AG˹ٷ

STOCK TITAN

Nayax Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Nayax (NASDAQ: NYAX) reported strong Q2 2025 financial results with revenue reaching $95.6 million, up 22.4% year-over-year. The company achieved recurring revenue growth of 32% and improved gross margin to 48.3%. Net income was $11.7 million, with Adjusted EBITDA of $12.6 million.

Key operational metrics showed significant growth with total transaction value up 34.3% to $1.6 billion, processed transactions increasing 24.5% to 726 million, and customer base expanding 23.5% to 105,000. The company manages approximately 1.38 million connected devices.

Nayax reaffirmed its 2025 guidance, projecting revenue growth of 30-35% ($410-425 million) and Adjusted EBITDA between $65-70 million. Strategic partnerships were announced with Autel Energy and Lynkwell for EV charging solutions, alongside the full acquisition of Nayax Capital.

Nayax (NASDAQ: NYAX) ha comunicato solidi risultati finanziari per il 2° trimestre 2025 con ricavi pari a $95,6 milioni, in aumento del 22,4% su base annua. L'azienda ha registrato una crescita dei ricavi ricorrenti del 32% e ha migliorato il margine lordo al 48,3%. L'utile netto è stato di $11,7 milioni, con un EBITDA rettificato di $12,6 milioni.

Le principali metriche operative hanno mostrato una crescita significativa: il valore totale delle transazioni è aumentato del 34,3% a $1,6 miliardi, le transazioni processate sono salite del 24,5% a 726 milioni e la base clienti è cresciuta del 23,5% a 105.000. L'azienda gestisce circa 1,38 milioni di dispositivi connessi.

Nayax ha confermato le previsioni per il 2025, prevedendo una crescita dei ricavi del 30-35% (tra $410-425 milioni) e un EBITDA rettificato compreso tra $65 e $70 milioni. Sono state annunciate partnership strategiche con Autel Energy e Lynkwell per soluzioni di ricarica EV, oltre all'acquisizione integrale di Nayax Capital.

Nayax (NASDAQ: NYAX) informó sólidos resultados financieros en el 2T 2025, con ingresos que alcanzaron $95,6 millones, un incremento del 22,4% interanual. La compañía logró un crecimiento de los ingresos recurrentes del 32% y mejoró el margen bruto al 48,3%. El beneficio neto fue de $11,7 millones, con un EBITDA ajustado de $12,6 millones.

Las métricas operativas clave mostraron un crecimiento significativo: el valor total de transacciones aumentó un 34,3% hasta $1,6 mil millones, las transacciones procesadas crecieron un 24,5% hasta 726 millones, y la base de clientes se expandió un 23,5% hasta 105.000. La compañía gestiona aproximadamente 1,38 millones de dispositivos conectados.

Nayax reafirmó su guía para 2025, proyectando un crecimiento de ingresos del 30-35% ($410-425 millones) y un EBITDA ajustado entre $65-70 millones. Se anunciaron alianzas estratégicas con Autel Energy y Lynkwell para soluciones de carga de vehículos eléctricos, junto con la adquisición total de Nayax Capital.

Nayax (NASDAQ: NYAX)� 2025� 2분기 견조� 실적� 발표하며 매출� $95.6 million� 전년 동기 대� 22.4% 증가했다� 밝혔습니�. 회사� 반복 매출(Recurring revenue)� 32% 성장했고 총이익률� 48.3%� 개선했습니다. 순이익은 $11.7 million, 조정 EBITDA� $12.6 million이었습니�.

주요 운영 지표도 크게 개선되어 � 거래액은 34.3% 증가� $1.6 billion, 처리� 거래 수는 24.5% 증가� 726 million, 고객 수는 23.5% 증가� 105,000�� 기록했습니다. 회사� � 1.38 million개의 연결� 기기� 관리하� 있습니다.

Nayax� 2025� 가이던스를 재확인하� 매출 성장률을 30-35%($410-425 million)�, 조정 EBITDA� $65-70 million으로 제시했습니다. 또한 EV 충전 솔루션을 위해 Autel Energy � Lynkwell과의 전략� 파트너십� Nayax Capital� 완전 인수 소식� 발표했습니다.

Nayax (NASDAQ: NYAX) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires atteignant 95,6 millions de dollars, en hausse de 22,4% sur un an. L'entreprise a enregistré une croissance des revenus récurrents de 32% et amélioré sa marge brute à 48,3%. Le résultat net s'élève à 11,7 millions de dollars, avec un EBITDA ajusté de 12,6 millions de dollars.

Les indicateurs opérationnels clés ont montré une forte progression : la valeur totale des transactions a augmenté de 34,3% à 1,6 milliard de dollars, les transactions traitées ont augmenté de 24,5% à 726 millions, et la base clients s'est élargie de 23,5% à 105 000. La société gère environ 1,38 million d'appareils connectés.

