AGÕæÈ˹ٷ½

STOCK TITAN

Perfect Corp. Reports Unaudited Financial Results for the Three Months and the Six Months Ended June 30, 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Positive)
Tags

NEW YORK--(BUSINESS WIRE)-- Perfect Corp. (NYSE: PERF) (“Perfect� or the “Company�), a leading artificial intelligence (“AI�) company offering AI and augmented reality (“AR�) powered solutions to beauty and fashion industries, today announced its unaudited financial results for the three months ended June 30, 2025 and the six months ended June 30, 2025.

Financial Results for the Three Months Ended June 30, 2025

Revenue

Total revenue was $16.3 million for the three months ended June 30, 2025, compared to $13.9 million in the same period of 2024, an increase of 17.6%. The increase was primarily due to strong growth momentum in the revenue of mobile app and web services subscriptions.

  • AI- and AR- cloud solutions and subscription revenue was $14.9 million for the three months ended June 30, 2025, compared to $12.9 million in the same period of 2024, an increase of 15.6%. The increase was driven by the continued revenue growth of YouCam mobile app and web services subscriptions, the growing popularity among consumers of Generative AI technologies and AI editing features for photos and videos, and the stable demand for the Company’s online virtual product try-on solutions from brand customers.
  • Licensing revenue was $0.9 million for the three months ended June 30, 2025, compared to $0.7 million in the same period of 2024, an increase of 36.5%.

Gross Profit

Gross profit was $12.3 million for the three months ended June 30, 2025, compared with $11.0 million in the same period of 2024, an increase of 11.6%. Gross margin was 75.3% for the three months ended June 30, 2025, slightly down from 79.3% in the same period of 2024. The decrease in gross margin was primarily due to the increase in third-party payment processing fees paid to digital distribution partners, such as Google and Apple, driven by the steady growth in our YouCam mobile app subscription revenue. In addition, the increases in AI server computing cost, resulting from the growing demand for premium features powered by generative AI services, also contributed to the decrease in gross margin

Total Operating Expenses

Total operating expenses were $13.8 million for the three months ended June 30, 2025, compared with $12.4 million in the same period of 2024, an increase of 10.8%. The increase was primarily due to increases in research and development and sales and marketing expenses, which were partially offset by a decrease in general and administrative expenses in the second quarter of 2025.

  • Sales and marketing expenses were $7.8 million for the three months ended June 30, 2025, compared to $7.0 million during the same period of 2024, an increase of 11.3%. This increase was primarily due to an increase in marketing events and advertising expenses related to our mobile apps and web services subscription.
  • Research and development expenses were $4.0 million for the three months ended June 30, 2025, compared to $3.0 million during the same period of 2024, an increase of 35.5%. The increase was caused by two main factors: (i) the foreign exchange impact caused by the depreciation of the U.S. dollar against New Taiwan dollar elevated personnel costs for our Taiwan-based development team, and (ii) the increase in research and development headcount and related compensation expenses following the acquisition of Wannaby Inc. ("Wannaby").
  • General and administrative expenses were $2.0 million for the three months ended June 30, 2025, compared to $2.4 million during the same period of 2024, a decrease of 18.0%. The decrease was primarily due to reduced corporate insurance premium and external professional service fees.

Net Income

Net income was $0.2 million for the three months ended June 30, 2025, compared to $0.8 million during the same period of 2024, a decrease of 72.9%. The decrease in net income was primarily due to (i) higher third-party payment processing fees, (ii) higher Taiwan personnel costs due to foreign exchange impact by a weaker U.S. dollar, (iii) increases in operating expenses after the acquisition of Wannaby, and (iv) lowered interest income due to decreases in interest rates on the Company’s cash reserve.

Adjusted Net Income (Non-IFRS)1

Adjusted net income was $0.4 million for the three months ended June 30, 2025, compared to $1.3 million in the same period of 2024, a decrease of 68.3%.

Operating Cash Flow

Operating cash flow was $3.7 million in the three months ended June 30, 2025, compared to $2.0 million in the same period of 2024, an increase of 83.4%.

