AGÕæÈ˹ٷ½

STOCK TITAN

Myomo Reports First Quarter 2025 Financial and Operating Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Revenue of $9.8 million

Record 700 patients added to the pipeline

More than 300 Certified Prosthetists Orthotists have completed initial MyoPro® training

Conference call being held today at 4:30pm Eastern time

BURLINGTON, Mass.--(BUSINESS WIRE)-- Myomo, Inc. (NYSE American: MYO) (“Myomo� or the “Company�), a wearable medical robotics company that offers increased functionality for those suffering from neurological disorders and upper-limb paralysis, today reported financial results for the three months ended March 31, 2025.

Financial and operating highlights for the first quarter of 2025 include the following (all comparisons are with the first quarter of 2024 unless otherwise indicated):

  • Revenue was $9.8 million, up 162%;
  • Revenue units were 182, up 100%; 45% of revenue units were from first quarter authorizations and orders
  • Medicare Part B patients represented 59% of first quarter 2025 revenue;
  • Orders and insurance authorizations were received for 213 MyoPro units, up 18%;
  • Backlog, which represents insurance authorizations and orders received but not yet converted to revenue, was 249 units as of March 31, 2025, down 9%;
  • A record 700 new candidates were added to the patient pipeline, up 42%;
  • There were 1,482 MyoPro candidates in the patient pipeline as of March 31, 2025, up 33%;
  • Gross margin was 67.2%, up 600 basis points;
  • Cost per pipeline add was $2,300, up 31%; and
  • Initial training of more than 300 certified prosthetist orthotists ("CPO's") was completed as of March 31, 2025. MyoPro certification classes now underway.

Management Commentary

“Our first quarter financial results were in line with expectations, yet several operating metrics were affected by continued utilization management by Medicare Advantage plans which impacted authorizations and orders, as well as changes to social media algorithms that disrupted lead flow and increased our cost per pipeline add during the first six weeks of the quarter. I'm pleased to report that both lead flow and pipeline adds rebounded in March and April," said Paul R. Gudonis, Myomo's Chairman and Chief Executive Officer.

Financial Results

Ìý

For the Three Months
Ended March 31,

Ìý

Period-
to-Period
Change

Ìý

Ìý

2025

Ìý

2024

Ìý

$

Ìý

%

Ìý

Product revenue

$

9,831,814

Ìý

$

3,754,389

Ìý

$

6,077,425

Ìý

Ìý

162

%

Cost of revenue

Ìý

3,222,184

Ìý

Ìý

1,455,345

Ìý

Ìý

1,766,839

Ìý

Ìý

121

%

Gross profit

$

6,609,630

Ìý

$

2,299,044

Ìý

$

4,310,586

Ìý

Ìý

187

%

Gross margin %

Ìý

67.2

%

Ìý

61.2

%

Ìý

Ìý

Ìý

6.0

%

Revenue for the first quarter of 2025 was $9.8 million, up 162% compared with the first quarter of 2024, driven by an increase in the number of revenue units and by a higher average selling price ("ASP"). First quarter 2024 revenues included very few Medicare patients as CMS fees for the MyoPro became effective in April 2024. Myomo recognized revenue on 182 MyoPro units in the first quarter of 2025, up 100% over the same quarter a year ago. ASP was approximately $54,000 in the first quarter, up 31% over the same period a year ago. Revenue from patients with Medicare Part B represented 59% of first quarter 2025 revenue. First quarter revenue was the Company's highest velocity revenue, with 45% of revenue generated from authorizations and orders received during the quarter.

Gross margin for the first quarter of 2025 was 67.2%, compared with 61.2% for the first quarter of 2024. The increase was driven primarily by a higher ASP and higher fixed overhead absorbed into inventory.

Operating expenses for the first quarter of 2025 were $10.1 million, an increase of 64% compared with the first quarter of 2024. The increase was primarily due to higher payroll expense, reflecting higher headcount to support expected growth in the direct billing channel, increased engineering activity resulting in higher research and development spending and higher advertising expenditures. Advertising costs of $1.6 million were up 104% over the first quarter of 2024. Social media algorithm changes resulted in a cost per pipeline add of $2,300, an increase of 31% compared with the first quarter of 2024.

Operating loss for the first quarter of 2025 was $3.5 million, compared with an operating loss of $3.9 million for the first quarter of 2024. Net loss for the first quarter of 2025 was $3.5 million, or $0.08 per share, compared with a net loss of $3.8 million, or $0.10 per share, for the first quarter of 2024.