Nayax a réaffirmé ses objectifs pour 2025, prévoyant une croissance du chiffre d'affaires de 30�35% (entre 410 et 425 millions de dollars) et un EBITDA ajusté compris entre 65 et 70 millions de dollars. Des partenariats stratégiques ont été annoncés avec Autel Energy et Lynkwell pour des solutions de recharge de véhicules électriques, ainsi que l'acquisition complète de Nayax Capital.

Nayax (NASDAQ: NYAX) meldete starke Finanzergebnisse für das 2. Quartal 2025: der Umsatz belief sich auf $95,6 Millionen, ein Anstieg von 22,4% gegenüber dem Vorjahr. Das Unternehmen erzielte ein Wachstum der wiederkehrenden Umsätze von 32% und verbesserte die Bruttomarge auf 48,3%. Der Nettogewinn betrug $11,7 Millionen, das bereinigte EBITDA $12,6 Millionen.

Wesentliche operative Kennzahlen zeigten deutliches Wachstum: der gesamte Transaktionswert stieg um 34,3% auf $1,6 Milliarden, verarbeitete Transaktionen nahmen um 24,5% auf 726 Millionen zu und die Kundenbasis wuchs um 23,5% auf 105.000. Das Unternehmen verwaltet rund 1,38 Millionen angeschlossene Geräte.

Nayax bestätigte seine Prognose für 2025 und rechnet mit einem Umsatzwachstum von 30�35% ($410�425 Millionen) sowie einem bereinigten EBITDA von $65�70 Millionen. Strategische Partnerschaften mit Autel Energy und Lynkwell für EV-Ladelösungen sowie die vollständige Übernahme von Nayax Capital wurden angekündigt.

Positive
  • Revenue increased 22.4% to $95.6 million with recurring revenue growing 32%
  • Gross margin improved to 48.3% from 44.3% year-over-year
  • Net income of $11.7 million, compared to a $3.0 million loss in Q2 2024
  • Total transaction value grew 34.3% to $1.6 billion
  • Strong customer retention with 123% dollar-based net retention rate and low 2.8% churn
  • Strategic partnerships secured with Autel Energy and Lynkwell for EV charging expansion
Negative
  • SaaS margin declined 4.1% to 74.2% from 78.3% year-over-year
  • Hardware revenue growth was minimal at 0.8% year-over-year
  • Short-term and long-term debt balance stands at $155.7 million

Insights

Nayax delivered strong Q2 with 22% revenue growth, margin expansion, and profitability, maintaining momentum in digital payment space.

Nayax's Q2 2025 results demonstrate impressive financial execution with revenue reaching $95.6 million, representing 22.4% year-over-year growth. The company's strategic focus on recurring revenue streams is paying dividends, with payment processing and SaaS revenues growing 32.4% to $70.7 million, now constituting 74% of total revenue.

Particularly noteworthy is Nayax's significant gross margin expansion to 48.3% from 44.3% year-over-year. This 4% margin improvement stems from two key factors: enhanced payment processing margins through renegotiated bank acquirer contracts and improved smart-routing capabilities, alongside hardware margin expansion through supply chain optimization.

The company achieved net income of $11.7 million compared to a $3.0 million loss in Q2 2024. While this includes a one-time $5.6 million gain from acquiring the remaining stake in Nayax Capital, even excluding this item, the company posted $6.1 million in net income � a substantial improvement reflecting operational efficiency.

Transaction metrics underscore Nayax's growing scale, with total transaction value jumping 34.3% to nearly $1.6 billion and processed transactions increasing 24.5% to 726 million. The company maintains a healthy take rate of 2.7% while expanding its connected device footprint 16.1% to 1.38 million devices.

Management's reaffirmation of 30-35% revenue growth guidance for 2025 ($410-425 million) with Adjusted EBITDA of $65-70 million reflects confidence in continued execution. Their longer-term 2028 outlook targeting 35% annual growth and 30% EBITDA margins demonstrates a clear path to scaling profitability as the business grows.

Strategic partnerships with EV charging providers Autel Energy and Lynkwell position Nayax to capitalize on the rapidly growing electric vehicle infrastructure market, providing payment solutions for thousands of charging stations � a significant growth vector beyond traditional unattended payment verticals.

Revenue of $95.6 million, recurring revenue growth of 32%

Gross margin improves to 48.3%

Net income of $11.7 million with Adjusted EBITDA of $12.6 million(1)

Total transaction value up 34%, Customer base increases 24%

Company reaffirms full year 2025 guidance

HERZLIYA, Israel, Aug. 13, 2025 (GLOBE NEWSWIRE) -- Nayax Ltd. (Nasdaq: NYAX, TASE: NYAX), a global commerce payments and loyalty platform designed to help merchants scale their business, today announced its financial results for the second quarter ended June 30, 2025.

