AG˹ٷ

STOCK TITAN

Midland States Bancorp, Inc. Announces 2025 Second Quarter Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Midland States Bancorp (NASDAQ:MSBI) reported Q2 2025 net income of $9.8 million ($0.44 per diluted share), compared to $23.5 million ($1.06 per share) in Q2 2024. The company showed improvement from Q1 2025's loss of $143.2 million, which included a $154.0 million goodwill impairment.

Key Q2 2025 metrics include net interest margin of 3.56% (up 7 basis points), nonperforming assets ratio improving to 1.56% (from 2.08%), and total capital ratio of 14.50%. The bank reported $29.9 million in net charge-offs, primarily from specialty finance and equipment finance portfolios.

Notable improvements include reduced nonperforming assets to $111 million, successful exit of two large non-performing relationships worth $29 million in July, and continued reduction in higher-risk portfolios. Total loans stood at $5.06 billion with total deposits at $5.95 billion.

Midland States Bancorp (NASDAQ:MSBI) ha riportato un utile netto di 9,8 milioni di dollari nel secondo trimestre del 2025 (0,44 dollari per azione diluita), rispetto ai 23,5 milioni di dollari (1,06 dollari per azione) del secondo trimestre 2024. La società ha mostrato un miglioramento rispetto alla perdita di 143,2 milioni di dollari del primo trimestre 2025, che includeva una rettifica per riduzione di valore dell'avviamento di 154,0 milioni di dollari.

I principali indicatori del secondo trimestre 2025 includono un margine di interesse netto del 3,56% (in aumento di 7 punti base), un miglioramento del rapporto tra attività non performanti e totale al 1,56% (dal 2,08%) e un indice di capitale totale del 14,50%. La banca ha segnalato 29,9 milioni di dollari in svalutazioni nette, principalmente dai portafogli di finanziamenti specializzati e di attrezzature.

Tra i miglioramenti degni di nota vi sono la riduzione delle attività non performanti a 111 milioni di dollari, l'uscita con successo da due grandi rapporti non performanti per un valore di 29 milioni di dollari a luglio e la continua riduzione dei portafogli a rischio più elevato. I prestiti totali ammontavano a 5,06 miliardi di dollari con depositi totali pari a 5,95 miliardi di dollari.

Midland States Bancorp (NASDAQ:MSBI) reportó un ingreso neto de 9,8 millones de dólares en el segundo trimestre de 2025 (0,44 dólares por acción diluida), en comparación con 23,5 millones de dólares (1,06 dólares por acción) en el segundo trimestre de 2024. La compañía mostró una mejora respecto a la pérdida de 143,2 millones de dólares en el primer trimestre de 2025, que incluyó una deterioro del valor del fondo de comercio de 154,0 millones de dólares.

Las métricas clave del segundo trimestre de 2025 incluyen un margen neto de interés del 3,56% (un aumento de 7 puntos básicos), una mejora en la proporción de activos no rentables al 1,56% (desde 2,08%) y una ratio de capital total del 14,50%. El banco reportó 29,9 millones de dólares en cancelaciones netas, principalmente de las carteras de financiamiento especializado y financiamiento de equipos.

Las mejoras notables incluyen la reducción de activos no rentables a 111 millones de dólares, la salida exitosa de dos grandes relaciones no rentables por valor de 29 millones de dólares en julio, y la continua reducción de carteras de mayor riesgo. Los préstamos totales ascendieron a 5,06 mil millones de dólares con depósitos totales de 5,95 mil millones de dólares.

Midland States Bancorp (NASDAQ:MSBI)� 2025� 2분기� 980� 달러� 순이�(희석 주당 0.44달러)� 보고했으�, 이는 2024� 2분기� 2,350� 달러(주당 1.06달러)와 비교됩니�. 회사� 2025� 1분기 1�4,320� 달러 손실에서 개선� 보였으며, � 손실에는 1�5,400� 달러� 영업� 손상차손� 포함되어 있었습니�.

2025� 2분기 주요 지표로� 순이자마� 3.56%(7bp 상승), 부실자� 비율� 1.56%(2.08%에서 개선), 총자본비� 14.50%가 있습니다. 은행은 주로 전문 금융 � 장비 금융 포트폴리오에� 발생� 2,990� 달러� 순대손상각비� 보고했습니다.

주요 개선 사항으로� 부실자산이 1�1,100� 달러� 감소� �, 7월에 2건의 대규모 부� 관�(2,900� 달러)� 성공적으� 정리� �, 고위� 포트폴리오의 지속적� 축소가 포함됩니�. � 대출금은 50�6천만 달러, � 예금은 59�5천만 달러옶습니�.

