One Stop Systems Reports Q2 2025 Results
One Stop Systems (NASDAQ: OSS), a provider of rugged enterprise-class compute solutions, reported Q2 2025 financial results with consolidated revenue of $14.1 million, up 6.9% year-over-year. The company achieved significant margin improvements, with consolidated gross margin increasing over 600 basis points to 31.3%.
The OSS segment demonstrated strong performance with a gross margin of 41.3% on revenue of $5.8 million. Year-to-date OSS segment bookings reached $25.4 million with a book-to-bill ratio of 2.3x. The company reported a Q2 net loss of $2.0 million, or $(0.09) per share, and maintained a strong balance sheet with $9.5 million in cash and short-term investments.
Management maintains its full-year 2025 guidance of $59-61 million in consolidated revenue, with the OSS segment expected to generate approximately $30 million, representing over 20% year-over-year growth. The company expects to achieve EBITDA break-even for the full year 2025.
One Stop Systems (NASDAQ: OSS), fornitore di soluzioni informatiche robuste di classe enterprise, ha riportato i risultati finanziari del secondo trimestre 2025 con ricavi consolidati pari a 14,1 milioni di dollari, in crescita del 6,9% rispetto all'anno precedente. L'azienda ha registrato significativi miglioramenti nei margini, con un margine lordo consolidato aumentato di oltre 600 punti base, raggiungendo il 31,3%.
Il segmento OSS ha mostrato una solida performance con un margine lordo del 41,3% su ricavi pari a 5,8 milioni di dollari. I prenotativi del segmento OSS da inizio anno hanno raggiunto 25,4 milioni di dollari con un rapporto book-to-bill di 2,3x. L'azienda ha riportato una perdita netta nel secondo trimestre di 2,0 milioni di dollari, ovvero $(0,09) per azione, mantenendo una solida posizione finanziaria con 9,5 milioni di dollari in liquidità e investimenti a breve termine.
La direzione conferma le previsioni per l'intero anno 2025 con ricavi consolidati tra 59 e 61 milioni di dollari, con il segmento OSS previsto generare circa 30 milioni, rappresentando una crescita superiore al 20% su base annua. L'azienda prevede di raggiungere il pareggio EBITDA per l'intero anno 2025.
One Stop Systems (NASDAQ: OSS), proveedor de soluciones informáticas robustas de clase empresarial, reportó los resultados financieros del segundo trimestre de 2025 con ingresos consolidados de 14,1 millones de dólares, un aumento del 6,9% interanual. La compañía logró mejoras significativas en los márgenes, con un margen bruto consolidado que aumentó más de 600 puntos básicos hasta el 31,3%.
El segmento OSS mostró un desempeño sólido con un margen bruto del 41,3% sobre ingresos de 5,8 millones de dólares. Las reservas del segmento OSS hasta la fecha alcanzaron 25,4 millones de dólares con una relación book-to-bill de 2,3x. La empresa reportó una pérdida neta en el segundo trimestre de 2,0 millones de dólares, o $(0,09) por acción, y mantuvo un balance sólido con 9,5 millones de dólares en efectivo e inversiones a corto plazo.
La dirección mantiene su guía para todo el año 2025 con ingresos consolidados entre 59 y 61 millones de dólares, con el segmento OSS esperado generar aproximadamente 30 millones, representando un crecimiento interanual superior al 20%. La compañía espera alcanzar el punto de equilibrio EBITDA para todo el año 2025.
One Stop Systems (NASDAQ: OSS)� 견고� 엔터프라이즈� 컴퓨� 솔루� 제공업체로서 2025� 2분기 재무 실적� 보고했으�, 통합 매출� 1,410� 달러� 전년 대� 6.9% 증가했습니다. 회사� 통합 총이익률� 600 베이시스 포인� 이상 상승하여 31.3%� 기록하는 � 마진� 크게 개선되었습니�.