“Our second quarter results reflect the successful execution of our strategic initiatives and the positive momentum of the business. We delivered yet another quarter of strong operational and financial performance driven by profitable revenue growth, robust global demand for our product solutions and services, market share gains, and an ever-expanding geographic footprint of our installed base. Our TAM is large and growing, driven by the shift from cash to digital payments. We expect acceleration in the second half of the year, driven primarily by stronger enterprise hardware sales in emerging segments such as EV chargers, smart coolers and family entertainment centers. With that, we are reaffirming our full year 2025 guidance�, commented Yair Nechmad, Chief Executive Officer and Chairman of the Board.

(1) Adjusted EBITDA and Free Cash Flow are non-IFRS financial measures. Please refer to the tables at the end of this press release for a reconciliation of adjusted EBITDA and Free cash flow to the most directly comparable IFRS measure. The Company does not provide a reconciliation of forward-looking adjusted EBITDA to IFRS net income (loss) due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, in particular, because special items such asfinance expenses and Issuance and acquisition costs used to calculate projected net income (loss) vary dramatically based on actual events. Therefore, the Company is not able to forecast on an IFRS basis with reasonable certainty all deductions needed in order to provide an IFRS calculation of projected net income (loss) at this time. The amount of these deductions may be material and therefore could result in projected IFRS net income (loss) being materially less than projected adjusted EBITDA (non-IFRS).

Second Quarter 2025 Financial Highlights

(All comparisons are relative to the second quarter and three-month period ended June 30, 2024, unless otherwise stated)

Revenue SummaryQ2 2025 ($M)Q2 2024 ($M)Growth (%)
Payment processing fees43.132.034.7%
SaaS revenue27.621.429.0%
Total recurring revenue(1)70.753.432.4%
POS devices revenue(2)24.924.70.8%
Total revenue(3)95.678.122.4%


Margin Summary


Q2 2025


Q2 2024


Variance
Payment processing margin39.1%33.6%5.5%
SaaS margin74.2%78.3%-4.1%
Total recurring margin52.8%51.5%1.3%
POS devices margin35.4%28.7%6.7%
Total margin48.3%44.3%4.0%

(1) Recurring revenue comprised of SaaS subscription revenue and payment processing fees.
(2) POS devices revenue includes revenues that are derived mainly from the sale of our hardware products.
(3) Q2 2025 includes $2.2 million of revenues from recent acquisitions.

  • Revenue increased 22% to $95.6 million from $78.1 million driven by both new and existing customer expansion. Revenue includes $1.1 million of favorable foreign exchange rate.
  • Organic revenue growth for the quarter was 20%.
  • Recurring revenue from SaaS and payment processing fees grew 32%, to $70.7 million and represented 74% of total revenue.
    • Processing revenue growth continues to demonstrate our success as a scalable and valued payment partner to our diverse customer base as the market continues its cash-to-cashless conversion.
  • Hardware revenue was $24.9 million consistent with the prior year period. We continue to see strong demand for our products, solutions and technology, supporting both the unattended and attended markets.
  • Gross margin improved to 48.3% from 44.3%. This was primarily due to:
    • Recurring margin improved to 52.8% from 51.5%, partly from renegotiated contracts with several bank acquirers and the Company’s improved smart-routing capabilities.
    • Hardware margin improved to 35.4% from 28.7% driven by continuing optimization of our supply chain infrastructure, and better component sourcing and cost.
  • Operating profit was $9.5 million which includes a one-time gain of $5.6 million mainly due to the share purchase of the remaining 51% of , an embedded financing solution for operators, previously held as a joint venture.
  • Excluding this one-time gain, operating profit would have been $3.9 million, an improvement of $3.0 million from $0.9 million in last year’s second quarter.
  • Net income for the quarter was $11.7 million. Excluding a one-time gain associated with the share purchase of Nayax Capital, net income would have been $6.1 million, a significant improvement of $9.1 million compared to a net loss of $3.0 million in the prior year period.
  • Basic and diluted earnings per share for the quarter ending June 30, 2025 was $0.316 and $0.308, respectively. The basic loss per share for the quarter ended June 30, 2024 was $(0.083) per share.
  • Weighted average number of basic and diluted shares were 36,913,470 and 37,786,355, respectively, for the second quarter of 2025, compared the weighted average number of basic shares 36,223,886 for the second quarter of 2024.
  • Adjusted EBITDA was $12.6 million, representing a margin of 13% of total revenue. This compared to Adjusted EBITDA of $8.1 million, representing 10% of total revenue in the prior year period.
  • Cash flow provided from operating activities was $12.9 million and free cash flow was $5.6 million.
  • As of June 30, 2025, the Company had $172.3 million in cash and cash equivalents and short-term deposits. Short-term and long-term debt balances was at $155.7 million.