Midland States Bancorp (NASDAQ:MSBI) a déclaré un bénéfice net de 9,8 millions de dollars au deuxième trimestre 2025 (0,44 dollar par action diluée), contre 23,5 millions de dollars (1,06 dollar par action) au deuxième trimestre 2024. La société a montré une amélioration par rapport à la perte de 143,2 millions de dollars au premier trimestre 2025, qui comprenait une dépréciation du goodwill de 154,0 millions de dollars.

Les indicateurs clés du deuxième trimestre 2025 incluent une marge d'intérêt nette de 3,56% (en hausse de 7 points de base), un ratio d'actifs non performants amélioré à 1,56% (contre 2,08%) et un ratio de capital total de 14,50%. La banque a enregistré 29,9 millions de dollars de pertes nettes sur créances, principalement issues des portefeuilles de financement spécialisé et de financement d'équipements.

Parmi les améliorations notables figurent la réduction des actifs non performants à 111 millions de dollars, la sortie réussie de deux grandes relations non performantes d'une valeur de 29 millions de dollars en juillet, ainsi que la poursuite de la réduction des portefeuilles à plus haut risque. Le total des prêts s'élevait à 5,06 milliards de dollars avec des dépôts totaux de 5,95 milliards de dollars.

Midland States Bancorp (NASDAQ:MSBI) meldete für das zweite Quartal 2025 einen Nettogewinn von 9,8 Millionen US-Dollar (0,44 US-Dollar je verwässerter Aktie) im Vergleich zu 23,5 Millionen US-Dollar (1,06 US-Dollar je Aktie) im zweiten Quartal 2024. Das Unternehmen zeigte eine Verbesserung gegenüber dem Verlust von 143,2 Millionen US-Dollar im ersten Quartal 2025, der eine Goodwill-Abschreibung von 154,0 Millionen US-Dollar beinhaltete.

Wichtige Kennzahlen für das zweite Quartal 2025 sind eine Nettozinsmarge von 3,56% (plus 7 Basispunkte), eine Verbesserung der Quote notleidender Vermögenswerte auf 1,56% (vorher 2,08%) und eine Gesamtkapitalquote von 14,50%. Die Bank meldete 29,9 Millionen US-Dollar an Nettoabschreibungen, hauptsächlich aus den Portfolios für Spezialfinanzierungen und Gerätefinanzierungen.

Bemerkenswerte Verbesserungen umfassen die Reduzierung notleidender Vermögenswerte auf 111 Millionen US-Dollar, den erfolgreichen Ausstieg aus zwei großen notleidenden Beziehungen im Wert von 29 Millionen US-Dollar im Juli sowie die fortgesetzte Verringerung von risikoreicheren Portfolios. Die Gesamtkredite beliefen sich auf 5,06 Milliarden US-Dollar, die Gesamteinlagen auf 5,95 Milliarden US-Dollar.

Positive
  • Net interest margin improved to 3.56%, up 7 basis points from previous quarter
  • Nonperforming assets decreased to $111 million (1.56% of total assets) from $151 million
  • Community Bank loans increased $58.9 million (1.8%) quarter-over-quarter
  • Pre-provision net revenue grew to $32.2 million from $27.0 million in Q1 2025
  • Successfully exited two large non-performing relationships worth $29 million post-quarter
Negative
  • Net income declined to $9.8 million from $23.5 million year-over-year
  • High net charge-offs of $29.9 million for the quarter
  • Provision for credit losses remained elevated at $17.4 million
  • Continued credit issues in trucking industry affecting equipment finance portfolio
  • Higher expenses related to loan collections and financial statement restatement

Insights

MSBI shows early credit recovery signs with NPAs down to 1.56%, but earnings remain pressured by high charge-offs in specialty finance portfolios.

Midland States Bancorp reported $9.8 million in Q2 2025 net income ($0.44 per share), a significant improvement from Q1's $143.2 million loss but well below the $23.5 million ($1.06 per share) earned in Q2 2024. The primary factor behind this year-over-year earnings decline is elevated credit costs, with $29.9 million in net charge-offs and a $17.4 million loan loss provision.

Credit quality shows early signs of stabilization with nonperforming assets declining to $111.2 million (1.56% of assets) from $151.3 million (2.08%) in Q1. The bank disclosed it subsequently exited two large nonperforming relationships totaling $29 million in July, which would further reduce the NPA ratio by 41 basis points. Substandard accruing loans also decreased to $58.5 million from $77.6 million in Q1.

