AGÕæÈ˹ٷ½

STOCK TITAN

Q2 Holdings, Inc. Announces Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

AUSTIN, Texas--(BUSINESS WIRE)-- Q2 Holdings, Inc. (NYSE: QTWO), a leading provider of digital transformation solutions for financial services, today announced results for its second quarter ending June 30, 2025.

GAAP Results for the Second Quarter 2025

  • Revenue of $195.1 million, up 13 percent year-over-year and 3 percent from first quarter 2025.
  • GAAP gross margin of 53.6 percent, up from 50.2 percent in the prior-year quarter and 53.2 percent in first quarter 2025.
  • GAAP net income of $11.8 million compared to GAAP net loss of $13.1 million for the prior-year quarter and GAAP net income of $4.8 million for first quarter 2025.

Non-GAAP Results for the Second Quarter 2025

  • Non-GAAP gross margin of 57.5 percent, up from 55.7 percent for the prior-year quarter and down from 57.9 percent in first quarter 2025.
  • Adjusted EBITDA of $45.8 million, up from $29.9 million for the prior-year quarter and $40.7 million from first quarter 2025.

For a reconciliation of our GAAP to non-GAAP results, please see the tables below.

“We finished the first half of the year with solid sales execution and financial results,� said Q2 Chairman and CEO Matt Flake. “Second quarter bookings included meaningful renewals and expansions, underscoring the long-term value our platform delivers. We also saw continued demand for our risk and fraud solutions, which were a major focus at CONNECT, our annual customer conference, where customers expressed their commitment to innovation, efficiency, and growth. With the strength of our recent execution and a healthy pipeline, we’re confident in our ability to deliver on our profitable growth strategy for the remainder of the year."

Second Quarter Highlights

  • Signed six Tier 1 contracts in the quarter highlighted by:
    • An expansion agreement with a Top 100 U.S. bank to add retail digital banking, complementing existing commercial solutions on our platform.
    • An expansion agreement with a Top 100 U.S. bank to broaden use of our relationship pricing solutions across its full customer base following an acquisition.
    • A digital banking contract with a new Tier 1 customer to utilize our retail digital banking solutions.
    • A relationship pricing contract with a new Tier 1 customer.
  • Subscription Annualized Recurring Revenue increased to $716.0 million, up 13 percent year-over-year.
  • Remaining Performance Obligations total, or Backlog, increased by $61 million sequentially and $403 million year-over-year, resulting in a total committed Backlog of approximately $2.4 billion at quarter-end, representing 3 percent sequential growth and 21 percent year-over-year growth.

Customers Remain Focused on Investing In Strategic Digital Initiatives at Q2's Annual Customer Conference

Q2 hosted its highest-attended CONNECT customer conference to date, where its customers underscored increasing focus on fraud mitigation, commercial banking innovation, and platform extensibility. The event served as a showcase for advancements across the entire Q2 portfolio and reinforced the Company’s position as a strategic partner to financial institutions navigating today’s rapidly evolving digital landscape.

Fraud and risk innovation was a key focus at the conference, as financial institutions face increasingly sophisticated attacks and a fragmented vendor landscape. Q2 positions its access to customer lifecycle data and integrated workflow management, enabled by its single-platform architecture, as key differentiators in its approach to fraud prevention within this segment.

Commercial innovation also drew strong interest from customers attending the conference. By supporting retail, small business, and commercial banking from a unified platform, Q2 enables institutions to scale without complex migrations. The Company also introduced a new direct ERP integration product that embeds Q2 functionality into corporate ERP systems and is designed to enhance automation and security, improve reconciliation, and help institutions compete upmarket.

Q2 Innovation Studio remained a standout, with over 85% of Q2’s digital banking customers now leveraging the ecosystem. At CONNECT, customers shared real-world outcomes from partner solutions offered through Q2 Innovation Studio, including an over 50% reduction in account takeover fraud, material deposit growth from personalized CD campaigns, and significant customer support deflection through AI-powered chat tools—demonstrating how leveraging the ecosystem of tools we offer through Q2 Innovation Studio can drive efficiency, growth, and differentiation at scale.

“We were pleased to deliver another strong quarter, highlighted by both revenue and adjusted EBITDA results above the high end of our guidance," said Q2 CFO Jonathan Price. "The quarter demonstrated solid execution as we continue to scale the business efficiently and expand our recurring revenue base. Based on our year-to-date performance and outlook for the rest of the year, we are raising our full-year guidance across revenue, adjusted EBITDA, and free cash flow conversion."

