B. Riley Financial Shares Preliminary Fourth Quarter and Full Year 2024 Results and Financial Estimates and Business Update for First Half 2025
B. Riley Financial (NASDAQ:RILY) released preliminary Q4, full year 2024 results, and H1 2025 estimates. For H1 2025, the company expects net income of $125-145 million ($4.08-4.74 per share). The company has significantly reduced its debt, with total debt decreasing by $600 million from September 2024 to June 2025.
For full year 2024, RILY reported a substantial net loss of $772.3 million ($25.46 per share), primarily due to $510 million in write-downs related to Freedom VCM Holdings and Vintage Capital Management investments, plus $105.4 million in goodwill impairment. The company secured a $160 million facility with Oaktree Capital Management, which was later reduced to $62.5 million, and realized $187 million from business sales.
B. Riley Financial (NASDAQ:RILY) ha pubblicato i risultati preliminari del quarto trimestre, dell'intero 2024 e le stime per il primo semestre 2025. Per il primo semestre 2025 la società prevede un utile netto di $125-145 milioni ( $4,08-4,74 per azione). Ha ridotto significativamente il debito, con una diminuzione del debito totale di $600 milioni tra settembre 2024 e giugno 2025.
Per l'intero 2024 RILY ha registrato una perdita netta consistente di $772,3 milioni ($25,46 per azione), dovuta principalmente a $510 milioni di svalutazioni legate agli investimenti in Freedom VCM Holdings e Vintage Capital Management, oltre a $105,4 milioni di impairment dell'avviamento. La società aveva ottenuto una linea da $160 milioni con Oaktree Capital Management, poi ridotta a $62,5 milioni, e ha realizzato $187 milioni dalla vendita di attività .
B. Riley Financial (NASDAQ:RILY) publicó resultados preliminares del cuarto trimestre, del año completo 2024 y las estimaciones para el primer semestre de 2025. Para el primer semestre de 2025 la compañÃa espera un beneficio neto de $125-145 millones ($4.08-4.74 por acción). Ha reducido notablemente su deuda, con una caÃda del pasivo total de $600 millones entre septiembre de 2024 y junio de 2025.
En 2024, RILY registró una pérdida neta significativa de $772.3 millones ($25.46 por acción), principalmente por $510 millones en deterioros relacionados con las inversiones en Freedom VCM Holdings y Vintage Capital Management, además de $105.4 millones en deterioro de plusvalÃa. La empresa consiguió una lÃnea de $160 millones con Oaktree Capital Management, que luego se redujo a $62.5 millones, y obtuvo $187 millones por la venta de negocios.
B. Riley Financial (NASDAQ:RILY)ëŠ� 4분기 ìž ì • 실ì , 2024ë…� ì—°ê°„ 실ì ë°� 2025ë…� ìƒë°˜ê¸� ì „ë§ì� 발표했습니다. 2025ë…� ìƒë°˜ê¸°ì—ëŠ� 순ì´ìµì„ $125-145 million (주당 $4.08-4.74)으로 예ìƒí•˜ê³ 있습니다. 회사ëŠ� 부채를 í¬ê²Œ 축소하여 2024ë…� 9월부í„� 2025ë…� 6월까지 ì´ë¶€ì±„를 $600 million ì¤Ñ«˜€ìŠµë‹ˆë‹�.
2024ë…� ì „ì²´ë¡� RILYëŠ� 주로 Freedom VCM Holdings와 Vintage Capital Management 투ìžì™€ ê´€ë ¨ëœ $510 millionì� í‰ê°€ì†�ê³� $105.4 millionì� ì˜ì—…ê¶� ì†ìƒìœ¼ë¡œ ì¸í•´ $772.3 million (주당 $25.46)ì� í� 순ì†ì‹¤ì„ 기ë¡í–ˆìŠµë‹ˆë‹¤. 회사ëŠ� Oaktree Capital Management로부í„� $160 millionì� 시설ì� 확보했으ë‚� ì´í›„ $62.5 million으로 축소ë˜ì—ˆê³�, 사업 매ê°ì� 통해 $187 millionì� 회수했습니다.
B. Riley Financial (NASDAQ:RILY) a publié des résultats préliminaires pour le 4e trimestre, l'ensemble de l'exercice 2024 et ses estimations pour le 1er semestre 2025. Pour le 1er semestre 2025, la société prévoit un bénéfice net de $125-145 millions (soit $4,08-4,74 par action). Elle a fortement réduit son endettement, la dette totale diminuant de $600 millions entre septembre 2024 et juin 2025.
