AG˹ٷ

STOCK TITAN

Nelnet Reports Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Nelnet (NYSE: NNI) reported strong Q2 2025 results with GAAP net income of $181.5 million ($4.97 per share), compared to $45.1 million ($1.23 per share) in Q2 2024. The significant increase was primarily driven by a $175.0 million gain from the partial redemption of Nelnet's investment in ALLO, reducing its ownership from 45% to 27%.

Key segment performance includes: Loan Servicing revenue increased to $120.7 million (up from $109.1M), servicing $516.1B in loans for 14.5M borrowers. The Asset Generation and Management segment reported loan interest income of $49.9 million, up from $35.8M. Education Technology Services revenue grew to $118.2 million. Nelnet Bank's loan portfolio reached $827.6 million with total deposits of $1.53B.

The company declared a Q3 dividend of $0.30 per share and repurchased 183,554 Class A shares for $21.4M during Q2.

Nelnet (NYSE: NNI) ha riportato risultati solidi nel secondo trimestre 2025 con un utile netto GAAP di 181,5 milioni di dollari (4,97 dollari per azione), rispetto a 45,1 milioni di dollari (1,23 dollari per azione) nel secondo trimestre 2024. L’aumento significativo è stato principalmente guidato da un guadagno di 175,0 milioni di dollari derivante dal rimborso parziale dell'investimento di Nelnet in ALLO, che ha ridotto la sua partecipazione dal 45% al 27%.

Le performance chiave per segmento includono: i ricavi dal servizio prestiti sono aumentati a 120,7 milioni di dollari (rispetto a 109,1 milioni), con un portafoglio di prestiti di 516,1 miliardi di dollari per 14,5 milioni di mutuatari. Il segmento Generazione e Gestione Attivi ha riportato un reddito da interessi sui prestiti di 49,9 milioni di dollari, in aumento rispetto a 35,8 milioni. I ricavi dai Servizi di Tecnologia Educativa sono cresciuti fino a 118,2 milioni di dollari. Il portafoglio prestiti di Nelnet Bank ha raggiunto 827,6 milioni di dollari con depositi totali pari a 1,53 miliardi di dollari.

La società ha dichiarato un dividendo per il terzo trimestre di 0,30 dollari per azione e ha riacquistato 183.554 azioni di Classe A per 21,4 milioni di dollari durante il secondo trimestre.

Nelnet (NYSE: NNI) reportó sólidos resultados en el segundo trimestre de 2025 con una ganancia neta GAAP de 181,5 millones de dólares (4,97 dólares por acción), en comparación con 45,1 millones (1,23 dólares por acción) en el segundo trimestre de 2024. El aumento significativo se debió principalmente a una ganancia de 175,0 millones de dólares por el reembolso parcial de la inversión de Nelnet en ALLO, reduciendo su participación del 45% al 27%.

El desempeño clave por segmento incluye: los ingresos por servicios de préstamos aumentaron a 120,7 millones de dólares (desde 109,1 millones), gestionando préstamos por 516,1 mil millones de dólares para 14,5 millones de prestatarios. El segmento de Generación y Gestión de Activos reportó ingresos por intereses de préstamos de 49,9 millones de dólares, frente a 35,8 millones. Los ingresos por Servicios de Tecnología Educativa crecieron a 118,2 millones de dólares. La cartera de préstamos de Nelnet Bank alcanzó 827,6 millones de dólares con depósitos totales de 1,53 mil millones de dólares.

La compañía declaró un dividendo para el tercer trimestre de 0,30 dólares por acción y recompró 183,554 acciones Clase A por 21,4 millones de dólares durante el segundo trimestre.

Nelnet (NYSE: NNI)은 2025� 2분기� GAAP 순이� 1� 8,150� 달러(주당 4.97달러)� 기록하며 강력� 실적� 발표했습니다. 이는 2024� 2분기� 4,510� 달러(주당 1.23달러) 대� � 폭으� 증가� 수치입니�. � 같은 증가� Nelnet� ALLO� 대� 투자 지분을 45%에서 27%� 축소하면� 발생� 1� 7,500� 달러� 부� 상환 이익� 주된 원인입니�.