Financial Outlook

As of July 30, 2025, Q2 Holdings is providing guidance for its third quarter of 2025 and updated guidance for its full year 2025, which represents Q2 Holdings� current estimates on Q2 Holdings� operations and financial results. The financial information below includes adjusted EBITDA, which represents forward-looking, non-GAAP financial information. GAAP net income (loss) is the most comparable GAAP measure to adjusted EBITDA. Adjusted EBITDA differs from GAAP net income (loss) in that it excludes items such as depreciation and amortization, stock-based compensation, transaction-related costs, interest and other (income) expense, income taxes, lease and other restructuring charges, and non-recurring legal settlements not in our ordinary course of business. Q2 Holdings is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort. Therefore, Q2 Holdings has not provided guidance for GAAP net income (loss) or a reconciliation of the forward-looking adjusted EBITDA guidance to GAAP net income (loss). However, it is important to note that these excluded items could be material to Q2's results computed in accordance with GAAP in future periods.

Q2 Holdings is providing guidance for the third quarter of 2025 as follows:

  • Total revenue of $196.0 million - $200.0 million, which would represent year-over-year growth of 12 to 14 percent.
  • Adjusted EBITDA of $44.0 million - $47.0 million, representing 22 to 24 percent of revenue for the quarter.

Q2 Holdings is providing updated guidance for the full-year 2025 as follows:

  • Total revenue of $783.0 million - $788.0 million, which would represent year-over-year growth of 12 to 13 percent.
  • Adjusted EBITDA of $177.0 million - $181.0 million, representing 23 percent of revenue for the year.

Conference Call Details

Date:

Wednesday, July 30, 2025

Time:

5:00 p.m. EDT

Hosts:

Matt Flake, Chairman & CEO / Jonathan Price, CFO / Kirk Coleman, President

Conference Call Registration:

Webcast Registration:

All participants must register using the above links (either the webcast or conference call). A webcast of the conference call and financial results will be accessible from the investor relations section of the Q2 website at . In addition, a live conference call dial-in will be available upon registration. Participants should dial in at least 10 minutes before the start of the conference call. An archived replay of the webcast will be available on this website for a limited time after the call. Q2 has used, and intends to continue to use, its investor relations website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

About Q2 Holdings, Inc.

Q2 is a leading provider of digital transformation solutions for financial services, serving banks, credit unions, alternative finance companies, and fintechs in the U.S. and internationally. Q2 enables its financial institution and fintech customers to provide comprehensive, data-driven digital engagement solutions for consumers, small businesses and corporate clients. Headquartered in Austin, Texas, Q2 has offices worldwide and is publicly traded on the NYSE under the stock symbol QTWO. To learn more, please visit . Follow us on and to stay up to date.

Use of Non-GAAP Measures

Q2 uses the following non-GAAP financial measures: adjusted EBITDA; adjusted EBITDA margin; non-GAAP gross margin; non-GAAP gross profit; non-GAAP sales and marketing expense; non-GAAP research and development expense; non-GAAP general and administrative expense; non-GAAP operating expense; non-GAAP operating income (loss); and free cash flow. Beginning in the year ended December 31, 2024, because there was no impact of purchase accounting on revenue, our non-GAAP total revenue is now equivalent to our GAAP total revenue, and we have therefore not reported non-GAAP total revenue. Management believes that these non-GAAP financial measures are useful measures of operating performance because they exclude items that Q2 does not consider indicative of its core performance.