Sur l'exercice 2024, RILY a enregistré une perte nette importante de $772,3 millions ($25,46 par action), principalement en raison de $510 millions de dépréciations liées aux investissements dans Freedom VCM Holdings et Vintage Capital Management, ainsi que de $105,4 millions d'impairement du goodwill. La société a obtenu une facilité de $160 millions auprès d'Oaktree Capital Management, ensuite réduite à $62,5 millions, et a réalisé $187 millions provenant de cessions d'activités.
B. Riley Financial (NASDAQ:RILY) hat vorläufige Ergebnisse für Q4, das Gesamtjahr 2024 und Schätzungen für das erste Halbjahr 2025 veröffentlicht. Für H1 2025 rechnet das Unternehmen mit einem Nettogewinn von $125�145 Millionen (entsprechend $4,08�4,74 je Aktie). Die Verschuldung wurde deutlich reduziert: Die Gesamtverbindlichkeiten sanken von September 2024 bis Juni 2025 um $600 Millionen.
Für das Geschäftsjahr 2024 meldete RILY einen erheblichen Nettoverlust von $772,3 Millionen ($25,46 je Aktie), hauptsächlich durch $510 Millionen Abschreibungen im Zusammenhang mit den Beteiligungen an Freedom VCM Holdings und Vintage Capital Management sowie $105,4 Millionen an Goodwill-Abschreibungen. Das Unternehmen sicherte sich eine $160 Millionen-Fazilität bei Oaktree Capital Management, die später auf $62,5 Millionen reduziert wurde, und erzielte $187 Millionen aus Firmenverkäufen.
- None.
- None.
Insights
B. Riley shows recovery signs in 2025 after massive 2024 losses, with significant debt reduction and asset sales driving turnaround.
B. Riley Financial's press release reveals a dramatic financial transformation story. After reporting a staggering
The company has executed a three-pronged deleveraging strategy: 1) Asset sales generating approximately
The 2024 losses primarily stemmed from significant write-downs, including a
Most impressive is the deleveraging progress: total debt reduced by
The corporate restructuring included the strategic carve-out of B. Riley Securities in March 2025, which appears to be delivering results through participation in AI infrastructure and cryptocurrency capital raises. Management emphasizes a "laser focus" on financial services businesses supported by telecom cash flows � suggesting a more streamlined business model moving forward.
The company also highlighted profitable participation in the JOANN's liquidation (generating
First Half 2025 Net Income Available to Common Shareholders Expected to be in the Range of
As of June 30, 2025, Estimated Cash of
Preliminary Year-End 2024 Net Loss Available to Common Shareholders is
First Half 2025 Highlights
- Executed B. Riley Securities ("BRS") carve out in March 2025, aligning capital and management to serve clients. Partnered with BRS to provide clients timely, flexible capital through variable rate transactions and funding for emerging client priorities in AI investments.
- BRS business highlights include: acting as the lead left book-runner on an AI infrastructure provider's IPO; joint lead placement on a fabless semiconductor company's capital raise; the sole bookrunner for an Ethereum treasury company's equity raises across two transactions; and capital provider as part of a successful variable rate transaction for a digital infrastructure company.
- Total Company debt reduction from September 30, 2024 to June 30, 2025 is estimated to be
. As of June 30, 2025, estimated net debt (7) ranges from$600 million to$809 million and cash, cash equivalents and restricted cash of$839 million .$268 million - AGÕæÈ˹ٷ½ized cash proceeds from business sales of approximately
from the sales of GlassRatner and Atlantic Coast Recycling.$187 million - Bond exchanges achieved approximately
of debt reduction through five bond exchanges through July 2025.$126 million - Secured
senior facility with Oaktree Capital Management ("Oaktree"), which was paid down to$160 million along with an amendment to the senior facility to provide substantially increased flexibility.$62.5 million - Earned approximately
in profits from the Company's equity participation in the JOANN's liquidation.$29 million - Hired new B. Riley Financial Chief Financial Officer, Scott Yessner, and added resources to support SEC filings.
Bryant Riley, Chairman and Co-Chief Executive Officer of B. Riley, commented: "We have taken aggressive, decisive and necessary action over the last year to align our balance sheet while continuing to invest in our business and operations. As we look forward, we are laser focused on our financial services businesses, which have seen increasing momentum facilitated by cash flows from our Telecom businesses.
"As demonstrated by the Great American transaction last year, and our subsequent JOANN's liquidation equity investment, our strategic objective is to maintain both economic and business relationship upside throughout the process of rightsizing our balance sheet."
Scott Yessner, Chief Financial Officer of B. Riley, commented: "Our team has worked tirelessly through a complex audit, challenging operating environment, and delays outside their control. We are in the final stages of documenting the 2024 audit and will file the 10-K shortly. We added a national accounting firm to provide staff augmentation across multiple departments in accounting and financial operations in early July.Ìý With our combined teams, we have been documenting our 1st quarter and 2nd quarter filings during the 2024 10-K process.Ìý We expect to file both 10-Qs in 30 to 45 days after the 10-K."