OSS 부문은 580� 달러 매출� 대� 총이익률 41.3%� 강력� 실적� 보였습니�. 연초부� 현재까지 OSS 부� 수주액은 2,540� 달러� 달하�, 북투�(book-to-bill) 비율은 2.3배입니다. 회사� 2분기 순손� 200� 달러(주당 $(0.09))� 보고했으�, 950� 달러� 현금 � 단기 투자� 견고� 재무 상태� 유지하고 있습니다.
경영진은 2025� 전체 매출 가이던스를 5,900만~6,100� 달러� 유지하고 있으�, OSS 부문은 � 3,000� 달러� 창출� 것으� 예상되어 전년 대� 20% 이상� 성장� 기록� 전망입니�. 회사� 2025� 전체� 대� EBITDA 손익분기� 달성� 기대하고 있습니다.
One Stop Systems (NASDAQ : OSS), fournisseur de solutions informatiques robustes de classe entreprise, a publié ses résultats financiers du deuxième trimestre 2025 avec un chiffre d'affaires consolidé de 14,1 millions de dollars, en hausse de 6,9 % par rapport à l'année précédente. La société a réalisé des améliorations significatives de ses marges, avec une marge brute consolidée en hausse de plus de 600 points de base à 31,3 %.
Le segment OSS a affiché une solide performance avec une marge brute de 41,3 % sur un chiffre d'affaires de 5,8 millions de dollars. Les commandes du segment OSS depuis le début de l'année ont atteint 25,4 millions de dollars, avec un ratio book-to-bill de 2,3x. La société a enregistré une perte nette au deuxième trimestre de 2,0 millions de dollars, soit (0,09 $) par action, et a maintenu une solide situation financière avec 9,5 millions de dollars de liquidités et d'investissements à court terme.
La direction maintient ses prévisions pour l'année complète 2025 avec un chiffre d'affaires consolidé compris entre 59 et 61 millions de dollars, le segment OSS devant générer environ 30 millions, soit une croissance de plus de 20 % par rapport à l'année précédente. La société prévoit d'atteindre l'équilibre EBITDA pour l'ensemble de l'année 2025.
One Stop Systems (NASDAQ: OSS), Anbieter robuster Enterprise-Computing-Lösungen, meldete die Finanzergebnisse für das zweite Quartal 2025 mit konsolidierten Umsatzerlösen von 14,1 Millionen US-Dollar, ein Anstieg von 6,9 % im Jahresvergleich. Das Unternehmen erzielte deutliche Margenverbesserungen, wobei die konsolidierte Bruttomarge um über 600 Basispunkte auf 31,3 % stieg.
Das OSS-Segment zeigte eine starke Leistung mit einer Bruttomarge von 41,3 % bei einem Umsatz von 5,8 Millionen US-Dollar. Die Aufträge des OSS-Segments beliefen sich im Jahresverlauf auf 25,4 Millionen US-Dollar mit einem Book-to-Bill-Verhältnis von 2,3x. Das Unternehmen meldete einen Nettoverlust im zweiten Quartal von 2,0 Millionen US-Dollar bzw. $(0,09) je Aktie und hielt eine starke Bilanz mit 9,5 Millionen US-Dollar an liquiden Mitteln und kurzfristigen Anlagen.
Das Management bestätigt die Umsatzprognose für das Gesamtjahr 2025 von 59 bis 61 Millionen US-Dollar, wobei das OSS-Segment voraussichtlich etwa 30 Millionen US-Dollar erwirtschaften wird, was einem Wachstum von über 20 % gegenüber dem Vorjahr entspricht. Das Unternehmen erwartet, für das Gesamtjahr 2025 das EBITDA-Break-even zu erreichen.