In the case of adjusted EBITDA, Q2 adjusts net income (loss) for such items as interest and other (income) expense, taxes, depreciation and amortization, stock-based compensation, transaction-related costs, lease and other restructuring charges, and non-recurring legal settlements not in our ordinary course of business. In the case of adjusted EBITDA margin, Q2 calculates adjusted EBITDA margin by dividing adjusted EBITDA by revenue. In the case of non-GAAP gross margin and non-GAAP gross profit, Q2 adjusts gross profit and gross margin for stock-based compensation, amortization of acquired technology, transaction-related costs and lease and other restructuring charges. In the case of non-GAAP sales and marketing expense and non-GAAP research and development expense, Q2 adjusts the corresponding GAAP expense to exclude stock-based compensation. Non-GAAP general and administrative expense excludes stock-based compensation and non-recurring legal settlements not in our ordinary course of business. Non-GAAP operating expense is calculated by taking the sum of non-GAAP sales and marketing expenses, non-GAAP research and development expense and non-GAAP general and administrative expense. In the case of non-GAAP operating income (loss), Q2 adjusts operating income (loss), for stock-based compensation, transaction-related costs, amortization of acquired technology, amortization of acquired intangibles, lease and other restructuring charges and non-recurring legal settlements not in our ordinary course of business. In the case of free cash flow, Q2 adjusts net cash provided by (used in) operating activities for purchases of property and equipment and capitalized software development costs. There was no deferred revenue reduction from purchase accounting or transaction-related costs in either of the three or six months ended June 30, 2025 or 2024.

There are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be completely comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation between companies. Certain items that are excluded from these non-GAAP financial measures can have a material impact on operating and net income (loss). As a result, these non-GAAP financial measures have limitations and should be considered in addition to, not as a substitute for or superior to, the closest GAAP measures or other financial measures prepared in accordance with GAAP. A reconciliation to the closest GAAP measures of these non-GAAP measures is contained in tabular form on the attached unaudited condensed consolidated financial statements.

Q2’s management uses these non-GAAP measures as measures of operating performance; to prepare Q2’s annual operating budget; to allocate resources to enhance the financial performance of Q2’s business; to evaluate the effectiveness of Q2’s business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of Q2’s results with those of other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and in communication with our board of directors concerning Q2’s financial performance.

Forward-looking Statements

This press release contains forward-looking statements and forward-looking information. These statements can be identified by expressions of belief, expectation or intention, as well as statements that are not historical fact, including statements about: the enduring value of our solutions to our customers; the criticality of our technology; our innovation services, opportunities and expansion; our diverse customer base; our resilient business model; our robust pipeline; strong momentum and demand for our risk and fraud services; our ability to navigate the current market environment and deliver on our financial expectations throughout 2025 and beyond; bookings renewals and expansion; anticipated renewal opportunities ahead; the ability of our solutions to address critical industry concerns, while enhancing our customers' competitive positions, community service capabilities and risk management across various market conditions; our ability to maintain strong demand for our solutions; the continued strength of our financial model and performance; the ability of our scale and progress on profitability to provide a high degree of visibility and stability; our strong financial foundation; our ability to capitalize on market opportunities, navigate potential challenges and continue delivering long-term value for our shareholders as we execute our profitable growth strategy throughout 2025 and beyond; and our quarterly and annual financial guidance.

