AGÕæÈ˹ٷ½

STOCK TITAN

Murphy Oil Corporation Announces Second Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Delivered Sequential Increase in Production to 190 MBOEPD and 90 MBOPD

Returned Over $190 Million to Shareholders in First Half 2025

HOUSTON--(BUSINESS WIRE)-- Murphy Oil Corporation (NYSE: MUR) today announced its financial and operating results for the second quarter ended June 30, 2025.

Unless otherwise noted, the financial and operating highlights and metrics discussed in this commentary exclude noncontrolling interest (NCI). 1

(Millions of dollars, except volumes and per share amounts)

Three months ended
June 30, 2025

Net income attributable to Murphy 1

$

22.3

Net income attributable to Murphy per common share - Diluted

$

0.16

Ìý

Adjusted net income from continuing operations attributable to Murphy

(Non-GAAP) 2

$

38.5

Ìý

Adjusted net income from continuing operations per average common share -Diluted (Non-GAAP) 2

$

0.27

Ìý

Adjusted EBITDA attributable to Murphy (Non-GAAP) 2

$

334.9

Ìý

Adjusted EBITDAX attributable to Murphy (Non-GAAP) 2

$

345.2

Ìý

Net cash provided by continuing operations activities

$

358.1

Ìý

Free cash flow (Non-GAAP) 2

$

17.8

Ìý

Oil production, net (BOPD) 1, 3

Ìý

89,530

Ìý

Total production, net (BOEPD) 1, 3

Ìý

189,677

Ìý

Accrued capital expenditures (CAPEX) 1

$

250.8

Ìý

Lease operating expense ($/BOE) 1, 4

$

11.80

Ìý

1

From continuing operations and excludes amounts attributable to a noncontrolling interest in MP Gulf of Mexico, LLC (MP GOM).

2

Adjusted net income from continuing operations attributable to Murphy, adjusted earnings before interest, taxes, depreciation and amortization attributable to Murphy (adjusted EBITDA), adjusted EBITDA less exploration expense attributable to Murphy (adjusted EBITDAX), and free cash flow are non-GAAP financial measures and are not prepared in accordance with U.S. generally accepted accounting principles (GAAP). Reconciliations can be found in the attached schedules.

3

Barrels of oil per day (BOPD) and barrels of oil equivalent per day (BOEPD).

4

Lease operating expense per barrel of oil equivalent sold for total oil and gas continuing operations.

Highlights for the second quarter include:

  • Delivered sequential increase in production to 190,000 BOEPD and 90,000 BOPD; production outperformed high-end of guidance on strong new well productivity
  • Returned $46 million to shareholders through quarterly dividend
  • Reaffirmed full year CAPEX guidance at the midpoint of the range; full year total company production now trending at the midpoint of the range

Subsequent to the second quarter:

  • Declared quarterly dividend of $0.325 per share or $1.30 per share annualized
  • Closed Eagle Ford Shale acquisition for $23 million on July 1st
  • Signed rig contract for Côte d’Ivoire three-well exploration program
  • Published the 2025 Sustainability Report

“I am very pleased with our solid operational results in the second quarter which were achieved through strong new onshore well performance, continued Gulf of America workover progress, and field development execution at Lac Da Vang (Golden Camel). It’s an exciting time at Murphy as we look ahead to significant exploration and appraisal catalysts in the second half of the year,� said Eric M. Hambly, President and Chief Executive Officer. “In addition, this quarter we have introduced a Quarterly Stockholder Update which provides deeper insights and leadership perspectives on our business.�

RETURN OF CAPITAL

In the second quarter of 2025, return of capital totaled $46 million through the quarterly dividend. Through the first half of 2025, Murphy has returned $193 million to shareholders, which includes $100 million of share repurchases and $93 million in dividends.

The company had $550 million remaining under its share repurchase authorization and 142.7 million shares outstanding as of June 30, 2025.

FINANCIAL POSITION

Murphy had approximately $1.5 billion of liquidity on June 30, 2025, comprised of $1.15 billion undrawn under the $1.35 billion senior unsecured credit facility and $380 million of cash and cash equivalents, inclusive of NCI.

As of June 30, 2025, Murphy’s total debt of $1.48 billion was comprised of long-term, fixed-rate notes and $200 million drawn under the senior unsecured credit facility. The fixed-rate notes had a weighted average maturity of 8.9 years and a weighted average coupon of 6.1 percent.

ONSHORE OPERATIONS SUMMARY

In the second quarter of 2025, the onshore business produced approximately 118 MBOEPD, which included 31 percent liquids volumes.

Onshore

Oil Production
(BOPD)

Total Production
(BOEPD)

New Wells Online
(Operated)

Eagle Ford Shale

29,000

39,000

24

Tupper Montney

�

75,000

5

Kaybob Duvernay

2,000

4,000

�

OFFSHORE OPERATIONS SUMMARY

Excluding NCI, in the second quarter of 2025, the offshore business produced approximately 72 MBOEPD, which included 82 percent oil.

Offshore

Oil production
(BOPD)

Total Production
(BOEPD)

Gulf of America

53,000

66,000

Canada

6,000

6,000

Gulf of America � Murphy completed the Samurai #3 workover and returned the well to production early in the second quarter. The Khaleesi #2 workover was completed and returned to production early in the third quarter.

Vietnam � During the second quarter, Murphy continued to advance the Lac Da Vang (Golden Camel) field development and the project remains on schedule for first oil in the second half of 2026. The total project has now achieved 2.5 million work hours with zero Lost Time Injuries.

2025 CAPITAL EXPENDITURE AND PRODUCTION GUIDANCE

The table below illustrates third quarter 2025 production guidance by area.

3Q 2025 Guidance

Producing Asset

Oil
(BOPD)

Ìý

NGLs
(BOPD)

Ìý

Natural Gas
(MCFD)

Ìý

Total
(BOEPD)

Eagle Ford Shale

33,200

Ìý

6,200

Ìý

33,500

Ìý

45,000

Gulf of America, excl. NCI

45,600

Ìý

3,600

Ìý

46,800

Ìý

57,000

Tupper Montney

200

Ìý

�

Ìý

450,800

Ìý

75,300

Kaybob Duvernay

4,500

Ìý

500

Ìý

8,500

Ìý

6,400

Offshore Canada

5,000

Ìý

�

Ìý

�

Ìý

5,000

Other

300

Ìý

�

Ìý

�

Ìý

300

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Net Production, excl. NCI 1 (BOEPD)

Ìý

185,000 to 193,000

Exploration Expense ($ MM)

Ìý

$40

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Full Year 2025 Guidance

Total Net Production, excl. NCI 2 (BOEPD)

Ìý

174,500 to 182,500

Capital Expenditures, excl. NCI 3 ($ MM)

Ìý

$1,135 to $1,285

Ìý

Ìý

Ìý

¹ Excludes noncontrolling interest of MP GOM of 5,300 BOPD of oil, 300 BOPD of NGLs and 1,900 MCFD natural gas

² Excludes noncontrolling interest of MP GOM of 5,600 BOPD of oil, 200 BOPD of NGLs and 1,700 MCFD natural gas

³ Excludes noncontrolling interest of MP GOM of $40 million

The table below details the 2025 CAPEX plan by quarter.

Ìý

2025 CAPEX 1 by Quarter ($ MM)

Ìý

Ìý

1Q 2025A

2Q 2025A

3Q 2025E

4Q 2025E

FY 2025E

Ìý

Ìý

$4032

$251

$2603

$296

$1,2102,3

Ìý

1 Accrual CAPEX, based on midpoint of guidance range and excluding NCI

2 Includes net acquisition CAPEX of $104 million for the Pioneer FPSO and $1.4 million for non-operated working interests near the Zephyrus field in the Gulf of America

3 Excludes $23 million Eagle Ford Shale acquisition

The table below details the 2025 onshore well delivery plan by quarter.

