AG˹ٷ

STOCK TITAN

MRC Global AnnouncesFirst Quarter 2025Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags
MRC Global (NYSE: MRC) reported its Q1 2025 results with sales of $712 million, showing a 7% increase from Q4 2024 but an 8% decrease year-over-year. The company achieved net income from continuing operations of $8 million, though this was down from $20 million in Q1 2024. Key metrics include operating cash flows of $21 million, gross profit margin of 19.9%, and Adjusted EBITDA of $36 million (5.1% of sales). The company's backlog reached $603 million, up 8% sequentially, with growth across all sectors. By segment, U.S. sales were $591 million (down 11% YoY) while International sales reached $121 million (up 10% YoY). The Gas Utilities sector remained strong at $273 million (38% of total sales). The company has also initiated a share buyback program in Q2 2025.

MRC Global (NYSE: MRC) ha riportato i risultati del primo trimestre 2025 con vendite pari a 712 milioni di dollari, registrando un aumento del 7% rispetto al quarto trimestre 2024, ma una diminuzione dell'8% su base annua. L'azienda ha raggiunto un utile netto dalle operazioni continuative di 8 milioni di dollari, in calo rispetto ai 20 milioni del primo trimestre 2024. I principali indicatori includono flussi di cassa operativi di 21 milioni di dollari, un margine lordo del 19,9% e un EBITDA rettificato di 36 milioni di dollari (5,1% delle vendite). Il portafoglio ordini della società ha raggiunto 603 milioni di dollari, in crescita dell'8% rispetto al trimestre precedente, con un'espansione in tutti i settori. Per segmento, le vendite negli Stati Uniti sono state di 591 milioni di dollari (in calo dell'11% su base annua), mentre le vendite internazionali hanno raggiunto 121 milioni di dollari (in aumento del 10% su base annua). Il settore Gas Utilities è rimasto solido con 273 milioni di dollari (38% delle vendite totali). Inoltre, la società ha avviato un programma di riacquisto di azioni nel secondo trimestre 2025.
MRC Global (NYSE: MRC) reportó sus resultados del primer trimestre de 2025 con ventas de 712 millones de dólares, mostrando un aumento del 7% respecto al cuarto trimestre de 2024, pero una disminución del 8% interanual. La compañía logró un ingreso neto de operaciones continuas de 8 millones de dólares, aunque esto representa una caída desde los 20 millones en el primer trimestre de 2024. Los indicadores clave incluyen flujos de caja operativos de 21 millones de dólares, un margen bruto del 19.9% y un EBITDA ajustado de 36 millones de dólares (5.1% de las ventas). La cartera de pedidos alcanzó 603 millones de dólares, con un crecimiento secuencial del 8% y expansión en todos los sectores. Por segmento, las ventas en EE.UU. fueron de 591 millones de dólares (una caída del 11% interanual), mientras que las ventas internacionales alcanzaron los 121 millones de dólares (un aumento del 10% interanual). El sector de Servicios Públicos de Gas se mantuvo fuerte con 273 millones de dólares (38% del total de ventas). La compañía también ha iniciado un programa de recompra de acciones en el segundo trimestre de 2025.
MRC Global (NYSE: MRC)� 2025� 1분기 실적� 발표하며 매출 7� 1,200� 달러� 기록, 2024� 4분기 대� 7% 증가했으� 전년 동기 대� 8% 감소했습니다. 회사� 계속 영업 이익 순이� 800� 달러� 달성했으�, 이는 2024� 1분기� 2,000� 달러에서 감소� 수치입니�. 주요 지표로� 2,100� 달러� 영업 현금 흐름, 19.9%� � 이익�, 매출� 5.1%� 해당하는 3,600� 달러� 조정 EBITDA가 포함됩니�. 회사� 수주 잔고� 6� 300� 달러� � 분기 대� 8% 증가했으� 모든 부문에� 성장세를 보였습니�. 부문별로는 미국 매출� 5� 9,100� 달러(전년 대� 11% 감소), 국제 매출은 1� 2,100� 달러(전년 대� 10% 증가)� 기록했습니다. 가� 유틸리티 부문은 전체 매출� 38%� 2� 7,300� 달러� 견고� 상태� 유지했습니다. 또한 회사� 2025� 2분기� 자사� 매입 프로그램� 시작했습니다.
MRC Global (NYSE : MRC) a publié ses résultats du premier trimestre 2025 avec des ventes de 712 millions de dollars, soit une augmentation de 7 % par rapport au quatrième trimestre 2024, mais une baisse de 8 % en glissement annuel. La société a réalisé un revenu net des opérations continues de 8 millions de dollars, en baisse par rapport à 20 millions de dollars au premier trimestre 2024. Les indicateurs clés comprennent des flux de trésorerie opérationnels de 21 millions de dollars, une marge brute de 19,9 % et un EBITDA ajusté de 36 millions de dollars (5,1 % des ventes). Le carnet de commandes de l'entreprise a atteint 603 millions de dollars, en hausse de 8 % séquentiellement, avec une croissance dans tous les secteurs. Par segment, les ventes aux États-Unis se sont élevées à 591 millions de dollars (en baisse de 11 % en glissement annuel), tandis que les ventes internationales ont atteint 121 millions de dollars (en hausse de 10 % en glissement annuel). Le secteur des services publics de gaz est resté solide avec 273 millions de dollars (38 % des ventes totales). La société a également lancé un programme de rachat d'actions au deuxième trimestre 2025.
MRC Global (NYSE: MRC) meldete seine Ergebnisse für das erste Quartal 2025 mit Umsätzen von 712 Millionen US-Dollar, was einem Anstieg von 7 % gegenüber dem vierten Quartal 2024, jedoch einem Rückgang von 8 % im Jahresvergleich entspricht. Das Unternehmen erzielte einen Nettoertrag aus fortgeführten Geschäftsbereichen von 8 Millionen US-Dollar, was jedoch einen Rückgang gegenüber 20 Millionen US-Dollar im ersten Quartal 2024 darstellt. Wichtige Kennzahlen umfassen operative Cashflows von 21 Millionen US-Dollar, eine Bruttogewinnmarge von 19,9 % und ein bereinigtes EBITDA von 36 Millionen US-Dollar (5,1 % vom Umsatz). Der Auftragsbestand des Unternehmens erreichte 603 Millionen US-Dollar, was einem Anstieg von 8 % gegenüber dem Vorquartal entspricht, mit Wachstum in allen Sektoren. Nach Segmenten betrugen die US-Verkäufe 591 Millionen US-Dollar (11 % Rückgang im Jahresvergleich), während die internationalen Verkäufe 121 Millionen US-Dollar (10 % Anstieg im Jahresvergleich) erreichten. Der Bereich Gasversorgungsunternehmen blieb mit 273 Millionen US-Dollar (38 % des Gesamtumsatzes) stark. Das Unternehmen hat außerdem im zweiten Quartal 2025 ein Aktienrückkaufprogramm gestartet.
Positive
  • Backlog increased 8% sequentially to $603 million, with 13% growth over year-end levels
  • Sales increased 7% compared to Q4 2024
  • Strong cash position with $570 million in available liquidity
  • Implementation of share buyback program to return value to shareholders
  • Gas Utilities sector showed growth with 3% YoY increase
Negative
  • Net income from continuing operations decreased to $8 million from $20 million in Q1 2024
  • Overall sales declined 8% compared to Q1 2024
  • Adjusted EBITDA margin decreased to 5.1% from 7.3% in Q1 2024
  • U.S. sales dropped 11% year-over-year
  • $30 million loss recorded from discontinued operations in Canada