The forward-looking statements contained in this press release are based upon our historical performance and our current plans, estimates and expectations and are not a representation that such plans, estimates or expectations will be achieved. Factors that could cause actual results to differ materially from those described herein include risks related to: (a) the risks associated with continued uncertainty regarding U.S. tariffs and trade measures and resulting market volatility, including in the financial services sector, potential inflationary pressures and the impact of any monetary policy changes that may be implemented as a result, the possibility and potential impact of any retaliatory tariffs and the impact on the valuation of marketable securities; (b) the risks associated with cyberattacks, financial transaction fraud, data and privacy breaches and breaches of security measures within our products, systems and infrastructure or the products, systems and infrastructure of third parties upon which we rely and the resultant costs and liabilities and harm to our business and reputation and our ability to sell our solutions; (c) the impact of and our ability to respond to global economic uncertainties and challenges or changes in the financial services industry and credit markets, including as a result of mergers and acquisitions within the banking sector, inflationary pressures, elevated and fluctuating interest rates, instability in the financial services industry, any changes to, or new, financial regulations and their potential impacts on our prospects' and customers' operations, increased acceptance and use of emerging financial products, such as cryptocurrencies or stablecoin, the timing of prospect and customer implementations and purchasing decisions, our business sales cycles and on account holder or end user, or End User, usage of our solutions; (d) the risk of increased or new competition in our existing markets and as we enter new markets or new segments of existing markets, or as we offer new solutions; (e) the risks associated with the development of our solutions, including artificial intelligence, or AI, based solutions and changes to the market for our solutions compared to our expectations; (f) quarterly fluctuations in our operating results relative to our expectations and guidance and the accuracy of our forecasts; (g) the risks and increased costs associated with managing growth and global operations, including hiring, training, retaining and motivating employees to support such growth; (h) the risks associated with our transactional business which are typically driven by End User behavior and can be influenced by external drivers outside of our control; (i) the risks associated with effectively managing our business and cost structure in an uncertain economic environment, including as a result of challenges in the financial services industry and the effects of seasonality and unexpected trends; (j) the risks associated with geopolitical instability, including acts of war or military conflict, uncertainties or discord, including the continuing war in Ukraine and rising conflicts in the Middle East, heightened risk of state-sponsored cyberattacks or cyber fraud on financial services and other critical infrastructure; (k) the risks associated with accurately forecasting and managing the impacts of any economic downturn or challenges in the financial services industry on our customers and their End Users, including in particular the impacts of any downturn on financial technology companies, or FinTechs, or alternative finance companies, or Alt-FIs, and our arrangements with them, which may provide more complex revenue arrangements for us and which may be more vulnerable to an economic downturn than our financial institution customers; (l) the challenges and costs associated with selling, implementing and supporting our solutions, particularly for larger customers with more complex requirements and longer implementation processes, including risks related to the timing and predictability of sales of our solutions and the impact that the timing of bookings may have on our revenue and financial performance in a period; (m) the risk that errors, interruptions or delays in our solutions or Web hosting negatively impacts our business and sales; (n) the risks associated with the migration of a significant portion of the computing, storage and processing of our digital banking platform solutions from our third-party data centers to third-party public cloud service providers; (o) the difficulties and risks associated with developing and selling complex new solutions and enhancements, including those using AI with the technical and regulatory specifications and functionality required by our customers and relevant governmental authorities; (p) the risks associated with operating within and selling into a regulated industry, including risks related to evolving regulation of, and litigation with respect to, AI and machine learning, the receipt, collection, storage, processing and transfer of data and increased regulatory scrutiny on financial technology and related services, including specifically on banking-as-a-service, or BaaS, services; (q) the risks associated with our sales and marketing capabilities, including partner relationships and the length, cost and unpredictability of our sales cycle; (r) the risks inherent in third-party technology and implementation partnerships including defects, failures or interruptions in third-party services or solutions, that could cause harm to our business; (s) the risk that we will not be able to maintain historical contract terms such as pricing and duration; (t) the general risks associated with the complexity of our customer arrangements and our solutions; (u) the risks associated with integrating acquired companies and successfully selling and maintaining their solutions; (v) litigation related to intellectual property and other matters and any related claims, negotiations and settlements; (w) the risks associated with further consolidation in the financial services industry; (x) the risks associated with selling our solutions internationally and with the continued expansion of our international operations; and (y) the risk that our debt repayment obligations may adversely affect our financial condition and that we may not be able to obtain capital when desired or needed on favorable terms.

Additional information relating to the uncertainty affecting the Q2 business is contained in Q2's filings with the Securities and Exchange Commission, including our quarterly report on Form 10-Q for the second quarter of 2025 and our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 12, 2025. These documents are available on the SEC Filings section of the Investor Relations section of Q2's website at . These forward-looking statements represent Q2's expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Q2 disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.