주요 부문별 실적은 다음� 같습니다: 대� 서비� 수익은 1� 2,070� 달러� 전년 동기 1� 910� 달러에서 증가했으�, 1,450� 명의 차입자를 대상으� 5,161� 달러 규모� 대출을 관리하� 있습니다. 자산 생성 � 관� 부문은 대� 이자 수익� 4,990� 달러� 3,580� 달러에서 상승했습니다. 교육 기술 서비� 수익은 1� 1,820� 달러� 증가했습니다. Nelnet 은행의 대� 포트폴리오는 8� 2,760� 달러� 달하� � 예금은 15� 3천만 달러입니�.

회사� 3분기 배당금으� 주당 0.30달러� 선언했으�, 2분기 동안 183,554주의 클래� A 주식� 2,140� 달러� 재매입했습니�.

Nelnet (NYSE : NNI) a publié de solides résultats pour le deuxième trimestre 2025 avec un bénéfice net GAAP de 181,5 millions de dollars (4,97 dollars par action), comparé à 45,1 millions (1,23 dollar par action) au deuxième trimestre 2024. Cette forte augmentation est principalement due à un gain de 175,0 millions de dollars provenant du remboursement partiel de l'investissement de Nelnet dans ALLO, réduisant sa participation de 45 % à 27 %.

Les performances clés par segment incluent : le chiffre d'affaires des services de prêts a augmenté à 120,7 millions de dollars (contre 109,1 millions), avec un portefeuille de prêts de 516,1 milliards de dollars pour 14,5 millions d'emprunteurs. Le segment Génération et Gestion d'Actifs a enregistré un revenu d'intérêts sur prêts de 49,9 millions de dollars, en hausse par rapport à 35,8 millions. Les revenus des Services de Technologie Éducative ont progressé à 118,2 millions de dollars. Le portefeuille de prêts de Nelnet Bank a atteint 827,6 millions de dollars avec des dépôts totaux de 1,53 milliard de dollars.

La société a déclaré un dividende pour le troisième trimestre de 0,30 dollar par action et a racheté 183 554 actions de classe A pour 21,4 millions de dollars au cours du deuxième trimestre.

Nelnet (NYSE: NNI) meldete starke Ergebnisse für das zweite Quartal 2025 mit einem GAAP-Nettogewinn von 181,5 Millionen US-Dollar (4,97 US-Dollar pro Aktie), verglichen mit 45,1 Millionen US-Dollar (1,23 US-Dollar pro Aktie) im zweiten Quartal 2024. Der deutliche Anstieg wurde hauptsächlich durch einen Gewinn von 175,0 Millionen US-Dollar aus der teilweisen Rückzahlung von Nelnets Investition in ALLO getrieben, wodurch der Anteil von 45 % auf 27 % reduziert wurde.

Wichtige Segmentergebnisse umfassen: Die Einnahmen aus dem Darlehensservice stiegen auf 120,7 Millionen US-Dollar (von 109,1 Millionen), mit einem verwalteten Darlehensvolumen von 516,1 Milliarden US-Dollar für 14,5 Millionen Kreditnehmer. Das Segment Asset Generation and Management meldete Darlehenszinserträge von 49,9 Millionen US-Dollar, gegenüber 35,8 Millionen. Die Einnahmen aus Education Technology Services wuchsen auf 118,2 Millionen US-Dollar. Das Darlehensportfolio der Nelnet Bank erreichte 827,6 Millionen US-Dollar mit Gesamteinlagen von 1,53 Milliarden US-Dollar.

Das Unternehmen erklärte eine Dividende für das dritte Quartal von 0,30 US-Dollar pro Aktie und kaufte im zweiten Quartal 183.554 Aktien der Klasse A im Wert von 21,4 Millionen US-Dollar zurück.