Tom Kelleher, Co-Chief Executive Officer of B. Riley, commented: "As exemplified in the B. Riley Securities recent announcement, many of our operating businesses continue to generate meaningful results. Separately, we will continue to ensure we have the best resources in place, assessing opportunities across our portfolio to invest and support our operating companies and balance the Company's operational footprint."
Summary of Preliminary Unaudited Estimates for the Six-Months Ended June 30, 2025
- Net income is expected to range from
to$125.0 million , which includes estimated gains on sale of$145.0 million from Atlantic Coast Recycling,$53 million from GlassRatner, and$66 million on senior note exchanges.$55 million - Net income from continuing operations is expected to range from
to$52.4 million , which includes estimated gains on sale of$72.4 million from Atlantic Coast Recycling and$53 million on senior note exchanges.$55 million - Net income from discontinued operations is estimated to be
, which includes estimated gains on sale of$73.0 million from GlassRatner.$66 million - Revenue is expected to range from
to$405.0 million .$425.0 million - Operating adjusted EBITDA (4) from continuing operations is expected to range from
to$20.0 million .$26.0 million - Debt is estimated to be
, with estimated net debt (7) ranging from$1.46 billion to$809.0 million .$839.0 million - Cash, cash equivalents, and restricted cash are estimated to be
. Securities and other investments owned, at fair value is expected to range from$268.0 million to$231.0 million . Total investments (6) are expected to range from$251.0 million to$310.0 million .$340.0 million - Basic and diluted earnings per common share (EPS) are expected to range from
and$4.10 , and from$4.75 and$4.08 , respectively.$4.74
Preliminary Year-End 2024 Summary
� | ||||||||||||||
Three Months EndedÌý | Twelve Months EndedÌý | |||||||||||||
December 31, | December 31, | |||||||||||||
� | ||||||||||||||
(Dollars in thousands, except for share data) | 2024 | 2023 | 2024 | 2023 | ||||||||||
Net income (loss) available to common shareholders | $ | 877 | $ | (91,638) | $ | (772,334) | $ | (107,967) | ||||||
Basic income (loss) per common share | $ | 0.03 | $ | (3.03) | $ | (25.46) | $ | (3.69) | ||||||
Diluted income (loss) per common share | $ | 0.03 | $ | (3.03) | $ | (25.46) | $ | (3.69) | ||||||
� | ||||||||||||||
� | ||||||||||||||
� | ||||||||||||||
� | ||||||||||||||
Three Months EndedÌý | Twelve Months EndedÌý | |||||||||||||
December 31, | December 31, | |||||||||||||
� | ||||||||||||||
(Dollars in thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||||
ÌýÌý Operating Revenues (1) | $ | 278,733 | $ | 363,602 | $ | 1,242,402 | $ | 1,453,114 | ||||||
ÌýÌýÌý Investment (Loss) Gains (2) | (77,358) | (49,768) | (403,805) | 12,663 | ||||||||||
ÌýÌýÌýÌýÌýÌýÌý Total Revenues | $ | 201,375 | $ | 313,834 | $ | 838,597 | $ | 1,465,777 | ||||||
� | ||||||||||||||
ÌýÌý Operating Adjusted EBITDA (4) | $ | 21,489 | $ | 59,091 | $ | 126,399 | $ | 274,576 | ||||||
ÌýÌý Investment Adjusted EBITDA (5) | (129,048) | (132,740) | (669,196) | (150,706) | ||||||||||
ÌýÌýÌýÌýÌýÌý Total Adjusted EBITDA (3) | $ | (107,559) | $ | (73,649) | $ | (542,797) | $ | 123,870 | ||||||
� |
- Net loss applicable to common shareholders was
due primarily to write downs of$772.3 million related to the equity investment in Freedom VCM Holdings LLC and loan receivable from Vintage Capital Management and impairment of goodwill and other intangible assets of$510.0 million .$105.4 million - Operating adjusted EBITDA (4) from continuing operations decreased
54.0% to , compared to$126.4 million in 2023.$274.6 million - Debt was
and net debt (7) was$1.77 billion at year end 2024, compared to$1.06 billion and$2.36 billion at year end 2023, respectively.$0.76 billion - Cash, cash equivalents, and restricted cash increased
13.7% to at year end 2024 compared to$255.4 million at year end 2023, securities and other investments owned, at fair value decreased$224.6 million 65.1% to compared to$282.3 million at year end 2023, and total investments (6) decreased$809.0 million 67.3% to at year end 2024 compared to$432.6 million at year end 2023.$1.32 billion
Preliminary Fourth Quarter 2024 Summary
- Net income available to common shareholders was
, an increase from the 4th quarter 2023 net loss available to common shareholders of$0.9 million .$91.6 million - Operating adjusted EBITDA (4) from continuing operations decreased
63.6% to , compared to$21.5 million in the 4th quarter 2023.$59.1 million
Additional Updates
Oaktree Capital Management Financing: The Company amended its senior secured credit agreement with funds managed by Oaktree to provide incremental flexibility, including:
- A new investment basket that enables an incremental
to facilitate transactions using the Company's balance sheet;$100 million - A
investment basket for parent company investments upsized from$30 million ; and$20 million - The ability to deploy up to
of cash to reduce other indebtedness through potential repurchases of the Company's unsecured notes.$25 million
In February 2025, the Company entered into its initial senior secured credit agreement with Oaktree, a portion of which was used to retire its existing debt under the Nomura senior secured credit agreement, with the remaining funds used for general working capital.