Q2 Holdings, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

June 30, 2025

Ìý

December 31, 2024

Assets

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

414,275

Ìý

Ìý

$

358,560

Ìý

Restricted cash

Ìý

Ìý

1,742

Ìý

Ìý

Ìý

2,233

Ìý

Investments

Ìý

Ìý

117,797

Ìý

Ìý

Ìý

88,066

Ìý

Accounts receivable, net

Ìý

Ìý

60,323

Ìý

Ìý

Ìý

42,084

Ìý

Contract assets, current portion, net

Ìý

Ìý

8,033

Ìý

Ìý

Ìý

7,888

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

20,321

Ìý

Ìý

Ìý

23,512

Ìý

Deferred solution and other costs, current portion

Ìý

Ìý

27,025

Ìý

Ìý

Ìý

26,611

Ìý

Deferred implementation costs, current portion

Ìý

Ìý

10,230

Ìý

Ìý

Ìý

9,706

Ìý

Total current assets

Ìý

Ìý

659,746

Ìý

Ìý

Ìý

558,660

Ìý

Property and equipment, net

Ìý

Ìý

27,070

Ìý

Ìý

Ìý

31,528

Ìý

Right of use assets

Ìý

Ìý

29,535

Ìý

Ìý

Ìý

30,402

Ìý

Deferred solution and other costs, net of current portion

Ìý

Ìý

27,492

Ìý

Ìý

Ìý

28,116

Ìý

Deferred implementation costs, net of current portion

Ìý

Ìý

28,342

Ìý

Ìý

Ìý

26,408

Ìý

Intangible assets, net

Ìý

Ìý

86,769

Ìý

Ìý

Ìý

94,633

Ìý

Goodwill

Ìý

Ìý

512,869

Ìý

Ìý

Ìý

512,869

Ìý

Contract assets, net of current portion and allowance

Ìý

Ìý

11,296

Ìý

Ìý

Ìý

9,483

Ìý

Other long-term assets

Ìý

Ìý

2,294

Ìý

Ìý

Ìý

2,696

Ìý

Total assets

Ìý

$

1,385,413

Ìý

Ìý

$

1,294,795

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and stockholders' equity

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts payable and accrued liabilities

Ìý

$

50,043

Ìý

Ìý

$

60,542

Ìý

Convertible notes, current portion

Ìý

Ìý

493,438

Ìý

Ìý

Ìý

190,331

Ìý

Deferred revenues, current portion

Ìý

Ìý

179,438

Ìý

Ìý

Ìý

137,700

Ìý

Lease liabilities, current portion

Ìý

Ìý

9,362

Ìý

Ìý

Ìý

10,327

Ìý

Total current liabilities

Ìý

Ìý

732,281

Ìý

Ìý

Ìý

398,900

Ìý

Convertible notes, net of current portion

Ìý

Ìý

�

Ìý

Ìý

Ìý

302,115

Ìý

Deferred revenues, net of current portion

Ìý

Ìý

25,285

Ìý

Ìý

Ìý

27,281

Ìý

Lease liabilities, net of current portion

Ìý

Ìý

36,524

Ìý

Ìý

Ìý

38,346

Ìý

Other long-term liabilities

Ìý

Ìý

6,988

Ìý

Ìý

Ìý

10,357

Ìý

Total liabilities

Ìý

Ìý

801,078

Ìý

Ìý

Ìý

776,999

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders' equity:

Ìý

Ìý

Ìý

Ìý

Common stock

Ìý

Ìý

6

Ìý

Ìý

Ìý

6

Ìý

Additional paid-in capital

Ìý

Ìý

1,233,480

Ìý

Ìý

Ìý

1,183,893

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(1,438

)

Ìý

Ìý

(1,873

)

Accumulated deficit

Ìý

Ìý

(647,713

)

Ìý

Ìý

(664,230

)

Total stockholders' equity

Ìý

Ìý

584,335

Ìý

Ìý

Ìý

517,796

Ìý

Total liabilities and stockholders' equity

Ìý

$

1,385,413

Ìý

Ìý

$

1,294,795

Ìý

Q2 Holdings, Inc.

Condensed Consolidated Statements Of Comprehensive Income (Loss)

(in thousands, except per share data)

(unaudited)

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues

Ìý

$

195,148

Ìý

Ìý

$

172,890

Ìý

Ìý

$

384,883

Ìý

Ìý

$

338,398

Ìý

Cost of revenues (1)

Ìý

Ìý

90,584

Ìý

Ìý

Ìý

86,063

Ìý

Ìý

Ìý

179,329

Ìý

Ìý

Ìý

169,319

Ìý

Gross profit

Ìý

Ìý

104,564

Ìý

Ìý

Ìý

86,827

Ìý

Ìý

Ìý

205,554

Ìý

Ìý

Ìý

169,079

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales and marketing

Ìý

Ìý

27,037

Ìý

Ìý

Ìý

27,733

Ìý

Ìý

Ìý

53,564

Ìý

Ìý

Ìý

53,178

Ìý

Research and development

Ìý

Ìý

36,914

Ìý

Ìý

Ìý

35,759

Ìý

Ìý

Ìý

74,767

Ìý

Ìý

Ìý

70,621

Ìý

General and administrative

Ìý

Ìý

31,034

Ìý

Ìý

Ìý

31,283

Ìý

Ìý

Ìý

63,356

Ìý

Ìý

Ìý

61,459

Ìý

Amortization of acquired intangibles

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,788

Ìý

Ìý

Ìý

93

Ìý

Ìý

Ìý

9,616

Ìý

Lease and other restructuring charges

Ìý

Ìý

(261

)