Insights

MRC Global posts mixed Q1 2025: Sequential 7% revenue growth but year-over-year declines; backlog growth signals potential improvement ahead.

MRC Global's Q1 2025 results present a divergent financial picture with clear strengths and weaknesses. The company reported $712 million in sales, which represents a 7% sequential increase from Q4 2024 but a 8% year-over-year decline. This pattern of sequential growth amid annual contraction appears across multiple metrics.

The company's profitability metrics show compression compared to the prior year. Gross profit margin slipped to 19.9% from 20.5% in Q1 2024, while Adjusted EBITDA fell to $36 million (5.1% of sales) compared to $57 million (7.3%) a year ago. Net income from continuing operations declined to $8 million from $20 million in Q1 2024.

Most significantly, the $30 million loss from discontinued operations related to the Canada business divestiture resulted in a bottom-line net loss attributable to common stockholders of $22 million ($0.26 per diluted share). This one-time impact transformed what would have been positive earnings into a loss for shareholders.

Operating efficiency metrics reveal challenges, with SG&A expenses increasing both in absolute terms ($124 million vs $120 million) and as a percentage of sales (17.4% vs 15.4%) compared to Q1 2024. This 2% increase in the SG&A-to-sales ratio directly impacts overall profitability.

The balance sheet remains reasonably positioned with $63 million in cash, $371 million in long-term debt, and a net debt leverage ratio of 1.7x. The company generated positive operating cash flow of $21 million and maintains substantial liquidity of $570 million.

Forward-looking indicators show promise. The $603 million backlog represents an 8% sequential increase, with management reporting April backlog up 13% over year-end levels across all sectors. CEO Rob Saltiel explicitly forecasts Q2 2025 revenues to increase sequentially by high-single to low-double digit percentages.

Sector performance was mixed, with Gas Utilities (38% of sales) growing 3% year-over-year and 8% sequentially. The company attributes this to resumed normalized buying patterns and increased capital spending budgets. Both DIET sector (31% of sales) and PTI sector (31% of sales) showed year-over-year declines but sequential improvements, with management citing completed large projects in 2024 for the annual declines.

