Nebius Reports Second Quarter Financial Results and Raises ARR Guidance for 2025
-
Annualized run-rate revenue(1) (ARR) guidance increased to
to$900 million for the end of 2025$1.1 billion -
Revenue for Q2 of
, up$105.1 million 625% year-on-year and106% quarter-on-quarter - Core business achieves positive Adjusted EBITDA ahead of plan
- In the process of securing more than 1 GW of power by the end of 2026
“Nebius is continuing to deliver exceptional results,� said founder and CEO Arkady Volozh. “In Q2 we more than doubled revenue from the previous quarter, and our core business achieved positive Adjusted EBITDA ahead of plan. Because of this strong momentum, we are increasing our annualized run-rate revenue (ARR) outlook for the year to
“Demand for AI infrastructure � compute, software and services � is only going to get stronger as use cases multiply. We are aggressively scaling up capacity to capture this substantial opportunity and are in the process of securing more than 1 GW of power by the end of 2026.�
Nebius today also published Arkady Volozh’s quarterly letter to shareholders, which can be found on the Company’s investor relations site at .
Q2 2025 Financial Highlights
Consolidated results (2), (3) |
||||||
|
|
|
|
|
|
|
In USD $ millions |
Three months ended June 30 |
Six months ended June 30 |
||||
|
2024 |
2025 |
Change |
2024 |
2025 |
Change |
Revenues |
14.5 |
105.1 |
|
24.2 |
156.0 |
|
Adjusted EBITDA / (loss) |
(58.1) |
(21.0) |
- |
(116.5) |
(74.7) |
- |
Net income / (loss) from continuing operations |
(116.9) |
502.5 |
n/m |
(185.5) |
398.2 |
n/m |
Adjusted net loss |
(61.6) |
(91.5) |
|
(127.2) |
(175.2) |
|
1. |
Annualized run-rate revenue (ARR) is calculated by taking revenue from the last month of the quarter multiplied by 12. |
|
2. |
The following measures presented in this release are “non-GAAP financial measures�: Adjusted EBITDA / (loss) and Adjusted net loss. Please see the section “Use of Non-GAAP Financial Measures� below for a discussion of how we define these measures, as well as reconciliations at the end of this release of each of these measures to the most directly comparable |
|
3. |
Results include consolidated financial results of: Nebius, the core AI infrastructure business; Avride, an autonomous vehicle platform, and TripleTen, an edtech service. In Q2 2025 following the completion of the investment transaction in Toloka, an AI development platform, Nebius ceased to hold majority voting power in Toloka and no longer include Toloka’s results in Nebius� consolidated financial statements and reports its stake as equity method investment. The Toloka’s results for prior periods were reclassified to discontinued operations. |
Operating expenses | ||||||
In USD $ millions |
Three months ended June 30 |
Six months ended June 30 |
||||
|
2024 |
2025 |
Change |
2024 |
2025 |
Change |
Cost of revenues |
7.7 |
30.1 |
|
12.7 |
54.8 |
|
as a percentage of revenues |
|
|
|
|
|
|
Product development |
32.0 |
42.8 |
|
51.5 |
79.3 |
|
as a percentage of revenues |
|
|
|
|
|
|
Sales, general and administrative |
75.6 |
68.2 |
- |
122.2 |
129.1 |
|
as a percentage of revenues |
|
|
|
|
|
|
Depreciation and amortization |
11.4 |
75.2 |
n/m |
20.3 |
124.3 |
n/m |
as a percentage of revenues |
|
|
|
|
|
|
Total operating costs and expenses |
126.7 |
216.3 |
|
206.7 |
387.5 |
|
as a percentage of revenues |
|
|
|
|
|
|
Total share-based compensation expense |
1.9 |
14.7 |
n/m |
7.1 |
32.1 |
|
as a percentage of operating expenses |
|
|
|
|
|
|
Selected consolidated cash flow data |
||||||
|
|
|
|
|
|
|
In USD $ millions |
Three months ended June 30 |
Six months ended June 30 |
||||
|
2024 |
2025 |
Change |
2024 |
2025 |
Change |
Cash used in operating activities � continuing operations |
(99.0) |
(167.7) |
|
(162.0) |
(352.0) |
|
Purchases of property, plant and equipment |
(159.0) |
(510.6) |
|
(217.9) |
(1,054.5) |
|
Outstanding Shares; Equity Awards
The total number of shares issued and outstanding as of June 30, 2025 was 238,705,092, including 203,006,418 Class A shares and 35,698,674 Class B shares, and excluding 123,335,852 Class A shares held in treasury.