Ìý

2025 Onshore Wells Online

Ìý

Ìý

1Q
2025A

2Q
2025A

3Q
2025E

4Q
2025E

2025E
Total

Ìý

Ìý

Eagle Ford Shale

-

24

10

-

34

Ìý

Ìý

Kaybob Duvernay

-

-

4

-

4

Ìý

Ìý

Tupper Montney

5

5

-

-

10

Ìý

Ìý

Non-Op Eagle Ford Shale

1

10

7

-

18

Ìý

Note: All well counts are shown gross. Eagle Ford Shale non-operated working interest averages 21 percent.

CONFERENCE CALL AND WEBCAST SCHEDULED FOR AUGUST 7, 2025

Murphy will host a conference call to discuss second quarter 2025 financial and operating results on Thursday, August 7, 2025, at 9:00 a.m. ET. The call can be accessed either via the Internet through the events calendar on the Murphy Oil Corporation Investor Relations website at or via telephone by dialing toll free 1-800-717-1738, reservation number 30769. For additional information, please refer to the Second Quarter 2025 Earnings Presentation and Quarterly Stockholder Update available under the News and Events section of the Investor Relations website.

FINANCIAL DATA

Summary financial data and operating statistics for second quarter 2025, with comparisons to the same period from the previous year, are contained in the attached schedules. Additionally, a schedule indicating the impacts of items affecting comparability of results between periods and a reconciliation of the non-GAAP financial measures of adjusted net income from continuing operations attributable to Murphy, EBITDA, EBITDAX, adjusted EBITDA, adjusted EBITDAX, free cash flow and adjusted free cash flow to the most directly comparable GAAP financial measures for such periods are also included.

ABOUT MURPHY OIL CORPORATION

Murphy Oil Corporation is an independent oil and natural gas company with a multi-basin onshore and offshore portfolio and significant exploration opportunities. The company has more than a century-long history of demonstrating strong execution and innovative, full-cycle development capabilities with a focus on value creation that drives shareholder returns. Murphy’s foresight and financial discipline, along with its culture of adaptability and accountability, will allow the company to continue its outstanding legacy and exceptional reputation. The company’s current operations include extensive inventory located onshore in the Eagle Ford Shale, Tupper Montney and Kaybob Duvernay, as well as offshore in the Gulf of America and Canada. Murphy also strives to create long-term shareholder value through offshore exploration and development in the Gulf of America, Vietnam and Côte d’Ivoire. Additional information can be found on the company’s website at .

FORWARD-LOOKING STATEMENTS

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally identified through the inclusion of words such as “aim�, “anticipate�, “believe�, “drive�, “estimate�, “expect�, “expressed confidence�, “forecast�, “future�, “goal�, “guidance�, “intend�, “may�, “objective�, “outlook�, “plan�, “position�, “potential�, “project�, “seek�, “should�, “strategy�, “target�, “will� or variations of such words and other similar expressions. These statements, which express management’s current views concerning future events, results and plans, are subject to inherent risks, uncertainties and assumptions (many of which are beyond our control) and are not guarantees of performance. In particular, statements, express or implied, concerning the company’s future operating results or activities and returns or the company's ability and decisions to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control operating costs and expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, safety matters or other ESG (environmental/social/governance) matters, make capital expenditures or pay and/or increase dividends or make share repurchases and other capital allocation decisions are forward-looking statements. Factors that could cause one or more of these future events, results or plans not to occur as implied by any forward-looking statement, which consequently could cause actual results or activities to differ materially from the expectations expressed or implied by such forward-looking statements, include, but are not limited to: macro conditions in the oil and natural gas industry, including supply/demand levels, actions taken by major oil exporters and the resulting impacts on commodity prices; geopolitical concerns; increased volatility or deterioration in the success rate of our exploration programs or in our ability to maintain production rates and replace reserves; reduced customer demand for our products due to environmental, regulatory, technological or other reasons; adverse foreign exchange movements; political and regulatory instability in the markets where we do business; the impact on our operations or market of health pandemics such as COVID-19 and related government responses; other natural hazards impacting our operations or markets; any other deterioration in our business, markets or prospects; any failure to obtain necessary regulatory approvals; any inability to service or refinance our outstanding debt or to access debt markets at acceptable prices; or adverse developments in the US or global capital markets, credit markets, banking system or economies in general, including inflation, trade policies, tariffs and other trade restrictions. For further discussion of factors that could cause one or more of these future events or results not to occur as implied by any forward-looking statement, see “Risk Factors� in our most recent Annual Report on Form 10-K filed with the US Securities and Exchange Commission (“SEC�) and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K that we file, available from the SEC’s website and from Murphy Oil Corporation’s website at . Investors and others should note that we may announce material information using SEC filings, press releases, public conference calls, webcasts and the investors page of our website. We may use these channels to distribute material information about the company; therefore, we encourage investors, the media, business partners and others interested in the company to review the information we post on our website. The information on our website is not part of, and is not incorporated into, this news release. Murphy Oil Corporation undertakes no duty to publicly update or revise any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

This news release contains certain non-GAAP financial measures that management believes are useful tools for internal use and the investment community in evaluating Murphy Oil Corporation’s overall financial performance. These non-GAAP financial measures are broadly used to value and compare companies in the crude oil and natural gas industry. Not all companies define these measures in the same way. In addition, these non-GAAP financial measures are not a substitute for financial measures prepared in accordance with US generally accepted accounting principles (GAAP) and should therefore be considered only as supplemental to such GAAP financial measures. Please see the attached schedules for reconciliations of the differences between the non-GAAP financial measures used in this news release and the most directly comparable GAAP financial measures.

1In accordance with GAAP, Murphy reports the 100 percent interest, including a 20 percent noncontrolling interest (NCI), in its subsidiary, MP Gulf of Mexico, LLC (MP GOM). The GAAP financials include the NCI portion of revenue, costs, assets and liabilities and cash flows. Unless otherwise noted, the financial and operating highlights and metrics discussed in this news release, but not the accompanying schedules, exclude the NCI, thereby representing only the amounts attributable to Murphy.

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Thousands of dollars, except per share amounts)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues and other income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue from production

$

683,065

Ìý

Ìý

$

797,510

Ìý

Ìý

$

1,355,795

Ìý

Ìý

$

1,592,113

Ìý

Sales of purchased natural gas

Ìý

�

Ìý

Ìý

Ìý

3,497

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,742

Ìý

Total revenue from sales to customers

Ìý

683,065

Ìý

Ìý

Ìý

801,007

Ìý

Ìý

Ìý

1,355,795

Ìý

Ìý

Ìý

1,595,855

Ìý

Gain on derivative instruments

Ìý

10,808

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,349

Ìý

Ìý

Ìý

�

Ìý

Gain on sale of assets and other operating income

Ìý

1,697

Ìý

Ìý

Ìý

1,764

Ìý

Ìý

Ìý

4,137

Ìý

Ìý

Ìý

3,328

Ìý

Total revenues and other income

Ìý

695,570

Ìý

Ìý

Ìý

802,771

Ìý

Ìý

Ìý

1,361,281

Ìý

Ìý

Ìý

1,599,183

Ìý

Costs and expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease operating expenses