- Consolidated gross margin increased significantly by 600+ basis points to 31.3%
- OSS segment gross margin improved dramatically to 41.3%, up 16.4 percentage points YoY
- Strong OSS segment bookings of $25.4 million with 2.3x book-to-bill ratio
- Revenue growth of 6.9% year-over-year to $14.1 million
- Healthy balance sheet with $9.5 million in cash and $23.1 million in working capital
- Net loss of $2.0 million in Q2 2025
- Operating expenses increased 11.6% to $6.2 million
- Cash position decreased from $10.0 million to $9.5 million since December 2024
- Bressner segment gross margin declined to 24.3% from 25.5% year-over-year
Insights
OSS shows margin expansion to 31.3% despite modest revenue growth, with a promising 2.3x book-to-bill ratio signaling future acceleration.
One Stop Systems demonstrated meaningful margin expansion in Q2 2025, with consolidated gross margin increasing over
The company's strong bookings are the standout metric here - year-to-date OSS segment bookings reached
Despite these positive indicators, OSS still reported a net loss of
OSS maintains a reasonably healthy balance sheet with
Management's full-year 2025 outlook projects consolidated revenue of
The strategic pivot toward defense and commercial customers for rugged enterprise-class compute solutions appears to be gaining traction, with management specifically highlighting new business from defense, government, and medical device customers. This diversified customer base, combined with the strong bookings momentum, supports management's projection of an "inflection point" in the second half of 2025.
Second quarter of 2025 consolidated gross margin increased over 600 basis pointsyear-over-year to
OSS segment gross margin of
Year-to-date OSS segment bookings of
ESCONDIDO, Calif., Aug. 07, 2025 (GLOBE NEWSWIRE) -- One Stop Systems, Inc. ("OSS" or the "Company") (Nasdaq: OSS), a leader in rugged Enterprise Class compute for artificial intelligence (AI), machine learning (ML), autonomy and sensor processing at the edge, reported results for the second quarter ended June 30, 2025. Second-quarter and six-month comparisons are to the same year-ago periods unless otherwise noted.
“The performance of our OSS segment in the first half of the year demonstrates the meaningful progress we have made repositioning the Company for sustained growth," stated OSS President and CEO, Mike Knowles. “We are successfully converting our large, multi-year pipeline into orders, while making strategic investments in R&D. Year-to-date, our OSS segment has generated one of the highest levels of bookings in our history, totaling
“Recent sales and gross margin trends give us growing confidence that our strategy is working and that positive momentum is building. We believe the second half of the year will mark a meaningful inflection point for OSS, with accelerating revenue growth and improving profitability as our business scales to meet rising market demand,� concluded Mr. Knowles.
2025 Second-Quarter Financial Summary
Consolidated revenue increased
OSS segment revenue increased
Bressner segment revenue increased
The following table sets forth net revenue by segment for the three months ended June 30, 2025, and June 30, 2024 (Dollars may not calculate due to rounding):
Three Months Ended | ||||||||||||||
Entity: | June 30, 2025 | % of Net Revenue | June 30, 2024 | % of Net Revenue | % Change | |||||||||
OSS | $ | 5,760,711 | 40.8 | % | $ | 5,522,034 | 41.8 | % | 4.3 | % | ||||
Bressner | 8,347,874 | 59.2 | % | 7,679,296 | 58.2 | % | 8.7 | % | ||||||
Total net revenue | $ | 14,108,585 | 100.0 | % | $ | 13,201,330 | 100.0 | % | 6.9 | % | ||||
Consolidated gross margin was
Total operating expenses increased
The Company reported a net loss of
Adjusted EBITDA, a non-GAAP metric, was a loss of
As of June 30, 2025, the Company reported cash and short-term investments of
2025 First-Half Financial Summary
Consolidated revenue was
The following table sets forth net revenue by product category for the six months ended June 30, 2025, and June 30, 2024, by segment:
Six Months Ended | ||||||||||||||
Entity: | June 30, 2025 | % of Net Revenue | June 30, 2024 | % of Net Revenue | % Change | |||||||||
OSS | $ | 10,967,521 | 41.6 | % | $ | 11,055,906 | 42.8 | % | (0.8 | )% | ||||
Bressner | 15,400,151 | 58.4 | % | 14,797,210 | 57.2 | % | 4.1 | % | ||||||
Total net revenue | $ | 26,367,672 | 100.0 | % | $ | 25,853,116 | 100.0 | % | 2.0 | % | ||||
Consolidated gross margin was
Total operating expenses increased
OSS reported a net loss of
Adjusted EBITDA, a non-GAAP metric, was a loss of
2025 Full Year Outlook
The Company is executing a strategic plan targeting both commercial and defense markets within its OSS segment, aiming to provide integrated solutions and establish OSS as a platform incumbent on large, multi-year programs. This approach is expected to drive long-term value by increasing predictable, recurring revenue and building a strong, multi-year backlog.