Positive
  • Significant gain of $175.0 million from ALLO investment partial redemption
  • Loan Servicing revenue increased 10.6% YoY to $120.7 million
  • AGM loan interest income grew 39.4% YoY to $49.9 million
  • Nelnet Bank's loan portfolio expanded to $827.6 million with $1.53B in deposits
  • Active share repurchase program with $21.4M in Q2 buybacks
Negative
  • $13.4 million net loss in solar EPC business with negative margins on legacy projects
  • $11.1 million provision for loan losses in Q2 2025, compared to -$4.2M in Q2 2024
  • $3.3 million impairment charge related to office space consolidation
  • FFELP loan portfolio continues expected runoff, decreasing from $10.5B to $9.2B YoY
  • Decreased operating margin in Education Technology Services segment due to investment costs

Insights

Nelnet reported strong Q2 with EPS of $4.97, boosted by a one-time $175M gain from ALLO redemption, while core segments showed operational strength.

Nelnet delivered exceptional Q2 2025 results with GAAP earnings of $181.5 million ($4.97 per share), a dramatic increase from $45.1 million ($1.23 per share) in Q2 2024. However, this headline figure requires careful analysis as it includes a substantial one-time gain of $175 million ($133 million after tax) from the partial redemption of Nelnet's investment in ALLO, contributing $3.65 to EPS.

Looking at the core business segments, the results show mixed but generally positive performance:

  • The Asset Generation and Management (AGM) segment improved with loan and investment net interest income of $49.9 million, up from $35.8 million year-over-year, despite the expected runoff of their FFELP loan portfolio from $10.5 billion to $9.2 billion. This improvement came from better loan spreads, though it was partially offset by an $11.1 million provision for loan losses.
  • The Loan Servicing and Systems segment showed particularly strong performance with revenue increasing to $120.7 million from $109.1 million, driven by private education loan servicing volume expansion following the Discover and SoFi portfolio conversions. Net income surged to $15.2 million from just $1.7 million a year ago, reflecting both higher revenue and improved operational efficiency through technology and automation.
  • Nelnet Bank showed progress toward profitability with a reduced net loss of $0.4 million compared to $2.8 million in Q2 2024, with loan and investment net interest income increasing to $14.1 million from $8.5 million.
  • The Education Technology Services and Payments segment saw slight revenue growth to $118.2 million but experienced margin pressure and lower net income of $17.9 million versus $19.5 million last year as the company continues investing in growth initiatives.

Concerning aspects include a $13.4 million loss in the solar EPC business and continuing challenges with legacy construction contracts, plus a $3.3 million impairment charge related to office space consolidation. The company also maintained shareholder returns through $21.4 million in share repurchases during Q2 and declared a quarterly dividend of $0.30 per share.

Overall, while the headline earnings number is significantly influenced by the one-time ALLO transaction, the core business segments demonstrate operational strength, especially in loan servicing where efficiency improvements drove substantial profit growth.

LINCOLN, Neb., Aug. 6, 2025 /PRNewswire/ -- Nelnet (NYSE: NNI) today reported GAAP net income of $181.5 million, or $4.97 per share, for the second quarter of 2025, compared with GAAP net income of $45.1 million, or $1.23 per share, for the same period a year ago.

Net income, excluding derivative market value adjustments1, was $184.4 million, or $5.05 per share, for the second quarter of 2025, compared with $43.9 million, or $1.20 per share, for the same period in 2024.

Included in the operating results for the second quarter of 2025 is a gain of $175.0 million ($133.0 million after tax, or $3.65 per share) related to the previously disclosed partial redemption of Nelnet's investment in ALLO Holdings, LLC (referred to collectively with its subsidiary ALLO Communications LLC as "ALLO").