Ìý

215,554

Ìý

Ìý

Ìý

259,628

Ìý

Ìý

Ìý

420,633

Ìý

Ìý

Ìý

493,892

Ìý

Severance and ad valorem taxes

Ìý

10,828

Ìý

Ìý

Ìý

10,417

Ìý

Ìý

Ìý

19,478

Ìý

Ìý

Ìý

20,503

Ìý

Transportation, gathering and processing

Ìý

54,070

Ìý

Ìý

Ìý

53,470

Ìý

Ìý

Ìý

102,921

Ìý

Ìý

Ìý

110,023

Ìý

Costs of purchased natural gas

Ìý

�

Ìý

Ìý

Ìý

2,987

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,147

Ìý

Exploration expenses, including undeveloped lease amortization

Ìý

10,399

Ìý

Ìý

Ìý

42,677

Ìý

Ìý

Ìý

24,887

Ìý

Ìý

Ìý

87,106

Ìý

Selling and general expenses

Ìý

36,919

Ìý

Ìý

Ìý

22,893

Ìý

Ìý

Ìý

67,834

Ìý

Ìý

Ìý

54,054

Ìý

Depreciation, depletion and amortization

Ìý

259,324

Ìý

Ìý

Ìý

215,543

Ìý

Ìý

Ìý

453,484

Ìý

Ìý

Ìý

426,677

Ìý

Accretion of asset retirement obligations

Ìý

14,432

Ìý

Ìý

Ìý

13,053

Ìý

Ìý

Ìý

28,477

Ìý

Ìý

Ìý

25,827

Ìý

Impairment of assets

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

34,528

Ìý

Other operating expense (income)

Ìý

1,833

Ìý

Ìý

Ìý

(2,219

)

Ìý

Ìý

7,462

Ìý

Ìý

Ìý

5,047

Ìý

Total costs and expenses

Ìý

603,359

Ìý

Ìý

Ìý

618,449

Ìý

Ìý

Ìý

1,125,176

Ìý

Ìý

Ìý

1,260,804

Ìý

Operating income from continuing operations

Ìý

92,211

Ìý

Ìý

Ìý

184,322

Ìý

Ìý

Ìý

236,105

Ìý

Ìý

Ìý

338,379

Ìý

Other income (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income (loss)

Ìý

(32,304

)

Ìý

Ìý

26,245

Ìý

Ìý

Ìý

(29,902

)

Ìý

Ìý

37,796

Ìý

Interest expense, net

Ìý

(25,053

)

Ìý

Ìý

(20,986

)

Ìý

Ìý

(48,576

)

Ìý

Ìý

(41,007

)

Total other income (loss)

Ìý

(57,357

)

Ìý

Ìý

5,259

Ìý

Ìý

Ìý

(78,478

)

Ìý

Ìý

(3,211

)

Income from continuing operations before income taxes

Ìý

34,854

Ìý

Ìý

Ìý

189,581

Ìý

Ìý

Ìý

157,627

Ìý

Ìý

Ìý

335,168

Ìý

Income tax expense

Ìý

1,032

Ìý

Ìý

Ìý

32,676

Ìý

Ìý

Ìý

33,754

Ìý

Ìý

Ìý

62,733

Ìý

Income from continuing operations

Ìý

33,822

Ìý

Ìý

Ìý

156,905

Ìý

Ìý

Ìý

123,873

Ìý

Ìý

Ìý

272,435

Ìý

Income (loss) from discontinued operations, net of income taxes

Ìý

1,302

Ìý

Ìý

Ìý

(643

)

Ìý

Ìý

669

Ìý

Ìý

Ìý

(1,515

)

Net income including noncontrolling interest

Ìý

35,124

Ìý

Ìý

Ìý

156,262

Ìý

Ìý

Ìý

124,542

Ìý

Ìý

Ìý

270,920

Ìý

Less: Net income attributable to noncontrolling interest

Ìý

12,844

Ìý

Ìý

Ìý

28,523

Ìý

Ìý

Ìý

29,226

Ìý

Ìý

Ìý

53,179

Ìý

NET INCOME ATTRIBUTABLE TO MURPHY

$

22,280

Ìý

Ìý

$

127,739

Ìý

Ìý

$

95,316

Ìý

Ìý

$

217,741

Ìý

NET INCOME (LOSS) PER COMMON SHARE � BASIC

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Continuing operations

$

0.15

Ìý

Ìý

$

0.84

Ìý

Ìý

$

0.66

Ìý

Ìý

$

1.44

Ìý

Discontinued operations

Ìý

0.01

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.01

)

Net income

$

0.16

Ìý

Ìý

$

0.84

Ìý

Ìý

$

0.66

Ìý

Ìý

$

1.43

Ìý

NET INCOME (LOSS) PER COMMON SHARE � DILUTED

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Continuing operations

$

0.15

Ìý

Ìý

$

0.83

Ìý

Ìý

$

0.66

Ìý

Ìý

$

1.43

Ìý

Discontinued operations

Ìý

0.01

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.01

)

Net income

$

0.16

Ìý

Ìý

$

0.83

Ìý

Ìý

$

0.66

Ìý

Ìý

$

1.42

Ìý

Cash dividends per common share

$

0.325

Ìý

Ìý

$

0.300

Ìý

Ìý

$

0.650

Ìý

Ìý

$

0.600

Ìý

Average common shares outstanding (thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

142,721

Ìý

Ìý

Ìý

152,153

Ìý

Ìý

Ìý

143,502

Ìý

Ìý

Ìý

152,409

Ìý

Diluted

Ìý

143,216

Ìý

Ìý

Ìý

153,144

Ìý

Ìý

Ìý

144,144

Ìý

Ìý

Ìý

153,480

Ìý

MURPHY OIL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Thousands of dollars)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Operating Activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income including noncontrolling interest

$

35,124

Ìý

Ìý

$

156,262

Ìý

Ìý

$

124,542

Ìý

Ìý

$

270,920

Ìý

Adjustments to reconcile net income to net cash provided by continuing operations activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation, depletion and amortization

Ìý

259,324

Ìý

Ìý

Ìý

215,543

Ìý

Ìý

Ìý

453,484

Ìý

Ìý

Ìý

426,677

Ìý

Accretion of asset retirement obligations

Ìý

14,432

Ìý

Ìý

Ìý

13,053

Ìý

Ìý

Ìý

28,477

Ìý

Ìý

Ìý

25,827

Ìý

Long-term non-cash compensation

Ìý

12,111

Ìý

Ìý

Ìý

11,972

Ìý

Ìý

Ìý

22,016

Ìý

Ìý

Ìý

21,823

Ìý

Deferred income tax expense

Ìý

4,873

Ìý

Ìý

Ìý

34,450

Ìý

Ìý

Ìý

21,216

Ìý

Ìý

Ìý

53,928

Ìý

Amortization of undeveloped leases

Ìý

2,255

Ìý

Ìý

Ìý

2,985

Ìý

Ìý

Ìý

3,909

Ìý

Ìý

Ìý

5,778

Ìý

Mark-to-market (gain) loss on derivative instruments

Ìý

(10,287

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,371

)

Ìý

Ìý

�

Ìý

Unsuccessful exploration well costs and previously suspended exploration costs

Ìý

(966

)

Ìý

Ìý

25,843

Ìý

Ìý

Ìý

(776

)

Ìý

Ìý

58,280

Ìý

(Income) loss from discontinued operations

Ìý

(1,302

)

Ìý

Ìý

643

Ìý

Ìý

Ìý

(669

)

Ìý

Ìý

1,515

Ìý

Impairment of assets

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

34,528

Ìý

Other operating activities, net

Ìý

11,797

Ìý

Ìý

Ìý

(18,578

)

Ìý

Ìý

(2

)

Ìý

Ìý

(33,959

)

Net decrease in non-cash working capital

Ìý

30,689

Ìý

Ìý

Ìý

25,479

Ìý

Ìý

Ìý

7,905

Ìý

Ìý

Ìý

1,126

Ìý

Net cash provided by continuing operations activities

Ìý

358,050

Ìý

Ìý

Ìý

467,652

Ìý

Ìý

Ìý

658,731

Ìý

Ìý

Ìý

866,443

Ìý

Investing Activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property additions and dry hole costs

Ìý

(309,641

)

Ìý

Ìý

(267,791

)

Ìý

Ìý

(678,043

)

