AG˹ٷ

STOCK TITAN

Mayville Engineering Company Announces Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

MILWAUKEE--(BUSINESS WIRE)-- Mayville Engineering Company (NYSE: MEC) (the “Company� or “MEC�), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end markets, today announced results for the three-months ended June 30, 2025.

SECOND QUARTER 2025 RESULTS

  • Net sales of $132.3 million
  • GAAP Net loss of $1.1 million, or ($0.05) per diluted share
  • Non-GAAP Adjusted Net Income of $2.1 million, or Adjusted Diluted EPS of $0.10
  • Adjusted EBITDA of $13.7 million
  • Adjusted EBITDA margin of 10.3%
  • Free Cash Flow of $12.5 million
  • Ratio of net debt to trailing twelve-month Adjusted EBITDA of 1.4x as of June 30, 2025

MANAGEMENT COMMENTARY

"Our second quarter results underscore the resilience and strong execution of our team, as we delivered improved Adjusted EBITDA margins compared to the first quarter, despite a challenging customer demand environment" stated Jag Reddy, President and Chief Executive Officer. “Our MBX framework continues to guide our disciplined focus on lean operations and cost management, enabling us to enhance operating leverage and generate strong free cash flow.�

“Customer demand remained soft throughout the quarter due to elevated uncertainty across the majority of our end markets,� continued Reddy. “Looking ahead, our customers� visibility into the second half of the year remains limited. We expect this uncertainty to continue to weigh on market demand, particularly in the Commercial Vehicle, Powersports, and Agriculture end markets. While inventory de-stocking has progressed in some markets, order activity has slowed and is expected to remain muted through year-end.�

“Operationally, we remain focused on the levers within our control, including strategic pricing, new project wins and working capital efficiency,� continued Reddy. “We are particularly pleased with the momentum in new customer programs, and, as of the end of the second quarter, we are ahead of pace to achieve our full-year target for new project wins. At the same time, we have launched a set of initiatives aimed at reducing fixed costs and rationalizing asset capacity to optimize our manufacturing footprint. These actions, like others we’ve taken in recent quarters, are intended to improve our operating leverage and enhance flexibility over time as volumes recover.�

“As previously announced, we completed the acquisition of Accu-Fab shortly after the quarter ended � marking a key milestone in our strategic diversification efforts,� said Reddy. “Integration efforts are well underway, and we expect to fully integrate the Accu-Fab operations by the end of the year.�

"As we enter the second half of 2025, we are updating our full-year guidance to reflect both the impact of the Accu-Fab acquisition and the soft industry demand in our legacy end markets,� continued Reddy. “Our revised outlook incorporates steady demand in Accu-Fab’s higher growth critical power infrastructure and data center markets, along with the associated integration costs. While we have not included material revenue synergies in our 2025 forecast, our teams have already identified attractive growth opportunities within Accu-Fab’s customer base that reinforce our confidence in the long-term value of this acquisition.�

“We remain steadfast in our execution of the MBX framework, which is anchored in operational excellence, diversified commercial growth, and disciplined capital deployment,� concluded Reddy. “Given the uncertain macroeconomic environment and continued market demand softness, we are withdrawing the 2026 financial targets presented at our 2023 Investor Day. In the near term, our priorities include the integration of Accu-Fab, driving operational excellence, reducing debt and executing opportunistic share repurchases. Long-term, we are confident in building MEC into a scaled, diversified domestic fabricator with $1.0 billion in revenue supported by organic growth, disciplined M&A and consistent operational execution.�

PERFORMANCE SUMMARY

Net sales decreased by 19.1% year-over-year in the second quarter of 2025, due to lower customer demand across the majority of the Company’s key end markets and customer channel inventory destocking. This decline was partially offset by volume from new projects in the Other end market and increased after-market demand in the Military end market.

Manufacturing margin was $13.6 million in the second quarter of 2025, or 10.3% of net sales, as compared to $22.3 million, or 13.6% of net sales, in the prior year period. The year-over-year decrease in manufacturing margin was largely attributable to lower customer demand, partially offset by cost reduction activities.