As of June 30, 2025, there were also outstanding employee share options to purchase up to an additional 7.5 million shares, at a weighted average exercise price of
Webcast information
Nebius Group’s management will hold an earnings webcast on August 7, 2025 at 8:00 AM (EDT) / 5:00 AM (PDT) / 2:00 PM (CET).
To register to participate in the conference call, or to listen to the live audio webcast, please visit Nebius’s Investor Relations website at .
About Nebius
Nebius is a technology company building full-stack infrastructure to service the high-growth global AI industry. Headquartered in
Nebius’s core business is an AI cloud platform built for intensive AI workloads. With proprietary cloud software architecture and hardware designed in-house, Nebius gives AI builders the compute, storage, managed services and tools they need to build, tune and run their models.
Nebius Group also has additional businesses that operate under their own distinctive brands:
- Avride � one of the most experienced teams developing autonomous driving technology for self-driving cars and delivery robots.
- TripleTen � a leading edtech player in the US and certain other markets, re-skilling people for careers in tech.
The Group also holds equity stakes in other businesses including ClickHouse and Toloka.
More information can be found at .
FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements that involve risks and uncertainties. All statements contained or implied other than statements of historical facts, including, without limitation, statements regarding our business plans, market opportunities, capital expenditure requirements, financing needs and projected financial performance, are forward-looking statements. In some cases, these forward-looking statements can be identified by words or phrases such as “may,� “will,� “expect,� “anticipate,� “aim,� “estimate,� “intend,� “plan,� “believe,� “potential,� “continue,� “is/are likely to� or other similar expressions. In addition, these forward-looking statements reflect our current views with respect to future events and are not guarantees of future performance. Actual results may differ materially due to various risks and uncertainties, including, but not limited to, our ability to successfully compete in our sector; implement our business plans; continue to successfully attract and retain customers; continue to successfully secure necessary hardware and supplies; and to obtain additional financing, that may be necessary to achieve our objectives, on acceptable terms. Many of these risks and uncertainties are beyond our control and depend on the actions of third parties. Further information about these and other risks is included in the “Risk Factors� and “Operating and Financial Review and Prospects� sections of our Annual Report on Form 20-F for the year ended December 31, 2024, filed with the
Statements that “we believe� and similar expressions reflect our beliefs and opinions, based upon information available as of the date of this presentation. Such statements are inherently uncertain, and investors are cautioned not to place undue reliance on them.
Disclaimer
Links to third-party websites are provided for informational purposes only; Nebius is not responsible for the content contained on or accessible through the linked sites.
USE OF NON-GAAP FINANCIAL MEASURES
To supplement the financial information prepared and presented in accordance with
-
Adjusted EBITDA/(loss) means
U.S. GAAP net income/(loss) from continuing operations plus (1) depreciation and amortization, (2) certain SBC expense, (3) interest expense, (4) income tax expense/(benefit), (5) one-off restructuring and other expenses, less (1) interest income, (2) other income/(loss), net, (3) income/(loss) from equity method investments and (4) gain from revaluation of investment in equity securities. -
Adjusted net income/(loss) means
U.S. GAAP net income/(loss) from continuing operations plus (1) certain SBC expense, (2) one-off restructuring and other expenses, (3) amortization of debt discount and issuance costs less (1) foreign exchange gains and (2) gain from revaluation of investment in equity securities. Tax effects related to the listed adjustments are excluded from adjusted net income.
