Niagen Bioscience, Inc. Reports Second Quarter 2025 Financial Results and Increases Full Year Outlook
Net sales increased
Gross margin increased 480 basis points to
Net income of
Adjusted EBITDA increased by
Raising full year 2025 revenue outlook to
Second Quarter 2025 Financial Highlights Compared to Prior Year Period
-
Total net sales increased
37% to , with Tru Niagen® sales reaching$31.1 million , growing$22.7 million 22% . -
Niagen® ingredient sales increased
135% to including food-grade and pharmaceutical-grade.$7.4 million -
Gross margin increased 480 basis points to
65.0% . -
Sales and marketing expense as a percentage of net sales was
26.4% , an improvement of 420 basis points. -
Net income of
or$3.6 million earnings per share, up from breakeven in prior year quarter.$0.05 -
Adjusted EBITDA, a non-GAAP measure, increased
221% to .$5.0 million -
Total cash provided by operations of
during the six months ended June 30, 2025, ending the quarter with$9.1 million in cash.$60.5 million -
Increased full year 2025 outlook: Net sales growth expected between
22% �27% (previously between20% �25% ), reflecting continued execution and leadership in the expanding NAD+ market.
Recent Operational Highlights
- On June 9, 2025, the Company announced the publication of the first peer-reviewed clinical study of Niagen® in individuals with Werner syndrome, a rare premature aging disorder in Aging Cell. The 52-week randomized trial showed Niagen® significantly increased NAD+ levels and improved clinical markers of cardiovascular and skin health, supporting further investigation in rare, age-related diseases.
-
On July 8, 2025, the Company entered into a worldwide exclusive license agreement with Haukeland University Hospital in
Bergen, Norway , securing proprietary rights to develop and commercialize its patented nicotinamide riboside (Niagen®) as a potential pharmaceutical therapy for Parkinson’s disease (PD). This agreement includes access to extensive clinical data, including from the Phase III NOPARK trial, and supports the Company’s broader efforts to advance regulated therapeutic applications for neurodegenerative conditions. -
During June 2025, patient dosing the Phase III NOPARK trial was completed, the largest and most comprehensive clinical study of NAD+ augmentation in persons with early PD to date. NOPARK is a randomized, double-blind, placebo-controlled phase III clinical trial featuring 400 individuals with early-stage PD across 12 sites in
Norway . Randomized to receive either 500 mg of nicotinamide riboside (Niagen) twice daily or placebo for 52 weeks, participants had follow-up assessments at five time points in a one-year period. The primary endpoint is the MDS-UPDRS total score, a gold standard measure of PD progression. Data analysis is underway and the data from this phase 3 trial is expected to be published in 2026. - On July 14, 2025, the Company announced the launch of Tru Niagen® as an exclusive in-room amenity, and introduced Niagen IV at The Spa by Equinox Hotel New York through NutriDrip, marking Niagen Bioscience’s entry into luxury hospitality. While featured at a single location, Equinox’s sole hotel property, the launch aligns with a premium, health-conscious demographic and serves as a potential model for broader hospitality partnerships.
-
As of August 2025, Niagen Plus products, including Niagen IV and injectables, are available in over 800 leading wellness clinics in the
U.S. , up from more than 475 clinics in December 2024. This growth reflects accelerating adoption by clinics and rising demand for clinically administered NAD+ solutions. Niagen Plus products are compounded and distributed throughU.S. FDA-registered 503B outsourcing facilities and offered exclusively by prescription through participating wellness clinics.