During the first half of 2025, bookings in the Company’s OSS segment were
The Company continues to anticipate consolidated revenue of
Conference Call
OSS will hold a conference call to discuss its results for the second quarter of 2025, followed by a question-and-answer period.
Date: Thursday, August 7, 2025
Time: 10:00 a.m. ET (7:00 a.m. PT)
Toll-free dial-in: 1-800-579-2543
International dial-in: 1-785-424-1789
Conference ID: ONESTOP (required for entry)
Webcast:
A replay of the call will be available after 1:00 p.m. ET on August 7, 2025, through August 21, 2025.
Toll-free replay: 1-844-512-2921
International replay: 1-412-317-6671
Passcode: 11159702
About One Stop Systems
One Stop Systems, Inc. (Nasdaq: OSS) is a leader in AI enabled solutions for the demanding ‘edge.� OSS designs and manufactures Enterprise Class compute and storage products that enable rugged AI, sensor fusion and autonomous capabilities without compromise. These hardware and software platforms bring the latest data center performance to harsh and challenging applications, whether they are on land, sea or in the air.
OSS products include ruggedized servers, compute accelerators, flash storage arrays, and storage acceleration software. These specialized compact products are used across multiple industries and applications, including autonomous trucking and farming, as well as aircraft, drones, ships and vehicles within the defense industry.
OSS solutions address the entire AI workflow, from high-speed data acquisition to deep learning, training and large-scale inference, and have delivered many industry firsts for industrial OEM and government customers.
As the fastest growing segment of the multi-billion-dollar edge computing market, AI enabled solutions require—and OSS delivers—the highest level of performance in the most challenging environments without compromise.
OSS products are available directly or through global distributors. For more information, go to . You can also follow OSS on , , and .
Non-GAAP Financial Measures
We believe that the use of adjusted earnings before interest, taxes, depreciation and amortization, or adjusted EBITDA, is helpful for an investor to assess the performance of the Company. The Company defines adjusted EBITDA as income (loss) before interest, taxes, depreciation, amortization, acquisition expense, impairment of long-lived assets, financing costs, government funded programs, fair value adjustments from purchase accounting, stock-based compensation expense, and expenses related to discontinued operations.
Adjusted EBITDA is not a measurement of financial performance under generally accepted accounting principles in the United States, or GAAP. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash operating expenses, we believe that providing a non-GAAP financial measure that excludes non-cash and non-recurring expenses allows for meaningful comparisons between our core business operating results and those of other companies, as well as providing us with an important tool for financial and operational decision making and for evaluating our own core business operating results over different periods of time.
Our adjusted EBITDA measure may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. Our adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to operating income or as an indication of operating performance or any other measure of performance derived in accordance with GAAP. We do not consider adjusted EBITDA to be a substitute for, or superior to, the information provided by GAAP financial results.