Adjusted EBITDA for the first quarter of 2025 was $(2.8) million, compared with Adjusted EBITDA of $(3.5) million for the first quarter of 2024. A reconciliation of GAAP net loss to this non-GAAP financial measure appears below.

Operations Update

The MyoPro patient pipeline was 1,482 patients as of March 31, 2025, compared with 1,112 patients as of March 31, 2024, an increase of 33%. Despite temporary lead generation challenges, a record 700 medically-qualified patients were added to the pipeline during the first quarter of 2025, an increase of 42% compared with the same period a year ago. The Company generated 213 MyoPro authorizations and orders in the first quarter of 2025, an increase of 18% compared with the same period a year ago. Higher velocity of revenue affected the ending backlog, which was 249 patients as of March 31, 2025, a decrease of 9% compared with March 31, 2024.

Cash Position

Cash, cash equivalents and short-term investments as of March 31, 2025 were $21.5 million. Cash decreased by approximately $3.3 million compared with December 31, 2024. Cash used in operating activities was $2.7 million for the first quarter of 2025, compared with $3.2 million used in the first quarter of 2024.

Business Outlook

"While second quarter revenue growth is expected to reflect temporary lead generation challenges experienced early in the first quarter, we continue to expect revenue growth to accelerate in the second half of 2025," added Mr. Gudonis. "We expect second quarter revenue to be in the range of $9.0 million to $9.5 million. For the full year, we continue to expect revenue to be in the range of $50 million to $53 million, an increase of 54% to 63% compared with 2024," continued Mr. Gudonis.

Conference Call and Webcast

Myomo will hold a conference call today at 4:30 p.m. Eastern time to discuss these results and answer questions. Participants are encouraged to pre-register for the call . Callers who pre-register will receive a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time up to and after the start of the call. Those unable to pre-register may participate by dialing 844-707-6932 (U.S.) or 412-317-9250 (International). A webcast of the call will also be available at Myomo’s Investor Relations page at .

A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at . A dial-in replay of the call will be available until May 21, 2025 at 877-344-7529 (U.S. toll-free), 855-669-9658 (Canada toll-free) or 412-317-0088 (International), with passcode 6665274.

Non-GAAP Financial Measures

Myomo is providing financial information that has not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. This information includes Adjusted EBITDA. This non-GAAP financial measure is not in accordance with, or an alternative for, GAAP and may be different from similar non-GAAP financial measures used by other companies. Myomo believes the use of this non-GAAP financial measure provides supplementary information for investors to use in evaluating operating performance and in comparing Myomo’s financial measures with other companies in its industry, many of which present similar non-GAAP financial measures. Adjusted EBITDA is EBITDA adjusted for stock-based compensation expense and loss on equity investment. This non-GAAP financial measure is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP, and should be viewed in conjunction with GAAP financial measures. Investors are encouraged to review the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release.

About Myomo

Myomo, Inc. is a wearable medical robotics company that offers improved arm and hand function for those suffering from neurological disorders and upper-limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper-limb orthosis designed to support the arm and restore function to the weakened or paralyzed arms of certain patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury or other neuromuscular disease or injury. It is currently the only marketed device in the U.S. that, sensing a patient’s own EMG signals through non-invasive sensors on the arm, can restore an individual’s ability to perform activities of daily living, including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in Burlington, Massachusetts, with sales and clinical professionals across the U.S. and representatives internationally. For more information, please visit www.myomo.com.

Forward-Looking Statements

This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for second quarter and full year 2025 revenue, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.

These factors include, among other things:

  • our ability to obtain sufficient reimbursement from third-party payers for our products;
  • our ability to scale the business to return to positive cash flow from operations on a quarterly basis by the fourth quarter of 2025;
  • our revenue concentration with Medicare and with a particular insurance payer as a result of focusing our efforts on patients with insurers who have previously reimbursed for the MyoPro;
  • our ability to continue normal operations and patient interactions without supply chain disruption in order to deliver and fit our custom-fabricated devices;
  • our marketing and commercialization efforts;
  • our dependence upon external sources for the financing of our operations, to the extent that we do not achieve or maintain cash flow breakeven;
  • our ability to obtain and maintain our strategic collaborations and to realize the intended results of such collaborations;
  • our ability to effectively execute our business plan and scale up our operations;
  • our ability to remediate the material weakness in our internal control over financial reporting;
  • our expectations as to our product development programs, including improving our existing products and developing new products;
  • our ability to maintain and grow our reputation and to achieve and maintain the market acceptance of our products;
  • our expectations as to our clinical research program and clinical results;
  • our ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others;
  • our ability to gain and maintain regulatory approvals;
  • our ability to compete and succeed in a highly competitive and evolving industry; and
  • general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.

