead, Sunlands remains committed to responsible and sustainable growth. We will continue to deepen AI integration across core operations, while expanding personalized, outcome-driven learning solutions tailored to the shifting needs of China’s adult learners—ranging from career upskilling to interest-based enrichment and lifelong development,� said Mr. Tongbo Liu, Chief Executive Officer of Sunlands.
Mr. Hangyu Li, Finance Director of Sunlands, commented, “Our second quarter results are strong and in line with expectations. This quarter, net revenues rose
Financial Results for the second Quarter of 2025
Net Revenues
In the second quarter of 2025, net revenues increased by
Cost of Revenues
Cost of revenues decreased by
Gross Profit
Gross profit increased by
Operating Expenses
In the second quarter of 2025, operating expenses were RMB342.6 million (US
Sales and marketing expenses increased by
General and administrative expenses decreased by
Product development expenses decreased by
Net Income
Net income for the second quarter of 2025 was RMB126.6 million (US
Basic and Diluted Net Income Per Share
Basic and diluted net income per share was RMB18.75 (US
Cash, Cash Equivalents, Restricted Cash and Short-term Investments
As of June 30, 2025, the Company had RMB586.7 million (US
Deferred Revenue
As of June 30, 2025, the Company had a deferred revenue balance of RMB814.3 million (US
Share Repurchase
On December 6, 2021, the Company’s board of directors authorized a share repurchase program, under which the Company may repurchase up to US
Financial Results for the First Six Months of 2025
Net Revenues
In the first six months of 2025, net revenues increased by
Cost of Revenues
Cost of revenues decreased by
Gross Profit
Gross profit increased by
Operating Expenses
In the first six months of 2025, operating expenses were RMB683.8 million (US
Sales and marketing expenses increased by
General and administrative expenses increased by
Product development expenses decreased by
Net Income
Net income for the first six months of 2025 was RMB201.8 million (US
Basic and Diluted Net Income Per Share
Basic and diluted net income per share was RMB29.87 (US
Outlook
For the third quarter of 2025, Sunlands currently expects net revenues to be between RMB500 million to RMB520 million, which would represent an increase of
Exchange Rate
The Company’s business is primarily conducted in China and all revenues are denominated in Renminbi (“RMB�). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$�) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.1636 to US
Conference Call and Webcast
Sunlands� management team will host a conference call at 6:00 AM U.S. Eastern Time, (6:00 PM Beijing/Hong Kongtime) on August 14, 2025, following the quarterly results announcement.
For participants who wish to join the call, please access the link provided below to complete online registration 15 minutes prior to the scheduled call start time. Upon registration, participants will receive details for the conference call, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.
Registration Link:
https://register-conf.media-server.com/register/BI138527c50562419dbce86de3604c0e10
Additionally, a live webcast and archive of the conference call will be available on the Investor Relations section of Sunlands� website at .
About Sunlands
Sunlands Technology Group (NYSE: STG) (“Sunlands� or the “Company�), formerly known as Sunlands Online Education Group, is a leader in China’s adult online education market and China’s adult personal interest learning market. With a one to many live streaming platform, Sunlands offers various degree- or diploma-oriented post-secondary courses as well as professional certification preparation, professional skills and interest courses. Students can access the Company’s services either through PC or mobile applications. The Company’s online platform cultivates a personalized, interactive learning environment by featuring a virtual learning community and a vast library of educational content offerings that adapt to the learning habits of its students. Sunlands offers a unique approach to education research and development that organizes subject content into Learning Outcome Trees, the Company’s proprietary knowledge management system. Sunlands has a deep understanding of the educational needs of its prospective students and offers solutions that help them achieve their goals.
About Non-GAAP Financial Measures
We use gross billings, EBITDA, non-GAAP operating cost and expenses, non-GAAP income from operations and non-GAAP net income per share, each a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes.
We define gross billings for a specific period as the total amount of cash received for the sale of course packages, net of the total amount of refunds paid in such period. Our management uses gross billings as a performance measurement because we generally bill our students for the entire course tuition at the time of sale of our course packages and recognize revenue proportionally over a period. EBITDA is defined as net income excluding depreciation and amortization, interest expense, interest income, and income tax expenses. We believe that gross billings and EBITDA provide valuable insight into the sales of our course packages and the performance of our business.