For the Three Months Ended June30, | For the Six Months Ended June30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (2,020,730 | ) | $ | (2,344,545 | ) | $ | (4,038,364 | ) | $ | (3,684,167 | ) | |||
Depreciation | 227,162 | 273,731 | 451,009 | 563,278 | |||||||||||
Amortization of right-of-use assets net of change in lease liability & ROU asset | 51,876 | (12,885 | ) | 49,844 | 43,112 | ||||||||||
Stock-based compensation expense | 515,774 | 557,198 | 1,128,335 | 965,938 | |||||||||||
Interest expense | 13,690 | 19,103 | 27,876 | 54,445 | |||||||||||
Interest income | (50,296 | ) | (118,619 | ) | (122,807 | ) | (260,344 | ) | |||||||
Provision for income taxes | 224,188 | 211,027 | 333,654 | 402,296 | |||||||||||
Adjusted EBITDA | $ | (1,038,336 | ) | $ | (1,414,990 | ) | $ | (2,170,453 | ) | $ | (1,915,442 | ) | |||
(Dollars may not calculate due to rounding)
Adjusted EPS excludes the impact of certain items and, therefore, has not been calculated in accordance with GAAP. We believe that exclusion of certain selected items assists in providing a more complete understanding of our underlying results and trends and allows for comparability with our peer company index and industry. We use this measure along with the corresponding GAAP financial measures to manage our business and to evaluate our performance compared to prior periods and the marketplace. The Company defines non-GAAP income (loss) as income or (loss) before amortization, government funded programs, impairment of long lived assets, stock-based compensation, expenses related to discontinued operations, and acquisition costs. Adjusted EPS expresses adjusted income (loss) on a per share basis using weighted average diluted shares outstanding.
Adjusted EPS is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. These non-GAAP financial measures may not be computed in the same manner as similarly titled measures used by other companies. We expect to continue to incur expenses similar to the adjusted income from continuing operations and adjusted EPS financial adjustments described above, and investors should not infer from our presentation of these non-GAAP financial measures that these costs are unusual, infrequent or non-recurring.
The following table reconciles non-GAAP net income and basic and diluted earnings per share:
For the Three Months Ended June30, | For the Six Months Ended June30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (2,020,730 | ) | $ | (2,344,545 | ) | $ | (4,038,364 | ) | $ | (3,684,167 | ) | |||
Stock-based compensation expense | 515,774 | 557,198 | 1,128,335 | 965,938 | |||||||||||
Non-GAAP net loss | $ | (1,504,956 | ) | $ | (1,787,347 | ) | $ | (2,910,029 | ) | $ | (2,718,229 | ) | |||
Non-GAAP net loss per share: | |||||||||||||||
Basic | $ | (0.07 | ) | $ | (0.09 | ) | $ | (0.14 | ) | $ | (0.13 | ) | |||
Diluted | $ | (0.07 | ) | $ | (0.09 | ) | $ | (0.14 | ) | $ | (0.13 | ) | |||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 21,687,808 | 20,931,798 | 21,534,925 | 20,820,516 | |||||||||||
Diluted | 21,687,808 | 20,931,798 | 21,534,925 | 20,820,516 | |||||||||||
(Dollars may not calculate due to rounding)
Forward-Looking Statements
One Stop Systems cautions you that statements in this press release that are not a description of historical facts are forward-looking statements. Words such as, but not limited to, "anticipate," "aim," "believe," "contemplate," "continue," "could," "design," "estimate," "expect," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "seek," "should," "suggest," "strategy," "target," "will," "would," and similar expressions or phrases, or the negative of those expressions or phrases, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These statements are based on the Company's current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by One Stop Systems or its partners that any of its plans or expectations will be achieved, including but not limited to expected increases in sales, revenues and profitability, non-GAAP financial measures, our multi-year strategy, expected market growth, continued or new demand for our products, increase in margins, and operating expenses. These statements are based on the company's current beliefs and expectations. Actual results may differ from those set forth in this press release due to the risk and uncertainties inherent in our business, including risks described in our prior press releases and in our filings with the Securities and Exchange Commission (SEC), including under the heading "Risk Factors" in our latest Annual Report on Form 10-K and any subsequent filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the company undertakes no obligation to revise or update this press release to reflect events or circumstances after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Media Contacts:
Robert Kalebaugh
One Stop Systems, Inc.