Ìý

Ìý

967

Ìý

Ìý

Ìý

1,745

Ìý

Ìý

Ìý

2,093

Ìý

Total operating expenses

Ìý

Ìý

94,724

Ìý

Ìý

Ìý

100,530

Ìý

Ìý

Ìý

193,525

Ìý

Ìý

Ìý

196,967

Ìý

Income (loss) from operations

Ìý

Ìý

9,840

Ìý

Ìý

Ìý

(13,703

)

Ìý

Ìý

12,029

Ìý

Ìý

Ìý

(27,888

)

Total other income, net

Ìý

Ìý

3,657

Ìý

Ìý

Ìý

2,732

Ìý

Ìý

Ìý

6,708

Ìý

Ìý

Ìý

4,629

Ìý

Income (loss) before income taxes

Ìý

Ìý

13,497

Ìý

Ìý

Ìý

(10,971

)

Ìý

Ìý

18,737

Ìý

Ìý

Ìý

(23,259

)

Provision for income taxes

Ìý

Ìý

(1,733

)

Ìý

Ìý

(2,089

)

Ìý

Ìý

(2,220

)

Ìý

Ìý

(3,644

)

Net income (loss)

Ìý

$

11,764

Ìý

Ìý

$

(13,060

)

Ìý

$

16,517

Ìý

Ìý

$

(26,903

)

Other comprehensive income (loss):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unrealized gain (loss) on available-for-sale investments

Ìý

Ìý

(53

)

Ìý

Ìý

51

Ìý

Ìý

Ìý

(77

)

Ìý

Ìý

177

Ìý

Foreign currency translation adjustment

Ìý

Ìý

335

Ìý

Ìý

Ìý

49

Ìý

Ìý

Ìý

512

Ìý

Ìý

Ìý

(272

)

Comprehensive income (loss)

Ìý

$

12,046

Ìý

Ìý

$

(12,960

)

Ìý

$

16,952

Ìý

Ìý

$

(26,998

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss) per common share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

0.19

Ìý

Ìý

$

(0.22

)

Ìý

$

0.27

Ìý

Ìý

$

(0.45

)

Diluted

Ìý

$

0.18

Ìý

$

(0.22

)

$

0.25

Ìý

Ìý

$

(0.45

)

Weighted average common shares outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

62,353

Ìý

Ìý

Ìý

60,162

Ìý

Ìý

Ìý

61,790

Ìý

Ìý

Ìý

59,804

Ìý

Diluted

Ìý

Ìý

69,642

Ìý

Ìý

Ìý

60,162

Ìý

Ìý

Ìý

64,963

Ìý

Ìý

Ìý

59,804

Ìý

(1)

Includes amortization of acquired technology of $5.5 million for each of the three months ended June 30, 2025 and 2024, and $11.0 million for each of the six months ended June 30, 2025 and 2024.

Q2 Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Net income (loss)

Ìý

$

16,517

Ìý

Ìý

$

(26,903

)

Adjustments to reconcile net income (loss) to net cash from operating activities:

Ìý

Ìý

Ìý

Ìý

Amortization of deferred implementation, solution and other costs

Ìý

Ìý

14,566

Ìý

Ìý

Ìý

13,115

Ìý

Depreciation and amortization

Ìý

Ìý

27,275

Ìý

Ìý

Ìý

35,168

Ìý

Amortization of debt issuance costs

Ìý

Ìý

1,086

Ìý

Ìý

Ìý

991

Ìý

Amortization of premiums and discounts on investments

Ìý

Ìý

(835

)

Ìý

Ìý

(443

)

Stock-based compensation expense

Ìý

Ìý

43,510

Ìý

Ìý

Ìý

45,132

Ìý

Deferred income taxes

Ìý

Ìý

(1,303

)

Ìý

Ìý

944

Ìý

Other non-cash items

Ìý

Ìý

146

Ìý

Ìý

Ìý

496

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

(8,790

)

Ìý

Ìý

(19,034

)

Net cash provided by operating activities

Ìý

Ìý

92,172

Ìý

Ìý

Ìý

49,466

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Net maturities (purchases) of investments

Ìý

Ìý

(28,973

)