Second Quarter 2025 Operational Metric Highlights

Key Performance IndicatorsQ2 2025Q2 2024Growth (%)
Totaltransactionvalue ($m)1,5931,18634.3%
Number of processed transactions (millions)72658324.5%
Take rate(payments)(4)2.70%2.70%0.00%
Managed and connected devices (thousands)(5)1,3771,18616.1%
Customers(6)105,00085,00023.5%

(4) Payment service providers typically take a percentage of every transaction in exchange for facilitating the movement of funds from the buyer to the seller. Take rate % (payments) is calculated by dividing the Company’s processing revenue by the total dollar transaction value in the same quarter.
(5) Number of managed and connected devices includes approximately 54,050 generated by recent acquisitions.
(6) Number of customers includes approximately 4,800 related to the recent acquisitions.

  • Total transaction value grew by 34.3% to nearly $1.6 billion.
  • Number of processed transactions increased 24.5% to 726 million.
  • Take rate was 2.7% as the Company continues to expand into additional verticals.
  • Total number of managed and connected devices was approximately 1.38 million devices representing an increase of 16.1%. Nayax added more than 48,000 devices in this quarter.
  • Growth in the customer base continued at a healthy pace, adding nearly 5,000 new customers in the quarter, bringing the total customer base to nearly 105,000, an increase of 23.5%.
  • The dollar-based net retention rate remained high at 123%, reflecting strong customer satisfaction, while the customer churn rate remained low at 2.8%.

Recent Business Highlights

  • , a leading global provider of EV charging solutions, to embed Nayax’s payment technology into approximately 100,000 Autel chargers across North America and Europe by the end of 2026. Autel, one of the fastest-growing EV charging suppliers worldwide with 53% year-over-year revenue growth in 2024, will integrate Nayax’s flexible payment infrastructure into its high-performance AC/DC charger products. The partnership enables faster deployment for operators and improves the charging and payment experience for drivers.
  • Acquired the remaining 51% of Nayax Capital, a joint venture we initially launched in 2023. Nayax Capital has now been fully consolidated under our embedded finance division. Embedded finance solutions, such as bank accounts, card issuing, and financing, will bring more value to our customers and increase recurring revenue per customer over time.
  • a leading energy infrastructure provider managing thousands of charging stations across North America and manufacturing its AC chargers in the United States. Lynkwell’s ViaLynkTM network is the eighth-largest public charging network in the United States.
  • a Nayax distributor in the Benelux region. The acquisition expands Nayax’s reach in the region, while improving efficiency and bringing Nayax closer to its customers.

2025 Financial Outlook

For the full year 2025, Nayax is reaffirming its financial outlook of revenue growth of between 30% to 35%, representing a revenue range of $410 million to $425 million on a constant currency basis. This includes organic revenue growth of at least 25%.

Adjusted EBITDA guidance for the full year remains between $65 and $70 million, driven by continued revenue growth, market expansion, the full integration of recent acquisitions, and continuous operational optimization.

The Company expects at least 50% free cash flow conversion from Adjusted EBITDA for the full year 2025. Free cash flow is defined as net cash provided from operating activities minus capitalized development costs and acquisition of property and equipment.

2028 Outlook

As for the Company’s 2028 targets, management continues to project an annual revenue growth of approximately 35%, driven by a combination of organic growth and strategic M&A. Management also continues to target a gross margin of 50%, and an adjusted EBITDA margin of 30%, as we continue to drive high margin recurring revenues and operational efficiency.

It is noted that the financial outlook provided by Nayax constitutes forward-looking information within the meaning of applicable securities laws and is based on a number of assumptions and subject to a number of risks and is current as of today. Unless required by law, Nayax has no obligation to update its guidance. Please see the cautionary note regarding Forward-looking Statements below.

Investor Conference Calls

Nayax will host two conference calls to discuss its results later today, August 13, 2025. The first will be in English for international investors and the other in Hebrew for Israel-based investors to discuss its second quarter 2025 results.

The conference call in English will be held at: 8:30 a.m. Eastern Time / 3:30 p.m. Israel Time / 5:30 a.m. Pacific Time. The conference call in Hebrew will be held at: 9:30 a.m. Eastern Time / 4:30 p.m. Israel time / 6:30 a.m. Pacific Time.

Participating on the call will be Yair Nechmad, Chief Executive Officer, Sagit Manor, Chief Financial Officer, and Aaron Greenberg, Chief Strategy Officer

For the conference call in English, Nayax encourages participants to pre-register using the link below. Those who pre-register will be given a unique PIN to gain immediate access to the call, bypassing the live operator. Participants may pre-register any time, including up to and after the call/webcast start time. Participants will immediately receive an online confirmation, an email with the dial in number and a calendar invitation for the event.

To pre-register, go to:

For those who are unable to pre-register, kindly join the conference call/webcast by using one of the dial-in numbers or clicking the webcast link below.