The initiation of share repurchases in Q2 signals management's confidence, with the CEO stating that recent market volatility has created opportunities to buy shares at "attractive price levels" and return capital to shareholders.

HOUSTON, May 06, 2025 (GLOBE NEWSWIRE) -- MRC Global Inc. (NYSE: MRC)today announced firstquarter 2025results from continuing operations.

First Quarter 2025Financial Highlights:

  • Operating cash flows provided by continuing operations of $21Dz
  • Sales of $712 million, a 7%increase compared to the fourth quarter of 2024
  • Gross profit, as a percentage of sales, of19.9%
  • Adjusted Gross Profit, as a percentage of sales, of 21.5%
  • Net income from continuing operations of$8million
  • Adjusted EBITDA of $36 million, or5.1% of sales
  • Net working capital, as a percentage of sales, of 11.7%
  • Net debt leverage ratio of 1.7 times
  • First quarter backlog of $603 million, an 8% sequential improvement

Rob Saltiel, MRC Global’s President and CEO stated, “First quarter results were strong across all of our keymetrics, consistent with our recent press release. Our business has continued to perform well into the second quarter, with our backlog as ofApril 30, 2025, up 13% over year-end levels, with solid gains across all three market sectors. This backlog growth, along with increasing intake levels and improving visibility on near-term project deliveries, reinforces our outlook that second quarter revenues should increase sequentially by a high-single to a low-double digit percentage.

"I am also pleased that we have begun execution of our share buyback programin the second quarter. Recent stock market volatility has provided an opportunity tobuy our shares at attractive price levels andreturn cash to our shareholders." Mr. Saltiel added.

Net incomefrom continuing operations for the firstquarter of2025was$8 million, as comparedto netincomefrom continuing operationsof$20million in the firstquarter of2024.Adjusted net income from continuing operationsfor thefirstquarter of2025and the firstquarter of2024was $12millionand $24million, respectively.

Net lossattributable to common stockholders for thefirstquarter of2025was($22)million, or($0.26) per diluted share, which includes a $30million loss on discontinued operations,as compared to net income attributable to common stockholders of$13million, or$0.15 per diluted share, forthefirstquarter of2024. Adjusted net income attributable to common stockholders for thefirstquarter of2025was$12million,$0.14 orper diluted share, as compared to thefirstquarter of2024resultof$18 million, or$0.21 per diluted share.

MRC Global’s firstquarter of 2025 gross profit was $142million, or 19.9%of sales, as compared to the first quarter of 2024 gross profit of $159million, or 20.5%of sales. Gross profit for each ofthe first quarter 2025 and 2024 includes$1million of expensein cost of sales relating to the use of the last-in, first-out (LIFO) method of inventory cost accounting. Adjusted Gross Profit, which excludes (among other items) the impact of LIFO, was $153million, or 21.5%of sales, for the first quarter of 2025 and was$170 million, or21.9% of sales, for the first quarter of 2024.

Adjusted Net Income (Loss) from continuing operations,Adjusted Net (Loss) Income Attributable to Common Stockholders,Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Gross Profit, Adjusted Gross Profit margin, Net Debt, Net Debt Leverage Ratio and Adjusted selling, general and administrative (SG&A) expense are all non-GAAP measures. Please refer to the reconciliation of each of these measures to the nearest GAAP measure in this release.

Selling, general and administrative (SG&A) expenses were $124million, or 17.4%of sales, for the firstquarter of 2025, as compared to$120 million, or15.4% of sales, for the same period in2024. Adjusted SG&A for thefirstquarter of 2025was$121million, or 17.0%of sales, which excluded $2 million of expensesrelated to internal control remediation and $1 million ofother non-recurring legal and consulting costs.Adjusted SG&A for the firstquarter of 2024 was$117million, or15.1%of sales, which excluded$3million for activism response legal and consulting costs.

Adjusted EBITDA was$36million, or5.1% of sales, in thefirstquarter of2025as compared to$57million, or7.3% of sales, for the same period in2024.

An income taxexpense of$1million was incurred inthe firstquarter of2025, with aneffective tax rate of11%,as compared to an income taxexpense of$8million, with aneffective tax rate of29%, for the firstquarter of 2024. Theseratesdiffer from the U.S. federal statutory rate of 21% as a result of state income taxes, non-deductible expensesand differing foreign income tax rates. In addition, the effective tax rate for the threemonths ended March 31, 2025, wasfavorably impacted by a tax benefit from the vestingof stock awards againstlow pretax income.

The sale of the Canada business closed onMarch 14, 2025, theresults of which,are reflected in discontinued operations forall periodspresented.Canada discontinued operationallosses, including operating losses and the loss incurred on the sale, were$30 millionfor the first quarter of 2025.