These non-GAAP financial measures are used by management for evaluating financial performance as well as decision-making. Management believes that these metrics reflect the organic, core operating performance of the company, and therefore are useful to analysts and investors in providing supplemental information that helps them understand, model and forecast the evolution of our operating business.
Although our management uses these non-GAAP financial measures for operational decision-making and considers these financial measures to be useful for analysts and investors, we recognize that there are a number of limitations related to such measures. In particular, it should be noted that several of these measures exclude some recurring costs, particularly certain share-based compensation. In addition, the components of the costs that we exclude in our calculation of the measures described above may differ from the components that our peer companies exclude when they report their results of operations.
Below we describe why we make particular adjustments to certain
Net income/(loss) from discontinued operations
We present Adjusted EBITDA/(loss) and Adjusted net income / (loss) excluding any effects of our discontinued operations.
Information on our discontinued operations is disclosed in our Annual Report on Form 20-F for the year ended December 31, 2024 filed with the
Certain SBC expense
SBC (Stock-Based Compensation) is a significant expense item and an important part of our compensation and incentive programs. As it is highly dependent on our share price at the time of equity award grants, we believe that it is useful for investors and analysts to see certain financial measures excluding the impact of these charges in order to obtain a clearer picture of our operating performance. However, because we settled some RSU equity awards of our employees granted before 2022 in cash during 2024, a portion of stock-based compensation expense for 2024 was included in Adjusted EBITDA/(loss).
Foreign exchange gains/(losses)
The functional currency of Nebius Group N.V. is the United States Dollar, which is also the Group’s current reporting currency. Foreign exchange gain/(loss) dynamics reflect changes in the
One-off restructuring and other expenses
We believe that it is useful to present Adjusted net income/(loss), Adjusted EBITDA/(loss) and related margin measures excluding impacts not related to our operating activities. Adjusted net income/(loss) and Adjusted EBITDA/(loss) exclude certain expenses related to the restructuring and other similar one-off expenses.
Amortization of debt discount and issuance costs
We also adjust net income/(loss) for interest expense representing amortization of the debt discount and issuance costs related to our convertible senior notes due 2029 and 2031 issued in Q2 2025. Debt discount represents the accretion of the nominal amount of notes payable at maturity, unless the relevant notes have been earlier repurchased, redeemed or converted in accordance with their terms. We adjust net income/(loss) for the interest expense recognized from amortization of the debt discount and issuance costs due to the significantly different timing of payment in relation to the operating results.
The tables at the end of this release provide detailed reconciliations of each non-GAAP financial measure we use from the most directly comparable