Ìý

Ìý

(516,876

)

Acquisition of oil and natural gas properties

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,383

)

Ìý

Ìý

�

Ìý

Net cash required by investing activities

Ìý

(309,641

)

Ìý

Ìý

(267,791

)

Ìý

Ìý

(679,426

)

Ìý

Ìý

(516,876

)

Financing Activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Borrowings on revolving credit facility

Ìý

100,000

Ìý

Ìý

Ìý

100,000

Ìý

Ìý

Ìý

350,000

Ìý

Ìý

Ìý

200,000

Ìý

Repayment of revolving credit facility

Ìý

(100,000

)

Ìý

Ìý

(100,000

)

Ìý

Ìý

(150,000

)

Ìý

Ìý

(200,000

)

Retirement of debt

Ìý

�

Ìý

Ìý

Ìý

(50,000

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(50,000

)

Repurchase of common stock

Ìý

(2,548

)

Ìý

Ìý

(55,887

)

Ìý

Ìý

(102,620

)

Ìý

Ìý

(105,887

)

Cash dividends paid

Ìý

(46,386

)

Ìý

Ìý

(45,772

)

Ìý

Ìý

(93,412

)

Ìý

Ìý

(91,545

)

Withholding tax on stock-based incentive awards

Ìý

19

Ìý

Ìý

Ìý

(28

)

Ìý

Ìý

(7,654

)

Ìý

Ìý

(25,298

)

Distributions to noncontrolling interest

Ìý

(11,210

)

Ìý

Ìý

(38,209

)

Ìý

Ìý

(18,165

)

Ìý

Ìý

(61,210

)

Finance lease obligation payments

Ìý

(370

)

Ìý

Ìý

(167

)

Ìý

Ìý

(486

)

Ìý

Ìý

(331

)

Issue costs of debt facility

Ìý

(18

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(18

)

Ìý

Ìý

�

Ìý

Net required by financing activities

Ìý

(60,513

)

Ìý

Ìý

(190,063

)

Ìý

Ìý

(22,355

)

Ìý

Ìý

(334,271

)

Effect of exchange rate changes on cash and cash equivalents

Ìý

(1,179

)

Ìý

Ìý

391

Ìý

Ìý

Ìý

(888

)

Ìý

Ìý

1,249

Ìý

Net (decrease) increase in cash and cash equivalents

Ìý

(13,283

)

Ìý

Ìý

10,189

Ìý

Ìý

Ìý

(43,938

)

Ìý

Ìý

16,545

Ìý

Cash and cash equivalents at beginning of period

Ìý

392,914

Ìý

Ìý

Ìý

323,430

Ìý

Ìý

Ìý

423,569

Ìý

Ìý

Ìý

317,074

Ìý

Cash and cash equivalents at end of period

$

379,631

Ìý

Ìý

$

333,619

Ìý

Ìý

$

379,631

Ìý

Ìý

$

333,619

Ìý

MURPHY OIL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

Ìý

(Thousands of dollars)

June 30,
2025

Ìý

December 31,
2024 1

ASSETS

Ìý

Ìý

Ìý

Cash and cash equivalents

$

379,631

Ìý

$

423,569

Other current assets

Ìý

382,494

Ìý

Ìý

Ìý

361,710

Ìý

Property, plant and equipment, net

Ìý

8,347,423

Ìý

Ìý

Ìý

8,054,653

Ìý

Operating lease assets, net

Ìý

673,223

Ìý

Ìý

Ìý

777,536

Ìý

Other long-term assets

Ìý

56,744

Ìý

Ìý

Ìý

50,011

Ìý

Total assets

$

9,839,515

Ìý

Ìý

$

9,667,479

Ìý

LIABILITIES AND EQUITY

Ìý

Ìý

Ìý

Current maturities of long-term debt, finance lease

$

910

Ìý

Ìý

$

871

Ìý

Accounts payable

Ìý

509,225

Ìý

Ìý

Ìý

472,165

Ìý

Operating lease liabilities

Ìý

190,659

Ìý

Ìý

Ìý

253,208

Ìý

Other current liabilities

Ìý

208,503

Ìý

Ìý

Ìý

216,570

Ìý

Long-term debt, including finance lease obligation

Ìý

1,474,959

Ìý

Ìý

Ìý

1,274,502

Ìý

Asset retirement obligations

Ìý

980,109

Ìý

Ìý

Ìý

960,804

Ìý

Non-current operating lease liabilities

Ìý

494,561

Ìý

Ìý

Ìý

537,381

Ìý

Other long-term liabilities

Ìý

623,409

Ìý

Ìý

Ìý

610,135

Ìý

Total liabilities

$

4,482,335

Ìý

Ìý

$

4,325,636

Ìý

Murphy Shareholders' Equity

Ìý

5,198,526

Ìý

Ìý

Ìý

5,194,250

Ìý

Noncontrolling interest

Ìý

158,654

Ìý

Ìý

Ìý

147,593

Ìý

Total liabilities and equity

$

9,839,515

Ìý

Ìý

$

9,667,479

Ìý

1

Reclassified to conform to current presentation.

MURPHY OIL CORPORATION

SCHEDULE OF ADJUSTED NET INCOME (LOSS) (unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Millions of dollars, except per share amounts)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income attributable to Murphy (GAAP) 1

$

22.3

Ìý

Ìý

$

127.7

Ìý

Ìý

$

95.3

Ìý

Ìý

$

217.7

Ìý

Discontinued operations (income) loss

Ìý

(1.3

)

Ìý

Ìý

0.6

Ìý

Ìý

Ìý

(0.7

)

Ìý

Ìý

1.5

Ìý

Net income from continuing operations attributable to Murphy

Ìý

21.0

Ìý

Ìý

Ìý

128.3

Ìý

Ìý

Ìý

94.6

Ìý

Ìý

Ìý

219.2

Ìý

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Foreign exchange loss (gain)

Ìý

34.3

Ìý

Ìý

Ìý

(5.5

)

Ìý

Ìý

34.3

Ìý

Ìý

Ìý

(16.0

)

Mark-to-market (gain) on derivative instruments

Ìý

(10.3

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1.4

)

Ìý

Ìý

�

Ìý

Impairment of assets

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

34.5

Ìý

Write-off of previously suspended exploration well

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

26.1

Ìý

Total adjustments, before taxes

Ìý

24.0

Ìý

Ìý

Ìý

(5.5

)

Ìý

Ìý

32.9

Ìý

Ìý

Ìý

44.6

Ìý

Income tax (benefit) expense related to adjustments

Ìý

(6.5

)

Ìý

Ìý

1.4

Ìý

Ìý

Ìý

(8.3

)

Ìý

Ìý

(8.8

)

Total adjustments, after taxes

Ìý

17.5

Ìý

Ìý

Ìý

(4.1

)

Ìý

Ìý

24.6

Ìý

Ìý

Ìý

35.8

Ìý

Adjusted net income from continuing operations attributable to Murphy (Non-GAAP)

$

38.5

Ìý

Ìý

$

124.2

Ìý

Ìý

$

119.2

Ìý

Ìý

$

255.0

Ìý

Adjusted net income from continuing operations per average diluted share (Non-GAAP)

$

0.27

Ìý

$

0.81

Ìý

$

0.83

Ìý

$

1.66

Ìý

1

Excludes amounts attributable to a noncontrolling interest in MP GOM.

Ìý

Non-GAAP Financial Measures

Ìý

Presented above is a reconciliation of net income to adjusted net income from continuing operations attributable to Murphy. Adjusted net income excludes certain items that management believes affect the comparability of results between periods. Management believes this is important information to provide because it is used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. Adjusted net income is a non-GAAP financial measure and should not be considered a substitute for net income as determined in accordance with GAAP.

Ìý

The pretax and income tax impacts for adjustments in the above table are shown below by area of operation and geographical location and corporate, as applicable, and exclude the share attributable to noncontrolling interests.