“We delivered an excellent second quarter, with
Results of operations for the three months ended June 30, 2025 compared to the prior year quarter
Net Sales for Niagen Bioscience increased
Gross Margin improved 480 basis points to
Operating Expense increased
-
Selling and marketing expense increased
, and improved 420 basis points as a percentage of net sales to$1.2 million 26.4% of net sales, reflecting improved sales efficiency and disciplined investment. The increase in expenses primarily reflects higher investments to support brand growth in our consumer products segment. -
General and administrative expense increased
, or$1.6 million 28% , primarily driven by higher employee-related expenses, share-based compensation, and professional and consulting fees. -
Research and development expenses increased
due to higher professional and consulting fees, as well as higher employee-related expenses.$0.3 million
Net Income was
Adjusted EBITDA, a non-GAAP measure, was
Cash Flows from Operating Activities had a net cash inflow of
2025 Full Year Outlook
Looking forward, for the full year, the Company is revising its revenue growth expectation from
Investor Conference Call
A live webcast will be held Wednesday, August 6, 2025 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss Niagen Bioscience’s second-quarter financial results and provide a general business update.
To listen to the webcast, or to view the earnings press release and its accompanying financial exhibits, please visit the Investors Relations section of Niagen Bioscience’s website at . The toll-free dial-in information for this call is 1-888-596-4144 with Conference ID: 8584242.
The webcast will be recorded, and will be available for replay via the website from 7:30 p.m. Eastern time on August 6, 2025 through 11:59 p.m. Eastern time on August 13, 2025. The replay of the call can also be accessed by dialing 1-800-770-2030, using the Replay ID: 8584242.
Important Note on Forward Looking Statements:
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Statements that are not a description of historical facts constitute forward-looking statements and may often, but not always, be identified by the use of such words as “expects,� “anticipates,� “intends� “estimates,� “plans,� “potential,� “possible,� “probable,� “believes� “seeks,� “may,� “will,� “should,� “could,� “predicts,� “projects,� “continue,� “would� or the negative of such terms or other similar expressions. Forward-looking statements include statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things: the quotation from Niagen Bioscience’s Chief Executive Officer, statements related to the Company’s 2025 financial outlook including but not limited to revenue growth, gross margin, expenses, investment plans, and the statements regarding Niagen Plus.
Risks that contribute to the uncertain nature of the forward-looking statements include: inflationary conditions and adverse economic conditions; our history of operating losses; the growth and profitability of our product sales; our ability to maintain and grow sales, marketing and distribution capabilities; changing consumer perceptions of our products; our reliance on a single or limited number of third-party suppliers; risks of conducting business in
About Niagen Bioscience, Inc.:
Niagen Bioscience is a global bioscience company dedicated to healthy aging. The Niagen Bioscience team, which includes world-renowned scientists, is pioneering research on nicotinamide adenine dinucleotide (NAD+), an essential coenzyme that is a key regulator of cellular metabolism and is found in every cell of the human body. NAD+ levels in humans have been shown to decline with age, among other factors, and may be increased through supplementation with NAD+ precursors. Niagen Bioscience is the innovator behind the NAD+ precursor nicotinamide riboside chloride (“NRC� commonly referred to as “NR�), commercialized as the flagship ingredient Niagen®, available in both food and pharmaceutical grades. Nicotinamide riboside chloride and other NAD+ precursors are protected by Niagen Bioscience’s patent portfolio.