  • U.S. TOLL-FREE: 1-877-737-7051
  • ISRAEL TOLL-FREE: 1-809-455-690
  • INTERNATIONAL: 1-201-689-8878

WEBCAST LINK:

Following the conference call, a replay will be available until August 27, 2025. To access the replay, please dial one of the following numbers:

  • Replay TOLL-FREE: 1-844-512-2921
  • Replay TOLL/INTERNATIONAL: 1-412-317-6671
  • Replay TOLL/Israel: 1-809-458-327
  • Replay Pin Number: 13755150

An archive of the conference call will also be available on Nayax's Investor Relations website

To access the conference call/webcast in Hebrew, use the link:

Forward-Looking Statements

This press release contains statements that constitute forward-looking statements. Many of the forward-looking statements contained in this press release can be identifiedby the use offorward-looking words such as “anticipate,� “believe,� “could,� “expect,� “should,� “plan,� “intend,� “estimate� and “potential,� among others. Forward-looking statements include, but are not limited to, statements regarding our intent,beliefor current expectations, such as statements in this press release regarding our financial outlook, future business prospects and the impact of recent acquisitions or partnerships involving Autel Energy, Nayax Capital, Lynkwell and Inepro Pay. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to: our expectations regarding general market conditions, including as a result of the COVID-19 pandemic and other global economic trends; changes in consumer tastes and preferences; fluctuations in inflation, interestrate and exchange rates in the global economic environment; the availability of qualified personnel and the ability to retain such personnel; changes in commodity costs, labor, distribution and other operating costs; our ability to implement our growth strategy; changes in government regulation and tax matters; other factors that may affect our financial condition, liquidity and results of operations; general economic, political, demographic and business conditions in Israel, including the ongoing war in Israel that began on October 7, 2023 and global perspectives regarding that conflict; the success of operating initiatives, including advertising and promotional efforts and new product and concept development by us and our competitors; and other risk factors discussed under “Risk Factors� in our annual report on Form 20-F filed with the SEC onMarch 4, 2025(our "Annual Report"). The preceding list is not intended to be an exhaustive list ofall ofour forward-looking statements. The forward-looking statements are based on our beliefs,assumptionsand expectations of future performance, taking into account the information currently available to us. These statements are only estimates based upon our current expectations and projections about future events. There are important factors that could cause our actual results, levels of activity,performanceor achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by the forward-looking statements.In particular, youshould consider the risks provided under “Risk Factors� in our Annual Report. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Each forward-looking statement speaks only as of the date of theparticular statement. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason, to conform these statements to actual results or to changes in our expectations.

Use of Non-IFRS Financial Information

In addition to various operational metrics and financial measures in accordance with accounting principles generally accepted under International Financial Reporting Standards, or IFRS, this press release contains financial metrics presented on a constant currency basis as well as Adjusted EBITDA and Free Cash Flow, each of which are non-IFRS financial measures, as a measure to evaluate our past results and future prospects.

Adjusted EBITDA

Adjusted EBITDA is a non-IFRS financial measure that we define as loss for the period excluding finance expenses, tax expense (benefit), depreciation and amortization, share-based compensation costs, non-recurring issuance and acquisition costs and our share in losses of associates accounted for by the equity method.
We present Adjusted EBITDA in this press release because it is a measure that our management and board of directors utilize as a measure to evaluate our operating performance and for internal planning and forecasting purposes. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

We believe that Adjusted EBITDA, when taken collectively with financial measures prepared in accordance with IFRS, may be helpful to investors because it provides an additional tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial results with other companies because it provides consistency and comparability with past financial performance. However, our management does not consider this non-IFRS measure in isolation or as an alternative to financial measures determined in accordance with IFRS.

Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with IFRS. Adjusted EBITDA may be different from similarly titled measures used by other companies. The principal limitation of Adjusted EBITDA is that it excludes significant expenses that are required by IFRS to be recorded in our financial statements, as further detailed above. In addition, it is subject to inherent limitations as it reflects the exercise of judgment by management about which expenses are excluded or included in determining Adjusted EBITDA.

A reconciliation is provided at the end of this press release for Adjusted EBITDA to net profit or loss, the most directly comparable financial measure prepared in accordance with IFRS. Investors are encouraged to review net loss and the reconciliation to Adjusted EBITDA included below and to not rely on any single financial measure to evaluate our business.

Constant Currency

Nayax presents constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. Future expected results for transactions in currencies other than United States dollars are converted into United States dollars using the exchange rates in effect in the last month of the reporting period. Nayax provides this financial information to aid investors in better understanding our performance. These constant currency financial measures presented in this release should not be considered as a substitute for, or superior to, the measures of financial performance prepared in accordance with IFRS.
The Company cannot provide expected net income without unreasonable effort because certain items that impact net income are out of the Company's control and/or cannot be reasonably predicted at this time, of which unavailable information could have a significant impact on the Company’s IFRS financial results.