"We delivered a strong quarter, driven by continued performance across our core businesses," said Jeff Noordhoek, chief executive officer of Nelnet. "As we look ahead, we remain focused on delivering superior customer experiences and investing in our key areas: loan servicing, consumer lending, payments, and technology, with a particular emphasis on education. The recent transaction involving our investment in ALLO enabled the company to recognize a significant gain and we continue to hold a 27% ownership interest in ALLO."

Nelnet has four reportable operating segments, earning interest income on loans in its Asset Generation and Management (AGM) and Nelnet Bank segments, both part of the company's Nelnet Financial Services (NFS) division, and fee-based revenue in its Loan Servicing and Systems (referred to as Nelnet Diversified Services (NDS)) and Education Technology Services and Payments (referred to as Nelnet Business Services (NBS)) segments. Other business activities and operating segments that are not reportable and not part of the NFS division are combined and included in Corporate Activities.

Asset Generation and Management

The AGM operating segment reported loan and investment net interest income of $49.9 million during the second quarter of 2025, compared with $35.8 million for the same period a year ago. The increase in 2025 was due to an increase in loan spread2, which was partially offset by the expected runoff of the Federal Family Education Loan Program (FFELP) loan portfolio. The average balance of loans outstanding decreased from $10.5 billion for the second quarter of 2024 to $9.2 billion for the same period in 2025.

AGM recognized a provision for loan losses in the second quarter of 2025 of $11.1 million ($8.4 million after tax), compared with negative provision of $4.2 million ($3.2 million after tax) in the second quarter of 2024. Provision for loan losses in 2025 was primarily impacted by an initial allowance for consumer and other loans acquired during the period. During the second quarter of 2025, AGM acquired $143 million of consumer and other loans.

During the second quarter of 2025, the company recorded an additional allowance for credit losses and provision expense of $5.0 million ($3.8 million after tax, or $0.10 per share) related to certain of the company's residual ownership investments in loan securitizations. The company's estimate of future cash flows from the beneficial interest in certain private education and consumer loan securitizations was lower than anticipated due to increased loan defaults and prepayments within such securitizations. As of June 30, 2025, the company's net carrying value of its beneficial interest investments was $191 million, and the company expects future undiscounted cash flows from such investments to be approximately $280 million.

AGM recognized net income after tax of $20.8 million for the three months ended June 30, 2025, compared with $18.5 million for the same period in 2024.

Nelnet Bank

As of June 30, 2025, Nelnet Bank had a $827.6 million and $922.7 million loan and investment portfolio, respectively, and total deposits, including intercompany deposits, of $1.53 billion. Nelnet Bank reported loan and investment net interest income of $14.1 million during the second quarter of 2025, compared with $8.5 million for the same period a year ago. The increase in 2025 was due to an increase in the loan and investment portfolio and an increase in net interest margin.

Nelnet Bank recognized a provision for loan losses in the second quarter of 2025 of $6.8 million ($5.2 million after tax), compared with $7.8 million ($5.9 million after tax) in the second quarter of 2024. In addition, Nelnet Bank recognized a loss of $1.7 million ($1.3 million after tax) related to changes in the fair value of derivative instruments that do not qualify for hedge accounting, compared with income of $0.6 million ($0.5 million after tax) for the same period in 2024.

Nelnet Bank recognized a net loss after tax for the quarter ended June 30, 2025 of $0.4 million, compared with a net loss of $2.8 million for the same period in 2024.

___________________________________

1

Net income, excluding derivative market value adjustments, is a non-GAAP measure. See "Non-GAAP Performance Measures" at the end of this press release and the "Non-GAAP Disclosures" section below for explanatory information andreconciliations of GAAP to non-GAAP financial information.



2

Loan spread represents the spread between the yield earned on loan assets and the costs of the liabilities and derivative instruments used to fund the assets.

Loan Servicing and Systems

Revenue from the Loan Servicing and Systems segment was $120.7 million for the second quarter of 2025, compared with $109.1 million for the same period in 2024. The increase in revenue was primarily due to an increase of private education loan servicing volume as a result of the conversion of Discover Financial Services and SoFi Lending Corp. loan portfolios during the fourth quarter of 2024 and first quarter of 2025. As of June 30, 2025, the company was servicing $516.1 billion in government-owned, FFELP, private education, and consumer loans for 14.5 million borrowers.