Sales

The company’s sales were $712million for the firstquarter of 2025, which was8%lowerthan the firstquarter of 2024and7%higher than thefourth quarter of 2024. As compared to the same quarter a year ago,the Gas Utilities sector increased offset by declines in the Downstream, Industrial and Energy Transition (DIET) and Production and Transmission Infrastructure (PTI)sectors. Sequentially, the company’s sales increase was across all sectors driven by the Gas Utilities sector followed by the PTI and DIET sectors.

Sales bySegment

U.S. sales in the firstquarter of 2025were $591million, down$76million, or 11%, from the same quarter in 2024. PTIsector salesdecreased $44million, or 22%, andDIETsectorsalesdecreased$40million, or 20%, both primarily due to largeprojects completing in 2024. Gas Utilities sector revenueincreased$8million, or 3%, as customers resumed normalized buying patterns and increased capital spending budgets.

Sequentially, as compared to the fourth quarter of 2024, U.S. salesincreased$49million, or9%, across all sectors.The U.S. Gas Utilities sector sales, whichincreased$21 million, or8%, was driven by increased customer spending due to normalizing buying patterns and preparationfor the construction season,higher capital budgets and project wins. DIETsector salesincreased$19million, or13%, due to chemical project activity, miningactivity and refining turnarounds. PTIsector salesincreased$9million, or 6%, primarily due to various midstream pipeline projects primarily natural gas.

International sales in the firstquarter of 2025were $121million, up$11million, or 10%, from the same period in 2024. Theincrease was driven by growth in the PTI sector partially offset by the DIET sector. The PTI sector increase is due primarily to several projects in the North Sea.The DIET sectordecline is primarily due to the timing ofproject deliveries.

Sequentially, as compared to the previous quarter,International sales were down$1million, or1%, asthe PTI sector growth was offset by declines in the DIET sector.The PTI sectorincreased as a result of various projects in the North Sea,while theDIET sectordecreasedprimarily due to the timing ofproject activity in the North Sea, the Middle East and Asia.

Sales by Sector

Gas Utilities sector sales, which areprimarily U.S. based,were $273millionin the firstquarter of 2025, or 38%of total sales, anincrease of$8million, or3%, from the firstquarter of 2024.

Sequentially, as comparedto the fourth quarter of 2024,the Gas Utilities sector salesincreased$20million, or 8%.

DIET sector sales in the firstquarter of 2025were$220million, or 31%of total sales, adecreaseof $47million, or18%, from the firstquarter of 2024. Thedecrease in DIET sectorsales was driven by declines in the U.S. and International.

Sequentially, as compared to the previous quarter, DIET sector sales were up$12million, or6%, due to increases in the U.S.partially offset by the Internationalsegment.

PTI sector sales in the firstquarter of 2025were $219million, or31% of total sales, a decline of$26million, or 11%, from the firstquarter of 2024. Thedecreasein PTI sector sales wasdue to declines in the U.S. partially offset by the International segment.

Sequentially, as compared to the prior quarter, PTI sector salesincreased$16million, or8%, due to increases in theU.S.and theInternational segment.

Backlog

As ofMarch 31, 2025, the company's backlog was$603million, an 8% increasefrom the previous quarter as new order purchasing levels increased across all sectors.

Balance Sheet and Cash Flow

As ofMarch 31, 2025, the cash balancewas $63million,long-term debt (including current portion) was$371million, and Net Debt was $308million. Cash provided by continuing operations was $21 millionin the firstquarter of 2025. Availability under the company’s asset-based lending facility was$507 million, and available liquidity was $570million as of March 31, 2025.

Conference Call

The company will hold a conference call to discuss its firstquarter 2025results at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on May 7, 2025. To participate in the call, please dial 201-689-8261and ask for the MRCGlobal conference call prior to the start time. To access the conference call, live over the Internet, please log onto the web at and go to the “Investors� page of the company’s website. For those who cannot listen to the live call, a replay will be available through May 21, 2025, and can be accessed by dialing 201-612-7415 and using pass code13751572#.Also, an archive of the webcast will be available shortly after the call at for 90 days.

About MRC Global Inc.

Headquartered in Houston, Texas, MRC Global (NYSE: MRC) is the leading global distributor of pipe, valves,fittings (PVF) andother infrastructure products and services to diversified end-markets including the gas utilities, downstream, industrial and energy transition, and production and transmission infrastructure sectors. With over 100 years of experience, MRC Global has provided customers with innovative supply chain solutions, technical product expertise and a robust digital platform from a worldwide network of approximately 200 locations including valve and engineering centers. The company’s unmatched quality assurance program offers approximately 200,000 SKUs from over 7,100 suppliers, simplifying the supply chain for over 8,300 customers. Find out more at .

This news release contains forward-looking statements within the meaning of Section27A of the Securities Act and Section21E of the Exchange Act. Words such as will,� �expect,� �expected,� �anticipating,intend,� �believes, "on-track," well positioned,� �strong position,� �looking forward,� �guidance,� �plans,� �can,”�"target," "targeted" and similar expressions are intended to identify forward-looking statements.