Financial Results for the Six Months Ended June 30, 2025

Revenue

Total revenue was $32.4 million for the six months ended June 30, 2025, compared to $28.2 million in the same period of 2024, an increase of 14.8%.

  • AI- and AR- cloud solutions and subscription revenue was $29.0 million for the six months ended June 30, 2025, compared to $25.3 million in the same period of 2024, an increase of 14.5%. The increase was driven by the continued revenue growth of YouCam mobile app and web services subscriptions.
  • Licensing revenue was $2.6 million for the six months ended June 30, 2025, compared to $2.3 million in the same period of 2024, an increase of 12.1%.

Gross Profit

Gross profit was $24.8 million for the six months ended June 30, 2025, compared with $22.2 million in the same period of 2024, an increase of 11.5%. Gross margin was 76.6% for the six months ended June 30, 2025, slightly down from 78.8% in the same period of 2024.

Total Operating Expenses

Total operating expenses were $26.4 million for the six months ended June 30, 2025, compared with $24.8 million in the same period of 2024, an increase of 6.4%. The increase was primarily due to increases in research and development and sales and marketing expenses, which were partially offset by a decrease in general and administrative expenses during the period.

  • Sales and marketing expenses were $15.2 million for the six months ended June 30, 2025, compared to $14.2 million during the same period of 2024, an increase of 7.0%.
  • Research and development expenses were $7.6 million for the six months ended June 30, 2025, compared to $6.0 million during the same period of 2024, an increase of 26.4%.
  • General and administrative expenses were $3.7 million for the six months ended June 30, 2025, compared to $4.6 million during the same period of 2024, a decrease of 19.7%.

Net Income

Net income was $2.5 million for the six months ended June 30, 2025, compared to $1.4 million during the same period of 2024, an increase of 79.3%.

Adjusted Net Income (Non-IFRS)1

Adjusted net income was $2.4 million for the six months ended June 30, 2025, compared to $2.8 million in the same period of 2024, a decrease of 12.9%.

Operating Cash Flow

Operating cash flow was $8.0 million in the six months ended June 30, 2025, compared to $5.5 million in the same period of 2024, an increase of 44.7%. The Company continues to invest in growth while maintaining a healthy cash flow to support business operations underscoring the Company’s operational health and sustainability.

Capital Resource

As of June 30, 2025, the Company’s cash and cash equivalents remained stable at $125.3 million (or $167.8 million when including 6-month time deposits of $36.3 million and money market funds of $6.2 million, which are classified as current financial assets at amortized cost and current financial assets at fair value through profit or loss under IFRS, respectively), compared to $127.1 million (or $165.9 million when including time deposits and money market funds) as of December 31, 2024.

Key Business Metrics

  • The number of active subscriber for the Company's YouCam mobile beauty app and web services was 960,000 as of June 30, 2025, compared to over 919,000 as of June 30, 2024, an increase of 4.4%.
  • As of June 30, 2025, the Company’s cumulative customer base included 818 brand clients, with over 914,000 digital stock keeping units (“SKUsâ€�) for makeup, haircare, skincare, shoes, bags, eyewear, watches and jewelry products, compared to 686 brand clients and over 774,000 digital SKUs as of June 30, 2024. The number of Key Customers2 of the Company as of June 30, 2025 was 139 compared to 151 as of June 30, 2024. Half of the net decrease in Key Customer count was due to customers being downgraded as a result of lower spending during the period, while the other half was driven by customer churn amid ongoing macroeconomic challenges in the beauty and luxury sectors.

CEO Remarks and Business Outlook for 2025

Ms. Alice H. Chang, the Founder, Chairwoman, and Chief Executive Officer of Perfect commented, “Our mobile app and web subscription business continues to demonstrate strong momentum, now growing significantly faster than our enterprise segment. B2C subscriptions have become the primary driver of our overall revenue growth, fueled by sustained demand for our photo- and video-based generative AI features. While the enterprise business remains strategic, many clients are approaching new AI initiatives with caution amid broader macroeconomic uncertainty. As such, we maintain a prudent near-term outlook for B2B.