The Loan Servicing and Systems segment reported net income after tax of $15.2 million for the three months ended June 30, 2025, compared with $1.7 million for the same period in 2024. The increase in operating margin in 2025 compared with 2024 was due to an increase in revenue and a decrease in expenses obtained from strategic cost management activities including efficiencies achieved with technology and automation.

Education Technology Services and Payments

For the second quarter of 2025, revenue from the Education Technology Services and Payments operating segment was $118.2 million, an increase from $116.9 million for the same period in 2024. Revenue less direct costs to provide services for the second quarter of 2025 was $78.3 million, compared with $76.7 million for the same period in 2024. Operating margin has decreased in 2025 compared with 2024 as the company continues to make investments to support the growth in the customer base and development of new technologies.

Net income after tax for the Education Technology Services and Payments segment was $17.9 million for the three months ended June 30, 2025, compared with $19.5 million for the same period in 2024.

Corporate Activities

On June 4, 2025, Nelnet received cash proceeds of $410.9 million from ALLO for the redemption of a portion of Nelnet's voting membership interests and all of Nelnet's outstanding preferred membership interests in ALLO, recognizing a $175.0 million pre-tax gain. Nelnet's voting membership interests of ALLO decreased from 45% to 27%. Nelnet will continue to account for its remaining 27% voting membership interest of ALLO under the Hypothetical Liquidation at Book Value method of accounting, with the carrying value of such interest remaining at $0.

For the second quarter of 2025, the company reported a net loss of $13.4 million ($0.37 per share) in its solar engineering, procurement, and construction (EPC) business. Since the acquisition of this business in 2022, it has incurred low and, in many cases, negative margins on legacy projects. The company has a few remaining legacy construction contracts it is obligated to complete, down from over 30 at the beginning of 2024. During the second quarter of 2025, the company recognized $12.9 million in contract loss reserves that represent the company's estimate of costs it will incur to complete the remaining legacy contracts.

The company also recognized an impairment charge of $3.3 million ($2.5 million after tax, or $0.07 per share) in the second quarter of 2025 related to certain operating lease assets as it consolidated office space.

Share Repurchases

During the first six months of 2025, the company has repurchased 222,045 Class A common shares for $25.8 million (average price of $116.28 per share), including a total of 183,554 Class A common shares for $21.4 million (average price of $116.37 per share) during the second quarter.

Board of Directors Declares Third Quarter Dividend

The Nelnet Board of Directors declared a third-quarter cash dividend on the company's outstanding shares of Class A common stock and Class B common stock of $0.30 per share. The dividend will be paid on September16, 2025, to shareholders of record at the close of business on September2, 2025.