The Preliminary Fourth Quarter, Full Year 2024, and First Half 2025 update are not a comprehensive statement of the Company's financial results, and are unaudited and subject to change.
About B. Riley Financial
B. Riley Financial (BRF) is a diversified financial services company that through its operating entities or affiliates deliver tailored solutions to meet the strategic, operational, and capital needs of its clients and partners. BRF leverages cross-platform expertise to provide clients with full service, collaborative solutions at every stage of the business life cycle. Through its subsidiaries and affiliated entities, BRF provides end-to-end financial services across investment banking, institutional brokerage, private wealth and investment management, financial consulting, corporate restructuring, appraisal and valuation, auction, and liquidation services. BRF opportunistically invests to benefit its shareholders, and certain affiliates originate and underwrite senior secured loans for asset-rich companies. BRF refers to B. Riley Financial, Inc. and/or one or more of its subsidiaries or affiliates. For more information, please visitÌýwww.brileyfin.com. For more information, please visit .
Footnotes
See "Note Regarding Use of Non-GAAP Financial Measures" for further discussion of these non-GAAP terms. For a reconciliation of Adjusted EBITDA, and Operating Adjusted EBITDA to the comparable GAAP financial measures, please see the Appendix hereto.
(1) Operating Revenues is defined as the sum of (i) service and fees, (ii) interest income � loans, (iii) interest Income - securities lending, (iv) fixed income spread, and (v) sales of goods.
(2) Investment Gains (Losses) is defined as sum of (i) trading income (loss) and (ii) fair value adjustments on loans less fixed income spread.
(3) Adjusted EBITDA includes earnings from continuing operations before interest, taxes, depreciation, amortization, restructuring charge, share-based payments, gain or loss on extinguishment of loans, gain on bargain purchase, impairment of goodwill and tradenames, and transaction related and other costs.
(4) Operating Adjusted EBITDA is defined as Adjusted EBITDA excluding (i) trading income (loss) net of fixed income spread, (ii) fair value adjustments on loans, (iii) realized and unrealized gains (losses) on investments, and (iv) other investment-related expenses.
(5) Investment Adjusted EBITDA is defined as the sum of (i) trading income (loss) net of fixed income spread, (ii) fair value adjustments on loans, (iii) realized and unrealized gains (losses) on investments, and (iv) other investment-related expenses.
(6) Total Investments is defined as the sum of (a) securities and other investments owned, at fair value net of (i) securities sold not yet purchased and (ii) noncontrolling interest related to investments from continuing operations, (b) loans receivable, at fair value net of loan participations sold, and (c) other investments reported in prepaid and other assets.
(7) Net Debt is defined as the sum of (a) term loans, net, (b) senior notes payable, net, (c) revolving credit facility, and (d) notes payable, net of (i) cash and cash equivalents, net of noncontrolling interest, (ii) restricted cash, (iii) due from clearing brokers net of due to clearing brokers, and (iv) Total Investments.