These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, their most directly comparable financial measures prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP measure has been provided in the tables included below. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP financial measures. As gross billings, EBITDA, operating cost and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, sales and marketing expenses excluding share-based compensation expenses, product development expenses excluding share-based compensation expenses, income from operations excluding share-based compensation expenses, and basic and diluted net income per share excluding share-based compensation expenseshave material limitations as an analytical metric and may not be calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider gross billings and EBITDA as a substitute for, or superior to, their respective most directly comparable financial measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.
Safe Harbor Statement
This press release contains forward-looking statements made under the “safe harbor� provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,� “expects,� “anticipates,� “future,� “intends,� “plans,� “believes,� “estimates,� “confident� and similar statements. Sunlands may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Sunlands' beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: Sunlands� goals and strategies; its expectations regarding demand for and market acceptance of its brand and services; its ability to retain and increase student enrollments; its ability to offer new courses and educational content; its ability to improve teaching quality and students� learning results; its ability to improve sales and marketing efficiency and effectiveness; its ability to engage, train and retain new faculty members; its future business development, results of operations and financial condition; its ability to maintain and improve technology infrastructure necessary to operate its business; competition in the online education industry in China; relevant government policies and regulations relating to Sunlands� corporate structure, business and industry; and general economic and business condition in China. Further information regarding these and other risks, uncertainties or factors is included in Sunlands� filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Sunlands does not undertake any obligation to update such information, except as required under applicable law.
For investor and media enquiries, please contact:
Sunlands Technology Group
Investor Relations
Email: [email protected]
SOURCE: Sunlands Technology Group
SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands, except for share and per share data, or otherwise noted) | ||||||
As of December 31, | As of June 30, | |||||
2024 | 2025 | |||||
RMB | RMB | US$ | ||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | 507,229 | 586,394 | 81,857 | |||
Restricted cash | - | 353 | 49 | |||
Short-term investments | 276,029 | 166,576 | 23,253 | |||
Prepaid expenses and other current assets | 96,916 | 101,628 | 14,187 | |||
Deferred costs, current | 4,139 | 21,170 | 2,955 | |||
Total current assets | 884,313 | 876,121 | 122,301 | |||
Non-current assets | ||||||
Property and equipment, net | 758,215 | 744,338 | 103,906 | |||
Intangible assets, net | 723 | 486 | 68 | |||
Right-of-use assets | 110,154 | 107,897 | 15,062 | |||
Deferred costs, non-current | 56,657 | 27,453 | 3,832 | |||
Long-term investments | 260,083 | 346,493 | 48,369 | |||
Deferred tax assets | 24,699 | 23,745 | 3,315 | |||
Other non-current assets | 26,319 | 24,518 | 3,423 | |||
Total non-current assets | 1,236,850 | 1,274,930 | 177,975 | |||
TOTAL ASSETS | 2,121,163 | 2,151,051 | 300,276 | |||
LIABILITIES AND SHAREHOLDERS� EQUITY | ||||||
LIABILITIES | ||||||
Current liabilities | ||||||
Accrued expenses and other current liabilities | 404,865 | 372,379 | 51,984 | |||
Deferred revenue, current | 382,047 | 459,349 | 64,123 | |||
Lease liabilities, current portion | 8,317 | 9,088 | 1,269 | |||
Short-term borrowing | - | 20,000 | 2,792 | |||
Long-term debt, current portion | 6,154 | - | - | |||
Total current liabilities | 801,383 | 860,816 | 120,168 |
SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-continued (Amounts in thousands, except for share and per share data, or otherwise noted) | |||||||||
As of December 31, | As of June 30, | ||||||||
2024 | 2025 | ||||||||
RMB | RMB | US$ | |||||||
Non-current liabilities | |||||||||
Deferred revenue, non-current | 534,463 | 354,928 | 49,546 | ||||||
Lease liabilities, non-current portion | 137,040 | 134,133 | 18,724 | ||||||
Deferred tax liabilities | 5,724 | 4,508 | 629 | ||||||
Other non-current liabilities | 7,309 | 7,289 | 1,018 | ||||||
Long-term debt, non-current portion | 35,386 | - | - | ||||||
Total non-current liabilities | 719,922 | 500,858 | 69,917 | ||||||
TOTAL LIABILITIES | 1,521,305 | 1,361,674 | 190,085 | ||||||
SHAREHOLDERS� EQUITY | |||||||||
Class A ordinary shares (par value of US | 1 | 1 | - | ||||||
Class B ordinary shares (par value of US | - | - | - | ||||||
Class C ordinary shares (par value of US | 1 | 1 | - | ||||||
Treasury stock | - | - | - | ||||||
Statutory reserves | 11,083 | 11,083 | 1,547 | ||||||
Accumulated deficit | (1,840,285 | ) | (1,638,464 | ) | (228,721 | ) | |||
Additional paid-in capital | 2,294,381 | 2,293,508 | 320,161 | ||||||
Accumulated other comprehensive income | 136,164 | 124,735 | 17,412 | ||||||
Total Sunlands Technology Group shareholders� equity | 601,345 | 790,864 | 110,399 | ||||||
Non-controlling interest | (1,487 | ) | (1,487 | ) | (208 | ) | |||
TOTAL SHAREHOLDERS� EQUITY | 599,858 | 789,377 | 110,191 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS� EQUITY | 2,121,163 | 2,151,051 | 300,276 |
SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in thousands, except for share and per share data, or otherwise noted) | |||||||||
For the Three Months Ended June 30, | |||||||||
2024 | 2025 | ||||||||
RMB | RMB | US$ | |||||||
Net revenues | 492,223 | 539,015 | 75,244 | ||||||
Cost of revenues | (76,627 | ) | (69,641 | ) | (9,722 | ) | |||
Gross profit | 415,596 | 469,374 | 65,522 | ||||||
Operating expenses | |||||||||
Sales and marketing expenses | (297,443 | ) | (302,527 | ) | (42,231 | ) | |||
Product development expenses | (7,657 | ) | (6,946 | ) | (970 | ) | |||
General and administrative expenses | (33,829 | ) | (33,150 | ) | (4,628 | ) | |||
Total operating expenses | (338,929 | ) | (342,623 | ) | (47,829 | ) | |||
Income from operations | 76,667 | 126,751 | 17,693 | ||||||
Interest income | 10,576 | 6,734 | 940 | ||||||
Interest expense | (1,516 | ) | (273 | ) | (38 | ) | |||
Other income, net | 3,015 | 7,240 | 1,011 | ||||||
Loss on disposal of subsidiaries | (250 | ) | - | - | |||||
Income before income tax benefit/(expenses) and loss from equity method investments | 88,492 | 140,452 | 19,606 | ||||||
Income tax benefit/(expenses) | 78 | (13,550 | ) | (1,892 | ) | ||||
Loss from equity method investments | (6,318 | ) | (257 | ) | (36 | ) | |||
Net income | 82,252 | 126,645 | 17,678 | ||||||
Less: Net loss attributable to non-controlling interest | - | - | - | ||||||
Net income attributable to Sunlands Technology Group | 82,252 | 126,645 | 17,678 | ||||||
Net income per share attributable to ordinary shareholders of Sunlands Technology Group: | |||||||||
Basic and diluted | 12.00 | 18.75 | 2.62 | ||||||
Weighted average shares used in calculating net income per ordinary share: | |||||||||
Basic and diluted | 6,852,828 | 6,753,895 | 6,753,895 |
SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in thousands) | ||||||||
For the Three Months Ended June 30, | ||||||||
2024 | 2025 | |||||||
RMB | RMB | US$ | ||||||
Net income | 82,252 | 126,645 | 17,678 | |||||
Other comprehensive income/(loss), net of tax effect of nil: | ||||||||
Change in cumulative foreign currency translation adjustments | 3,715 | (7,885 | ) | (1,101 | ) | |||
Unrealized loss on available-for-sale investments, net of tax effect of nil | - | 11,311 | 1,579 | |||||
Total comprehensive income | 85,967 | 130,071 | 18,156 | |||||
Less: comprehensive income attributable to non-controlling interest | - | - | - | |||||
Comprehensive income attributable to Sunlands Technology Group | 85,967 | 130,071 | 18,156 |
SUNLANDS TECHNOLOGY GROUP RECONCILIATION OF GAAP AND NON-GAAP RESULTS (Amounts in thousands) | ||||||
For the Three Months Ended June 30, | ||||||