Free Cash Flow

Net cash provided from operating activities minus capitalized development costs and acquisition of property and equipment. A reconciliation is provided at the end of this press release for Free Cash Flow to Net cash provided from operating activities, the most directly comparable financial measure prepared in accordance with IFRS.

Other Financial Metrics:

Dollar-based net retention rate

Measured as a percentage of Recurring Revenue from returning customers in a given period as compared to the Recurring Revenue from such customers in the prior period, which reflects the increase in revenue and the rate of losses from customer churn.

About Nayax

Nayax is a global commerce enablement, payments and loyalty platform designed to help merchants scale their business. Nayax offers a complete solution including localized cashless payment acceptance, management suite, and loyalty tools, enabling merchants to conduct commerce anywhere, at any time. With foundations and global leadership in serving unattended retail, Nayax has transformed into a comprehensive solution focused on our customers� growth across multiple channels. As of June 30, 2025, Nayax has 12 global offices, approximately 1,200 employees, connections to more than 80 merchant acquirers and payment method integrations, and is globally recognized as a payment facilitator. Nayax’s mission is to improve our customers� revenue potential and operational efficiency � effectively and simply. For more information, please visit www.nayax.com.

Public Relations Contact:

Scott Gamm

Strategy Voice Associates

[email protected]
Investor Relations Contact:

Aaron Greenberg

Chief Strategy Officer

[email protected]


NAYAX LTD

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

As of June 30, 2025
(Unaudited)


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
June 30December 31
20252024
U.S. dollars in thousands
ASSETS
CURRENT ASSETS:
Cash and cash equivalents172,26783,130
Restricted cash transferable to customers for processing activity80,75660,299
Short-term bank deposits6389,327
Receivables in respect of processing activity80,41845,071
Trade receivable, net61,81555,694
Inventory23,17719,768
Other current assets20,12714,368
Total current assets439,198287,657
NON-CURRENT ASSETS:
Long-term bank deposits1,2162,155
Other long-term assets7,5894,253
Investment in associate-3,754
Right-of-use assets, net5,1116,292
Property and equipment, net15,49611,112
Goodwill and intangible assets, net164,698117,670
Total non-current assets194,110145,236
TOTAL ASSETS633,308432,893


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
June 30December 31
20252024
U.S. dollars in thousands
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Short-term bank credit and short term loan-25,276
Current maturities of long-term bank loans3,2203,978
Current maturities of other long-term liabilities5,7511,353
Current maturities of leases liabilities2,8302,967
Payables in respect of processing activity188,170130,958
Trade payables19,40721,059
Other payables41,53333,887
Total current liabilities260,911219,478
NON-CURRENT LIABILITIES:
Long-term bank loans12,18718,605
Other long-term liabilities11,07620,716
Post-employment benefit obligations, net552497
Bonds140,252-
Lease liabilities3,1584,078
Deferred income taxes3,6854,274
Total non-current liabilities170,91048,170
TOTAL LIABILITIES431,821267,648
EQUITY:
Shareholders Equity:
Share capital99
Additional paid in capital230,733220,715
Capital reserves10,3947,832
Accumulated deficit(39,649)(63,311)
TOTAL EQUITY201,487165,245
TOTAL LIABILITIES AND EQUITY633,308432,893


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF LOSS (UNAUDITED)
Six months ended
June 30

Three months ended
June 30

2025202420252024
U.S. dollars in thousands
(Excluding loss per share data)
Revenues176,699142,04995,58978,087
Cost of revenues(90,628)(79,474)(49,417)(43,499)
Gross Profit86,07162,57546,17234,588
Research and development expenses(14,884)(12,762)(7,732)(6,417)
Selling, general and administrative expenses(58,759)(45,284)(31,218)(23,824)
Depreciation and amortization in respect of technology and capitalized development costs(6,502)(5,383)(3,326)(2,812)
Other income (expenses)11,710(506)5,621(378)
Share of losses of equity method investees(226)(538)-(248)
Profit (Loss) from ordinary operations17,410(1,898)9,517909
Financial Income7,9351,0896,099652
Financial Expense(5,958)(7,078)(3,631)(4,253)
Profit (loss) before taxes on income19,387(7,887)11,985(2,692)
Tax expense(579)(82)(333)(321)
Profit (loss) for the period18,808(7,969)11,652(3,013)
Basic earnings (loss) per share0.511(0.227)0.316(0.083)
Diluted earnings per share0.498-0.308-


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)
Six months ended
June 30


Three months ended
June 30


2025202420252024
U.S. dollars in thousands
Profit (loss) for the period18,808(7,969)11,652(3,013)
Other comprehensive income (loss) for the period:
Items that may be reclassified to profit or loss:
Gain (loss) from translation of financial statements of foreign operations529(39)(157)3
Gain on cash flow hedges2,0335253,104314
Total comprehensive profit (loss) for the period21,370(7,483)14,599(2,696)