Bonuses and deferred compensation expense was $1.5 million in the second quarter of 2025, as compared to $4.1 million in the prior year period. Other selling, general and administrative expenses were $10.3 million in the second quarter of 2025 as compared to $8.3 million for the same prior year period. The increase in these expenses during the second quarter primarily reflects the non-recurring costs associated with the acquisition of Accu-Fab and the CFO transition.

Interest expense was $1.4 million in the second quarter of 2025, as compared to $3.0 million in the prior year period, due to a decrease in borrowings and lower interest rates relative to the prior year period.

Net loss for the second quarter of 2025 was $1.1 million or ($0.05) per diluted share, versus net income of $3.8 million, or $0.18 per diluted share, in the prior-year period.

MEC reported Adjusted EBITDA of $13.7 million in the second quarter of 2025, or 10.3% of net sales, versus $19.6 million, or 12.0% of net sales, in the prior-year period. The decrease in Adjusted EBITDA reflects lower customer demand, partially offset by cost rationalization initiatives.

Second quarter Adjusted Net Income was $2.1 million, or $0.10 per diluted share, versus $5.5 million, or $0.26 per diluted share, in the prior-year period. Adjusted net income reflects a decrease in income from operations, partially offset by lower interest expense.

Free Cash Flow during the second quarter of 2025 was $12.5 million as compared to $19.2 million in the prior year period. The decrease in Free Cash Flow was attributable to a $8.3 million decrease in net cash provided by operating activities, and a $1.7 million reduction in capital expenditures.

END MARKET UPDATE

Three Months Ended

June 30,

2025

2024

Commercial Vehicle

$

49,134

$

62,130

Construction & Access

20,173

27,230

Powersports

19,625

30,306

Agriculture

9,233

14,639

Military

8,342

6,579

Other

25,821

22,752

Net Sales

$

132,328

$

163,636

Commercial Vehicles

MEC is a Tier 1 supplier to many of the country’s top original equipment manufacturers (OEM) of commercial vehicles providing exhaust & aftertreatment, engine components, cooling, fuel and structural systems for both heavy- and medium-duty commercial vehicles.

Net sales to the commercial vehicle market were $49.1 million in the second quarter of 2025, a decrease of 20.9% versus the prior-year period. The decrease in net sales to this end market during the quarter was due to a reduction in customer demand resulting from regulatory uncertainty and reduced order volumes.

Construction & Access

MEC manufactures components and sub-assemblies for OEMs within the construction & access market including fenders, hoods, supports, frames, platforms, frame structures, doors and tubular products such as exhaust & aftertreatment, engine components, cooling system components, handrails and full electro-mechanical assemblies.

Net sales to the construction & access market were $20.2 million in the second quarter of 2025, a decrease of 25.9% versus the prior-year period. The decrease in sales was primarily attributable to lower customer demand and channel inventory de-stocking.

Powersports

MEC manufactures stampings and complex metal assemblies and coatings for OEMs within marine propulsion, all-terrain vehicles (ATV), multi-utility vehicles (MUV) and motorcycle markets. MEC’s powersports expertise includes axle housings, steering columns, swing arms, fenders, suspension components, ATV/MUV racks, cowl assemblies and vehicle frames.

Net sales to the powersports market were $19.6 million in the second quarter of 2025, a decrease of 35.2% versus the prior-year period. The decrease in sales was the result of reduced consumer demand, customer product rationalization, and channel inventory de-stocking.

Agriculture

MEC is an integral partner in the supply chain of the world’s leading agriculture OEMs manufacturing components and sub-assemblies including fenders, hoods, supports, frames, platforms, frame structures, doors, and tubular products such as exhaust, engine components, cooling system components, handrails and full electro-mechanical assemblies.

Net sales to the agriculture market were $9.2 million in the second quarter of 2025, a decrease of 36.9% versus the prior-year period. The decrease in sales reflects lower customer demand across both large-ag and small-ag end markets as customers de-stock their inventory.

Military

MEC holds the International Traffic in Arms Regulations (ITAR) certification and produces components for the United States military. Products include exhaust, engine components, cooling, fuel, suspension, structural systems, and chemical agent resistant coating (CARC) painting capabilities.