The credit issues remain concentrated in higher-risk specialty segments. Equipment finance charge-offs reached $3.9 million, with ongoing stress in the trucking industry. Specialty finance charge-offs totaled $13.9 million, though $10.2 million was previously reserved. Management is actively reducing exposure to these troubled portfolios, with specialty finance loans down $173.3 million and equipment finance down $51.8 million during the quarter.

On a positive note, core banking fundamentals improved. Net interest margin expanded 7 basis points to 3.56%, community bank loans grew $58.9 million (1.8%), and pre-provision net revenue increased to $32.2 million from $27.0 million in Q1. The bank's capital position strengthened, with total capital to risk-weighted assets at 14.50% and CET1 at 9.02%, approaching management's 10% target.

Management's strategic focus on reducing higher-risk exposures while growing the core community bank and wealth management business (assets under administration: $4.18 billion) appears to be gaining traction. However, elevated credit costs will likely continue to pressure earnings in the near term as the bank works through its remaining problem assets.

EFFINGHAM, Ill., July 24, 2025 (GLOBE NEWSWIRE) -- Midland States Bancorp, Inc. (Nasdaq: MSBI) (the “Company�) today reported net income available to common shareholders of $9.8 million, or $0.44 per diluted share, for the second quarter of 2025, compared to net income available to common shareholders of $23.5 million, or $1.06 per diluted share, for the second quarter of 2024.

This also compares to a net loss of $143.2 million, or $6.58 per diluted share, for the first quarter of 2025, which included impairment of goodwill of $154.0 million.

2025 Second Quarter Results

  • Net income available to common shareholders of $9.8 million, or $0.44 per diluted share, for the second quarter of 2025
  • Adjusted earnings of $9.8 million, or $0.44 per diluted share, compared to $10.8 million, or $0.49 per diluted share, in prior quarter
  • Pre-provision net revenue of $32.2 million, or $1.48 per diluted share, for the second quarter of 2025 compared to $27.0 million, or $1.24 per diluted share, for the first quarter of 2025
  • Net interest margin of 3.56%, compared to 3.49% in prior quarter
  • Nonperforming assets to total assets of 1.56%, compared to 2.08% in prior quarter
  • Total capital to risk-weighted assets of 14.50% and common equity tier 1 capital of 9.02%

Discussion of Outlook; President & Chief Executive Officer, Jeffrey G. Ludwig:

“Second quarter marked a notable step in returning Midland to a more normalized operating environment, with progress on several strategic initiatives ranging from growing our community bank to further improving our credit quality. Capital levels increased quarter-over-quarter, and we continue to target growing our common equity tier 1 capital ratio to our target of 10.0%.

During the quarter, we had limited new substandard or nonperforming loans identified, and importantly saw our non-performing assets decrease to $111 million, or 1.56% of total assets, versus $151 million, or 2.08% of total assets in the first quarter. After quarter-end, the bank successfully exited two larger non-performing relationships in July totaling $29 million, which all else equal would bring our non-performing asset ratio down another 41 basis points. Tighter underwriting standards in our equipment finance and specialty finance portfolios have already begun to meaningfully reduce our exposure to these higher-risk portfolios. In addition, we completed the previously announced sale of our GreenSky loans in April further improving our capital and liquidity.

Profitability trends were also favorable in the second quarter, with net interest margin expanding 7 basis points to 3.56%, pre-provision net revenue growing to $32.2 million, and strong contribution from our wealth management platform. We expect further improvement in profitability over the balance of 2025.�

Key Points for Second Quarter and Outlook

Acceleration of Credit Clean-up; Tightened Underwriting Standards

  • Substandard accruing loans and nonperforming loans decreased to $58.5 million and $109.5 million at June 30, 2025, respectively. No significant new substandard or nonperforming loans were identified during the quarter.
  • Net charge-offs were $29.9 million for the quarter, including:
    • $13.9 million of charge-offs in our specialty finance portfolio, of which $10.2 million was specifically reserved for in a prior quarter
    • $4.7 million of fully reimbursed charge-offs related to our third party lending programs
    • $3.9 million of charge-offs in our equipment finance portfolio as we continue to see credit issues primarily in the trucking industry
  • Provision for credit losses on loans was $17.4 million for the second quarter of 2025, primarily as a result of continued trends in the equipment finance portfolio.
  • Allowance for credit losses on loans was $92.7 million, or 1.83% of total loans.