Ìý

Three Months Ended June 30, 2025

Ìý

Six Months Ended June 30, 2025

(Millions of dollars)

Pretax

Ìý

Tax

Ìý

Net

Ìý

Pretax

Ìý

Tax

Ìý

Net

Corporate

$

24.0

Ìý

$

(6.5

)

Ìý

$

17.5

Ìý

$

32.9

Ìý

$

(8.3

)

Ìý

$

24.6

Total adjustments

$

24.0

Ìý

Ìý

$

(6.5

)

Ìý

$

17.5

Ìý

Ìý

$

32.9

Ìý

Ìý

$

(8.3

)

Ìý

$

24.6

Ìý

MURPHY OIL CORPORATION

SCHEDULE OF EBITDA, ADJUSTED EBITDA, EBITDAX AND ADJUSTED EBITDAX (unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Millions of dollars)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income attributable to Murphy (GAAP) 1

$

22.3

Ìý

Ìý

$

127.7

Ìý

Ìý

$

95.3

Ìý

Ìý

$

217.7

Ìý

Income tax expense

Ìý

1.1

Ìý

Ìý

Ìý

32.7

Ìý

Ìý

Ìý

33.8

Ìý

Ìý

Ìý

62.7

Ìý

Interest expense, net

Ìý

25.1

Ìý

Ìý

Ìý

21.0

Ìý

Ìý

Ìý

48.6

Ìý

Ìý

Ìý

41.0

Ìý

Depreciation, depletion and amortization expense 1

Ìý

250.8

Ìý

Ìý

Ìý

207.3

Ìý

Ìý

Ìý

438.2

Ìý

Ìý

Ìý

410.1

Ìý

EBITDA attributable to Murphy (Non-GAAP)

Ìý

299.3

Ìý

Ìý

Ìý

388.7

Ìý

Ìý

Ìý

615.9

Ìý

Ìý

Ìý

731.5

Ìý

Exploration expenses

Ìý

10.3

Ìý

Ìý

Ìý

42.7

Ìý

Ìý

Ìý

24.8

Ìý

Ìý

Ìý

87.1

Ìý

EBITDAX attributable to Murphy (Non-GAAP)

$

309.6

Ìý

Ìý

$

431.4

Ìý

Ìý

$

640.7

Ìý

Ìý

$

818.6

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

EBITDA attributable to Murphy (Non-GAAP)

$

299.3

Ìý

Ìý

$

388.7

Ìý

Ìý

$

615.9

Ìý

Ìý

$

731.5

Ìý

Foreign exchange loss (gain)

Ìý

34.3

Ìý

Ìý

Ìý

(5.4

)

Ìý

Ìý

34.3

Ìý

Ìý

Ìý

(15.9

)

Accretion of asset retirement obligations 1

Ìý

12.9

Ìý

Ìý

Ìý

11.7

Ìý

Ìý

Ìý

25.4

Ìý

Ìý

Ìý

23.1

Ìý

Mark-to-market (gain) on derivative instruments

Ìý

(10.3

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1.4

)

Ìý

Ìý

�

Ìý

Impairment of asset

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

34.5

Ìý

Write-off of previously suspended exploration well

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

26.1

Ìý

Discontinued operations (income) loss

Ìý

(1.3

)

Ìý

Ìý

0.6

Ìý

Ìý

Ìý

(0.7

)

Ìý

Ìý

1.5

Ìý

Adjusted EBITDA attributable to Murphy (Non-GAAP)

$

334.9

Ìý

Ìý

$

395.6

Ìý

Ìý

$

673.5

Ìý

Ìý

$

800.8

Ìý

Other exploration expenses 2

Ìý

10.3

Ìý

Ìý

Ìý

42.7

Ìý

Ìý

Ìý

24.8

Ìý

Ìý

Ìý

61.0

Ìý

Adjusted EBITDAX attributable to Murphy

(Non-GAAP)

$

345.2

Ìý

Ìý

$

438.3

Ìý

Ìý

$

698.3

Ìý

Ìý

$

861.8

Ìý

1

Excludes amounts attributable to a noncontrolling interest in MP GOM.

2

Other exploration expenses consist of exploration expenses as reported in the consolidated statement of operations excluding amounts relating to the write-off of previously suspended exploration well included in Adjusted EBITDA calculation above.

Ìý

Ìý

Non-GAAP Financial Measures

Ìý

Ìý

Presented above is a reconciliation of net income to earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA, earnings before interest, taxes, depreciation and amortization, and exploration expenses (EBITDAX) and adjusted EBITDAX. Management believes EBITDA, adjusted EBITDA, EBITDAX and adjusted EBITDAX are important information to provide because they are used by management to evaluate the Company’s operational performance and trends between periods and relative to its industry competitors. Adjusted EBITDAX exclude certain items that management believes affect the comparability of results between periods. Management also believes this information may be useful to investors and analysts to gain a better understanding of the Company’s financial results. EBITDA, adjusted EBITDA, EBITDAX and adjusted EBITDAX are non-GAAP financial measures and should not be considered a substitute for net income or Cash provided by operating activities as determined in accordance with GAAP.

MURPHY OIL CORPORATION

SCHEDULE OF FREE CASH FLOW AND ADJUSTED FREE CASH FLOW (unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Millions of dollars)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net cash provided by continuing operations activities (GAAP)

$

358.1

Ìý

Ìý

$

467.7

Ìý

Ìý

$

658.7

Ìý

Ìý

$

866.4

Ìý

Exclude: increase (decrease) in non-cash working capital

Ìý

(30.7

)

Ìý

Ìý

(25.5

)

Ìý

Ìý

(7.9

)

Ìý

Ìý

(1.1

)

Operating cash flow excluding working capital adjustments

Ìý

327.4

Ìý

Ìý

Ìý

442.2

Ìý

Ìý

Ìý

650.8

Ìý

Ìý

Ìý

865.3

Ìý

Less: property additions and dry hole costs 1

Ìý

(309.6

)

Ìý

Ìý

(267.8

)

Ìý

Ìý

(678.0

)

Ìý

Ìý

(516.9

)

Free cash flow (Non-GAAP)

$

17.8

Ìý

Ìý

$

174.4

Ìý

Ìý

$

(27.2

)

Ìý

$

348.4

Ìý

Less: cash dividends paid

Ìý

(46.4

)

Ìý

Ìý

(45.8

)

Ìý

Ìý

(93.4

)

Ìý

Ìý

(91.5

)

Less: distributions to noncontrolling interest

Ìý

(11.2

)

Ìý

Ìý

(38.2

)

Ìý

Ìý

(18.2

)

Ìý

Ìý

(61.2

)

Less: withholding tax on stock-based incentive awards

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(7.7

)

Ìý

Ìý

(25.3

)

Less: acquisition of oil and natural gas properties

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1.4

)

Ìý

Ìý

�

Ìý

Adjusted free cash flow (Non-GAAP)

$

(39.8

)

Ìý

$

90.4

Ìý

Ìý

$

(147.9

)

Ìý

$

170.4

Ìý

1

Property additions for the 2025 period includes a payment of $125.0 million for the purchase of a floating production, storage, and offloading vessel in U.S. Offshore, including amounts attributable to a noncontrolling interest in MP GOM.

Ìý

Ìý

Non-GAAP Financial Measures

Ìý

Ìý

Presented above is a reconciliation of net cash provided by continuing operations activities to free cash flow (FCF) and adjusted FCF. Management believes FCF and adjusted FCF are important information to provide because they are additional measures of liquidity and are used by management to evaluate the Company’s ability to internally generate cash, excluding the timing impacts of working capital, and to measure funds available for investing and financing activities. Management also believes this information may be useful to investors and analysts to monitor the Company’s financial health and its performance over time. Adjusted FCF excludes certain items that management believes affect the comparability of results between periods. FCF and adjusted FCF are non-GAAP and should not be considered a substitute for net cash provided by operating, investing, or financing activities as determined in accordance with GAAP.