Nebius Group N.V. |
||||||
Unaudited Condensed Consolidated Balance Sheets
|
||||||
|
|
|
|
|
|
|
|
|
|
As of |
|
||
|
|
|
December 31, |
|
June 30, |
|
|
|
|
2024* |
|
2025 |
|
ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
2,434.7 |
|
1,679.3 |
|
Accounts receivable |
|
|
11.2 |
|
54.7 |
|
Prepaid expenses |
|
|
22.2 |
|
28.3 |
|
Restricted cash |
|
|
0.6 |
|
74.5 |
|
VAT reclaimable |
|
|
6.2 |
|
158.3 |
|
Other current assets |
|
|
37.0 |
|
34.5 |
|
Current assets of discontinued operations |
|
|
21.4 |
|
� |
|
Total current assets |
|
|
2,533.3 |
|
2,029.6 |
|
Property and equipment |
|
|
846.7 |
|
1,789.4 |
|
Intangible assets |
|
|
4.9 |
|
15.6 |
|
Operating lease right-of-use assets |
|
|
44.8 |
|
277.3 |
|
Equity method investments |
|
|
6.4 |
|
32.3 |
|
Investments in non-marketable equity securities |
|
|
90.7 |
|
835.1 |
|
Deferred tax assets |
|
|
7.7 |
|
8.8 |
|
Other non-current assets |
|
|
13.4 |
|
108.5 |
|
Non-current assets of discontinued operations |
|
|
0.7 |
|
� |
|
Total non-current assets |
|
|
1,015.3 |
|
3,067.0 |
|
TOTAL ASSETS |
|
|
3,548.6 |
|
5,096.6 |
|
LIABILITIES AND SHAREHOLDERS� EQUITY |
|
|
|
|
|
|
Accounts payable, accrued and other liabilities |
|
|
228.0 |
|
103.6 |
|
Debt, current |
|
|
6.1 |
|
8.0 |
|
Income and non-income taxes payable |
|
|
5.5 |
|
7.2 |
|
Deferred revenue |
|
|
16.3 |
|
19.3 |
|
Current liabilities of discontinued operations |
|
|
8.1 |
|
� |
|
Total current liabilities |
|
|
264.0 |
|
138.1 |
|
Operating lease liabilities |
|
|
30.3 |
|
204.5 |
|
Debt, non-current |
|
|
� |
|
978.2 |
|
Other accrued liabilities |
|
|
0.6 |
|
0.3 |
|
Total non-current liabilities |
|
|
30.9 |
|
1,183.0 |
|
Total liabilities |
|
|
294.9 |
|
1,321.1 |
|
Commitments and contingencies |
|
|
|
|
|
|
Shareholders� equity: |
|
|
|
|
|
|
Ordinary shares |
|
|
9.2 |
|
9.2 |
|
Treasury shares at cost |
|
|
(1,968.1) |
|
(1,922.1) |
|
Additional paid-in capital |
|
|
2,016.7 |
|
2,001.4 |
|
Accumulated other comprehensive loss |
|
|
(22.1) |
|
(1.9) |
|
Retained earnings |
|
|
3,218.0 |
|
3,688.9 |
|
Total shareholders� equity |
|
|
3,253.7 |
|
3,775.5 |
|
TOTAL LIABILITIES AND SHAREHOLDERS� EQUITY |
|
|
3,548.6 |
|
5,096.6 |
|
* |
Derived from audited consolidated financial statements and adjusted for the presentation of discontinued operations for Toloka |
Nebius Group N.V. |
|||||||||
Unaudited Condensed Consolidated Statements of Operations
|
|||||||||
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
||||
|
|
2024* |
|
2025 |
|
|
2024* |
|
2025 |
Revenues |
|
14.5 |
|
105.1 |
|
|
24.2 |
|
156.0 |
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
Cost of revenues(1) |
|
7.7 |
|
30.1 |
|
|
12.7 |
|
54.8 |
Product development(1) |
|
32.0 |
|
42.8 |
|
|
51.5 |
|
79.3 |
Sales, general and administrative(1) |
|
75.6 |
|
68.2 |
|
|
122.2 |
|
129.1 |
Depreciation and amortization |
|
11.4 |
|
75.2 |
|
|
20.3 |
|
124.3 |
Total operating costs and expenses |
|
126.7 |
|
216.3 |
|
|
206.7 |
|
387.5 |
Loss from operations |
|
(112.2) |
|
(111.2) |
|
|
(182.5) |
|
(231.5) |
Interest income |
|
12.7 |
|
3.6 |
|
|
13.1 |
|
12.1 |
Interest expense |
|
� |
|
(4.8) |
|
|
� |
|
(4.8) |
Gain from revaluation of investment in equity securities |
|
� |
|
597.4 |
|
|
� |
|
597.4 |
Loss from equity method investments |