The table below summarizes certain information regarding the Company’s loan portfolio asset quality as of June 30, 2025.

As of and for the Three Months Ended
(dollars in thousands)
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Asset Quality
Loans 30-89 days past due$40,959$48,221$43,681$55,329$54,045
Nonperforming loans109,512145,690150,907114,556112,124
Nonperforming assets111,174151,264157,409126,771123,774
Substandard accruing loans58,47877,62084,058167,549135,555
Net charge-offs29,85416,878112,77622,30213,883
Loans 30-89 days past due to total loans0.81%0.96%0.85%0.97%0.93%
Nonperforming loans to total loans2.16%2.90%2.92%2.00%1.92%
Nonperforming assets to total assets1.56%2.08%2.10%1.65%1.61%
Allowance for credit losses to total loans1.83%2.10%2.15%2.64%2.67%
Allowance for credit losses to nonperforming loans84.64%72.19%73.69%131.87%138.63%
Net charge-offs to average loans2.34%1.35%7.94%1.53%0.94%

Solid Growth Trends in Community Bank & Wealth Management

  • Total loans at June 30, 2025 were $5.06 billion, an increase of $46.6 million from March 31, 2025. Key changes in the loan portfolio were as follows:
    • Loans originated by our Community Bank increased $58.9 million, or 1.8%, from March 31, 2025. Pipelines remain strong and we continued to add to our sales teams in the second quarter.
    • Non-core loans originated through third-party programs increased $212.8 million from March 31, 2025, as a result of the financing of the sale of the GreenSky portfolio.
    • We continue to pursue an intentional decrease in our Specialty Finance loan portfolio, as we tighten credit standards. Balances in this loan portfolio decreased $173.3 million during the quarter.
    • Equipment finance portfolio balances declined $51.8 million during the quarter as we continue to reduce the overall balances in this unit and tighten underwriting standards.
  • Total deposits were $5.95 billion at June 30, 2025, an increase of $10.5 million from March 31, 2025. The increase in deposits reflects the following:
    • Commercial and public fund deposits increased $70.5 million and $127.8 million, respectively, in the quarter.
    • Noninterest-bearing deposits decreased $16.5 million in the quarter.
    • Retail and servicing deposits decreased $34.7 million and $56.9 million, respectively, in the quarter.
    • Brokered deposits, including both money market and time deposits, decreased by $109.4 million.
    • Servicing deposits decreased $284.4 million in July 2025 due to the acquisition of one of our servicing customers, expected to positively impact future margin.
  • Wealth Management revenue totaled $7.4 million in the second quarter of 2025. Assets under administration were $4.18 billion at June 30, 2025. The Company added three new sales positions in the second quarter of 2025 and continues to experience strong pipelines.

Net Interest Margin

  • Net interest margin was 3.56%, up 7 basis points compared to the first quarter, and we saw a continued decline in the cost of funding. Rate cuts enacted by the Federal Reserve Bank in late 2024 continue to result in a lower cost of deposits for the Company, which fell to 2.19% in the second quarter of 2025.

The following table summarizes certain factors affecting the Company’s net interest margin for the second quarter of 2025.

For the Three Months Ended
(dollars in thousands)June 30, 2025March 31, 2025June 30, 2024
Interest-earning assetsAverage
Balance
Interest &
Fees
Yield/
Rate
Average
Balance
Interest &
Fees
Yield/
Rate
Average
Balance
Interest &
Fees
Yield/
Rate
Cash and cash equivalents$67,326$7164.27%$68,671$7184.24%$65,250$8755.40%
Investment securities(1)1,367,18017,1645.041,311,88715,5174.801,098,45212,8054.69
Loans(1)(2)5,123,55879,2406.205,057,39478,1186.265,915,52392,5816.29
Loans held for sale44,6423773.39326,3484,5635.674,910846.84
Nonmarketable equity securities38,8036947.1735,6146477.3744,2169638.76
Total interest-earning assets6,641,50998,1915.936,799,91499,5635.947,128,351107,3086.05
Noninterest-earning assets513,801667,940669,370
Total assets$7,155,310$7,467,854$7,797,721
Interest-Bearing Liabilities
Interest-bearing deposits$4,845,609$32,2902.67%$5,074,007$34,6152.77%$5,101,365$39,4763.11%
Short-term borrowings60,1175733.8273,7677003.8530,4493084.07
FHLB advances & other borrowings363,5053,7664.16299,5783,1634.28500,7585,8364.69
Subordinated debt77,7571,3947.1977,7521,3877.2393,0901,2655.47
Trust preferred debentures51,4391,2069.4051,2831,2009.4950,9211,35810.73
Total interest-bearing liabilities5,398,42739,2292.915,576,38741,0652.995,776,58348,2433.36
Noninterest-bearing deposits1,075,9451,052,1811,132,451
Other noninterest-bearing liabilities108,819123,613104,841
Shareholders� equity572,119715,673783,846
Total liabilities and shareholder’s equity$7,155,310$7,467,854$7,797,721
Net Interest Margin$58,9623.56%$58,4983.49%$59,0653.33%
Cost of Deposits2.19%2.29%2.55%