Forward-Looking and Cautionary Statements

This press release contains forward-looking statements within the meaning of federal securities laws. The words "anticipate," "assume," "believe," "continue," "could," "ensure," "estimate," "expect," "forecast," "future," "intend," "may," "plan," "potential," "predict," "scheduled," "should," "will," "would," and similar expressions, as well as statements in future tense, are intended to identify forward-looking statements. These statements are based on management's current expectations as of the date of this release and are subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause the actual results and performance to be materially different from any future results or performance expressed or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to: risks related to the ability to successfully maintain and increase allocated volumes of student loans serviced by the company under existing and future servicing contracts with the Department, risks related to unfavorable contract modifications or interpretations, risks related to consistently meeting service requirements to avoid the assessment of performance penalties, and risks related to the company's ability to comply with agreements with third-party customers for the servicing of Federal Direct Loan Program, FFEL Program, private education, and consumer loans; loan portfolio risks such as credit risk, prepayment risk, interest rate basis and repricing risk, risks related to the use of derivatives to manage exposure to interest rate fluctuations, uncertainties regarding the expected benefits from purchased securitized and unsecuritized FFELP, private education, consumer, and other loans, or investment interests therein, and initiatives to purchase additional FFELP, private education, consumer, and other loans; financing and liquidity risks, including risks of changes in the interest rate environment; risks from changes in the terms of education loans and in the educational credit and services markets resulting from changes in applicable laws, regulations, and government programs and budgets; risks related to a breach of or failure in the company's operational or information systems or infrastructure, or those of third-party vendors, including disclosure of confidential or personal information and/or damage to reputation resulting from cyber breaches; risks related to use of artificial intelligence; uncertainties inherent in forecasting future cash flows from student loan assets, including investment interests therein, and related asset-backed securitizations; risks related to the ability of Nelnet Bank to achieve its business objectives and effectively deploy loan and deposit strategies and achieve expected market penetration; risks related to the expected benefits to the company from its continuing investment in Hudl; risks related to the company's solar tax equity investments and solar construction business, including risks of not being able to realize tax credits which remain subject to recapture by taxing authorities and risks from the impact of the enactment of the One Big Beautiful Bill that accelerates the expiration and phase out of solar energy credits; risks and uncertainties related to other initiatives to pursue additional strategic investments (and anticipated income therefrom) including venture capital and real estate investments, reinsurance, acquisitions, and other activities (including risks associated with errors that occasionally occur in converting loan servicing portfolios to a new servicing platform), including activities that are intended to diversify the company both within and outside of its historical core education-related businesses; risks and uncertainties associated with climate change; risks from changes in economic conditions and consumer behavior; risks related to the company's ability to adapt to technological change; risks related to the exclusive forum provisions in the company's articles of incorporation; risks related to the company's executive chairman's ability to control matters related to the company through voting rights; risks related to related party transactions; risks related to natural disasters, terrorist activities, or international hostilities; and risks and uncertainties associated with litigation matters and maintaining compliance with the extensive regulatory requirements applicable to the company's businesses, including changes to the regulatory environment from the change in presidential administration, and uncertainties inherent in the estimates and assumptions about future events that management is required to make in the preparation of the company's consolidated financial statements.

For more information, see the "Risk Factors" sections and other cautionary discussions of risks and uncertainties included in documents filed or furnished by the company with the Securities and Exchange Commission. All forward-looking statements in this release are as of the date of this release. Although the company may voluntarily update or revise its forward-looking statements from time to time to reflect actual results or changes in the company's expectations, the company disclaims any commitment to do so except as required by law.

Non-GAAP Performance Measures

The company prepares its financial statements and presents its financial results in accordance with U.S. GAAP. However, it also provides additional non-GAAP financial information related to specific items management believes to be important in the evaluation of its operating results and performance. Reconciliations of GAAP to non-GAAP financial information, and a discussion of why the company believes providing this additional information is useful to investors, is provided in the "Non-GAAP Disclosures" section below.

Consolidated Statements of Income
(Dollars in thousands, except share data)
(unaudited)


Three months ended


Six months ended


June 30,
2025


March 31,
2025


June 30,
2024


June 30,
2025


June 30,
2024

Interest income:










Loan interest

$ 172,104


166,439


202,129


338,543


418,853

Investment interest

40,185


41,389


40,737


81,574


92,814

Total interest income

212,289


207,828


242,866


420,117


511,667

Interest expense on bonds and notes payable and bank
deposits

132,854


125,114


176,459


257,968


371,039

Net interest income

79,435


82,714


66,407


162,149


140,628

Less provision for loan losses

17,930


15,337


3,611


33,267


14,440

Net interest income after provision for loan losses

61,505


67,377


62,796


128,882


126,188

Other income (expense):










Loan servicing and systems revenue

120,724


120,741


109,052


241,465


236,252

Education technology services and payments revenue

118,184


147,330


116,909


265,515


260,449

Reinsurance premiums earned

26,112


24,687


14,851


50,799


27,631

Solar construction revenue

1,259


3,995


9,694


5,254


23,420

Other, net

22,976


23,694


14,020


46,670


18,103

Gain (loss) on sale of loans, net


909


(1,438)