The Company delivers Niagen® as the sole or principal dietary ingredient in its consumer product line Tru Niagen® available at and through partnerships with global retailers and distributors. The Company also develops and commercializes proprietary-based ingredient technologies, including food-grade Niagen® and pharmaceutical-grade Niagen®, and supplies these ingredients as raw materials to the manufacturers of consumer products and
Niagen Bioscience, Inc. and Subsidiaries |
|||||||||||||
Unaudited Condensed Consolidated Statements of Operations |
|||||||||||||
Ìý | |||||||||||||
Ìý |
Three Months Ended June 30, |
Ìý |
Six Months Ended June 30, |
||||||||||
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2025 |
Ìý |
2024 |
||||||
(In thousands, except per share data) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Sales, net |
$ |
31,117 |
Ìý |
$ |
22,739 |
Ìý |
Ìý |
$ |
61,598 |
Ìý |
$ |
44,892 |
Ìý |
Cost of sales |
Ìý |
10,891 |
Ìý |
Ìý |
9,046 |
Ìý |
Ìý |
Ìý |
22,041 |
Ìý |
Ìý |
17,743 |
Ìý |
Gross profit |
Ìý |
20,226 |
Ìý |
Ìý |
13,693 |
Ìý |
Ìý |
Ìý |
39,557 |
Ìý |
Ìý |
27,149 |
Ìý |
Operating expenses: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Sales and marketing |
Ìý |
8,207 |
Ìý |
Ìý |
6,969 |
Ìý |
Ìý |
Ìý |
16,324 |
Ìý |
Ìý |
13,709 |
Ìý |
Research and development |
Ìý |
1,567 |
Ìý |
Ìý |
1,316 |
Ìý |
Ìý |
Ìý |
2,825 |
Ìý |
Ìý |
3,411 |
Ìý |
General and administrative |
Ìý |
7,267 |
Ìý |
Ìý |
5,664 |
Ìý |
Ìý |
Ìý |
12,451 |
Ìý |
Ìý |
11,016 |
Ìý |
Total operating expenses |
Ìý |
17,041 |
Ìý |
Ìý |
13,949 |
Ìý |
Ìý |
Ìý |
31,600 |
Ìý |
Ìý |
28,136 |
Ìý |
Operating income (loss) |
Ìý |
3,185 |
Ìý |
Ìý |
(256 |
) |
Ìý |
Ìý |
7,957 |
Ìý |
Ìý |
(987 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Nonoperating income: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Interest income, net |
Ìý |
552 |
Ìý |
Ìý |
241 |
Ìý |
Ìý |
Ìý |
1,011 |
Ìý |
Ìý |
480 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Income (loss) before provision for income taxes |
Ìý |
3,737 |
Ìý |
Ìý |
(15 |
) |
Ìý |
Ìý |
8,968 |
Ìý |
Ìý |
(507 |
) |
Provision for income taxes |
Ìý |
128 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
296 |
Ìý |
Ìý |
� |
Ìý |
Net income (loss) |
$ |
3,609 |
Ìý |
$ |
(15 |
) |
Ìý |
$ |
8,672 |
Ìý |
$ |
(507 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Net income (loss) per share attributable to common stockholders: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Basic |
$ |
0.05 |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
0.11 |
Ìý |
$ |
(0.01 |
) |
Diluted |
$ |
0.04 |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
0.10 |
Ìý |
$ |
(0.01 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Weighted average common shares outstanding: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Basic |
Ìý |
79,249 |
Ìý |
Ìý |
75,559 |
Ìý |
Ìý |
Ìý |
78,534 |
Ìý |
Ìý |
75,394 |
Ìý |
Diluted |
Ìý |
86,241 |
Ìý |
Ìý |
75,559 |
Ìý |
Ìý |
Ìý |
84,877 |
Ìý |
Ìý |
75,394 |
Ìý |
Niagen Bioscience, Inc. and Subsidiaries |
|||||
Unaudited Condensed Consolidated Balance Sheets |
|||||
Ìý | |||||
(In thousands except par values, unless otherwise indicated) |
June 30, 2025 |
Ìý |
December 31, 2024 |
||
Assets |
Ìý |
Ìý |
Ìý |
||
Current assets: |
Ìý |
Ìý |
Ìý |
||
Cash and cash equivalents, including restricted cash of |
$ |
60,474 |
Ìý |
$ |
44,660 |
Trade receivables, net of allowances of |
Ìý |
9,656 |
Ìý |
Ìý |
7,768 |