MURPHY OIL CORPORATION

FUNCTIONAL RESULTS OF OPERATIONS (unaudited)

Ìý

Ìý

Three Months Ended
June 30, 2025

Ìý

Three Months Ended
June 30, 2024

(Millions of dollars)

Revenues

Ìý

Income
(Loss)

Ìý

Revenues

Ìý

Income
(Loss)

Exploration and production

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States 1

$

553.5

Ìý

$

86.5

Ìý

Ìý

$

679.5

Ìý

$

185.7

Ìý

Canada

Ìý

128.3

Ìý

Ìý

Ìý

10.5

Ìý

Ìý

Ìý

119.0

Ìý

Ìý

Ìý

8.9

Ìý

Other

Ìý

2.9

Ìý

Ìý

Ìý

(7.3

)

Ìý

Ìý

4.3

Ìý

Ìý

Ìý

(10.1

)

Total exploration and production

Ìý

684.7

Ìý

Ìý

Ìý

89.7

Ìý

Ìý

Ìý

802.8

Ìý

Ìý

Ìý

184.5

Ìý

Corporate

Ìý

10.9

Ìý

Ìý

Ìý

(55.9

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(27.7

)

Income from continuing operations

Ìý

695.6

Ìý

Ìý

Ìý

33.8

Ìý

Ìý

Ìý

802.8

Ìý

Ìý

Ìý

156.8

Ìý

Discontinued operations, net of tax

Ìý

�

Ìý

Ìý

Ìý

1.3

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.6

)

Net income including noncontrolling interest

$

695.6

Ìý

Ìý

$

35.1

Ìý

Ìý

$

802.8

Ìý

Ìý

$

156.2

Ìý

Less: Net income attributable to noncontrolling interest

Ìý

Ìý

Ìý

12.8

Ìý

Ìý

Ìý

Ìý

Ìý

28.5

Ìý

Net income attributable to Murphy

Ìý

Ìý

$

22.3

Ìý

Ìý

Ìý

Ìý

$

127.7

Ìý

Ìý

Six Months Ended
June 30, 2025

Ìý

Six Months Ended
June 30, 2024

(Millions of dollars)

Revenues

Ìý

Income
(Loss)

Ìý

Revenues

Ìý

Income
(Loss)

Exploration and production

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States ¹

$

1,063.0

Ìý

$

194.4

Ìý

Ìý

$

1,339.1

Ìý

$

320.2

Ìý

Canada

Ìý

294.0

Ìý

Ìý

Ìý

52.0

Ìý

Ìý

Ìý

255.9

Ìý

Ìý

Ìý

28.3

Ìý

Other

Ìý

2.9

Ìý

Ìý

Ìý

(18.5

)

Ìý

Ìý

4.2

Ìý

Ìý

Ìý

(20.9

)

Total exploration and production

Ìý

1,359.9

Ìý

Ìý

Ìý

227.9

Ìý

Ìý

Ìý

1,599.2

Ìý

Ìý

Ìý

327.6

Ìý

Corporate

Ìý

1.4

Ìý

Ìý

Ìý

(104.1

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(55.2

)

Income from continuing operations

Ìý

1,361.3

Ìý

Ìý

Ìý

123.8

Ìý

Ìý

Ìý

1,599.2

Ìý

Ìý

Ìý

272.4

Ìý

Discontinued operations, net of tax

Ìý

�

Ìý

Ìý

Ìý

0.7

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1.5

)

Net income including noncontrolling interest

$

1,361.3

Ìý

Ìý

$

124.5

Ìý

Ìý

$

1,599.2

Ìý

Ìý

$

270.9

Ìý

Less: Net income attributable to noncontrolling interest

Ìý

Ìý

Ìý

29.2

Ìý

Ìý

Ìý

Ìý

Ìý

53.2

Ìý

Net income attributable to Murphy

Ìý

Ìý

$

95.3

Ìý

Ìý

Ìý

Ìý

$

217.7

Ìý

1

Includes results attributable to a noncontrolling interest in MP GOM.

MURPHY OIL CORPORATION

PRODUCTION-RELATED EXPENSES (unaudited)

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Dollars per barrel of oil equivalents sold)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

United States � Onshore

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease operating expense

$

8.20

Ìý

Ìý

$

14.61

Ìý

Ìý

$

10.08

Ìý

Ìý

$

14.14

Ìý

Severance and ad valorem taxes

Ìý

2.66

Ìý

Ìý

Ìý

3.73

Ìý

Ìý

Ìý

2.96

Ìý

Ìý

Ìý

3.66

Ìý

Depreciation, depletion and amortization expense

Ìý

29.88

Ìý

Ìý

Ìý

29.64

Ìý

Ìý

Ìý

29.68

Ìý

Ìý

Ìý

29.04

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States � Offshore 1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease operating expense

$

20.91

Ìý

Ìý

$

23.58

Ìý

Ìý

$

21.13

Ìý

Ìý

$

21.96

Ìý

Severance and ad valorem taxes

Ìý

0.14

Ìý

Ìý

Ìý

0.07

Ìý

Ìý

Ìý

0.11

Ìý

Ìý

Ìý

0.06

Ìý

Depreciation, depletion and amortization expense

Ìý

16.93

Ìý

Ìý

Ìý

13.44

Ìý

Ìý

Ìý

16.21

Ìý

Ìý

Ìý

13.45

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Canada � Onshore

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease operating expense

$

4.98

Ìý

Ìý

$

5.43

Ìý

Ìý

$

5.21

Ìý

Ìý

$

5.46

Ìý

Severance and ad valorem taxes

Ìý

0.05

Ìý

Ìý

Ìý

0.06

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.06

Ìý

Depreciation, depletion and amortization expense

Ìý

4.20

Ìý

Ìý

Ìý

4.76

Ìý

Ìý

Ìý

4.29

Ìý

Ìý

Ìý

4.86

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Canada � Offshore

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease operating expense

$

17.86

Ìý

Ìý

$

22.60

Ìý

Ìý

$

17.29

Ìý

Ìý

$

24.43

Ìý

Depreciation, depletion and amortization expense

Ìý

11.47

Ìý

Ìý

Ìý

12.00

Ìý

Ìý

Ìý

9.59

Ìý

Ìý

Ìý

10.71

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total E&P continuing operations 1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease operating expense

$

11.95

Ìý

Ìý

$

15.27

Ìý

Ìý

$

12.83

Ìý

Ìý

$

14.83

Ìý

Severance and ad valorem taxes

Ìý

0.60

Ìý

Ìý

Ìý

0.61

Ìý

Ìý

Ìý

0.59

Ìý

Ìý

Ìý

0.62

Ìý

Depreciation, depletion and amortization expense 2

Ìý

14.28

Ìý

Ìý

Ìý

12.52

Ìý

Ìý

Ìý

13.70

Ìý

Ìý

Ìý

12.64

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total oil and gas continuing operations � excluding noncontrolling interest

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease operating expense 3

$

11.80

Ìý

Ìý

$

15.09

Ìý

Ìý

$

12.67

Ìý

Ìý

$

14.69

Ìý

Severance and ad valorem taxes

Ìý

0.62

Ìý

Ìý

Ìý

0.64

Ìý

Ìý

Ìý

0.61

Ìý

Ìý

Ìý

0.64

Ìý

Depreciation, depletion and amortization expense 2

Ìý

14.28

Ìý

Ìý

Ìý

12.52

Ìý

Ìý

Ìý

13.71

Ìý

Ìý

Ìý

12.65

Ìý

1

Includes amounts attributable to a noncontrolling interest in MP GOM.