909


(1,579)

Gain on partial redemption of ALLO investment

175,044




175,044


Derivative market value adjustments and derivative
settlements, net

(3,122)


(5,578)


3,182


(8,701)


12,903

Total other income (expense), net

461,177


315,778


266,270


776,955


577,179

Cost of services and expenses:










Loan servicing contract fulfillment and acquisition costs

1,845


1,633


196


3,478


196

Cost to provide education technology services and
payments

39,844


48,047


40,222


87,891


88,832

Cost to provide solar construction services

14,050


7,828


8,072


21,878


22,300

Total cost of services

55,739


57,508


48,490


113,247


111,328

Salaries and benefits

134,699


138,223


139,634


272,922


283,509

Depreciation and amortization

7,624


9,255


15,142


16,879


31,911

Reinsurance losses and underwriting expenses

25,662


22,212


10,988


47,874


22,305

Other expenses

51,306


48,226


48,608


99,532


94,136

Total operating expenses

219,291


217,916


214,372


437,207


431,861

Impairment expense and provision for beneficial interests

10,288


1,591


7,776


11,879


7,813

Total expenses

285,318


277,015


270,638


562,333


551,002

Income before income taxes

237,364


106,140


58,428


343,504


152,365

Income tax expense

(59,510)


(25,010)


(14,753)


(84,521)


(37,936)

Net income

177,854


81,130


43,675


258,983


114,429

Net loss attributable to noncontrolling interests

3,605


1,430


1,416


5,035


4,069

Net income attributable to Nelnet, Inc.

$ 181,459


82,560


45,091


264,018


118,498

Earnings per common share:










Net income attributable to Nelnet, Inc. shareholders -
basic and diluted

$ 4.97


2.26


1.23


7.24


3.22

Weighted average common shares outstanding - basic
and diluted

36,485,605


36,478,426


36,525,482


36,482,035


36,841,227

Condensed Consolidated Balance Sheets
(Dollars in thousands)
(unaudited)


As of


As of


As of


June 30, 2025


December 31, 2024


June 30, 2024

Assets:






Loans and accrued interest receivable, net

$ 10,155,483


9,992,744


10,939,519

Cash, cash equivalents, and investments

2,330,692


2,395,214


2,092,269

Restricted cash

576,023


736,502


797,925

Goodwill and intangible assets, net

191,307


194,357


198,550

Other assets

457,583


458,936


472,930

Total assets

$ 13,711,088


13,777,753


14,501,193

Liabilities:






Bonds and notes payable

$ 7,903,561


8,309,797


9,567,708

Bank deposits

1,382,042


1,186,131


890,472

Other liabilities

942,792


982,708


822,991

Total liabilities

10,228,395


10,478,636


11,281,171

Equity:






Total Nelnet, Inc. shareholders' equity

3,574,983


3,349,762


3,294,061

Noncontrolling interests

(92,290)


(50,645)


(74,039)

Total equity

3,482,693


3,299,117


3,220,022

Total liabilities and equity

$ 13,711,088


13,777,753


14,501,193

Non-GAAP Disclosures
(Dollars in thousands, except share data)
(unaudited)

Non-GAAP financial measures disclosed by management are meant to provide additional information and insight relative to business trends to investors and, in certain cases, to present financial information as measured by rating agencies and other users of financial information. These measures are not in accordance with, or a substitute for, GAAP and may be different from, or inconsistent with, non-GAAP financial measures used by other companies. The company reports this non-GAAP information because the company believes that it provides additional information regarding operational and performance indicators that are closely assessed by management. There is no comprehensive, authoritative guidance for the presentation of such non-GAAP information, which is only meant to supplement GAAP results by providing additional information that management utilizes to assess performance.

Net income, excluding derivative market value adjustments


Three months ended June 30,


2025


2024

GAAP net income attributable to Nelnet, Inc.