More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material or adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

(Tables follow)

MYOMO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Ìý

Ìý

Ìý

For the Three Months Ended

Ìý

Ìý

Ìý

March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Revenue

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Product revenue

Ìý

$

9,831,814

Ìý

Ìý

$

3,754,389

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenue

Ìý

Ìý

3,222,184

Ìý

Ìý

Ìý

1,455,345

Ìý

Gross profit

Ìý

Ìý

6,609,630

Ìý

Ìý

Ìý

2,299,044

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development

Ìý

Ìý

1,790,024

Ìý

Ìý

Ìý

956,215

Ìý

Selling, clinical and marketing

Ìý

Ìý

4,395,804

Ìý

Ìý

Ìý

2,361,845

Ìý

General and administrative

Ìý

Ìý

3,944,056

Ìý

Ìý

Ìý

2,869,751

Ìý

Ìý

Ìý

Ìý

10,129,884

Ìý

Ìý

Ìý

6,187,811

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss from operations

Ìý

Ìý

(3,520,254

)

Ìý

Ìý

(3,888,767

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other (income) expense, net

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income, net

Ìý

Ìý

(191,991

)

Ìý

Ìý

(135,293

)

Ìý

Ìý

Ìý

(191,991

)

Ìý

Ìý

(135,293

)

Loss before income taxes

Ìý

Ìý

(3,328,263

)

Ìý

Ìý

(3,753,474

)

Income tax expense

Ìý

Ìý

136,795

Ìý

Ìý

Ìý

82,158

Ìý

Net loss

Ìý

$

(3,465,058

)

Ìý

$

(3,835,632

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of common shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

Ìý

Ìý

41,454,472

Ìý

Ìý

Ìý

36,752,597

Ìý

Net loss per share attributable to common stockholders

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

Ìý

$

(0.08

)

Ìý

$

(0.10

)

MYOMO, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Ìý

Ìý

March 31,

Ìý

Ìý

December 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

(unaudited)

Ìý

Ìý

Ìý

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

19,793,799

Ìý

Ìý

$

24,372,373

Ìý

Short-term investments

Ìý

Ìý

1,730,460

Ìý

Ìý

Ìý

492,990

Ìý

Accounts receivable, net

Ìý

Ìý

4,663,398

Ìý

Ìý

Ìý

3,825,291

Ìý

Inventories, net

Ìý

Ìý

3,368,502

Ìý

Ìý

Ìý

3,165,965

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

1,541,118

Ìý

Ìý

Ìý

933,377

Ìý

Total Current Assets

Ìý

Ìý

31,097,277

Ìý

Ìý

Ìý

32,789,996

Ìý

Restricted cash

Ìý

Ìý

375,000

Ìý

Ìý

Ìý

375,000

Ìý

Operating lease assets with right of use

Ìý

Ìý

7,295,711

Ìý

Ìý

Ìý

7,584,663

Ìý

Equipment, net

Ìý

Ìý

1,842,254

Ìý

Ìý

Ìý

1,330,008

Ìý

Other assets

Ìý

Ìý

257,085

Ìý

Ìý

Ìý

164,412

Ìý

Total Assets

Ìý

$

40,867,327

Ìý

Ìý

$

42,244,079

Ìý

LIABILITIES AND STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable and accrued expenses

Ìý

Ìý

10,448,565

Ìý

Ìý

Ìý

9,021,817

Ìý

Current operating lease liability

Ìý

Ìý

765,616

Ìý

Ìý

Ìý

748,021

Ìý

Income taxes payable

Ìý

Ìý

331,236

Ìý

Ìý

Ìý

318,885

Ìý

Deferred revenue

Ìý

Ìý

129,852

Ìý

Ìý

Ìý

83,115

Ìý

Total Current Liabilities

Ìý

Ìý

11,675,269

Ìý

Ìý

Ìý

10,171,838

Ìý

Non-current operating lease liability

Ìý

Ìý

7,504,994

Ìý

Ìý

Ìý

7,358,184

Ìý

Total Liabilities

Ìý

Ìý

19,180,263

Ìý

Ìý

Ìý

17,530,022

Ìý

Commitments and Contingencies

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Stockholders� Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock

Ìý

Ìý

3,446

Ìý

Ìý

Ìý

3,439

Ìý

Additional paid-in capital

Ìý

Ìý

128,386,223

Ìý

Ìý

Ìý

127,846,026

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(116,545

)

Ìý

Ìý

(14,406

)