2

Excludes expenses attributable to the Corporate segment.

3

Lease operating expense per barrel of oil equivalent sold for total oil and gas continuing operations, excluding NCI and workover costs, was $8.76 and $10.42 for the three months ended June 30, 2025 and 2024, respectively and $9.50 and $10.58 for the six months ended June 30, 2025 and 2024, respectively.

MURPHY OIL CORPORATION

CAPITAL EXPENDITURES (unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Millions of dollars)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Exploration and production

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States 1

$

178.4

Ìý

Ìý

$

225.8

Ìý

Ìý

$

500.5

Ìý

Ìý

$

414.3

Ìý

Canada

Ìý

45.7

Ìý

Ìý

Ìý

42.2

Ìý

Ìý

Ìý

101.1

Ìý

Ìý

Ìý

109.5

Ìý

Other

Ìý

26.7

Ìý

Ìý

Ìý

21.2

Ìý

Ìý

Ìý

69.8

Ìý

Ìý

Ìý

32.5

Ìý

Total

Ìý

250.8

Ìý

Ìý

Ìý

289.2

Ìý

Ìý

Ìý

671.4

Ìý

Ìý

Ìý

556.3

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate

Ìý

2.8

Ìý

Ìý

Ìý

4.2

Ìý

Ìý

Ìý

7.0

Ìý

Ìý

Ìý

8.4

Ìý

Total capital expenditures - continuing operations 1

Ìý

253.6

Ìý

Ìý

Ìý

293.4

Ìý

Ìý

Ìý

678.4

Ìý

Ìý

Ìý

564.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Less: capital expenditures attributable to noncontrolling interest

Ìý

2.8

Ìý

Ìý

Ìý

1.6

Ìý

Ìý

Ìý

24.7

Ìý

Ìý

Ìý

8.9

Ìý

Total capital expenditures - continuing operations attributable to Murphy 2

Ìý

250.8

Ìý

Ìý

Ìý

291.8

Ìý

Ìý

Ìý

653.7

Ìý

Ìý

Ìý

555.8

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Charged to exploration expenses 3

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States 1

Ìý

2.2

Ìý

Ìý

Ìý

30.6

Ìý

Ìý

Ìý

7.3

Ìý

Ìý

Ìý

63.8

Ìý

Canada

Ìý

�

Ìý

Ìý

Ìý

0.1

Ìý

Ìý

Ìý

0.1

Ìý

Ìý

Ìý

0.2

Ìý

Other

Ìý

5.9

Ìý

Ìý

Ìý

9.1

Ìý

Ìý

Ìý

13.6

Ìý

Ìý

Ìý

17.4

Ìý

Total charged to exploration expenses - continuing operations 1,3

Ìý

8.1

Ìý

Ìý

Ìý

39.8

Ìý

Ìý

Ìý

21.0

Ìý

Ìý

Ìý

81.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Less: charged to exploration expenses attributable to noncontrolling interest

Ìý

0.1

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.1

Ìý

Ìý

Ìý

�

Ìý

Total charged to exploration expenses - continuing operations attributable to Murphy 4

Ìý

8.0

Ìý

Ìý

Ìý

39.8

Ìý

Ìý

Ìý

20.9

Ìý

Ìý

Ìý

81.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total capitalized - continuing operations attributable to Murphy

$

242.8

Ìý

Ìý

$

252.0

Ìý

Ìý

$

632.8

Ìý

Ìý

$

474.4

Ìý

1

Includes amounts attributable to a noncontrolling interest in MP GOM.

2

For the three months ended June 30, 2025 and 2024, there were no acquisition-related costs incurred. For the six months ended June 30, 2025, total capital expenditures attributable to Murphy, excluding acquisition-related costs of $105.6 million, primarily related to the purchase of a floating production, storage, and offloading vessel in U.S. Offshore (2024: nil), is $548.1 million (2024: $555.8 million).

3

For the three-month and six-month ended June 30, 2025, total charged to exploration expense attributable to Murphy, excludes amortization of undeveloped leases of $2.3 million (2024: $3.0 million) and $3.9 million (2024 $5.8 million), respectively.

4

For the three months ended June 30, 2025 and 2024, no amounts were expensed for previously suspended exploration costs. For the six months ended June 30, 2025, total charged to exploration expense attributable to Murphy, excluding previously suspended exploration costs of nil (2024: $26.1 million), is $20.9 million (2024: $55.3 million).

MURPHY OIL CORPORATION

PRODUCTION SUMMARY (unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Barrels per day unless otherwise noted)

2025

Ìý

2024

Ìý

2025

Ìý

2024

Net crude oil and condensate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

28,519

Ìý

Ìý

19,873

Ìý

Ìý

22,779

Ìý

Ìý

20,127

Ìý

United States - Offshore 1

58,840

Ìý

Ìý

66,818

Ìý

Ìý

57,222

Ìý

Ìý

66,448

Ìý

Canada - Onshore

2,307

Ìý

Ìý

2,978

Ìý

Ìý

2,445

Ìý

Ìý

2,617

Ìý

Canada - Offshore

5,638

Ìý

Ìý

7,506

Ìý

Ìý

7,237

Ìý

Ìý

6,885

Ìý

Other

296

Ìý

Ìý

245

Ìý

Ìý

275

Ìý

Ìý

245

Ìý

Total net crude oil and condensate

95,600

Ìý

Ìý

97,420

Ìý

Ìý

89,958

Ìý

Ìý

96,322

Ìý

Net natural gas liquids

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

5,557

Ìý

Ìý

4,125

Ìý

Ìý

4,818

Ìý

Ìý

4,145

Ìý

United States - Offshore 1

4,720

Ìý

Ìý

4,505

Ìý

Ìý

4,265

Ìý

Ìý

4,596

Ìý

Canada - Onshore

494

Ìý

Ìý

494

Ìý

Ìý

516

Ìý

Ìý

474

Ìý

Total net natural gas liquids

10,771

Ìý

Ìý

9,124

Ìý

Ìý

9,599

Ìý

Ìý

9,215

Ìý

Net natural gas � thousands of cubic feet per day

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

32,389

Ìý

Ìý

23,197

Ìý

Ìý

29,306

Ìý

Ìý

23,714

Ìý

United States - Offshore 1

52,964

Ìý

Ìý

57,762

Ìý

Ìý

52,062

Ìý

Ìý

55,462

Ìý

Canada - Onshore

454,310

Ìý

Ìý

406,856

Ìý

Ìý

400,898

Ìý

Ìý

381,155

Ìý

Total net natural gas

539,663

Ìý

Ìý

487,815

Ìý

Ìý

482,266

Ìý

Ìý

460,331

Ìý

Total net hydrocarbons - including NCI 2,3

196,315

Ìý

Ìý

187,847

Ìý

Ìý

179,935

Ìý

Ìý

182,259

Ìý

Noncontrolling interest

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net crude oil and condensate � barrels per day

(6,070

)

Ìý

(6,717

)

Ìý

(5,925

)

Ìý

(6,608

)

Net natural gas liquids � barrels per day

(244

)

Ìý

(217

)

Ìý

(207

)

Ìý

(214

)

Net natural gas � thousands of cubic feet per day

(1,942

)

Ìý

(2,003

)

Ìý

(1,590

)

Ìý

(2,039

)

Total noncontrolling interest 2,3

(6,638

)

Ìý

(7,268

)

Ìý

(6,397

)

Ìý

(7,162

)

Total net hydrocarbons - excluding NCI 2,3

189,677

Ìý

Ìý

180,579

Ìý

Ìý

173,538

Ìý

Ìý

175,097

Ìý

1

Includes net volumes attributable to a noncontrolling interest in MP GOM.

2

Natural gas converted on an energy equivalent basis of 6:1.

3

NCI � noncontrolling interest in MP GOM.