$ 181,459


45,091

AG˹ٷized and unrealized derivative market value adjustments (a)

3,866


(1,533)

Tax effect (b)

(928)


368

Non-GAAP net income attributable to Nelnet, Inc., excluding derivative market
value adjustments

$ 184,397


43,926

Earnings per share:




GAAP net income attributable to Nelnet, Inc.

$ 4.97


1.23

AG˹ٷized and unrealized derivative market value adjustments (a)

0.11


(0.04)

Tax effect (b)

(0.03)


0.01

Non-GAAP net income attributable to Nelnet, Inc., excluding derivative market
value adjustments

$ 5.05


1.20



(a)

"Derivative market value adjustments" includes both the realized portion of gains and losses (corresponding to variation margin received or paid on derivative instruments that are settled daily at a central clearinghouse) and the unrealized portion of gains and losses that are caused by changes in fair values of derivatives which do not qualify for "hedge treatment" under GAAP. "Derivative market value adjustments" does not include "derivative settlements" that represent the cash paid or received during the respective period to settle with derivative instrument counterparties the economic effect of the company's derivative instruments based on their contractual terms.




The accounting for derivatives requires that changes in the fair value of derivative instruments be recognized currently in earnings, with no fair value adjustment of the hedged item, unless specific hedge accounting criteria are met. Management has structured all of the company's derivative transactions with the intent that each is economically effective; however, the majority of the company's derivative instruments do not qualify for hedge accounting in the consolidated financial statements. As a result, the change in fair value for the derivative instruments that do not qualify for hedge accounting is reported in current period earnings with no consideration for the corresponding change in fair value of the hedged item. Under GAAP, the cumulative net realized and unrealized gain or loss caused by changes in fair values of derivatives in which the company plans to hold to maturity will equal zero over the life of the contract. However, the net realized and unrealized gain or loss during any given reporting period fluctuates significantly from period to period.




The company believes these point-in-time estimates of asset and liability values related to its derivative instruments that are subject to interest rate fluctuations are subject to volatility mostly due to timing and market factors beyond the control of management, and affect the period-to-period comparability of the results of operations. Accordingly, the company's management utilizes operating results excluding these items for comparability purposes when making decisions regarding the company's performance and in presentations with credit rating agencies, lenders, and investors



(b)

The tax effects are calculated by multiplying the realized and unrealized derivative market value adjustments by the applicable statutory income tax rate.

Cision View original content:

SOURCE Nelnet, Inc.

FAQ

What was Nelnet's (NNI) earnings per share for Q2 2025?

Nelnet reported GAAP earnings of $4.97 per share for Q2 2025, compared to $1.23 per share in Q2 2024. Excluding derivative adjustments, EPS was $5.05.

How much did Nelnet receive from the ALLO transaction in Q2 2025?

Nelnet received $410.9 million in cash proceeds from ALLO, resulting in a $175.0 million pre-tax gain. The transaction reduced Nelnet's ownership stake from 45% to 27%.

What is the size of Nelnet's loan servicing portfolio as of Q2 2025?

Nelnet is servicing $516.1 billion in loans for 14.5 million borrowers, including government-owned, FFELP, private education, and consumer loans.

How much is Nelnet's quarterly dividend for Q3 2025?

Nelnet declared a quarterly cash dividend of $0.30 per share for both Class A and Class B common stock, payable on September 16, 2025.

What was Nelnet Bank's performance in Q2 2025?

Nelnet Bank reported loan and investment net interest income of $14.1 million, with a loan portfolio of $827.6 million and total deposits of $1.53 billion. The bank posted a net loss of $0.4 million for the quarter.
Nelnet

NYSE:NNI

NNI Rankings

NNI Latest News

NNI Latest SEC Filings

NNI Stock Data

4.54B
14.42M
43.86%
48.92%
0.85%
Credit Services
Personal Credit Institutions
United States
LINCOLN