2024 | 2025 | |||||
RMB | RMB | |||||
Net revenues | 492,223 | 539,015 | ||||
Less: other revenues | (62,094 | ) | (60,566 | ) | ||
Add: tax and surcharges | 15,740 | 19,761 | ||||
Add: ending deferred revenue | 986,938 | 814,277 | ||||
Add: ending refund liability | 126,797 | 77,942 | ||||
Less: beginning deferred revenue | (1,044,866 | ) | (891,617 | ) | ||
Less: beginning refund liability | (130,840 | ) | (98,516 | ) | ||
Gross billings (non-GAAP) | 383,898 | 400,296 | ||||
Net income | 82,252 | 126,645 | ||||
Add: income tax (benefit)/expenses | (78 | ) | 13,550 | |||
Add: depreciation and amortization | 7,362 | 7,205 | ||||
Add: interest expense | 1,516 | 273 | ||||
Less: interest income | (10,576 | ) | (6,734 | ) | ||
EBITDA (non-GAAP) | 80,476 | 140,939 |
SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in thousands, except for share and per share data, or otherwise noted) | |||||||||
For the Six Months Ended June 30, | |||||||||
2024 | 2025 | ||||||||
RMB | RMB | US$ | |||||||
Net revenues | 1,015,463 | 1,026,640 | 143,313 | ||||||
Cost of revenues | (153,790 | ) | (141,977 | ) | (19,819 | ) | |||
Gross profit | 861,673 | 884,663 | 123,494 | ||||||
Operating expenses | |||||||||
Sales and marketing expenses | (599,018 | ) | (602,971 | ) | (84,172 | ) | |||
Product development expenses | (14,667 | ) | (13,188 | ) | (1,841 | ) | |||
General and administrative expenses | (66,381 | ) | (67,609 | ) | (9,438 | ) | |||
Total operating expenses | (680,066 | ) | (683,768 | ) | (95,451 | ) | |||
Income from operations | 181,607 | 200,895 | 28,043 | ||||||
Interest income | 19,865 | 12,141 | 1,695 | ||||||
Interest expense | (3,120 | ) | (680 | ) | (95 | ) | |||
Other income, net | 8,795 | 13,857 | 1,934 | ||||||
Loss on disposal of subsidiaries | (250 | ) | - | - | |||||
Income before income tax benefit/(expenses) and loss from equity method investments | 206,897 | 226,213 | 31,577 | ||||||
Income tax benefit/(expenses) | 469 | (23,324 | ) | (3,256 | ) | ||||
Loss from equity method investments | (12,379 | ) | (1,068 | ) | (149 | ) | |||
Net income | 194,987 | 201,821 | 28,172 | ||||||
Less: Net loss attributable to non-controlling interest | - | - | - | ||||||
Net income attributable to Sunlands Technology Group | 194,987 | 201,821 | 28,172 | ||||||
Net income per share attributable to ordinary shareholders of Sunlands Technology Group: | |||||||||
Basic and diluted | 28.44 | 29.87 | 4.17 | ||||||
Weighted average shares used in calculating net income per ordinary share: | |||||||||
Basic and diluted | 6,854,922 | 6,756,532 | 6,756,532 |
SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in thousands) | ||||||||
For the Six Months Ended June 30, | ||||||||
2024 | 2025 | |||||||
RMB | RMB | US$ | ||||||
Net income | 194,987 | 201,821 | 28,172 | |||||
Other comprehensive income/(loss), net of tax effect of nil: | ||||||||
Change in cumulative foreign currency translation adjustments | 13,251 | (11,481 | ) | (1,603 | ) | |||
Unrealized loss on available-for-sale investments, net of tax effect of nil | - | 52 | 7 | |||||
Total comprehensive income | 208,238 | 190,392 | 26,576 | |||||
Less: comprehensive income attributable to non-controlling interest | - | - | - | |||||
Comprehensive income attributable to Sunlands Technology Group | 208,238 | 190,392 | 26,576 |
SUNLANDS TECHNOLOGY GROUP RECONCILIATION OF GAAP AND NON-GAAP RESULTS (Amounts in thousands) | ||||||
For the Six Months Ended June 30, | ||||||
2024 | 2025 | |||||
RMB | RMB | |||||
Net revenues | 1,015,463 | 1,026,640 | ||||
Less: other revenues | (120,968 | ) | (119,486 | ) | ||
Add: tax and surcharges | 32,109 | 42,051 | ||||
Add: ending deferred revenue | 986,938 | 814,277 | ||||
Add: ending refund liability | 126,797 | 77,942 | ||||
Less: beginning deferred revenue | (1,113,923 | ) | (916,510 | ) | ||
Less: beginning refund liability | (143,744 | ) | (112,342 | ) | ||
Gross billings (non-GAAP) | 782,672 | 812,572 | ||||
Net income | 194,987 | 201,821 | ||||
Add: income tax (benefit)/expenses | (469 | ) | 23,324 | |||
Add: depreciation and amortization | 14,793 | 14,423 | ||||
Add: interest expense | 3,120 | 680 | ||||
Less: interest income | (19,865 | ) | (12,141 | ) | ||
EBITDA (non-GAAP) | 192,566 | 228,107 |