Accumulated deficit

Ìý

Ìý

(106,579,596

)

Ìý

Ìý

(103,114,538

)

Treasury stock, at cost

Ìý

Ìý

(6,464

)

Ìý

Ìý

(6,464

)

Total Stockholders� Equity

Ìý

Ìý

21,687,064

Ìý

Ìý

Ìý

24,714,057

Ìý

Total Liabilities and Stockholders� Equity

Ìý

$

40,867,327

Ìý

Ìý

$

42,244,079

Ìý

MYOMO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended March 31,

Ìý

2025

Ìý

Ìý

2024

Ìý

CASH FLOWS FROM OPERATING ACTIVITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss

Ìý

$

(3,465,058

)

Ìý

$

(3,835,632

)

Adjustments to reconcile net loss to net cash used in operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation

Ìý

Ìý

158,442

Ìý

Ìý

Ìý

29,685

Ìý

Stock-based compensation

Ìý

Ìý

540,204

Ìý

Ìý

Ìý

320,288

Ìý

Accretion of discount on short-term investments

Ìý

Ìý

(11,747

)

Ìý

Ìý

(49,053

)

Bad debt expense

Ìý

Ìý

51,643

Ìý

Ìý

Ìý

�

Ìý

Amortization of right-of-use assets

Ìý

Ìý

288,951

Ìý

Ìý

Ìý

58,658

Ìý

Amortization of deferred offering cost

Ìý

Ìý

29,039

Ìý

Ìý

Ìý

�

Ìý

Other non-cash charges

Ìý

Ìý

(34,171

)

Ìý

Ìý

63,930

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

(637,054

)

Ìý

Ìý

718,676

Ìý

Inventories

Ìý

Ìý

(550,772

)

Ìý

Ìý

(597,087

)

Prepaid expenses and other current assets

Ìý

Ìý

(628,186

)

Ìý

Ìý

6,897

Ìý

Other assets

Ìý

Ìý

(70,210

)

Ìý

Ìý

�

Ìý

Accounts payable and accrued expenses

Ìý

Ìý

1,440,877

Ìý

Ìý

Ìý

87,041

Ìý

Operating lease liabilities

Ìý

Ìý

164,405

Ìý

Ìý

Ìý

(115,191

)

Deferred revenue

Ìý

Ìý

46,738

Ìý

Ìý

Ìý

(11,181

)

Income taxes payable

Ìý

Ìý

�

Ìý

Ìý

Ìý

77,405

Ìý

Net cash used in operating activities

Ìý

Ìý

(2,676,899

)

Ìý

Ìý

(3,245,564

)

CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

Ìý

Ìý

(1,896,098

)

Ìý

Ìý

(3,542,565

)

CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

Ìý

Ìý

(36,506

)

Ìý

Ìý

5,361,909

Ìý

Effect of foreign exchange rate changes on cash

Ìý

Ìý

30,929

Ìý

Ìý

Ìý

(10,360

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net increase in cash, cash equivalents and restricted cash

Ìý

Ìý

(4,578,574

)

Ìý

Ìý

(1,436,580

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash, cash equivalents and restricted cash, beginning of period

Ìý

Ìý

24,747,373

Ìý

Ìý

Ìý

6,871,306

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash, cash equivalents and restricted cash, end of period

Ìý

$

20,168,799

Ìý

Ìý

$

5,434,726

Ìý

MYOMO, INC.

RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA

(unaudited)

Ìý

Ìý

For the Three Months
Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

GAAP net loss

Ìý

$

(3,465,058

)

Ìý

$

(3,835,632

)

Adjustments to reconcile to Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income, net

Ìý

Ìý

(191,991

)

Ìý

Ìý

(135,293

)

Depreciation expense

Ìý

Ìý

158,442

Ìý

Ìý

Ìý

29,685

Ìý

Stock-based compensation

Ìý

Ìý

540,204

Ìý

Ìý

Ìý

320,288

Ìý

Income tax expense

Ìý

Ìý

136,795

Ìý

Ìý

Ìý

82,158

Ìý

Adjusted EBITDA

Ìý

$

(2,821,608

)

Ìý

$

(3,538,794

)

Ìý

Myomo:

[email protected]



Alliance Advisors IR:

Tirth T. Patel



212-201-6614

Source: Myomo, Inc.

Myomo

NYSE:MYO

MYO Rankings

MYO Latest News

MYO Latest SEC Filings

MYO Stock Data

66.56M
30.63M
6.95%
62.65%
5.21%
Medical Devices
Orthopedic, Prosthetic & Surgical Appliances & Supplies
United States
BOSTON