(1) Interest income and average rates for tax-exempt loans and investment securities are presented on a tax-equivalent basis, assuming a federal income tax rate of 21%. Tax-equivalent adjustments totaled $0.3 million, $0.2 million and $0.2 million for the three months ended June 30, 2025, March 31, 2025 and June 30, 2024, respectively.

(2) Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.


Trends in Noninterest Income and Expense

  • Noninterest income was $23.5 million for the second quarter of 2025, compared to $17.8 million for the first quarter of 2025. Noninterest income for the second quarter of 2025 included credit enhancement income of $3.8 million, primarily related to an increase in charge-offs in our third-party loan origination and servicing program which were fully reimbursed by our program sponsor.
  • Noninterest expense was $50.0 million for the second quarter of 2025, compared to $203.0 million for the first quarter of 2025, which included goodwill impairment of $154.0 million. The Company continues to experience higher levels of professional services, legal fees and other expenses related to loan collections and the restatement of our financial statements.

Second Quarter 2025 Financial Highlights and Key Performance Indicators (KPIs):

As of and for the Three Months Ended
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Return on average assets0.67%(7.66)%(1.59)%1.05%1.33%
Pre-provision net revenue to average assets(1)1.81%1.47%1.83%2.21%2.07%
Net interest margin3.56%3.49%3.34%3.34%3.33%
Efficiency ratio (1)60.60%64.29%62.31%53.61%55.79%
Noninterest expense to average assets2.80%11.02%3.04%2.56%2.62%
Net charge-offs to average loans2.34%1.35%7.94%1.53%0.94%
Tangible book value per share at period end (1)$20.68$20.54$19.83$22.70$21.07
Diluted earnings (loss) per common share$0.44$(6.58)$(1.52)$0.83$1.06
Common shares outstanding at period end21,515,13821,503,03621,494,48521,393,90521,377,215
Trust assets under administration$4,181,180$4,101,414$4,153,080$4,268,539$3,996,175

(1) Non-GAAP financial measures. Refer to page 10 for a reconciliation to the comparable GAAP financial measures.


Capital

At June 30, 2025, Midland States Bank and the Company exceeded all regulatory capital requirements under Basel III, and Midland States Bank met the qualifications to be a ‘‘well-capitalized’� financial institution, as summarized in the following table:

As of June 30, 2025
Midland States BankMidland States
Bancorp, Inc.
Minimum Regulatory
Requirements
(2)
Total capital to risk-weighted assets13.74%14.50%10.50%
Tier 1 capital to risk-weighted assets12.49%12.07%8.50%
Common equity Tier 1 capital to risk-weighted assets12.49%9.02%7.00%
Tier 1 leverage ratio9.93%9.59%4.00%
Tangible common equity to tangible assets (1)N/A6.27%N/A

(1) A non-GAAP financial measure. Refer to page 10 for a reconciliation to the comparable GAAP financial measure.
(2) Includes the capital conservation buffer of 2.5%, as applicable.


About Midland States Bancorp, Inc.

Midland States Bancorp, Inc. is a community-based financial holding company headquartered in Effingham, Illinois, and is the sole shareholder of Midland States Bank. As of June 30, 2025, the Company had total assets of approximately $7.11 billion, and its Wealth Management Group had assets under administration of approximately $4.18 billion. The Company provides a full range of commercial and consumer banking products and services and business equipment financing, merchant credit card services, trust and investment management, insurance and financial planning services. For additional information, visit https://www.midlandsb.com/ or https://www.linkedin.com/company/midland-states-bank.

Non-GAAP Financial Measures

Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with GAAP.

These non-GAAP financial measures include “Pre-provision net revenue,� “Pre-provision net revenue per diluted share,� “Pre-provision net revenue to average assets,� “Efficiency ratio,� “Tangible common equity to tangible assets,� and “Tangible book value per share.� The Company believes these non-GAAP financial measures provide both management and investors a more complete understanding of the Company’s funding profile and profitability. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures. Not all companies use the same calculation of these measures; therefore, the measures in this press release may not be comparable to other similarly titled measures as presented by other companies.