Statements about the companys business, including its strategy, its industry, the companys future profitability, the companys guidance on its sales, adjusted EBITDA, adjusted EBITDA margin,tax rate, capitalexpenditures, achieving cost savings and cash flow, debt reduction, liquidity, growth in the companys various markets and the companys expectations, beliefs, plans, strategies, objectives, prospects and assumptions are not guarantees of future performance. These statements are based on managements expectations that involve a number of business risks and uncertainties, any of which could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, most of which are difficult to predict and many of which are beyond MRC Globals control, including the factors described in the companys SEC filings that may cause the companys actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements.

These risks and uncertainties include (among others) decreasesin capital and other expenditure levels in the industries that the company serves;U.S. and international general economic conditions; geopolitical events; decreases in oil and natural gas prices; unexpected supply shortages; loss of third-party transportation providers; cost increases by the companys suppliers and transportation providers; increases in steel prices, which the company may be unable to pass along to its customers which could significantly lower the companys profit; the companys lack of long-term contracts with most of its suppliers; suppliers price reductions of products that the company sells, which could cause the value of its inventory to decline; decreases in steel prices, which could significantly lower the companys profit; a decline in demand for certain of the products the company distributes if tariffs and duties on these products are imposed or lifted; holding more inventory than can be sold in a commercial time frame; significant substitution of renewables and low-carbon fuels for oil and gas, impacting demand for the companys products;risks related to adverse weather events or natural disasters; environmental, health and safety laws and regulations and the interpretation or implementation thereof; changes in the companys customer and product mix; the risk that manufacturers of the products that the company distributes will sell a substantial amount of goods directly to end users in the industry sectors that the company serves; failure to operate the companys business in an efficient or optimized manner; the companys ability to compete successfully with other companies;the companys lack of long-term contracts with many of its customers and the companys lack of contracts with customers that require minimum purchase volumes; inability to attract and retain employees or the potential loss of key personnel; adverse health events, such as a pandemic; interruption in the proper functioning of the companys information systems; the occurrence of cybersecurity incidents; risks related to the companys customers creditworthiness; the success of acquisition strategies; the potential adverse effects associated with integrating acquisitions and whether these acquisitions will yield their intended benefits; impairment of the companys goodwill or other intangible assets; adverse changes in political or economic conditions in the countries in which the company operates; the companys significant indebtedness; the dependence on the companys subsidiaries for cash to meet parent company obligations; changes in the companys credit profile; potential inability to obtain necessary capital; the sufficiency of the companys insurance policies to cover losses, including liabilities arising from litigation; product liability claims against the company; pending or future asbestos-related claims against the company; exposure to U.S. and international laws and regulations, regulating corruption, limiting imports or exports or imposing economic sanctions; risks relating to ongoing evaluations of internal controls required by Section 404 of the Sarbanes-Oxley Act; risks related to changing laws and regulations including trade policies and tariffs; and the potential share price volatility and costs incurred in response to any shareholder activism campaigns.

For a discussion of key risk factors, please see the risk factors disclosed in the company’s SEC filings, which are available on the SEC’s website at and on the company’s website, . MRC Global’s filings and other important information are also available on the Investorspage of the company’s website at .

Undue reliance should not be placed on the company’s forward-looking statements. Although forward-looking statements reflect the company’s good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause the company’s actual results, performance or achievements or future events to differ materially from anticipated future results, performance or achievements or future events expressed or implied by such forward-looking statements. The company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, except to the extent required by law.

Contact:

Monica Broughton
VP, Investor Relations & Treasury
MRC Global Inc.
[email protected]
832-308-2847


MRC Global Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(in millions, except shares)
March 31,December 31,
20252024
Assets
Current assets:
Cash$63$63
Accounts receivable, net442378
Inventories, net460415
Other current assets3029
Current assets of discontinued operations436
Total current assets999921
Long-term assets:
Operating lease assets171170
Property, plant and equipment, net9589
Other assets3637
Intangible assets:
Goodwill, net264264
Other intangible assets, net139143
Total assets$1,704$1,624
Liabilities and stockholders' equity
Current liabilities:
Trade accounts payable$434$329
Accrued expenses and other current liabilities121124
Operating lease liabilities3231
Current portion of debt obligations43
Current liabilities of discontinued operations221
Total current liabilities593508
Long-term liabilities:
Long-term debt367384
Operating lease liabilities153153
Deferred income taxes3935
Other liabilities2728
Commitments and contingencies
Stockholders' equity:
Common stock, $0.01 par value per share: 500 million shares authorized, 110,312,182 and 109,460,293 issued, respectively11
Additional paid-in capital1,7771,779
Retained deficit(674)(652)
Less: Treasury stock at cost: 24,216,330 shares(375)(375)
Accumulated other comprehensive loss(204)(237)
Total stockholders' equity525516
Total liabilities and stockholders' equity$1,704$1,624