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
Share
capital
Additional paid in capitalRemeasurement of post-employment benefit obligationsOther capital reservesForeign currency translation reserveAccumulated
deficit
Total
equity
U.S. dollars in thousands
Balance as of January 1, 2024 (audited)8153,5242489,545(150)(65,585)97,590
Changes in the six months ended June 30, 2024:
Loss for the period-----(7,969)(7,969)
Issuance of ordinary shares163,190----63,191
Other comprehensive income for the period---(39)525-486
Employee options exercised and vesting of restricted shares*2,078----2,078
Share-based payment-----3,3113,311
Balance as of June 30, 2024 (unaudited)9218,7922489,506375(70,243)158,687
Balance as of January 1, 2025 (audited)9220,7154639,973(2,604)(63,311)165,245
Changes in the six months ended June 30, 2025:
Profit for the period-----18,80818,808
Issuance of warrants, net-5,706----5,706
Issuance of options due acquisition-1,222----1,222
Other comprehensive income for the period---2,033529-2,562
Employee options exercised and vesting of restricted shares*3,090----3,090
Share-based payment-----4,8544,854
Balance as of June 30, 2025 (unaudited)9230,73346312,006(2,075)(39,649)201,487

(*) Presents an amount less than $1 thousand.

NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
Share
capital
Additional paid in capitalRemeasurement of post-employment benefit obligationsOther capital reservesForeign currency translation reserveAccumulated
deficit
Total
equity
U.S. dollars in thousands
Balance as of March 31, 2024 (unaudited)9217,3302489,50361(68,964)158,187
Changes in the three months ended June 30, 2024:
Loss for the period-----(3,013)(3,013)
Other comprehensive income for the period---3314-317
Employee options exercised and vesting of restricted shares*957----957
Issuance of ordinary shares*505----505
Share-based payment-----1,7341,734
Balance as of June 30, 2024 (unaudited)9218,7922489,506375(70,243)158,687
Balance as of March 31, 2025 (unaudited)9227,5714638,902(1,918)(54,224)180,803
Changes in the three months ended June 30, 2025:
Profit for the period-----11,65211,652
Issuance of options due acquisition-1,222----1,222
Other comprehensive income for the period---3,104(157)-2,947
Employee options exercised and vesting of restricted shares*1,940----1,940
Share-based payment-----2,9232,923
Balance as of June 30, 2025 (unaudited)9230,73346312,006(2,075)(39,649)201,487

(*) Presents an amount less than $1 thousand.

NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
Six months ended
June 30

Three months ended
June 30

2025 2024 2025 2024
U.S. dollars in thousands
CASH FLOWS FROM OPERATING ACTIVITIES:
Net profit (loss) for the period18,808(7,969)11,652(3,013)
Adjustments to reconcile net profit (loss) to net cash provided by operations (see Appendix A)(4,573)17,2991,29412,203
Net cash provided by operating activities14,2359,33012,9469,190
CASH FLOWS FROM INVESTING ACTIVITIES:
Capitalized development costs(12,488)(9,788)(6,262)(5,417)
Acquisition of property and equipment(1,906)(1,009)(1,110)(849)
Loans granted to related company(2,062)(559)(1,962)(300)
Decrease (Increase) in bank deposits9,006(22,715)(549)312
Interest received2,8731,0451,576612
Investments in financial assets(5,000)(284)(5,000)-
Proceeds from sub-lessee22111-56
Payments for acquisitions of subsidiaries, net of cash acquired(15,541)(14,934)(7,341)(14,934)
Repayment of contingent liability due consideration of subsidiary acquisition(5,519)-(1,983)-
Net cash used in investing activities(30,615)(48,133)(22,631)(20,520)
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of ordinary shares-62,686--
Proceeds from issue of bonds and warrants, net132,941---
Interest paid(1,598)(2,339)(400)(1,254)
Changes in short-term bank credit(26,000)(12,404)(774)7,051
Receipt of long-term bank loans-17,000--
Repayment of long-term bank loans(7,079)(2,180)(805)(1,916)
Repayment of long-term loans from others-(1,723)-(581)
Repayment of other long-term liabilities(1,000)(100)-(76)
Employee options exercised2,6802,6261,4841,730
Principal lease payments(1,433)(1,269)(729)(683)
Net cash provided by (used in) financing activities98,51162,297(1,224)4,271
Increase (decrease) in cash and cash equivalents 82,13123,494(10,909)(7,059)
Balance of cash and cash equivalents at beginning of period83,13038,386176,76368,569
Gains (losses) from exchange differences on cash and cash equivalents6,889(994)6,605(523)
Gains (losses) from translation differences on cash and cash equivalents of foreign operations1171,026(192)925
Balance of cash and cash equivalents at end of period172,26761,912172,26761,912