2025 is shaping up to be a transformative year for Perfect Corp. Artificial intelligence is no longer a supporting capability. It is the foundation of both our product roadmap and operational strategy. Our expanded investment in generative AI is delivering tangible results. The YouCam product family now integrates cutting-edge features such as text-to-video, photo-to-video, and AI-powered image and video enhancements, making it an essential tool for mobile-first creators. These innovations are enabling users to produce high-quality content in minutes, accelerating engagement across our platforms.

Internally, AI is driving operational excellence. From workflow automation and advanced analytics to virtual assistants and enhanced forecasting, AI is helping us scale more efficiently and deliver greater value. These gains benefit both our global subscriber base and the 800+ beauty and fashion brands that rely on Perfect Corp. to power their digital experiences.

Looking ahead, we remain fully committed to advancing our generative AI capabilities. We are expanding our R&D pipeline and scaling our infrastructure to anticipate and meet evolving user demands. Our strategic focus is clear: deliver breakthrough user experiences that are faster, more personalized, and more engaging.

For the second half of 2025, we see three key growth catalysts:

  1. Continued momentum in our GenAI-powered B2C apps and web subscriptions
  2. A stable and resilient enterprise pipeline
  3. Operational efficiency driven by AI-enabled processes

With innovation, accessibility, and execution at the core of our strategy, we are confident in our ability to create sustained value for users, brand partners, employees, and shareholders.

Based on the revenue growth momentum in both YouCam mobile apps and web service subscriptions and the sustained demand for enterprise SaaS solution, the Company reiterates its full year 2025 revenue guidance of 13.0% to 14.5% year-over-year, compared to 2024. This outlook reflects our latest view of market dynamics and internal performance, and is subject to adjustment should conditions change.�

About Perfect Corp.

Founded in 2015, Perfect Corp. is a leading AI company offering self-developed AI- and AR- powered solutions dedicated to transforming the world with digital tech innovations that make your virtual world beautiful. On Perfect's direct consumer business side, Perfect operates a family of YouCam consumer apps and web-editing services for photo, video and camera users, centered on unleashing creativity with AI-driven features for creation, beautification and enhancement. On Perfect's enterprise business side, Perfect empowers major beauty, skincare, fashion, jewelry, and watch brands and retailers by supplying them with omnichannel shopping experiences through AR product try-ons and AI-powered skin diagnostics. With cutting-edge technologies such as Generative AI, real-time facial and hand 3D AR rendering and cloud solutions, Perfect enables personalized, enjoyable, and engaging shopping journey and helps brands elevate customer engagement, increase conversion rates, and propel sales growth. Throughout this journey, Perfect maintains its unwavering commitment to environmental sustainability and fulfilling social responsibilities. For more information, visit .

Forward-Looking Statements

This communication contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended, or the Exchange Act, that are based on beliefs and assumptions and on information currently available to Perfect. In some cases, you can identify forward-looking statements by the following words: “may,� “will,� “could,� “would,� “should,� “expect,� “intend,� “plan,� “anticipate,� “believe,� “estimate,� “predict,� “project,� “potential,� “continue,� “ongoing,� “target,� “seek� or the negative or plural of these words, or other similar expressions that are predictions or indicate future events or prospects, although not all forward-looking statements contain these words. Any statements that refer to expectations, projections or other characterizations of future events or circumstances, including strategies or plans, are also forward-looking statements. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These statements are based on Perfect’s reasonable expectations and beliefs concerning future events and involve risks and uncertainties that may cause actual results to differ materially from current expectations. These factors are difficult to predict accurately and may be beyond Perfect’s control. Forward-looking statements in this communication or elsewhere speak only as of the date made. New uncertainties and risks arise from time to time, and it is impossible for Perfect to predict these events or how they may affect Perfect. In addition, risks and uncertainties are described in Perfect’s filings with the Securities and Exchange Commission. These filings may identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Perfect cannot assure you that the forward-looking statements in this communication will prove to be accurate. There may be additional risks that Perfect presently does not know or that Perfect currently does not believe are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by Perfect, its directors, officers or employees or any other person that Perfect will achieve its objectives and plans in any specified time frame, or at all. Except as required by applicable law, Perfect does not have any duty to, and does not intend to, update or revise the forward-looking statements in this communication or elsewhere after the date of this communication. You should, therefore, not rely on these forward-looking statements as representing the views of Perfect as of any date subsequent to the date of this communication.