Ìý

Ìý

26,745

Ìý

Purchases of property and equipment

Ìý

Ìý

(2,095

)

Ìý

Ìý

(2,856

)

Capitalized software development costs

Ìý

Ìý

(10,549

)

Ìý

Ìý

(11,835

)

Net cash provided by (used in) investing activities

Ìý

Ìý

(41,617

)

Ìý

Ìý

12,054

Ìý

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Proceeds from exercise of stock options and ESPP

Ìý

Ìý

4,218

Ìý

Ìý

Ìý

11,448

Ìý

Net cash provided by financing activities

Ìý

Ìý

4,218

Ìý

Ìý

Ìý

11,448

Ìý

Effect of exchange rate changes on cash, cash equivalents and restricted cash

Ìý

Ìý

451

Ìý

Ìý

Ìý

(260

)

Net increase in cash, cash equivalents and restricted cash

Ìý

Ìý

55,224

Ìý

Ìý

Ìý

72,708

Ìý

Cash, cash equivalents and restricted cash, beginning of period

Ìý

Ìý

360,793

Ìý

Ìý

Ìý

233,632

Ìý

Cash, cash equivalents and restricted cash, end of period

Ìý

$

416,017

Ìý

Ìý

$

306,340

Ìý

Q2 Holdings, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

GAAP gross profit

Ìý

$

104,564

Ìý

Ìý

$

86,827

Ìý

Ìý

$

205,554

Ìý

Ìý

$

169,079

Ìý

Stock-based compensation

Ìý

Ìý

2,062

Ìý

Ìý

Ìý

3,400

Ìý

Ìý

Ìý

5,280

Ìý

Ìý

Ìý

6,565

Ìý

Amortization of acquired technology

Ìý

Ìý

5,504

Ìý

Ìý

Ìý

5,504

Ìý

Ìý

Ìý

11,009

Ìý

Ìý

Ìý

11,008

Ìý

Lease and other restructuring charges

Ìý

Ìý

173

Ìý

Ìý

Ìý

588

Ìý

Ìý

Ìý

317

Ìý

Ìý

Ìý

595

Ìý

Non-GAAP gross profit

Ìý

$

112,303

Ìý

Ìý

$

96,319

Ìý

Ìý

$

222,160

Ìý

Ìý

$

187,247

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP gross margin:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP gross profit

Ìý

$

112,303

Ìý

Ìý

$

96,319

Ìý

Ìý

$

222,160

Ìý

Ìý

$

187,247

Ìý

Revenues

Ìý

Ìý

195,148

Ìý

Ìý

Ìý

172,890

Ìý

Ìý

Ìý

384,883

Ìý

Ìý

Ìý

338,398

Ìý

Non-GAAP gross margin

Ìý

Ìý

57.5

%

Ìý

Ìý

55.7

%

Ìý

Ìý

57.7

%

Ìý

Ìý

55.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP sales and marketing expense

Ìý

$

27,037

Ìý

Ìý

$

27,733

Ìý

Ìý

$

53,564

Ìý

Ìý

$

53,178

Ìý

Stock-based compensation

Ìý

Ìý

(3,989

)

Ìý

Ìý

(4,469

)

Ìý

Ìý

(7,441

)

Ìý

Ìý

(8,340

)

Non-GAAP sales and marketing expense

Ìý

$

23,048

Ìý

Ìý

$

23,264

Ìý

Ìý

$

46,123

Ìý

Ìý

$

44,838

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP research and development expense

Ìý

$

36,914

Ìý

Ìý

$

35,759

Ìý

Ìý

$

74,767

Ìý

Ìý

$

70,621

Ìý

Stock-based compensation

Ìý

Ìý

(4,161

)

Ìý

Ìý

(4,625

)

Ìý

Ìý

(8,203

)

Ìý

Ìý

(8,468

)

Non-GAAP research and development expense

Ìý

$

32,753

Ìý

Ìý

$

31,134

Ìý

Ìý

$

66,564

Ìý

Ìý

$

62,153

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP general and administrative expense

Ìý

$

31,034

Ìý

Ìý

$

31,283

Ìý

Ìý

$

63,356

Ìý

Ìý

$

61,459

Ìý

Stock-based compensation

Ìý

Ìý

(12,288

)

Ìý

Ìý

(11,837

)

Ìý

Ìý

(22,586

)

Ìý

Ìý

(21,759

)