Forward-Looking Statements

Readers should note that in addition to the historical information contained herein, this press release includes "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including but not limited to statements about the Company’s plans, objectives, future performance, goals and future earnings levels, including currently anticipated levels of noninterest income and operating expenses. These statements are subject to many risks and uncertainties, including changes in interest rates and other general economic, business and political conditions; the impact of federal trade policy, inflation, increased deposit volatility and potential regulatory developments; changes in the financial markets; changes in business plans as circumstances warrant; changes to U.S. tax laws, regulations and guidance; and other risks detailed from time to time in filings made by the Company with the Securities and Exchange Commission. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe," "continue," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

CONTACTS:
Jeffrey G. Ludwig, President and CEO, at [email protected] or (217) 342-7321
Eric T. Lemke, Chief Financial Officer, at [email protected] or (217) 342-7321

MIDLAND STATES BANCORP, INC.
CONSOLIDATED FINANCIAL SUMMARY (unaudited)
As of
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands)20252025202420242024
Assets
Cash and cash equivalents$176,587$102,006$114,766$121,873$124,646
Investment securities1,354,6521,368,4051,212,3661,216,7951,099,654
Loans5,064,6955,018,0535,167,5745,728,2375,829,057
Allowance for credit losses on loans(92,690)(105,176)(111,204)(151,067)(155,443)
Total loans, net4,972,0054,912,8775,056,3705,577,1705,673,614
Loans held for sale7,899287,821344,9478,0015,555
Premises and equipment, net86,24086,71985,71084,67283,040
Other real estate owned3934,1834,9418,6468,304
Loan servicing rights, at lower of cost or fair value16,72017,27817,84218,40018,902
Goodwill7,9277,927161,904161,904161,904
Other intangible assets, net10,36211,18912,10013,05214,003
Company-owned life insurance214,392212,336211,168209,193207,211
Credit enhancement asset5,8005,61516,80420,63318,202
Other assets254,901268,448267,891263,850293,039
Total assets$7,107,878$7,284,804$7,506,809$7,704,189$7,708,074
Liabilities and Shareholders' Equity
Noninterest-bearing demand deposits$1,074,212$1,090,707$1,055,564$1,050,617$1,108,521
Interest-bearing deposits4,872,7074,845,7275,141,6795,206,2195,009,502
Total deposits5,946,9195,936,4346,197,2436,256,8366,118,023
Short-term borrowings8,65440,22487,49913,8497,208
FHLB advances and other borrowings345,000498,000258,000425,000600,000
Subordinated debt77,75977,75477,74982,74491,656
Trust preferred debentures51,51851,35851,20551,05850,921
Other liabilities104,323109,597124,266103,481103,487
Total liabilities6,534,1736,713,3676,795,9626,932,9686,971,295
Total shareholders� equity573,705571,437710,847771,221736,779
Total liabilities and shareholders� equity$7,107,878$7,284,804$7,506,809$7,704,189$7,708,074


MIDLAND STATES BANCORP, INC.
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
For the Three Months Ended
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands, except per share data)20252025202420242024
Net interest income:
Interest income$97,924$99,355$104,470$108,994$107,138
Interest expense39,22941,06545,90049,88448,243
Net interest income58,69558,29058,57059,11058,895
Provision for credit losses:
Provision for credit losses on loans17,36910,85074,18317,9258,482
Recapture of credit losses on unfunded commitments(200)
Total provision for credit losses17,36910,85074,18317,9258,282
Net interest income after provision for credit losses41,32647,440(15,613)41,18550,613
Noninterest income:
Wealth management revenue7,3797,3507,6607,1046,801
Service charges on deposit accounts3,3513,3053,5063,4113,121
Interchange revenue3,4633,1513,5283,5063,563
Residential mortgage banking revenue756676637697557
Income on company-owned life insurance2,0682,3341,9751,9811,925
Loss on sales of investment securities, net(34)(44)(152)
Credit enhancement income (loss)3,848(578)15,81014,20614,328
Other income2,6691,5252,2892,6841,841
Total noninterest income23,53417,76335,37133,54531,984
Noninterest expense:
Salaries and employee benefits25,68526,41622,28324,38222,872
Occupancy and equipment4,1664,4984,2864,3933,964
Data processing7,0356,9197,2786,9557,205
Professional services2,7922,7411,5801,7442,243
Impairment on goodwill153,977
Amortization of intangible assets8279119529511,016
Impairment on leased assets and surrendered assets7,601
FDIC insurance1,4221,4631,3831,4021,219
Other expense8,0656,08013,3369,93712,265
Total noninterest expense49,992203,00558,69949,76450,784
Income (loss) before income taxes14,868(137,802)(38,941)24,96631,813
Income tax expense (benefit)2,8443,172(8,172)4,5356,094
Net income (loss)12,024(140,974)(30,769)20,43125,719
Preferred stock dividends2,2282,2282,2282,2292,228
Net income (loss) available to common shareholders$9,796$(143,202)$(32,997)$18,202$23,491
Basic earnings (loss) per common share$0.44$(6.58)$(1.52)$0.83$1.06
Diluted earnings (loss) per common share$0.44$(6.58)$(1.52)$0.83$1.06
Weighted average common shares outstanding21,820,19021,795,57021,748,42821,675,81821,731,195
Weighted average diluted common shares outstanding21,820,19021,795,57021,753,71121,678,24221,734,849