Use of Non-IFRS Financial Measures

This press release and accompanying tables contain certain non-IFRS financial measures, including adjusted net income, as supplemental metrics in reviewing and assessing Perfect’s operating performance and formulating its business plan. Perfect defined these non-IFRS financial measures as follows:

Adjusted net income (loss) is defined as net income (loss) excluding one-off transaction costs3, non-cash equity-based compensation, and non-cash valuation (gain)/loss of financial liabilities. For a reconciliation of adjusted net income (loss) to net income (loss), see the reconciliation table included elsewhere in this press release.

Non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. Non-IFRS financial measures have limitations as analytical tools, which possibly do not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of the non-IFRS financial measures. In addition, the non-IFRS financial measures Perfect uses may differ from the non-IFRS measures used by other companies, including peer companies, and therefore their comparability may be limited. The presentation of these non-IFRS financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with IFRS. The items excluded from our adjusted net income are not driven by core results of operations and render comparison of IFRS financial measures with prior periods less meaningful. We believe adjusted net income provides useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, such non-IFRS measures are used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting.

PERFECT CORP. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2024 AND JUNE 30, 2025

(Expressed in thousands of United States dollars)

Ìý

Ìý

Ìý

December 31,
2024

Ìý

June 30,
2025

Assets

Ìý

Amount

Ìý

Amount

Current assets

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

127,121

Ìý

$

125,337

Current financial assets at fair value through profit or loss

Ìý

Ìý

2,746

Ìý

Ìý

6,153

Current financial assets at amortized cost

Ìý

Ìý

36,000

Ìý

Ìý

36,300

Current contract assets

Ìý

Ìý

977

Ìý

Ìý

856

Accounts receivable

Ìý

Ìý

7,902

Ìý

Ìý

8,560

Other receivables

Ìý

Ìý

352

Ìý

Ìý

407

Current income tax assets

Ìý

Ìý

271

Ìý

Ìý

32

Inventories

Ìý

Ìý

18

Ìý

Ìý

19

Other current assets

Ìý

Ìý

2,522

Ìý

Ìý

2,218

Total current assets

Ìý

Ìý

177,909

Ìý

Ìý

179,882

Non-current assets

Ìý

Ìý

Ìý

Ìý

Property, plant and equipment

Ìý

Ìý

554

Ìý

Ìý

600

Right-of-use assets

Ìý

Ìý

485

Ìý

Ìý

720

Intangible assets

Ìý

Ìý

32

Ìý

Ìý

6,456

Deferred income tax assets

Ìý

Ìý

2,047

Ìý

Ìý

2,276

Guarantee deposits paid

Ìý

Ìý

146

Ìý

Ìý

220

Total non-current assets

Ìý

Ìý

3,264

Ìý

Ìý

10,272

Total assets

Ìý

$

181,173

Ìý

$

190,154

PERFECT CORP. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS (continued)

DECEMBER 31, 2024 AND JUNE 30, 2025

(Expressed in thousands of United States dollars)