Note Regarding Use of Non-GAAP Financial Measures
Certain of the information set forth herein, including Adjusted EBITDA, Operating Adjusted EBITDA, Investment Adjusted EBITDA, Operating Revenues, Investment Gains (Losses), Total Investments, and Net Debt, may be considered non-GAAP financial measures. B. Riley Financial believes this information is useful to investors because it provides a basis for measuring the Company's available capital resources, the operating performance of its business and its revenues and cash flow, (i) excluding in the case of Adjusted EBITDA, net interest expense, provisions for or benefit from income taxes, depreciation, amortization, fair value adjustment, restructuring charge, gain on extinguishment of loans, gain on bargain purchase, impairment of goodwill and tradenames, stock-based compensation and transaction and other expenses, (ii) excluding in the case of Operating Adjusted EBITDA, the aforementioned adjustments for adjusted EBITDA as well as trading income (losses) net of fixed income spread, Ìýfair value adjustments on loans, realized and unrealized gains (losses) on investments, and other investment related expenses, (iii) including in the case of Investment Adjusted EBITDA, trading income (losses) net of fixed income spread, Ìýfair value adjustments on loans, realized and unrealized gains (losses) on investments, and other investment related expenses, (iv) excluding in the case of Operating Revenues, trading income (loss) and fair value adjustments on loans less fixed income spread, (v) including in the case of Investment Gains (Losses), the aforementioned excluded items of Operating Revenues, (vi) Ìýincluding in the case of Total Investments, securities and other investments owned, at fair value net of (a) securities sold not yet purchased and (b) noncontrolling interest related to investments from continuing operations, loans receivable, at fair value net of loan participations sold, and other investments reported in prepaid and other assets, (vii) including in the case of Net Debt, term loans, net, senior notes payable, net, revolving credit facility, and notes payable net of (a) cash and cash equivalents, net of noncontrolling interest, (b) restricted cash, (c) due from clearing brokers net of due to clearing brokers, and (d) aforementioned included items of Total Investments, that would normally be included in the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles ("GAAP"). In addition, the Company's management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company's operating performance, management compensation, capital resources, and cash flow. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and non-financial measures as reported by the Company may not be comparable to similarly titled amounts reported by other companies.
Forward-Looking Statements
Statements made in this press release that are not descriptions of historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on management's current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition, and stock price could be materially negatively affected. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of today's date. All statements other than statements of historical fact are forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's performance or achievements to be materially different from any expected future results, performance, or achievements. Forward-looking statements speak only as of the date they are made and the Company assumes no duty to update forward-looking statements, except as required by law. Actual future results, performance or achievements may differ materially from historical results or those anticipated depending on a variety of factors, some of which are beyond the control of the Company, including, but not limited to, the risks described from time to time in the Company's periodic filings with the SEC, including, without limitation, the risks described in the Company's 2023 Annual Report on Form 10-K and Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024 under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" (as applicable). These factors should be considered carefully, and readers are cautioned not to place undue reliance on such forward-looking statements. All information is current as of the date this press release is issued, and the Company undertakes no duty to update this information.
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES | |||||||||
Preliminary Condensed Consolidated Balance Sheets | |||||||||
(Unaudited) | |||||||||
(Dollars in thousands, except par value) | |||||||||
� | |||||||||
December 31, | December 31, | ||||||||