Inventories |
Ìý |
14,406 |
Ìý |
Ìý |
9,192 |
Prepaid expenses and other assets |
Ìý |
2,143 |
Ìý |
Ìý |
2,482 |
Total current assets |
Ìý |
86,679 |
Ìý |
Ìý |
64,102 |
Ìý |
Ìý |
Ìý |
Ìý |
||
Leasehold improvements and equipment, net |
Ìý |
1,632 |
Ìý |
Ìý |
1,719 |
Intangible assets, net |
Ìý |
284 |
Ìý |
Ìý |
359 |
Right-of-use assets |
Ìý |
2,525 |
Ìý |
Ìý |
1,730 |
Other long-term assets |
Ìý |
405 |
Ìý |
Ìý |
368 |
Total assets |
$ |
91,525 |
Ìý |
$ |
68,278 |
Ìý |
Ìý |
Ìý |
Ìý |
||
Liabilities and Stockholders' Equity |
Ìý |
Ìý |
Ìý |
||
Current liabilities: |
Ìý |
Ìý |
Ìý |
||
Accounts payable |
$ |
13,680 |
Ìý |
$ |
8,526 |
Accrued expenses |
Ìý |
7,381 |
Ìý |
Ìý |
7,817 |
Current maturities of operating lease obligations |
Ìý |
957 |
Ìý |
Ìý |
982 |
Current maturities of finance lease obligations |
Ìý |
6 |
Ìý |
Ìý |
12 |
Customer deposits |
Ìý |
303 |
Ìý |
Ìý |
611 |
Total current liabilities |
Ìý |
22,327 |
Ìý |
Ìý |
17,948 |
Deferred revenue |
Ìý |
2,674 |
Ìý |
Ìý |
2,579 |
Operating lease obligations, less current maturities |
Ìý |
2,329 |
Ìý |
Ìý |
1,657 |
Total stockholders� equity |
Ìý |
64,195 |
Ìý |
Ìý |
46,094 |
Total liabilities and stockholders� equity |
$ |
91,525 |
Ìý |
$ |
68,278 |
Niagen Bioscience, Inc. and Subsidiaries |
|||||||
Unaudited Condensed Consolidated Statements of Cash Flows |
|||||||
Ìý | |||||||
Ìý |
Six Months Ended June 30, |
||||||
(In thousands) |
2025 |
Ìý |
2024 |
||||
Net cash provided by / (used in): |
Ìý |
Ìý |
Ìý |
||||
Operating activities |
$ |
9,133 |
Ìý |
Ìý |
$ |
31 |
Ìý |
Investing activities |
Ìý |
(167 |
) |
Ìý |
Ìý |
(53 |
) |
Financing activities |
Ìý |
6,848 |
Ìý |
Ìý |
Ìý |
582 |
Ìý |
Net increase in cash and cash equivalents |
Ìý |
15,814 |
Ìý |
Ìý |
Ìý |
560 |
Ìý |
Cash and cash equivalents beginning of period |
Ìý |
44,660 |
Ìý |
Ìý |
Ìý |
27,325 |
Ìý |
Cash and cash equivalents at end of period |
$ |
60,474 |
Ìý |
Ìý |
$ |
27,885 |
Ìý |
Niagen Bioscience, Inc. and Subsidiaries |
|||||||||||||||||||
Unaudited Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||||||
Ìý | |||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA |
|||||||||||||||||||
(In thousands) |
Q2 2025 |
Ìý |
Q1 2025 |
Ìý |
Q4 2024 |
Ìý |
Q3 2024 |
Ìý |
Q2 2024 |
||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Net income (loss), as reported |
$ |
3,609 |
Ìý |
Ìý |
$ |
5,063 |
Ìý |
Ìý |
$ |
7,179 |
Ìý |
Ìý |
$ |
1,878 |
Ìý |
Ìý |
$ |
(15 |
) |
Adjustments: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Interest income, net |
Ìý |
(552 |
) |
Ìý |
Ìý |
(459 |
) |
Ìý |
Ìý |
(373 |
) |
Ìý |
Ìý |
(276 |
) |
Ìý |
Ìý |
(241 |
) |
Provision for income taxes |
Ìý |
128 |
Ìý |
Ìý |
Ìý |
168 |
Ìý |
Ìý |
Ìý |
305 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Depreciation |
Ìý |
158 |
Ìý |
Ìý |
Ìý |
158 |
Ìý |
Ìý |
Ìý |
151 |
Ìý |
Ìý |
Ìý |
164 |
Ìý |
Ìý |
Ìý |
170 |
Ìý |
Amortization of intangibles |
Ìý |
38 |
Ìý |
Ìý |
Ìý |
37 |
Ìý |
Ìý |
Ìý |
38 |
Ìý |
Ìý |
Ìý |
38 |
Ìý |
Ìý |
Ìý |
37 |
Ìý |
Noncash lease expense |
Ìý |
159 |
Ìý |
Ìý |
Ìý |
173 |
Ìý |
Ìý |
Ìý |
169 |
Ìý |
Ìý |
Ìý |
164 |
Ìý |
Ìý |
Ìý |
163 |
Ìý |
Share-based compensation |
Ìý |
1,488 |
Ìý |
Ìý |
Ìý |
1,075 |
Ìý |
Ìý |
Ìý |
752 |
Ìý |
Ìý |
Ìý |
735 |
Ìý |
Ìý |
Ìý |
1,185 |
Ìý |
Severance and restructuring |
Ìý |
21 |
Ìý |
Ìý |
Ìý |
4 |
Ìý |
Ìý |
Ìý |
(4 |
) |
Ìý |
Ìý |
185 |
Ìý |
Ìý |
Ìý |
276 |
Ìý |