MRC Global Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(in millions, except per share amounts)
Three Months Ended
March 31,March 31,
20252024
Sales$712$777
Cost of sales570618
Gross profit142159
Selling, general and administrative expenses124120
Operating income1839
Other (expense) income:
Interest expense(9)(8)
Other, net(3)
Income from continuing operations before income taxes928
Income tax expense from continuing operations18
Net income from continuing operations820
Loss from discontinued operations, net of tax(30)(1)
Net (loss) income(22)19
Series A preferred stock dividends6
Net (loss) income attributable to common stockholders$(22)$13
Basic earnings (loss) per common share:
Income from continued operations$0.09$0.16
Loss from discontinued operations(0.35)(0.01)
Basic (loss) earnings per common share$(0.26)$0.15
Diluted earnings (loss) per common share:
Income from continued operations$0.09$0.16
Loss from discontinued operations(0.35)(0.01)
Diluted (loss) earnings per common share$(0.26)$0.15
Weighted-average common shares, basic85.784.7
Weighted-average common shares, diluted85.786.1


MRC Global Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in millions)
Three Months Ended
March 31,March 31,
20252024
Operating activities
Net income from continuing operations$8$20
Adjustments to reconcile net income from continuing operations to net cash provided by continuing operations:
Depreciation and amortization55
Amortization of intangibles55
Equity-based compensation expense44
Deferred income tax expense12
Other non-cash items23
Changes in operating assets and liabilities:
Accounts receivable(59)(49)
Inventories(44)4
Other current assets52
Accounts payable10047
Accrued expenses and other current liabilities(6)(7)
Operating cash flows from continuing operations2136
Operating cash flows from discontinued operations(7)2
Net cash provided by operating activities1438
Investing activities
Purchases of property, plant and equipment(9)(6)
Other investing activities1
Investing cash flows from continuing operations(9)(5)
Investing cash flows from discontinued operations17
Net cash provided by (used in) investing activities8(5)
Financing activities
Payments on revolving credit facilities(184)(14)
Proceeds from revolving credit facilities1689
Payments on debt obligations(1)
Debt issuance costs paid(1)
Dividends paid on preferred stock(6)
Repurchases of shares to satisfy tax withholdings(6)(5)
Financing cash flows from continuing operations(23)(17)
Financing cash flows from discontinued operations
Net cash used in financing activities(23)(17)
(Decrease) increase in cash(1)16
Effect of foreign exchange rate on cash1(1)
Cash -- beginning of period63131
Cash -- end of period$63$146


MRC Global Inc.
Supplemental Sales Information (Unaudited)
(in millions)

Disaggregated Sales by Segment and Sector
Three Months Ended
March 31,


U.S.InternationalTotal
2025
Gas Utilities$273$$273
DIET16258220
PTI15663219
$591$121$712
2024
Gas Utilities$265$$265
DIET20265267
PTI20045245
$667$110$777


MRC Global Inc.
Supplemental Sales Information (Unaudited)
(in millions)

Sales by Product Line
Three Months Ended
March 31,March 31,
Type20252024
Line Pipe$72$113
Carbon Fittings and Flanges9096
Total Carbon Pipe, Fittings and Flanges162209
Valves, Automation, Measurement and Instrumentation277279
Gas Products187187
Stainless Steel and Alloy Pipe and Fittings4038
General Products4664
$712$777


MRC Global Inc.
Supplemental Information (Unaudited)
Reconciliation of Gross Profit to Adjusted Gross Profit (a non-GAAP measure)
(in millions)
Three Months Ended
March 31,
2025
Percentage of
Revenue*
March 31,
2024
Percentage of
Revenue*
Gross profit, as reported$14219.9%$15920.5%
Depreciation and amortization50.7%50.6%
Amortization of intangibles50.7%50.6%
Increase in LIFO reserve10.1%10.1%
Adjusted Gross Profit$15321.5%$17021.9%

Notes to above:

* Does not foot due to rounding

The company defines Adjusted Gross Profit as sales, less cost of sales, plus depreciation and amortization, plus amortization of intangibles, plus inventory-related charges incremental to normal operations and plus or minus the impact of its LIFO inventory costing methodology. The company presents Adjusted Gross Profit because the company believes it is a useful indicator of the company’s operating performance without regard to items, such as amortization of intangibles, that can vary substantially from company to company depending upon the nature and extent of acquisitions of which they have been involved. Similarly, the impact of the LIFO inventory costing method can cause results to vary substantially from company to companydepending upon which costing method they may elect. The company uses Adjusted Gross Profit as a key performance indicator in managing its business. The company believes that gross profit is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly comparable to Adjusted Gross Profit.