2024 | 2023 | ||||||||
� | |||||||||
Assets | |||||||||
Assets | |||||||||
Cash and cash equivalents | $ | 154,877 | $ | 222,690 | |||||
Restricted cash | 100,475 | 1,875 | |||||||
Due from clearing brokers | 30,713 | 51,334 | |||||||
Securities and other investments owned, at fair value | 282,325 | 809,049 | |||||||
Securities borrowed | 43,022 | 2,870,939 | |||||||
Accounts receivable, net of allowance for credit losses of | 88,384 | 101,036 | |||||||
Due from related parties | 162 | 172 | |||||||
Loans receivable, at fair value (includes | 90,103 | 532,419 | |||||||
Prepaid expenses and other assets (includes | 252,344 | 241,862 | |||||||
Operating lease right-of-use assets | 53,767 | 87,167 | |||||||
Property and equipment, net | 18,954 | 25,206 | |||||||
Goodwill | 423,136 | 466,638 | |||||||
Other intangible assets, net | 146,885 | 198,245 | |||||||
Deferred income taxes | 13,393 | 33,631 | |||||||
Assets held for sale | 84,723 | � | |||||||
Assets of discontinued operations | � | 438,341 | |||||||
Total assets | $ | 1,783,263 | $ | 6,080,604 | |||||
Liabilities and Equity (Deficit) | |||||||||
Liabilities | |||||||||
Accounts payable | $ | 52,564 | $ | 43,992 | |||||
Accrued expenses and other liabilities | 203,196 | 252,876 | |||||||
Deferred revenue | 58,153 | 70,575 | |||||||
Deferred income taxes | 5,462 | � | |||||||
Due to related parties and partners | 3,404 | 2,480 | |||||||
Securities sold not yet purchased | 5,675 | 8,601 | |||||||
Securities loaned | 27,942 | 2,859,306 | |||||||
Operating lease liabilities | 61,038 | 98,088 | |||||||
Notes payable | 28,021 | 19,391 | |||||||
Loan participations sold | 6,000 | � | |||||||
Revolving credit facility | 16,329 | 43,801 | |||||||
Term loans, net | 199,429 | 625,151 | |||||||
Senior notes payable, net | 1,530,561 | 1,668,021 | |||||||
Liabilities held for sale | 41,505 | � | |||||||
Liabilities of discontinued operations | � | 28,756 | |||||||
Total liabilities | 2,239,279 | 5,721,038 | |||||||
� | |||||||||
Commitments and contingencies | |||||||||
B. Riley Financial, Inc. stockholders' equity: | |||||||||
Preferred stock, | |||||||||
outstanding as of December 31, 2024 and December 31, 2023; liquidation preference | |||||||||
of | � | � | |||||||
Common stock, | 3 | 3 | |||||||
Additional paid-in capital | 589,387 | 572,170 | |||||||
Accumulated deficit | (1,070,996) | (281,285) | |||||||
Accumulated other comprehensive (loss) income | (6,569) | 229 | |||||||
Total B. Riley Financial, Inc. stockholders' equity (deficit) | (488,175) | 291,117 | |||||||
Noncontrolling interests | 32,159 | 68,449 | |||||||
Total equity (deficit) | (456,016) | 359,566 | |||||||
Total liabilities and equity (deficit) | $ | 1,783,263 | $ | 6,080,604 |
Ìý
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES | |||||||||||||||
Preliminary Consolidated Statement of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in thousands, except share data) | |||||||||||||||
� | |||||||||||||||
Three Months EndedÌý | Twelve Months EndedÌý | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues: | |||||||||||||||
Services and fees (includes | $ | 214,534 | $ | 236,569 | $ | 875,480 | $ | 898,750 | |||||||
Trading (loss) incomeÌý | (6,781) | (10,120) | (57,007) | 21,603 | |||||||||||
Fair value adjustments on loans (includes | (66,238) | (31,398) | (325,498) | 20,225 | |||||||||||
Interest income - loans (includes | 2,247 | 20,709 | 54,141 | 123,244 | |||||||||||
Interest income - securities lending | 1,248 | 42,072 | 70,862 | 161,652 | |||||||||||
Sale of goods | 56,365 | 56,002 | 220,619 | 240,303 | |||||||||||
Total revenues | 201,375 | 313,834 | 838,597 | 1,465,777 | |||||||||||
Operating expenses: | |||||||||||||||
Direct cost of services | 45,893 | 57,692 | 213,901 | 214,065 | |||||||||||
Cost of goods sold | 48,737 | 43,346 | 167,634 | 172,836 | |||||||||||
Selling, general and administrative expenses | 188,180 | 190,371 | 759,777 | 764,926 | |||||||||||
Restructuring charge | 597 | 1,182 | 1,522 | 2,131 | |||||||||||
Impairment of goodwill and other intangible assets | 77,692 | 33,100 | 105,373 | 70,333 | |||||||||||
Interest expense - Securities lending and loan participations sold | 1,073 | 38,863 | 66,128 | 145,435 | |||||||||||
Total operating expenses | 362,172 | 364,554 | 1,314,335 | 1,369,726 | |||||||||||
Operating (loss) income | (160,797) | (50,720) | (475,738) | 96,051 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 712 | 420 | 3,621 | 3,875 | |||||||||||
Dividend income | 323 | 3,206 | 4,462 | 12,747 | |||||||||||
AGÕæÈ˹ٷ½ized and unrealized losses on investments | (51,324) | (85,033) | (263,686) | (162,053) | |||||||||||