MURPHY OIL CORPORATION

SALES SUMMARY (unaudited)

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

(Barrels per day unless otherwise noted)

2025

Ìý

2024

Ìý

2025

Ìý

2024

Net crude oil and condensate

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

28,520

Ìý

Ìý

19,873

Ìý

Ìý

22,779

Ìý

Ìý

20,127

Ìý

United States - Offshore 1

58,469

Ìý

Ìý

67,507

Ìý

Ìý

56,313

Ìý

Ìý

67,781

Ìý

Canada - Onshore

2,307

Ìý

Ìý

2,978

Ìý

Ìý

2,444

Ìý

Ìý

2,617

Ìý

Canada - Offshore

7,762

Ìý

Ìý

5,645

Ìý

Ìý

9,436

Ìý

Ìý

6,322

Ìý

Other

457

Ìý

Ìý

469

Ìý

Ìý

230

Ìý

Ìý

240

Ìý

Total net crude oil and condensate

97,515

Ìý

Ìý

96,472

Ìý

Ìý

91,202

Ìý

Ìý

97,087

Ìý

Net natural gas liquids

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

5,557

Ìý

Ìý

4,125

Ìý

Ìý

4,819

Ìý

Ìý

4,145

Ìý

United States - Offshore 1

4,720

Ìý

Ìý

4,505

Ìý

Ìý

4,264

Ìý

Ìý

4,596

Ìý

Canada - Onshore

494

Ìý

Ìý

494

Ìý

Ìý

516

Ìý

Ìý

474

Ìý

Total net natural gas liquids

10,771

Ìý

Ìý

9,124

Ìý

Ìý

9,599

Ìý

Ìý

9,215

Ìý

Net natural gas � thousands of cubic feet per day

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

32,388

Ìý

Ìý

23,197

Ìý

Ìý

29,306

Ìý

Ìý

23,714

Ìý

United States - Offshore 1

52,964

Ìý

Ìý

57,762

Ìý

Ìý

52,062

Ìý

Ìý

55,462

Ìý

Canada - Onshore

454,310

Ìý

Ìý

406,855

Ìý

Ìý

400,898

Ìý

Ìý

381,155

Ìý

Total net natural gas

539,662

Ìý

Ìý

487,814

Ìý

Ìý

482,266

Ìý

Ìý

460,331

Ìý

Total net hydrocarbons - including NCI 2,3

198,230

Ìý

Ìý

186,898

Ìý

Ìý

181,179

Ìý

Ìý

183,024

Ìý

Noncontrolling interest

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net crude oil and condensate � barrels per day

(6,014

)

Ìý

(6,792

)

Ìý

(5,792

)

Ìý

(6,798

)

Net natural gas liquids � barrels per day

(243

)

Ìý

(217

)

Ìý

(207

)

Ìý

(214

)

Net natural gas � thousands of cubic feet per day

(1,942

)

Ìý

(2,003

)

Ìý

(1,590

)

Ìý

(2,039

)

Total noncontrolling interest 2,3

(6,581

)

Ìý

(7,343

)

Ìý

(6,264

)

Ìý

(7,352

)

Total net hydrocarbons - excluding NCI 2,3

191,649

Ìý

Ìý

179,555

Ìý

Ìý

174,915

Ìý

Ìý

175,672

Ìý

1

Includes net volumes attributable to a noncontrolling interest in MP GOM.

2

Natural gas converted on an energy equivalent basis of 6:1.

3

NCI � noncontrolling interest in MP GOM.

MURPHY OIL CORPORATION

WEIGHTED AVERAGE PRICE SUMMARY (unaudited)

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Crude oil and condensate � dollars per barrel

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

$

64.00

Ìý

Ìý

$

80.71

Ìý

Ìý

$

66.84

Ìý

Ìý

$

78.76

Ìý

United States - Offshore 1

Ìý

64.48

Ìý

Ìý

Ìý

81.67

Ìý

Ìý

Ìý

68.23

Ìý

Ìý

Ìý

79.61

Ìý

Canada - Onshore 2

Ìý

59.94

Ìý

Ìý

Ìý

72.25

Ìý

Ìý

Ìý

61.73

Ìý

Ìý

Ìý

70.24

Ìý

Canada - Offshore 2

Ìý

64.76

Ìý

Ìý

Ìý

84.34

Ìý

Ìý

Ìý

70.39

Ìý

Ìý

Ìý

85.25

Ìý

Other 2

Ìý

70.86

Ìý

Ìý

Ìý

100.92

Ìý

Ìý

Ìý

70.86

Ìý

Ìý

Ìý

96.43

Ìý

Natural gas liquids � dollars per barrel

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

Ìý

19.56

Ìý

Ìý

Ìý

19.48

Ìý

Ìý

Ìý

21.07

Ìý

Ìý

Ìý

20.08

Ìý

United States - Offshore 1

Ìý

19.35

Ìý

Ìý

Ìý

22.77

Ìý

Ìý

Ìý

22.75

Ìý

Ìý

Ìý

23.56

Ìý

Canada - Onshore 2

Ìý

33.84

Ìý

Ìý

Ìý

35.46

Ìý

Ìý

Ìý

35.00

Ìý

Ìý

Ìý

35.16

Ìý

Natural gas � dollars per thousand cubic feet

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

United States - Onshore

Ìý

2.75

Ìý

Ìý

Ìý

1.59

Ìý

Ìý

Ìý

3.03

Ìý

Ìý

Ìý

1.77

Ìý

United States - Offshore 1

Ìý

3.47

Ìý

Ìý

Ìý

2.00

Ìý

Ìý

Ìý

3.89

Ìý

Ìý

Ìý

2.32

Ìý

Canada - Onshore 2

Ìý

1.65

Ìý

Ìý

Ìý

1.37

Ìý

Ìý

Ìý

1.96

Ìý

Ìý

Ìý

1.68

Ìý

1

Prices include the effect of noncontrolling interest in MP GOM.

2

U.S. dollar equivalent.

MURPHY OIL CORPORATION

FIXED PRICE FORWARD SALES AND COMMODITY HEDGE POSITIONS

AS OF AUGUST 4, 2025 (unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Volumes
(MMCF/d)

Ìý

Price/MCF

Ìý

Remaining Period

Area

Ìý

Commodity

Ìý

Type 1

Ìý

Ìý

Ìý

Start Date

Ìý

End Date

Canada

Ìý

Natural Gas

Ìý

Fixed price forward sales

Ìý

40

Ìý

C$2.75

Ìý

7/1/2025

Ìý

12/31/2025

Canada

Ìý

Natural Gas

Ìý

Fixed price forward sales

Ìý

50

Ìý

C$3.03

Ìý

1/1/2026

Ìý

12/31/2026

1

Fixed price forward sale contracts listed above are accounted for as normal sales and purchases for accounting purposes.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Volumes
(MMCF/d)

Ìý

Price/MCF

Ìý

Remaining Period

Area

Ìý

Commodity

Ìý

Type

Ìý

Ìý

Ìý

Start Date

Ìý

End Date

United States

Ìý

Natural Gas

Ìý

Fixed price derivative swap

Ìý

60

Ìý

US$3.65

Ìý

7/1/2025

Ìý

9/30/2025

United States

Ìý

Natural Gas

Ìý

Fixed price derivative swap

Ìý

60

Ìý

US$3.74

Ìý

10/1/2025

Ìý

12/31/2025

Ìý

Investor Contacts:

[email protected]

Kyle Sahni, 281-675-9369

Beth Heller, 281-675-9363

Source: Murphy Oil Corporation

Murphy Oil

NYSE:MUR

MUR Rankings

MUR Latest News

MUR Latest SEC Filings

MUR Stock Data

3.40B
133.27M
6.45%
94.11%
14.51%
Oil & Gas E&P
Crude Petroleum & Natural Gas
United States
HOUSTON