MIDLAND STATES BANCORP, INC.
CONSOLIDATED FINANCIAL SUMMARY (unaudited)(continued)
As of
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands)20252025202420242024
Loan Portfolio Mix
Commercial loans$1,178,792$879,286$934,847$879,590$955,667
Equipment finance loans364,526390,276416,970442,552461,409
Equipment finance leases347,155373,168391,390417,531428,659
Commercial FHA warehouse lines1,0688,00450,198
Total commercial loans and leases1,891,5411,642,7301,751,2111,789,8711,845,735
Commercial real estate2,412,7612,592,3252,591,6642,510,4722,421,505
Construction and land development258,729264,966299,842422,253476,528
Residential real estate361,261373,095380,557378,658378,393
Consumer140,403144,937144,300626,983706,896
Total loans$5,064,695$5,018,053$5,167,574$5,728,237$5,829,057
Loan Portfolio Segment
Regions
Eastern$901,848$897,792$899,611$902,993$884,343
Northern753,590747,028714,562730,752724,782
Southern778,124711,787720,188694,810699,893
St. Louis884,685902,743868,190850,327825,291
Total Community Bank3,318,2473,259,3503,202,5513,178,8823,134,309
Specialty finance701,244874,5671,038,2381,018,9611,107,508
Equipment finance711,681763,444808,359860,083890,068
Non-core loan program and other(1)333,523120,692118,426670,311697,172
Total loans$5,064,695$5,018,053$5,167,574$5,728,237$5,829,057
Deposit Portfolio Mix
Noninterest-bearing demand$1,074,212$1,090,707$1,055,564$1,050,617$1,108,521
Interest-bearing:
Checking2,180,7172,161,2822,378,2562,389,9702,343,533
Money market1,216,3571,154,4031,173,6301,187,1391,143,668
Savings511,470522,663507,305510,260538,462
Time818,813818,732822,981849,413852,415
Brokered time145,350188,647259,507269,437131,424
Total deposits$5,946,919$5,936,434$6,197,243$6,256,836$6,118,023
Deposit Portfolio by Channel
Retail$2,811,838$2,846,494$2,749,650$2,695,077$2,742,494
Commercial1,145,3691,074,8371,209,8151,218,6571,217,068
Public Funds618,172490,374505,912574,704568,889
Wealth & Trust304,626301,251340,615332,242298,659
Servicing785,659842,567896,436958,662931,892
Brokered Deposits248,707358,063473,451390,558238,708
Other32,54822,84821,36486,936120,313
Total deposits$5,946,919$5,936,434$6,197,243$6,256,836$6,118,023

(1) Non-core loan programs refer to loan portfolios originated through third parties or capital markets, including loans to finance the sale of the GreenSky portfolio.