Non-recurring legal settlements

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,750

)

Ìý

Ìý

�

Ìý

Non-GAAP general and administrative expense

Ìý

$

18,746

Ìý

Ìý

$

19,446

Ìý

Ìý

$

39,020

Ìý

Ìý

$

39,700

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP operating income (loss)

Ìý

$

9,840

Ìý

Ìý

$

(13,703

)

Ìý

$

12,029

Ìý

Ìý

$

(27,888

)

Stock-based compensation

Ìý

Ìý

22,500

Ìý

Ìý

Ìý

24,331

Ìý

Ìý

Ìý

43,510

Ìý

Ìý

Ìý

45,132

Ìý

Amortization of acquired technology

Ìý

Ìý

5,504

Ìý

Ìý

Ìý

5,504

Ìý

Ìý

Ìý

11,009

Ìý

Ìý

Ìý

11,008

Ìý

Amortization of acquired intangibles

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,788

Ìý

Ìý

Ìý

93

Ìý

Ìý

Ìý

9,616

Ìý

Lease and other restructuring charges

Ìý

Ìý

(88

)

Ìý

Ìý

1,555

Ìý

Ìý

Ìý

2,062

Ìý

Ìý

Ìý

2,688

Ìý

Non-recurring legal settlements

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,750

Ìý

Ìý

Ìý

�

Ìý

Non-GAAP operating income

Ìý

$

37,756

Ìý

Ìý

$

22,475

Ìý

Ìý

$

70,453

Ìý

Ìý

$

40,556

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of GAAP net income (loss) to adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income (loss)

Ìý

$

11,764

Ìý

Ìý

$

(13,060

)

Ìý

$

16,517

Ìý

Ìý

$

(26,903

)

Stock-based compensation

Ìý

Ìý

22,500

Ìý

Ìý

Ìý

24,331

Ìý

Ìý

Ìý

43,510

Ìý

Ìý

Ìý

45,132

Ìý

Depreciation and amortization

Ìý

Ìý

13,555

Ìý

Ìý

Ìý

17,645

Ìý

Ìý

Ìý

27,275

Ìý

Ìý

Ìý

35,168

Ìý

Lease and other restructuring charges

Ìý

Ìý

(88

)

Ìý

Ìý

1,555

Ìý

Ìý

Ìý

2,062

Ìý

Ìý

Ìý

2,688

Ìý

Non-recurring legal settlements

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,750

Ìý

Ìý

Ìý

�

Ìý

Provision for income taxes

Ìý

Ìý

1,733

Ìý

Ìý

Ìý

2,089

Ìý

Ìý

Ìý

2,220

Ìý

Ìý

Ìý

3,644

Ìý

Interest and other income, net

Ìý

Ìý

(3,666

)

Ìý

Ìý

(2,689

)

Ìý

Ìý

(6,826

)

Ìý

Ìý

(4,625

)

Adjusted EBITDA

Ìý

$

45,798

Ìý

Ìý

$

29,871

Ìý

Ìý

$

86,508

Ìý

Ìý

$

55,104

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA margin

Ìý

Ìý

23.5

%

Ìý

Ìý

17.3

%

Ìý

Ìý

22.5

%

Ìý

Ìý

16.3

%

Q2 Holdings, Inc.

Reconciliation of Free Cash Flow

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Net cash provided by operating activities

Ìý

$

92,172

Ìý

Ìý

$

49,466

Ìý

Purchases of property and equipment

Ìý

Ìý

(2,095

)

Ìý

Ìý

(2,856

)

Capitalized software development costs

Ìý

Ìý

(10,549

)

Ìý

Ìý

(11,835

)

Free cash flow

Ìý

$

79,528

Ìý

Ìý

$

34,775

Ìý

MEDIA CONTACT

Jack McBee

Q2 Holdings, Inc.

M: +1-210-854-7974

[email protected]

INVESTOR CONTACT:

Josh Yankovich

Q2 Holdings, Inc.

O: +1-512-682-4463

[email protected]

Source: Q2 Holdings, Inc.

Q2 Hldgs Inc

NYSE:QTWO

QTWO Rankings

QTWO Latest News

QTWO Latest SEC Filings

QTWO Stock Data

4.58B
61.58M
1.1%
105.37%
5.26%
Software - Application
Services-prepackaged Software
United States
Austin