|
� |
|
(6.3) |
|
|
� |
|
(6.2) |
Other income/(loss), net |
|
(14.8) |
|
24.6 |
|
|
(16.0) |
|
32.9 |
Net income / (loss) before income taxes |
|
(114.3) |
|
503.3 |
|
|
(185.4) |
|
399.9 |
Income tax expense |
|
2.6 |
|
0.8 |
|
|
0.1 |
|
1.7 |
Net income / (loss) from continuing operations |
|
(116.9) |
|
502.5 |
|
|
(185.5) |
|
398.2 |
Net income / (loss) from discontinued operations |
|
19.4 |
|
81.9 |
|
|
(228.5) |
|
72.7 |
Net income / (loss) |
|
(97.5) |
|
584.4 |
|
|
(414.0) |
|
470.9 |
* |
Derived from audited consolidated financial statements and adjusted for the presentation of discontinued operations for Toloka |
(1) These balances exclude depreciation and amortization expenses, which are presented separately, and include share-based compensation in the amount of:
Cost of revenues |
|
� |
|
0.2 |
|
|
� |
|
Product development |
|
1.5 |
|
6.3 |
|
|
4.8 |
|
Sales, general and administrative |
|
0.4 |
|
10.9 |
|
|
2.3 |
|
Nebius Group N.V. |
||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
|
||||||
Reconciliation of Adjusted EBITDA / (loss) to |
||||||
In USD millions |
Three months ended June 30, |
Six months ended June 30, |
||||
|
2024 |
2025 |
Change |
2024 |
2025 |
Change |
Net income / (loss) |
(97.5) |
584.4 |
n/m |
(414.0) |
470.9 |
- |
Less: net (income) / loss from discontinued operations |
(19.4) |
(81.9) |
|
228.5 |
(72.7) |
- |
Net income / (loss) from continuing operations |
(116.9) |
502.5 |
n/m |
(185.5) |
398.2 |
- |
Add: depreciation and amortization |
11.4 |
75.2 |
n/m |
20.3 |
124.3 |
n/m |
Add: certain SBC expense |
(0.8) |
14.7 |
n/m |
2.1 |
32.1 |
n/m |
Add: one-off restructuring and other expenses |
43.5 |
0.3 |
- |
43.6 |
0.4 |
- |
Less: interest income |
(12.7) |
(3.6) |
- |
(13.1) |
(12.1) |
- |
Add: interest expense |
� |
4.8 |
n/m |
� |
4.8 |
n/m |
Less: (income) / loss from equity method investments |
� |
6.3 |
n/m |
� |
6.2 |
n/m |
Less: gain from revaluation of investment in equity securities |
� |
(597.4) |
n/m |
� |
(597.4) |
n/m |
Less: other income, net |
14.8 |
(24.6) |
- |
16.0 |
(32.9) |
- |
Add: income tax expense |
2.6 |
0.8 |
- |
0.1 |
1.7 |
n/m |
Adjusted EBITDA/ (loss) |
(58.1) |
(21.0) |
- |
(116.5) |
(74.7) |
- |
Reconciliation of Adjusted Net Income / (loss) to |
||||||
In USD millions |
Three months ended June 30, |
Six months ended June 30, |
||||
|
2024 |
2025 |
Change |
2024 |
2025 |
Change |
Net income / (loss) |
(97.5) |
584.4 |
n/m |
(414.0) |
470.9 |
- |
Less: net (income) / loss from discontinued operations |
(19.4) |
(81.9) |
|
228.5 |
(72.7) |
- |
Net income / (loss) from continuing operations |
(116.9) |
502.5 |
n/m |
(185.5) |
398.2 |
- |
Add: certain SBC expense |
(0.8) |
14.7 |
n/m |
2.1 |
32.1 |
n/m |
Less: foreign exchange (gains) / losses |
13.9 |
(14.2) |
- |
13.9 |
(10.8) |
- |
Add: one-off restructuring and other expenses |
43.5 |
0.3 |
- |
43.6 |
0.4 |
- |
Add: amortization of debt discount and issuance costs |
� |
3.0 |
n/m |
� |
3.0 |
n/m |
Less: gain from revaluation of investment in equity securities |
� |
(597.4) |
n/m |
� |
(597.4) |
n/m |
Tax effect of adjustments |
(1.3) |
(0.5) |
- |
(1.3) |
(0.7) |
- |
Adjusted net loss |
(61.6) |
(91.5) |
|
(127.2) |
(175.2) |
|
View source version on businesswire.com:
Investor Relations
[email protected]
Media Relations
[email protected]
Source: Nebius Group