MRC Global Inc.
Supplemental Information (Unaudited)
Reconciliation of Selling, General and Administrative Expenses (SG&A) to Adjusted SG&A (a non-GAAP measure)
(in millions)
Three Months Ended
March 31,March 31,
20252024
Selling, general and administrative expenses$124$120
Internal control remediation (1)(2)
Non-recurring other legal and consulting costs(1)
Activism response legal and consulting costs(3)
Adjusted Selling, general and administrative expenses$121$117

Notes to above:

(1)Charges (pre-tax) for personnel expenses and professional fees related to the Company's internal control remediation efforts.

The company defines adjusted selling, general and administrative (SG&A) expensesas SG&A,restructuring expenses and other unusual items. The company presents adjusted SG&A because the company believes it is a useful indicator of the company’s operating performance. Among other things, adjusted SG&Ameasures the company’s operating performance without regard to certain non-recurring, non-cash or transaction-related expenses.The company uses adjusted SG&Aas a key performance indicator in managing its business. The company believes that SG&A is the financial measure calculated and presented in accordance with U.S. Generally Accepted Accounting Principles that is most directly comparable to adjusted SG&A.

MRC Global Inc.
Supplemental Information (Unaudited)
Reconciliation of Net Income to Adjusted EBITDA (a non-GAAP measure)
(in millions)
Three Months Ended
March 31,March 31,
20252024
Net (loss) income$(22)$19
Loss from discontinued operations, net of tax301
Net income from continuing operations820
Income tax expense18
Interest expense98
Depreciation and amortization55
Amortization of intangibles55
Increase in LIFO reserve11
Equity-based compensation expense (1)44
Internal control remediation (2)2
Non-recurring other legal and consulting costs1
Activism response legal and consulting costs3
Write off of debt issuance costs1
Asset disposal (3)1
Foreign currency losses1
Adjusted EBITDA$36$57

Notes to above:

(1)Charges (pre-tax) recorded in SG&A.
(2)Charges (pre-tax) for personnel expenses and professional fees related to the Company's internal control remediation efforts.
(3)Charge (pre-tax) for an asset disposal in our International segment.

The company defines adjusted EBITDA as net income(loss) plus the loss from discontinued operations, net of tax,plus interest, income taxes, depreciation and amortization, amortization of intangibles, and certain other expenses, including non-cash expenses, (such as equity-based compensation, restructuring, changes in the fair value of derivative instruments, asset impairments, including inventory, long-lived asset impairments (including goodwill and intangible assets), inventory-related charges incremental to normal operations, charges related to internal control remediation and plus or minus the impact of its LIFO inventory costing methodology.The company presents adjusted EBITDA because the company believes adjusted EBITDA is a useful indicator of the company’s operating performance. Among other things, adjusted EBITDA measures the company’s operating performance without regard to certain non-recurring, non-cash or transaction-related expenses. Adjusted EBITDA, however, does not represent and should not be considered as an alternative to net income, cash flow from operations or any other measure of financial performance calculated and presented in accordance with GAAP. Because adjusted EBITDA does not account for certain expenses, its utility as a measure of the company’s operating performance has material limitations. Because of these limitations, the company does not view adjusted EBITDA in isolation or as a primary performance measure and uses other measures, such as net income and sales, to measure operating performance.See the company's Annual Report filed on Form 10-K for a more thorough discussion of the use of adjusted EBITDA.

MRC Global Inc.
Supplemental Information (Unaudited)
Reconciliation of Net (Loss) Incometo
Adjusted Net Income from Continuing Operations(a non-GAAP measure)
(in millions)
Three Months Ended
March 31,March 31,
20252024
Net (loss) income$(22)$19
Loss from discontinued operations, net of tax301
Net income from continuing operations820
Asset disposal, net of tax (1)1
Internal control remediation, net of tax (2)2
Non-recurring other legal and consulting costs, net of tax1
Activism response legal and consulting costs, net of tax2
Increase in LIFO reserve, net of tax11
Adjusted Net Income from Continuing Operations$12$24

Notes to above:

(1)Charges (after-tax) for an asset disposal in our International segment.
(2) Charges (after-tax) for personnel expenses and professional fees related to the Company's internal control remediation efforts.

The company defines adjusted net income from continuing operations(a non-GAAP measure) as net(loss) income plus the loss from discontinued operations, net of tax, plus or minus the after-taximpact of items deemed non-standard andplus or minus the after-tax impact of its LIFO inventory costing methodology.The impact of the LIFO inventory costing methodology can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which method they may elect.After-tax impacts were determined using the company's U.S. blendedstatutory rate. The company presents adjusted net income from continuing operationsbecause the company believes it provides useful comparisons of the company’s operating results to other companies, including those companies with whom we compete in the distribution of pipe, valves and fittings to the energy industry, without regard to the irregular variations from certain restructuring events not indicative of the on-going business. The company believes that net (loss) income is the financial measure calculated and presented in accordance with U.S. Generally Accepted Accounting Principles that is most directly compared to adjusted net incomefrom continuing operations.