Ìý

Ìý

Ìý

December 31,
2024

Ìý

June 30,
2025

Liabilities and Equity

Ìý

Amount

Ìý

Amount

Current liabilities

Ìý

Ìý

Ìý

Ìý

Current financial liabilities at fair value through profit or loss

Ìý

$

�

Ìý

Ìý

$

158

Ìý

Current contract liabilities

Ìý

Ìý

17,218

Ìý

Ìý

Ìý

21,719

Ìý

Other payables

Ìý

Ìý

11,656

Ìý

Ìý

Ìý

13,273

Ìý

Other payables � related parties

Ìý

Ìý

46

Ìý

Ìý

Ìý

64

Ìý

Current tax liabilities

Ìý

Ìý

649

Ìý

Ìý

Ìý

561

Ìý

Current provisions

Ìý

Ìý

1,899

Ìý

Ìý

Ìý

1,415

Ìý

Current lease liabilities

Ìý

Ìý

402

Ìý

Ìý

Ìý

460

Ìý

Other current liabilities

Ìý

Ìý

341

Ìý

Ìý

Ìý

308

Ìý

Total current liabilities

Ìý

Ìý

32,211

Ìý

Ìý

Ìý

37,958

Ìý

Non-current liabilities

Ìý

Ìý

Ìý

Ìý

Non-current financial liabilities at fair value through profit or loss

Ìý

Ìý

1,793

Ìý

Ìý

Ìý

757

Ìý

Deferred income tax liabilities

Ìý

Ìý

�

Ìý

Ìý

Ìý

505

Ìý

Non-current lease liabilities

Ìý

Ìý

108

Ìý

Ìý

Ìý

262

Ìý

Net defined benefit liability, non-current

Ìý

Ìý

46

Ìý

Ìý

Ìý

46

Ìý

Total non-current liabilities

Ìý

Ìý

1,947

Ìý

Ìý

Ìý

1,570

Ìý

Total liabilities

Ìý

Ìý

34,158

Ìý

Ìý

Ìý

39,528

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Equity

Ìý

Ìý

Ìý

Ìý

Capital stock

Ìý

Ìý

Ìý

Ìý

Perfect Class A Ordinary Shares, $0.1 (in dollars) par value

Ìý

Ìý

8,506

Ìý

Ìý

Ìý

8,506

Ìý

Perfect Class B Ordinary Shares, $0.1 (in dollars) par value

Ìý

Ìý

1,679

Ìý

Ìý

Ìý

1,679

Ìý

Capital surplus

Ìý

Ìý

Ìý

Ìý

Capital surplus

Ìý

Ìý

512,990

Ìý

Ìý

Ìý

513,890

Ìý

Retained earnings

Ìý

Ìý

Ìý

Ìý

Accumulated deficit

Ìý

Ìý

(375,420

)

Ìý

Ìý

(372,920

)

Other equity interest

Ìý

Ìý

Ìý

Ìý

Other equity interest

Ìý

Ìý

(740

)

Ìý

Ìý

(529

)

Total equity

Ìý

Ìý

147,015

Ìý

Ìý

Ìý

150,626

Ìý

Total liabilities and equity

Ìý

$

181,173

Ìý

Ìý

$

190,154

Ìý

PERFECT CORP. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2024 AND 2025

(Expressed in thousands of United States dollars)

Ìý

Ìý

Ìý

Three months ended June 30

Ìý

Six months ended June 30

Ìý

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

2025

Items

Ìý

Amount

Ìý

Amount

Ìý

Amount

Ìý

Amount

Revenue

Ìý

$

13,905

Ìý

Ìý

$

16,347

Ìý

Ìý

$

28,194

Ìý

Ìý

$

32,361

Ìý

Cost of sales and services

Ìý

Ìý

(2,876

)

Ìý

Ìý

(4,040

)

Ìý

Ìý

(5,971

)

Ìý

Ìý

(7,580

)

Gross profit

Ìý

Ìý

11,029

Ìý

Ìý

Ìý

12,307

Ìý

Ìý

Ìý

22,223

Ìý

Ìý

Ìý

24,781

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales and marketing expenses

Ìý

Ìý

(7,014

)

Ìý

Ìý

(7,810

)

Ìý

Ìý

(14,184

)

Ìý

Ìý

(15,170

)

General and administrative expenses

Ìý

Ìý

(2,439

)

Ìý

Ìý

(2,001

)

Ìý

Ìý

(4,614

)

Ìý

Ìý

(3,707

)

Research and development expenses

Ìý

Ìý

(2,975

)

Ìý

Ìý

(4,030

)

Ìý

Ìý

(6,010

)

Ìý

Ìý

(7,595

)

Expected credit gains

Ìý

Ìý

�

Ìý

Ìý

Ìý

67

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

67

Ìý

Total operating expenses

Ìý

Ìý

(12,428

)

Ìý

Ìý

(13,774

)

Ìý

Ìý

(24,808

)

Ìý

Ìý

(26,405

)

Operating loss

Ìý

Ìý

(1,399

)

Ìý

Ìý

(1,467

)

Ìý

Ìý

(2,585

)

Ìý

Ìý

(1,624

)

Non-operating income and expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