MIDLAND STATES BANCORP, INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (unaudited)
Adjusted Earnings Reconciliation
For the Three Months Ended
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands, expect per share data)20252025202420242024
Income (loss) before income tax (benefit) expense - GAAP$14,868$(137,802)$(38,941)$24,966$31,813
Adjustments to noninterest income:
Loss on sales of investment securities, net3444152
Loss (gain) on repurchase of subordinated debt13(77)(167)
Total adjustments to noninterest income47(33)(15)
Adjustments to noninterest expense:
Impairment on goodwill(153,977)
Total adjustments to noninterest expense(153,977)
Adjusted earnings (loss) pre tax - non-GAAP14,86816,175(38,894)24,93331,798
Adjusted earnings (loss) tax (benefit) expense2,8443,172(8,159)4,5266,090
Adjusted earnings (loss) - non-GAAP12,02413,003(30,735)20,40725,708
Preferred stock dividends2,2282,2282,2282,2292,228
Adjusted earnings (loss) available to common shareholders$9,796$10,775$(32,963)$18,178$23,480
Adjusted diluted earnings (loss) per common share$0.44$0.49$(1.52)$0.82$1.06
Pre-Provision Net Revenue Reconciliation
For the Three Months Ended
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands)20252025202420242024
Income (loss) before income taxes$14,868$(137,802)$(38,941)$24,966$31,813
Provision for credit losses17,36910,85074,18317,9258,282
Impairment on goodwill153,977
Pre-provision net revenue$32,237$27,025$35,242$42,891$40,095
Pre-provision net revenue per diluted share$1.48$1.24$1.62$1.98$1.84
Pre-provision net revenue to average assets1.81%1.47%1.83%2.21%2.07%


MIDLAND STATES BANCORP, INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (unaudited)
Efficiency Ratio Reconciliation
For the Three Months Ended
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands)20252025202420242024
Noninterest expense - GAAP$49,992$203,005$58,699$49,764$50,784
Impairment on goodwill(153,977)
Adjusted noninterest expense$49,992$49,028$58,699$49,764$50,784
Net interest income - GAAP$58,695$58,290$58,570$59,110$58,895
Effect of tax-exempt income267208220205170
Adjusted net interest income58,96258,49858,79059,31559,065
Noninterest income - GAAP23,53417,76335,37133,54531,984
Loss on sales of investment securities, net3444152
Loss (gain) on repurchase of subordinated debt13(77)(167)
Adjusted noninterest income23,53417,76335,41833,51231,969
Adjusted total revenue$82,496$76,261$94,208$92,827$91,034
Efficiency ratio60.60%64.29%62.31%53.61%55.79%


Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value Per Share
As of
June 30,March 31,December 31,September 30,June 30,
(dollars in thousands, except per share data)20252025202420242024
Shareholders' Equity to Tangible Common Equity
Total shareholders' equity—GAAP$573,705$571,437$710,847$771,221$736,779
Adjustments:
Preferred Stock(110,548)(110,548)(110,548)(110,548)(110,548)
Goodwill(7,927)(7,927)(161,904)(161,904)(161,904)
Other intangible assets, net(10,362)(11,189)(12,100)(13,052)(14,003)
Tangible common equity444,868441,773426,295485,717450,324
Total Assets to Tangible Assets:
Total assets—GAAP$7,107,878$7,284,804$7,506,809$7,704,189$7,708,074
Adjustments:
Goodwill(7,927)(7,927)(161,904)(161,904)(161,904)
Other intangible assets, net(10,362)(11,189)(12,100)(13,052)(14,003)
Tangible assets$7,089,589$7,265,688$7,332,805$7,529,233$7,532,167
Common Shares Outstanding21,515,13821,503,03621,494,48521,393,90521,377,215
Tangible Common Equity to Tangible Assets6.27%6.08%5.81%6.45%5.98%
Tangible Book Value Per Share$20.68$20.54$19.83$22.70$21.07

FAQ

What was Midland States Bancorp's (MSBI) earnings per share in Q2 2025?

MSBI reported earnings of $0.44 per diluted share in Q2 2025, compared to $1.06 per share in Q2 2024.

How did MSBI's credit quality metrics change in Q2 2025?

Nonperforming assets improved to 1.56% of total assets from 2.08% in Q1 2025, with net charge-offs of $29.9 million and allowance for credit losses at 1.83% of total loans.

What was MSBI's net interest margin in Q2 2025?

Net interest margin was 3.56%, an increase of 7 basis points from 3.49% in the previous quarter.

How much are MSBI's total loans and deposits as of Q2 2025?

Total loans were $5.06 billion and total deposits were $5.95 billion as of June 30, 2025.

What is MSBI's capital position as of Q2 2025?

Total capital ratio was 14.50% with common equity tier 1 capital at 9.02%, both exceeding regulatory requirements.
Midland States

NASDAQ:MSBI

MSBI Rankings

MSBI Latest News

MSBI Latest SEC Filings

MSBI Stock Data

359.52M
20.33M
5.34%
64.98%
2.15%
Banks - Regional
State Commercial Banks
United States
EFFINGHAM