MRC Global Inc.
Supplemental Information (Unaudited)
Reconciliation of Net Income Attributable to Common Stockholders to
Adjusted Net Income Attributable to Common Stockholders (a non-GAAP measure)
(in millions, except per share amounts)
Three Months Ended
March 31, 2025
AmountPer Share*
Net loss attributable to common stockholders$(22)$(0.26)
Loss from discontinued operations, net of tax300.35
Internal control remediation, net of tax (1)20.02
Non-recurring other legal and consulting costs, net of tax10.01
Increase in LIFO reserve, net of tax10.01
Adjusted Net Income Attributable to Common Stockholders$12$0.14

Notes to above:
* Does not foot due to rounding
(1)Charges (after-tax) for personnel expenses and professional fees related to the Company's internal control remediation efforts.

Three Months Ended
March 31, 2024
AmountPer Share
Net income attributable to common stockholders$13$0.15
Loss from discontinued operations, net of tax10.01
Asset disposal, net of tax (1)10.01
Activism response legal and consulting costs, net of tax20.03
Increase in LIFO reserve, net of tax10.01
Adjusted Net Income Attributable to Common Stockholders$18$0.21

Notes to above:

(1)An after-tax charge for an asset disposal in our International segment.

The company defines adjusted net income attributable to common stockholders (a non-GAAP measure) as net income (loss) attributable to common stockholders,plus the loss from discontinued operations, net of tax, plus or minus the after-taximpact of items deemed non-standard andplus or minus the after-tax impact of its LIFO inventory costing methodology. After-tax impacts were determined using the company'sblendedstatutory rate.The company presents adjusted net income attributable to common stockholders and related per share amountsbecause the company believes it provides useful comparisons of the company’s operating results to other companies, including those companies with whom we compete in the distribution of pipe, valves, and fittings to the energy industry, without regard to the irregular variations from certain restructuring events not indicative of the on-going business. Those items include goodwill and intangible asset impairments, inventory-related charges, facility closures, severance and restructuring, internal control remediation expenses,as well as the LIFO inventory costing methodology. The impact of the LIFO inventory costing methodology can cause results to vary substantially from company to company depending upon which costing method they may elect.The company believes that net income attributable to common stockholders is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly compared to adjusted net income attributable to common stockholders.


MRC Global Inc.
Supplemental Information (Unaudited)
Reconciliation of Long-term Debt to Net Debt(a non-GAAP measure) and the Net Debt Leverage Ratio Calculation
(in millions)

March 31, 2025
Long-term debt$367
Plus: current portion of debt obligations4
Total debt371
Less: cash63
Net Debt$308
Net Debt$308
Trailing twelve months adjusted EBITDA$181
Net debt leverage ratio1.7

Notes to above:

Net Debt and related leverage metrics may be considered non-GAAP measures. The companydefines Net Debt as total long-term debt, including current portion, minus cash. The company definesits net debt leverage ratio as Net Debt divided by trailing twelve months Adjusted EBITDA. The companybelieves Net Debt is an indicator of the extent to which the company’s outstanding debt obligations could be satisfied by cash on hand and a useful metric for investors to evaluate the company’s leverage position. The company believes the net debtleverage ratio is a commonly used metric that management and investors use to assess the borrowing capacity of the company. The companybelieves total long-term debt (including the current portion) is the financial measure calculated and presented in accordance with U.S. generally accepted accounting principles that is most directly comparable to Net Debt.


FAQ

What were MRC Global's (MRC) Q1 2025 earnings results?

MRC Global reported Q1 2025 net income from continuing operations of $8 million, with sales of $712 million. Adjusted EBITDA was $36 million, representing 5.1% of sales.

How did MRC's backlog perform in Q1 2025?

MRC's backlog reached $603 million in Q1 2025, showing an 8% sequential improvement, with a 13% increase over year-end levels across all market sectors.

What was MRC Global's revenue breakdown by sector in Q1 2025?

Gas Utilities sector contributed $273 million (38% of sales), while DIET and PTI sectors each contributed about $220 million (31% of sales).

How much liquidity does MRC Global have as of Q1 2025?

As of March 31, 2025, MRC Global had $570 million in available liquidity, including $63 million in cash and $507 million in availability under its asset-based lending facility.

What happened to MRC Global's Canada business in Q1 2025?

MRC Global closed the sale of its Canada business on March 14, 2025, resulting in a $30 million loss from discontinued operations in Q1 2025.
Mrc Global Inc

NYSE:MRC

MRC Rankings

MRC Latest News

MRC Latest SEC Filings

MRC Stock Data

1.14B
82.90M
2.39%
99.77%
1.89%
Oil & Gas Equipment & Services
Wholesale-industrial Machinery & Equipment
United States
HOUSTON