Ìý

1,983

Ìý

Ìý

Ìý

1,587

Ìý

Ìý

Ìý

3,952

Ìý

Ìý

Ìý

3,164

Ìý

Other income

Ìý

Ìý

12

Ìý

Ìý

Ìý

14

Ìý

Ìý

Ìý

14

Ìý

Ìý

Ìý

16

Ìý

Other gains and losses

Ìý

Ìý

25

Ìý

Ìý

Ìý

526

Ìý

Ìý

Ìý

(291

)

Ìý

Ìý

1,592

Ìý

Finance costs

Ìý

Ìý

(5

)

Ìý

Ìý

(3

)

Ìý

Ìý

(10

)

Ìý

Ìý

(6

)

Total non-operating income and expenses

Ìý

Ìý

2,015

Ìý

Ìý

Ìý

2,124

Ìý

Ìý

Ìý

3,665

Ìý

Ìý

Ìý

4,766

Ìý

Income before income tax

Ìý

Ìý

616

Ìý

Ìý

Ìý

657

Ìý

Ìý

Ìý

1,080

Ìý

Ìý

Ìý

3,142

Ìý

Income tax benefit (expense)

Ìý

Ìý

148

Ìý

Ìý

Ìý

(450

)

Ìý

Ìý

314

Ìý

Ìý

Ìý

(642

)

Net income

Ìý

$

764

Ìý

Ìý

$

207

Ìý

Ìý

$

1,394

Ìý

Ìý

$

2,500

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other comprehensive income (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Components of other comprehensive income (loss) that will be reclassified to profit or loss

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Exchange differences arising on translation of foreign operations

Ìý

$

(111

)

Ìý

$

103

Ìý

Ìý

$

(251

)

Ìý

$

211

Ìý

Other comprehensive income (loss), net

Ìý

$

(111

)

Ìý

$

103

Ìý

Ìý

$

(251

)

Ìý

$

211

Ìý

Total comprehensive income

Ìý

$

653

Ìý

Ìý

$

310

Ìý

Ìý

$

1,143

Ìý

Ìý

$

2,711

Ìý

Net income, attributable to:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders of the parent

Ìý

$

764

Ìý

Ìý

$

207

Ìý

Ìý

$

1,394

Ìý

Ìý

$

2,500

Ìý

Total comprehensive income attributable to:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders of the parent

Ìý

$

653

Ìý

Ìý

$

310

Ìý

Ìý

$

1,143

Ìý

Ìý

$

2,711

Ìý

Earnings per share (in dollars)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic earnings per share of Class A and Class B Ordinary Shares

Ìý

$

0.008

Ìý

Ìý

$

0.002

Ìý

Ìý

$

0.014

Ìý

Ìý

$

0.025

Ìý

Diluted earnings per share of Class A and Class B Ordinary Shares

Ìý

$

0.008

Ìý

Ìý

$

0.002

Ìý

Ìý

$

0.014

Ìý

Ìý

$

0.025

Ìý

PERFECT CORP. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2024 AND 2025

(Expressed in thousands of United States dollars)

Ìý

Ìý

Ìý

Three months ended June 30

Ìý

Six months ended June 30

Ìý

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

2025

Items

Ìý

Amount

Ìý

Amount

Ìý

Amount

Ìý

Amount

CASH FLOWS FROM OPERATING ACTIVITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Profit before tax

Ìý

$

616

Ìý

Ìý

$

657

Ìý

Ìý

$

1,080

Ìý

Ìý

$

3,142

Ìý

Adjustments to reconcile profit (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation expense

Ìý

Ìý

178

Ìý

Ìý

Ìý

217

Ìý

Ìý

Ìý

344

Ìý

Ìý

Ìý

427

Ìý

Amortization expense

Ìý

Ìý

13

Ìý

Ìý

Ìý

44

Ìý

Ìý

Ìý

26

Ìý

Ìý

Ìý

75

Ìý

Expected credit gains

Ìý

Ìý

�

Ìý

Ìý

Ìý

(67

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(67

)

Interest income

Ìý

Ìý

(1,983

)

Ìý

Ìý

(1,587

)

Ìý

Ìý

(3,952

)

Ìý

Ìý

(3,164

)