Net sales to the military market were $8.3 million in the second quarter of 2025, an increase of 26.8% versus the prior-year period. The increase in net sales compared to the prior year was primarily attributable to higher service and after-market demand.

Other

MEC also produces a wide variety of components and assemblies for customers in the power generation, industrial equipment & fixtures, consumer tools, mining, forestry, automotive, and medical markets.

Net sales to other end markets for the second quarter of 2025 were $25.8 million, an increase of 13.5% year-over-year. The increase in net sales compared to the prior year period was primarily attributable to new customer projects within industrial equipment & fixtures and power generation end markets, and higher demand for aluminum extrusions within the automotive end market.

BALANCE SHEET UPDATE

As of June 30, 2025, MEC had debt outstanding of $72.0 million and total cash and availability on its senior secured revolving credit facility of $185.21 million. During the second quarter of 2025, the Company repaid $8.7 million of debt and repurchased $2.9 million in shares under its existing share repurchase authorization with free cash flow. At the end of the second quarter, the ratio of net debt to trailing twelve-month Adjusted EBITDA was 1.4x.

1This amount is reduced to approximately $115.9 million after taking into account the $69.3 million of outstanding borrowings under the credit facility as of June 30, 2025, prior to the acquisition of Accu-Fab.

FINANCIAL GUIDANCE

Today, the Company updated its guidance for the full year 2025. All guidance is current as of the time provided and is subject to change.

FY 2024

FY 2025 Forecast

Prior FY 2025 Forecast

(in Millions)

Actual

Low

Mid

High

Low

Mid

High

Net Sales

$

581.6

$

528

$

545

$

562

$

560

$

575

$

590

Adjusted EBITDA

$

64.4

$

49

$

52

$

55

$

60

$

63

$

66

Free Cash Flow

$

77.7

$

25

$

28

$

31

$

43

$

47

$

50

The Company’s 2025 guidance reflects the acquisition of Accu-Fab, which was completed on July 1, 2025. In addition, the Company’s guidance includes the impact of the continued soft end market demand in the Company’s legacy end markets. The impact of end market softness is expected to be partly offset by the Company’s ongoing strategic execution and improved efficiencies.

The Company’s 2025 Free Cash Flow guidance reflects the impact of continued working capital efficiencies, capital expenditures of between $13 and $17 million and non-recurring costs of between $5 million and $6 million related to the CFO transition and the acquisition of Accu-Fab.

SECOND QUARTER 2025 RESULTS CONFERENCE CALL

The Company will host a conference call on Wednesday, August 6, 2025 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).

For a live webcast of the conference call and to access the accompanying investor presentation, please visit and click on the link to the live webcast on the Investors page.

For telephone access to the conference, call (833) 470-1428 within the United States, or call (833) 950-0062 within Canada and please use the Access Code: 584482.

FORWARD-LOOKING STATEMENTS

This press-release includes forward-looking statements that reflect plans, estimates and beliefs. Such statements involve risk and uncertainties. Actual results may differ materially from those contemplated by these forward-looking statements as a result of various factors. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements include, but are not limited to: macroeconomic conditions, including inflation, elevated interest rates, labor availability, material cost pressures and inconsistent demand, have had, and may continue to have, a negative impact on our business, financial condition, cash flows and results of operations (including future uncertain impacts); risks relating to developments in the industries in which our customers operate; risks related to scheduling production accurately and maximizing efficiency; our ability to realize net sales represented by our awarded business; failure to compete successfully in our markets; our ability to maintain our manufacturing, engineering and technological expertise; the loss of any of our large customers or the loss of their respective market shares; volatility in the prices or availability of raw materials critical to our business; geopolitical and economic developments, including foreign trade relations and associated tariffs; risks related to entering new markets; our ability to recruit and retain our key executive officers, managers and trade-skilled personnel; manufacturing risks, including delays and technical problems, issues with third-party suppliers, environmental risks and applicable statutory and regulatory requirements; our ability to successfully identify or integrate acquisitions; our ability to develop new and innovative processes and gain customer acceptance of such processes; risks related to our information technology systems and infrastructure; results of legal disputes, including product liability, intellectual property infringement and other claims; risks associated with our capital-intensive industry; risks related to our treatment as an S Corporation prior to the consummation of our initial public offering; risks related to our employee stock ownership plan’s treatment as a tax-qualified retirement plan; our ability to remediate the material weakness in internal control over financial reporting identified in preparing our financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024, and to subsequently maintain effective internal control over financial reporting; and other factors described in “Risk Factors� in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024, as such may be amended or supplemented in our subsequently filed Quarterly Reports on Form 10-Q. This discussion should be read in conjunction with our audited consolidated financial statements included in the Company’s previously filed Annual Report on Form 10-K for the year ended December 31, 2024. We undertake no obligation to update or revise any forward-looking statements after the date on which any such statement is made, whether as a result of new information, future events or otherwise, except as required by federal securities laws.