Tel (858) 518-6154
Investor Relations:
Andrew Berger
Managing Director
SM Berger & Company, Inc.
Tel (216) 464-6400
ONE STOP SYSTEMS, INC. (OSS) | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
Unaudited | Audited | ||||||
June30, | December 31, | ||||||
2025 | 2024 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 8,458,920 | $ | 6,794,093 | |||
Short-term investments (Note 3) | 1,030,416 | 3,217,065 | |||||
Accounts receivable, net (Note 4) | 7,112,660 | 8,177,371 | |||||
Inventories, net (Note 5) | 14,599,319 | 13,176,156 | |||||
Prepaid expenses and other current assets | 1,217,555 | 836,364 | |||||
Total current assets | 32,418,870 | 32,201,048 | |||||
Property and equipment, net | 1,443,088 | 1,669,026 | |||||
Operating lease right-of use assets | 3,986,046 | 1,536,094 | |||||
Deposits and other | 38,092 | 38,093 | |||||
Goodwill | 1,489,722 | 1,489,722 | |||||
Total Assets | $ | 39,375,818 | $ | 36,933,982 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 4,097,309 | $ | 2,068,017 | |||
Accrued expenses and other liabilities (Note 6) | 3,516,054 | 4,806,675 | |||||
Current portion of operating lease obligation (Note 9) | 457,302 | 285,937 | |||||
Current portion of notes payable (Note 7) | 1,177,064 | 1,035,050 | |||||
Total current liabilities | 9,247,729 | 8,195,679 | |||||
Deferred tax liability, net | 77,562 | 52,574 | |||||
Operating lease obligation, net of current portion (Note 9) | 3,846,257 | 1,513,684 | |||||
Total liabilities | 13,171,548 | 9,761,937 | |||||
Commitments and contingencies (Note 9) | |||||||
Stockholders� equity | |||||||
Common stock, | 2,192 | 2,115 | |||||
Additional paid-in capital | 50,908,298 | 49,082,737 | |||||
Accumulated other comprehensive income | 1,385,205 | 140,254 | |||||
Accumulated deficit | (26,091,425 | ) | (22,053,061 | ) | |||
Total stockholders� equity | 26,204,271 | 27,172,045 | |||||
Total Liabilities and Stockholders' Equity | $ | 39,375,818 | $ | 36,933,982 | |||
ONE STOP SYSTEMS, INC. (OSS) | |||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Dollars may not calculate due to rounding) | |||||||||||||||
For the Three Months Ended June30, | For the Six Months Ended June30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenue: | |||||||||||||||
Product | $ | 13,723,583 | $ | 11,753,124 | $ | 25,572,295 | $ | 24,040,170 | |||||||
Customer funded development | 385,002 | 1,448,206 | 795,377 | 1,812,946 | |||||||||||
14,108,585 | 13,201,330 | 26,367,672 | 25,853,116 | ||||||||||||
Cost of revenue: | |||||||||||||||
Product | 9,445,428 | 8,703,324 | 17,357,742 | 17,522,080 | |||||||||||
Customer funded development | 250,879 | 1,164,743 | 600,661 | 1,274,480 | |||||||||||
9,696,307 | 9,868,067 | 17,958,403 | 18,796,560 | ||||||||||||
Gross profit | 4,412,278 | 3,333,263 | 8,409,269 | 7,056,556 | |||||||||||
Operating expenses: | |||||||||||||||
General and administrative | 2,386,201 | 2,407,398 | 4,752,571 | 4,501,715 | |||||||||||
Marketing and selling | 2,325,130 | 2,255,128 | 4,543,319 | 4,175,241 | |||||||||||
Research and development | 1,524,900 | 925,602 | 2,882,192 | 1,896,479 | |||||||||||
Total operating expenses | 6,236,231 | 5,588,128 | 12,178,082 | 10,573,435 | |||||||||||