Interest expense

Ìý

Ìý

5

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

10

Ìý

Ìý

Ìý

6

Ìý

Net gains on financial assets at fair value through profit or loss

Ìý

Ìý

�

Ìý

Ìý

Ìý

(9

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(9

)

Net gains on financial liabilities at fair value through profit or loss

Ìý

Ìý

(150

)

Ìý

Ìý

(85

)

Ìý

Ìý

(46

)

Ìý

Ìý

(1,036

)

Share-based payment transactions

Ìý

Ìý

653

Ìý

Ìý

Ìý

280

Ìý

Ìý

Ìý

1,437

Ìý

Ìý

Ìý

900

Ìý

Changes in operating assets and liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

589

Ìý

Ìý

Ìý

456

Ìý

Ìý

Ìý

(134

)

Ìý

Ìý

(359

)

Current contract assets

Ìý

Ìý

699

Ìý

Ìý

Ìý

(88

)

Ìý

Ìý

1,214

Ìý

Ìý

Ìý

126

Ìý

Other receivables

Ìý

Ìý

�

Ìý

Ìý

Ìý

(22

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(22

)

Inventories

Ìý

Ìý

7

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

12

Ìý

Ìý

Ìý

�

Ìý

Other current assets

Ìý

Ìý

661

Ìý

Ìý

Ìý

148

Ìý

Ìý

Ìý

1,210

Ìý

Ìý

Ìý

362

Ìý

Current contract liabilities

Ìý

Ìý

(1,314

)

Ìý

Ìý

333

Ìý

Ìý

Ìý

1,622

Ìý

Ìý

Ìý

4,309

Ìý

Other payables

Ìý

Ìý

536

Ìý

Ìý

Ìý

2,137

Ìý

Ìý

Ìý

(51

)

Ìý

Ìý

1,493

Ìý

Other payables � related parties

Ìý

Ìý

2

Ìý

Ìý

Ìý

10

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

16

Ìý

Current provisions

Ìý

Ìý

(379

)

Ìý

Ìý

81

Ìý

Ìý

Ìý

(563

)

Ìý

Ìý

(519

)

Other current liabilities

Ìý

Ìý

(23

)

Ìý

Ìý

(34

)

Ìý

Ìý

(67

)

Ìý

Ìý

(47

)

Net defined benefit liability, non-current

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

�

Ìý

Cash inflow generated from operations

Ìý

Ìý

110

Ìý

Ìý

Ìý

2,474

Ìý

Ìý

Ìý

2,146

Ìý

Ìý

Ìý

5,633

Ìý

Interest received

Ìý

Ìý

1,953

Ìý

Ìý

Ìý

1,765

Ìý

Ìý

Ìý

3,558

Ìý

Ìý

Ìý

3,181

Ìý

Interest paid

Ìý

Ìý

(5

)

Ìý

Ìý

(3

)

Ìý

Ìý

(10

)

Ìý

Ìý

(6

)

Income tax paid

Ìý

Ìý

(62

)

Ìý

Ìý

(575

)

Ìý

Ìý

(176

)

Ìý

Ìý

(821

)

Net cash flows from operating activities

Ìý

Ìý

1,996

Ìý

Ìý

Ìý

3,661

Ìý

Ìý

Ìý

5,518

Ìý

Ìý

Ìý

7,987

Ìý

CASH FLOWS FROM INVESTING ACTIVITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition of financial assets at fair value through profit or loss

Ìý

Ìý

�

Ìý

Ìý

Ìý

(6,143

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(6,143

)

Proceeds from disposal of financial assets at fair value through profit or loss

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,746

Ìý

Acquisition of financial assets at amortized cost

Ìý

Ìý

(33,470

)

Ìý

Ìý

(30,000

)

Ìý

Ìý

(44,470

)

Ìý

Ìý

(36,300

)

Proceeds from disposal of financial assets at amortized cost

Ìý

Ìý

30,800

Ìý

Ìý

Ìý

30,000

Ìý

Ìý

Ìý

36,800

Ìý

Ìý

Ìý

36,000

Ìý

Acquisition of subsidiaries, net of cash acquired

Ìý

Ìý

�

Ìý

Ìý

Ìý

(428

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(5,981

)