Change in fair value of financial instruments and other | 3,987 | � | 4,614 | (3,998) | |||||||||||
Gain on bargain purchase | � | 15,903 | � | 15,903 | |||||||||||
Income (loss) from equity method investments | 19 | 23 | 31 | (152) | |||||||||||
Loss on extinguishment of debt | (12,945) | � | (18,725) | (5,409) | |||||||||||
Interest expense | (31,113) | (37,610) | (133,308) | (156,240) | |||||||||||
Loss from continuing operations before income taxes | (251,138) | (153,811) | (878,729) | (199,276) | |||||||||||
(Provision for) Benefit from income taxes | (4,210) | 42,160 | (22,125) | 39,115 | |||||||||||
Loss from continuing operations | (255,348) | (111,651) | (900,854) | (160,161) | |||||||||||
Income from discontinued operations, net of income taxes | 249,742 | 21,987 | 125,915 | 54,530 | |||||||||||
Net loss | (5,606) | (89,664) | (774,939) | (105,631) | |||||||||||
Net loss attributable to noncontrolling interests | |||||||||||||||
and redeemable noncontrolling interests | (8,498) | (41) | (10,665) | (5,721) | |||||||||||
Net income (loss) attributable to B. Riley Financial, Inc. | 2,892 | (89,623) | (764,274) | (99,910) | |||||||||||
Preferred stock dividends | 2,015 | 2,015 | 8,060 | 8,057 | |||||||||||
Net income (loss) available to common shareholders | $ | 877 | $ | (91,638) | $ | (772,334) | $ | (107,967) | |||||||
� | |||||||||||||||
Basic and diluted income (loss) per common share: | |||||||||||||||
Continuing operations | $ | (8.16) | $ | (3.67) | $ | (29.67) | $ | (5.38) | |||||||
Discontinued operations | 8.19 | 0.64 | 4.21 | 1.69 | |||||||||||
Basic and diluted income (loss) per common share | $ | 0.03 | $ | (3.03) | $ | (25.46) | $ | (3.69) | |||||||
� | |||||||||||||||
Weighted average basic and diluted common shares outstanding | 30,499,931 | 30,248,946 | 30,336,274 | 29,265,099 |
Ìý
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES | |||||||||||||||
Preliminary Adjusted EBITDA and Operating Adjusted EBITDA Reconciliations | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in thousands) | |||||||||||||||
� | |||||||||||||||
Three Months EndedÌý | Twelve Months EndedÌý | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net income (loss) attributable to B. Riley Financial, Inc. | $ | 2,892 | $ | (89,623) | $ | (764,274) | $ | (99,910) | |||||||
Income from discontinued operations, net of income taxes | 249,742 | 21,987 | 125,915 | 54,530 | |||||||||||
Net loss attributable to noncontrolling interests and | 8,498 | 41 | 10,665 | 5,721 | |||||||||||
Loss from continuing operations | (255,348) | (111,651) | (900,854) | (160,161) | |||||||||||
Adjustments: | |||||||||||||||
Net loss attributable to noncontrolling interests | 8,523 | 2,730 | 8,920 | 10,779 | |||||||||||
Provision for (benefit from) income taxes | 4,210 | (42,160) | 22,125 | (39,115) | |||||||||||
Interest expense | 31,113 | 37,610 | 133,308 | 156,240 | |||||||||||
Interest income | (712) | (420) | (3,621) | (3,875) | |||||||||||
Share based payments | 2,245 | 9,287 | 18,449 | 42,553 | |||||||||||
Depreciation and amortization | 11,278 | 11,462 | 45,312 | 49,203 | |||||||||||
Restructuring charge | 597 | 1,182 | 1,522 | 2,131 | |||||||||||
Gain on bargain purchase | � | (15,903) | � | (15,903) | |||||||||||
Loss on extinguishment of loans | 12,945 | � | 18,725 | 5,409 | |||||||||||
Impairment of goodwill and other intangible assets | 77,692 | 33,100 | 105,373 | 70,333 | |||||||||||
Transactions related costs and other | (102) | 1,114 | 7,944 | 6,276 | |||||||||||
Total EBITDA adjustments | 147,789 | 38,002 | 358,057 | 284,031 | |||||||||||
Adjusted EBITDA | $ | (107,559) | $ | (73,649) | $ | (542,797) | $ | 123,870 | |||||||
� | |||||||||||||||
Operating EBITDA Adjustments: | |||||||||||||||
Trading loss (income) | 6,781 | 10,120 | 57,007 | (21,603) | |||||||||||
Fair value adjustments on loans | 66,238 | 31,398 | 325,498 | (20,225) | |||||||||||
AGÕæÈ˹ٷ½ized and unrealized losses on investments | 51,324 | 85,033 | 263,686 | 162,053 | |||||||||||
Fixed income spread | 4,339 | 8,250 | 21,300 | 29,165 | |||||||||||
Other investment related expenses | 366 | (2,061) | 1,705 | 1,316 | |||||||||||
Total Operating EBITDA Adjustments | 129,048 | 132,740 | 669,196 | 150,706 | |||||||||||
Operating Adjusted EBITDA | $ | 21,489 | $ | 59,091 | $ | 126,399 | $ | 274,576 |
Ìý
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES | ||||||||||||||
Preliminary Operating Revenues Reconciliation | ||||||||||||||
(Unaudited) | ||||||||||||||
(Dollars in thousands) | ||||||||||||||
Three Months EndedÌý | Twelve Months EndedÌý | |||||||||||||
December 31, | December 31, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||
Total revenues | $ | 201,375 | $ | 313,834 | $ | 838,597 | $ | 1,465,777 | ||||||