NAYAX LTD
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six months ended
June 30

Three months ended
June 30

2025202420252024
U.S. dollars in thousands
Appendix A � adjustments to reconcile net loss to net cash provided by operations:
Adjustments in respect of:
Depreciation and amortization11,7359,5616,0145,043
Post-employment benefit obligations, net35(5)24(9)
Deferred taxes(1,072)(772)(381)(283)
Finance expenses, net3,6812,5625,1431,750
Expenses in respect of long-term employee benefits-634-334
Profit from gaining control in subsidiary(12,152)-(6,063)-
Share of loss of equity method investee226538-248
Long-term deferred income105570144261
Expenses in respect of share-based compensation4,2952,9652,5121,512
Total adjustments6,85316,0537,3938,856
Changes in operating asset and liability items:
Increase in restricted cash transferable to customers for processing activity(20,435)(4,539)(8,766)(447)
Increase in receivables from processing activity(35,347)(29,098)(15,895)(6,707)
Increase in trade receivables(4,295)(3,289)(5,693)(3,684)
Decrease (Increase) in other current assets(2,448)2,220(2,704)2,873
Decrease (Increase) in inventory(2,498)1,445(1,714)901
Increase in payables in respect of processing activity57,21235,25725,6899,304
Increase (Decrease) in trade payables(7,690)(269)(1,309)4,115
Increase (Decrease) in other payables4,075(481)4,293(3,008)
Total changes in operating assets and liability items(11,426)1,246(6,099)3,347
Total adjustments to reconcile net loss to net cash provided by operations(4,573)17,2991,29412,203
Appendix B � Information regarding investing and financing activities not involving cash flows:
Purchase of property and equipment in credit15413039130
Recognition of right-of-use assets through lease liabilities-584-63
Share based payments costs attributed to development activities, capitalized as intangible assets559346411222

IFRS to Non-IFRS Reconciliation

Quarter ended
(U.S. dollars in thousands)
Jun 30, 2025Jun 30, 2024
Net income/loss for the period11,652(3,013)
Finance expense, net(2,468)3,601
Income tax expense (benefit)333321
Depreciation and amortization6,0145,043
EBITDA15,5315,952
Share-based payment costs2,5121,512
Employment benefit cost(1)188-
Other (income) expense(2)(5,621)378
Share of loss of equity method investee-248
ADJUSTED EBITDA12,6108,090

(1) Other compensation arrangements provided to the shareholders of VMT
(2) Primarily gain recognized from remeasurement an equity accounted investee, upon obtaining control of Nayax Capital, professional services and expenses related to our recent acquisitions

The following is a reconciliation of Operating Cash for the period, the most directly comparable IFRS financial measure, toFree Cash Flowfor each of the periods indicated.

Quarter ended
(U.S. dollars in thousands)
Jun 30, 2025Jun 30, 2024
Operating Cash12,9469,190
Capitalized development costs(6,262)(5,417)
Acquisition of property and equipment(1,110)(849)
Free Cash Flow5,5742,924

The following is a reconciliation of OPEX for the period, the most directly comparable IFRS financial measure, toAdjusted OPEXfor each of the periods indicated.

Quarter ended
(U.S. dollars in thousands)
Jun 30, 2025Jun 30, 2024
OPEX42,27633,053
Stock Based Compensation(2,371)(1,401)
Depreciation & Amortization(5,710)(4,879)
Employment Benefit Cost(1)(188)-
Adjusted OPEX34,00726,773

(1)Other compensation arrangements provided to the shareholders of VMT


FAQ

What were Nayax's (NYAX) key financial results for Q2 2025?

Nayax reported revenue of $95.6 million (up 22.4%), net income of $11.7 million, and Adjusted EBITDA of $12.6 million. Recurring revenue grew 32% to $70.7 million.

What is Nayax's revenue guidance for full-year 2025?

Nayax reaffirmed revenue growth guidance of 30-35%, representing $410-425 million, with organic revenue growth of at least 25%.

How many customers and devices does Nayax (NYAX) currently serve?

As of Q2 2025, Nayax serves 105,000 customers (up 23.5%) and manages 1.38 million connected devices (up 16.1% year-over-year).

What strategic partnerships did Nayax announce in Q2 2025?

Nayax announced partnerships with Autel Energy to embed payment technology in 100,000 EV chargers by 2026, and with Lynkwell, the eighth-largest public charging network in the US.

What is Nayax's transaction volume and take rate for Q2 2025?

Nayax processed $1.6 billion in transaction value (up 34.3%) with 726 million transactions (up 24.5%), maintaining a take rate of 2.7%.
Nayax Ltd

NASDAQ:NYAX

NYAX Rankings

NYAX Latest News

NYAX Latest SEC Filings

NYAX Stock Data

1.57B
14.60M
61.02%
18.25%
0.07%
Software - Infrastructure
Technology
Israel
Herzliya