Acquisition of property, plant and equipment

Ìý

Ìý

(174

)

Ìý

Ìý

(119

)

Ìý

Ìý

(259

)

Ìý

Ìý

(165

)

Proceeds from disposal of property, plant and equipment

Ìý

Ìý

�

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1

Ìý

Acquisition of intangible assets

Ìý

Ìý

(6

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(6

)

Ìý

Ìý

�

Ìý

Increase in guarantee deposits paid

Ìý

Ìý

(8

)

Ìý

Ìý

(15

)

Ìý

Ìý

(8

)

Ìý

Ìý

(67

)

Net cash flows used in investing activities

Ìý

Ìý

(2,858

)

Ìý

Ìý

(6,704

)

Ìý

Ìý

(7,943

)

Ìý

Ìý

(9,909

)

CASH FLOWS FROM FINANCING ACTIVITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Repayment of principal portion of lease liabilities

Ìý

Ìý

(123

)

Ìý

Ìý

(169

)

Ìý

Ìý

(239

)

Ìý

Ìý

(303

)

Net cash flows used in financing activities

Ìý

Ìý

(123

)

Ìý

Ìý

(169

)

Ìý

Ìý

(239

)

Ìý

Ìý

(303

)

Effects of exchange rates changes on cash and cash equivalents

Ìý

Ìý

(179

)

Ìý

Ìý

246

Ìý

Ìý

Ìý

(411

)

Ìý

Ìý

441

Ìý

Net decrease in cash and cash equivalents

Ìý

Ìý

(1,164

)

Ìý

Ìý

(2,966

)

Ìý

Ìý

(3,075

)

Ìý

Ìý

(1,784

)

Cash and cash equivalents at beginning of period

Ìý

Ìý

121,960

Ìý

Ìý

Ìý

128,303

Ìý

Ìý

Ìý

123,871

Ìý

Ìý

Ìý

127,121

Ìý

Cash and cash equivalents at end of period

Ìý

$

120,796

Ìý

Ìý

$

125,337

Ìý

Ìý

$

120,796

Ìý

Ìý

$

125,337

Ìý

PERFECT CORP. AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL MEASURES � ADJUSTED NET INCOME CALCULATION

FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2024 AND 2025

(Expressed in thousands of United States dollars)

Ìý

Ìý

Ìý

Three months ended June 30

Ìý

Six months ended June 30

Ìý

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

2025

Items

Ìý

Amount

Ìý

Amount

Ìý

Amount

Ìý

Amount

Net Income

Ìý

$

764

Ìý

Ìý

$

207

Ìý

Ìý

$

1,394

Ìý

Ìý

$

2,500

Ìý

One-off Transaction Costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

62

Ìý

Non-Cash Equity-Based Compensation

Ìý

Ìý

653

Ìý

Ìý

Ìý

280

Ìý

Ìý

Ìý

1,437

Ìý

Ìý

Ìý

900

Ìý

Non-Cash Valuation Gain of financial liabilities

Ìý

Ìý

(150

)

Ìý

Ìý

(85

)

Ìý

Ìý

(46

)

Ìý

Ìý

(1,036

)

Adjusted Net Income1

Ìý

$

1,267

Ìý

Ìý

$

402

Ìý

Ìý

$

2,785

Ìý

Ìý

$

2,426

Ìý

______________

1

Adjusted net income (loss) is a non-IFRS financial measure. See the “Use of Non-IFRS Financial Measures� section of this communication for the definition of such non-IFRS measure.

2

“Key Customers� refers to the Company’s brand customers who contributed revenue of more than $50,000 in the trailing 12 months ended on the measurement date.

3

The Company did not incur one-off transaction cost in the second quarter of 2025 and in the same period of 2024.

Category: Investor Relations

Investor Relations Contact

Investor Relations, Perfect Corp.

Email: [email protected]

Source: Perfect Corp.

Perfect

NYSE:PERF

PERF Rankings

PERF Latest News

PERF Latest SEC Filings

PERF Stock Data

196.57M
30.99M
63.56%
8.24%
0.06%
Software - Application
Technology
Taiwan
New Taipei City