Loss from operations | (1,823,953 | ) | (2,254,865 | ) | (3,768,813 | ) | (3,516,879 | ) | |||||||
Other (expense) income, net: | |||||||||||||||
Interest income | 50,296 | 118,619 | 122,807 | 260,344 | |||||||||||
Interest expense | (13,690 | ) | (19,103 | ) | (27,876 | ) | (54,445 | ) | |||||||
Other (expense) income, net | (9,195 | ) | 21,831 | (30,828 | ) | 29,109 | |||||||||
Total other income, net | 27,411 | 121,347 | 64,103 | 235,008 | |||||||||||
Loss before income taxes | (1,796,542 | ) | (2,133,518 | ) | (3,704,710 | ) | (3,281,871 | ) | |||||||
Provision for income taxes | 224,188 | 211,027 | 333,654 | 402,296 | |||||||||||
Net loss | $ | (2,020,730 | ) | $ | (2,344,545 | ) | $ | (4,038,364 | ) | $ | (3,684,167 | ) | |||
Net loss per share: | |||||||||||||||
Basic | $ | (0.09 | ) | $ | (0.11 | ) | $ | (0.19 | ) | $ | (0.18 | ) | |||
Diluted | $ | (0.09 | ) | $ | (0.11 | ) | $ | (0.19 | ) | $ | (0.18 | ) | |||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 21,687,808 | 20,931,798 | 21,534,925 | 20,820,516 | |||||||||||
Diluted | 21,687,808 | 20,931,798 | 21,534,925 | 20,820,516 | |||||||||||
ONE STOP SYSTEMS, INC. (OSS) | |||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
For the Six Months Ended June30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (4,038,364 | ) | $ | (3,684,167 | ) | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||
Deferred income taxes | (295,894 | ) | (187,845 | ) | |||
Loss on disposal of property and equipment | - | 354 | |||||
Provision for bad debt | 4,531 | - | |||||
Warranty reserves | (30,000 | ) | |||||
Depreciation | 451,009 | 563,278 | |||||
Amortization of right-of-use assets | 184,962 | 206,771 | |||||
Inventory reserves | (378,466 | ) | 744,845 | ||||
Stock-based compensation expense | 1,128,335 | 965,938 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 1,524,472 | (220,525 | ) | ||||
Inventories | 24,257 | 541,323 | |||||
Prepaid expenses and other current assets | (7,245 | ) | (867,319 | ) | |||
Accounts payable | 1,847,345 | 1,683,944 | |||||
Accrued expenses and other liabilities | (1,814,124 | ) | 1,673,804 | ||||
Operating lease liabilities | (135,118 | ) | (163,659 | ) | |||
Net cash (used in) provided by operating activities | (1,504,300 | ) | 1,226,742 | ||||
Cash flows from investing activities: | |||||||
Redemption of short-term investment grade securities | 2,184,302 | 2,745,180 | |||||
Purchases of property and equipment, including capitalization of labor costs for test equipment and ERP | (173,329 | ) | (204,094 | ) | |||
Net cash provided by investing activities | 2,010,973 | 2,541,086 | |||||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options and warrants | 1,000,780 | 219,348 | |||||
Payment of payroll taxes on net issuance of employee stock options | (303,477 | ) | (349,296 | ) | |||
Repayments on notes payable | - | (884,892 | ) | ||||
Net cash provided by (used in) financing activities | 697,303 | (1,014,840 | ) | ||||
Net change in cash and cash equivalents | 1,203,976 | 2,752,988 | |||||
Effect of exchange rates on cash | 460,851 | (50,165 | ) | ||||
Cash and cash equivalents, beginning of period | 6,794,093 | 4,048,948 | |||||
Cash and cash equivalents, end of period | $ | 8,458,920 | $ | 6,751,771 | |||