Reversal of previously accrued royalties and license maintenance fees (1) |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(3,521 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Recovery of credit losses related to legal settlement (2) |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(1,325 |
) |
Ìý |
Ìý |
(1,325 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Adjusted EBITDA |
$ |
5,049 |
Ìý |
Ìý |
$ |
4,894 |
Ìý |
Ìý |
$ |
3,371 |
Ìý |
Ìý |
$ |
2,888 |
Ìý |
Ìý |
$ |
1,575 |
Ìý |
(1) |
The reversal of previously accrued royalties and license maintenance fees related to a supplemental agreement with Dartmouth, which waived certain obligations under the exclusive license agreements. |
|
(2) |
The recovery of credit losses relates to the 2024 legal settlement with Elysium Health, LLC, paid in two installments, reversing a bad debt write-off from 2019. |
Non-GAAP Financial Information:
To supplement Niagen Bioscience’s unaudited financial data presented in accordance with generally accepted accounting principles (GAAP), the Company has presented Adjusted EBITDA, a non-GAAP financial measure. Niagen Bioscience believes the presentation of this non-GAAP financial measure provides important supplemental information to management and investors and enhances the overall understanding of the Company’s historical and current financial operating performance. The Company believes disclosure of the non-GAAP financial measure has substance because the excluded expenses are infrequent in nature, are variable in nature or do not represent current cash expenditures. Further, such non-GAAP financial measure is among the indicators the Company uses as a basis for evaluating the Company’s financial performance as well as for planning and forecasting purposes. Accordingly, disclosure of this non-GAAP financial measure provides investors with the same information that management uses to understand the Company’s economic performance year-over-year.
Adjusted EBITDA is defined as net income (loss) before (a) interest, (b) provision for income taxes, (c) depreciation, (d) amortization, (e) non-cash share-based compensation costs, (f) severance and restructuring expense and (g) other infrequent items, including the reversal of previously accrued royalties and license maintenance fees, and the recovery of previously recognized credit losses from a legal settlement. While Niagen Bioscience believes that this non-GAAP financial measure provides useful supplemental information to investors, there are limitations associated with the use of such measure. This measure is not prepared in accordance with GAAP and may not be directly comparable to similarly titled measures of other companies due to potential differences in the method of calculation. Management compensates for these limitations by relying primarily on the Company’s GAAP results and by using Adjusted EBITDA only supplementally and by reviewing the reconciliation of the non-GAAP financial measure to its most comparable GAAP financial measure.
Non-GAAP financial measures are not prepared in accordance with, or an alternative for, generally accepted accounting principles in
View source version on businesswire.com:
Investor Relations
ICR, LLC
Reed Anderson
1 (626) 277-1260
Stephanie Carrington
1 (626) 277-1282
[email protected]
Media Relations
Kendall Knysch
Senior Director of Communications, Public Relations, & Partnerships
+1 (310) 388-6706 Ext. 689
[email protected]
Source: Niagen Bioscience, Inc.