Operating revenues adjustments: | ||||||||||||||
Trading loss (income) | 6,781 | 10,120 | 57,007 | (21,603) | ||||||||||
Fair value adjustments on loans | 66,238 | 31,398 | 325,498 | (20,225) | ||||||||||
Fixed income spread | 4,339 | 8,250 | 21,300 | 29,165 | ||||||||||
Total revenues adjustments | 77,358 | 49,768 | 403,805 | (12,663) | ||||||||||
Operating revenues | $ | 278,733 | $ | 363,602 | $ | 1,242,402 | $ | 1,453,114 |
Ìý
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES | |||||||
Preliminary Total Investments and Net Debt | |||||||
(Unaudited) | |||||||
(Dollars in thousands) | |||||||
� | |||||||
December 31, | December 31, | ||||||
2024 | 2023 | ||||||
� | |||||||
Cash, cash equivalents, and restricted cash | $ | 255,352 | $ | 224,565 | |||
Due from clearing brokers | 30,713 | 51,334 | |||||
� | |||||||
Securities and other investments owned, at fair value | 282,325 | 809,049 | |||||
Securities sold not yet purchased | (5,675) | (8,601) | |||||
Loans receivable, at fair value | 90,103 | 532,419 | |||||
Loan participations sold | (6,000) | � | |||||
Other investments reported in prepaid and other assets | 100,080 | 14,582 | |||||
Noncontrolling interest | (28,217) | (23,480) | |||||
Total investments | 432,616 | 1,323,969 | |||||
� | |||||||
Notes payable | 28,021 | 19,391 | |||||
Revolving credit facility | 16,329 | 43,801 | |||||
Term loans, net | 199,429 | 625,151 | |||||
Senior notes payable, net | 1,530,561 | 1,668,021 | |||||
Total debt | 1,774,340 | 2,356,364 | |||||
� | |||||||
Net debt | $ | 1,055,659 | $ | 756,496 |
Ìý
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES | |||||||||
Estimated Adjusted EBITDA and Operating Adjusted EBITDA Reconciliations | |||||||||
(Unaudited) | |||||||||
(Dollars in thousands) | |||||||||
� | |||||||||
Estimated Range | |||||||||
Six Months EndedÌý | |||||||||
June 30, 2025 | |||||||||
Low | High | ||||||||
Net income available to common shareholders | $ | 125,000 | $ | 145,000 | |||||
Preferred stock dividends | � | � | |||||||
Net income attributable to B. Riley Financial, Inc. | 125,000 | 145,000 | |||||||
Income from discontinued operations net of income taxes | 73,000 | 73,000 | |||||||
Net income attributable to noncontrolling interests | (400) | (400) | |||||||
Net income from continuing operations | 52,400 | 72,400 | |||||||
Adjustments: | |||||||||
Net income attributable to noncontrolling interests | (400) | (400) | |||||||
Provision for income taxes | (3,000) | � | |||||||
Interest expense | 55,600 | 56,000 | |||||||
Interest income | (2,000) | (2,000) | |||||||
Share based payments | 8,000 | 8,000 | |||||||
Depreciation and amortization | 18,600 | 19,000 | |||||||
Restructuring charge | 200 | 400 | |||||||
Net gain on extinguishment of loans and exchange of senior notes | (40,000) | (38,000) | |||||||
Transactions related costs, gains on divestures, and other | (84,000) | (75,000) | |||||||
Total EBITDA adjustments | (47,000) | (32,000) | |||||||
Adjusted EBITDA | $ | 5,400 | $ | 40,400 | |||||
� | |||||||||
Operating EBITDA Adjustments: | |||||||||
Trading income | (8,000) | (12,000) | |||||||
Fair value adjustments on loans | 3,000 | (7,000) | |||||||
AGÕæÈ˹ٷ½ized and unrealized (gain) losses on investments | 12,000 | (4,000) | |||||||
Fixed Income Spread | 6,600 | 7,600 | |||||||
Other investment related expenses | 1,000 | 1,000 | |||||||
Total Operating EBITDA Adjustments | 14,600 | (14,400) | |||||||
Operating Adjusted EBITDA | $ | 20,000 | $ | 26,000 |
Ìý
B. RILEY FINANCIAL, INC. AND SUBSIDIARIES | |||||||
Estimated Total Investments and Net Debt | |||||||
(Unaudited) | |||||||
(Dollars in thousands) | |||||||
Estimated Range | |||||||
June 30, | |||||||
2025 | |||||||
Low | High | ||||||
Cash, cash equivalents, and restricted cash | $ | 268,000 | $ | 268,000 | |||
Due from clearing brokers | 46,000 | 46,000 | |||||
Securities and other investments owned, at fair value | 231,000 | 251,000 | |||||
Securities sold not yet purchased | (13,000) | (13,000) | |||||
Loans receivable, at fair value | 51,000 | 60,000 | |||||
Loan participations sold | (11,000) | (11,000) | |||||
Other investments reported in prepaid and other assets | 82,000 | 83,000 | |||||
Noncontrolling interest | (30,000) | (30,000) | |||||
Total investments | 310,000 | 340,000 | |||||
Revolving credit facility | 12,000 | 12,000 | |||||
Term loans, net | 127,000 | 127,000 | |||||
Senior notes payable, net | 1,324,000 | 1,324,000 | |||||
Total debt | 1,463,000 | 1,463,000 | |||||
Net debt | $ | 839,000 | $ | 809,000 |
Ìý
Contacts
Investors
[email protected]
Media
[email protected]
View original content:
SOURCE B. Riley Financial, Inc.