ABOUT MAYVILLE ENGINEERING COMPANY

Founded in 1945, MEC is a leading U.S.-based, vertically-integrated, value-added manufacturing partner providing a full suite of manufacturing solutions from concept to production, including design, prototyping and tooling, fabrication, aluminum extrusion, coating, assembly and aftermarket components. Our customers operate in diverse end markets, including heavy- and medium-duty commercial vehicles, construction & access equipment, powersports, agriculture, military and other end markets. Along with process engineering and development services, MEC maintains an extensive manufacturing infrastructure with 27 facilities, of which 26 are in use, across nine states. These facilities make it possible to offer conventional and CNC (computer numerical control) stamping, shearing, fiber laser cutting, forming, drilling, tapping, grinding, tube bending, machining, welding, assembly, and logistic services. MEC also possesses a broad range of finishing capabilities including shot blasting, e-coating, powder coating, wet spray and military grade chemical agent resistant coating (CARC) painting. For more information, please visit .

NON-GAAP FINANCIAL MEASURES

This press release contains financial information calculated in a manner other than in accordance with U.S. generally accepted accounting principles (“GAAP�).

The non-GAAP measures used in this press release are EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted EPS, and Free Cash Flow.

EBITDA represents net income (loss) before interest expense, provision (benefit) for income taxes, depreciation, and amortization. EBITDA Margin represents EBITDA as a percentage of net sales for each period. Adjusted EBITDA represents EBITDA before stock-based compensation expense, legal costs due to the former fitness customer, CFO transition costs, natural disaster costs and acquisition related costs. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of net sales for each period. Adjusted Net Income and Adjusted Diluted EPS represent net income (loss) before the aforementioned Adjusted EBITDA addback items which do not reflect our core operating performance. Free Cash Flow represents net cash provided by, or used in, operating activities, less cash flows used in the purchase of property, plant and equipment. We present Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted EPS, and Free Cash Flow as management uses these measures as key performance indicators, and we believe they are measures frequently used by securities analysts, investors and other parties to evaluate companies in our industry. These metrics are supplemental measures of our operating performance that are neither required by, nor presented in accordance with, GAAP. These measures should not be considered as an alternative to net income (loss) or cash flow provided by, or used in, operating activities, or any other performance measure derived in accordance with GAAP as an indicator of our operating performance. These measures may not be comparable to the similarly named measures reported by other companies and have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP.

Please reference our reconciliation of net income (loss), the most directly comparable measure calculated in accordance with GAAP, to EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Diluted EPS, Free Cash Flow and the calculation of EBITDA Margin and Adjusted EBITDA Margin included in this press release.

Mayville Engineering Company, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share amounts)

June 30,

December 31,

2025

2024

ASSETS

Cash and cash equivalents

$

206

$

206

Receivables, net of allowances for doubtful accounts of $294 at June 30, 2025
and $248 at December 31, 2024

51,329

49,782

Inventories, net

53,947

54,756

Tooling in progress

3,778

4,761

Prepaid expenses and other current assets

4,468

3,439

Total current assets

113,728

112,944

Property, plant and equipment, net

147,313

156,528

Assets held for sale

1,402

1,402

Goodwill

92,650

92,650

Intangible assets, net

48,268

51,734

Operating lease assets

28,775

28,615

Other long-term assets

1,609

1,697

Total assets

$

433,745

$

445,570

LIABILITIES AND SHAREHOLDERS� EQUITY

Accounts payable

$

46,606

$

39,119

Current portion of operating lease obligation

5,258

4,914

Accrued liabilities:

Salaries, wages, and payroll taxes

7,740

5,094

Bonuses and deferred compensation

1,859

4,626

Other current liabilities

8,133

10,839

Total current liabilities

69,596

64,592

Bank revolving credit notes

69,280

79,725

Operating lease obligation, less current maturities

25,270

25,412

Deferred compensation, less current portion

4,319

4,719

Deferred income tax liability

15,756

16,831

Other long-term liabilities

2,681

2,538

Total liabilities

$

186,902

$

193,817

Commitments and contingencies

Common shares, no par value, 75,000,000 authorized, 22,487,311 shares issued at
June 30, 2025 and 22,300,106 at December 31, 2024

Additional paid-in-capital

207,850

207,076

Retained earnings

59,009

60,086

Treasury shares at cost, 2,187,334 shares at June 30, 2025 and 1,883,198 at
December 31, 2024

(20,016)

(15,409)

Total shareholders� equity

246,843

251,753

Total liabilities and shareholders' equity

$

433,745

$

445,570

Mayville Engineering Company, Inc.
Condensed Consolidated Statements of Net Income (Loss)
(in thousands, except share amounts and per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2025

2024

2025

2024

Net sales

$

132,328

$

163,636

$

267,907

$

324,905

Cost of sales

118,704

141,359

238,755

281,696

Amortization of intangible assets

1,733

1,733

3,466

3,466

Bonuses and deferred compensation

1,525

4,133

4,850

7,933

Other selling, general and administrative expenses

10,290

8,261

19,182

16,030

Income from operations

76

8,150

1,654

15,780

Interest expense

(1,398)

(2,969)

(2,965)

(6,324)

Income (loss) before taxes

(1,322)

5,181

(1,311)

9,456

Income tax expense (benefit)

(225)

1,399

(234)

2,433

Net income (loss) and comprehensive income (loss)

$

(1,097)

$

3,782

$

(1,077)

$

7,023

Earnings (loss) per share:

Basic

$

(0.05)

$

0.18

$

(0.05)

$

0.34

Diluted

$

(0.05)

$

0.18

$

(0.05)

$

0.34

Weighted average shares outstanding:

Basic

20,514,496

20,602,650

20,517,579

20,544,292

Diluted

20,699,151

21,034,780

20,718,822

20,914,499

Mayville Engineering Company, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)

Six Months Ended

June 30,

2025

2024

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss)

$

(1,077

)

$

7,023

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation

15,619

15,179

Amortization

3,466

3,466

Allowance for doubtful accounts

46

12

Inventory excess and obsolescence reserve

(187

)

(164

)

Stock-based compensation expense

2,108

2,495

Loss on disposal of property, plant and equipment

5

2

Deferred compensation

732

451

Non-cash lease expense

2,644

2,702

Other non-cash adjustments

141

143

Changes in operating assets and liabilities:

Accounts receivable

(1,593

)

(10,420

)

Inventories

996

7,130

Tooling in progress

983

(617

)

Prepaids and other current assets

(168

)

(1,951

)

Accounts payable

7,390

6,391

Deferred income taxes

(1,075

)

1,764

Operating lease obligations

(2,596

)

(2,535

)

Accrued liabilities

(4,127

)

2,829

Net cash provided by operating activities

23,307

33,900

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of property, plant and equipment

(5,408

)

(6,874

)

Proceeds from sale of property, plant and equipment

6

107

Net cash used in investing activities

(5,402

)

(6,767

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from bank revolving credit notes

560,363

273,536

Payments on bank revolving credit notes

(570,808

)

(298,967

)

Repayments of other long-term debt

(306

)

Payments of financing costs

(793

)

Shares withheld for employees' taxes

(1,335

)

(758

)

Purchase of treasury stock

(4,607

)

(998

)

Payments on finance leases

(725

)

(343

)

Proceeds from the exercise of stock options

345

Net cash used in financing activities

(17,905

)

(27,491

)

Net increase (decrease) in cash and cash equivalents

(358

)

Cash and cash equivalents at beginning of period

206

672

Cash and cash equivalents at end of period

$

206

$

314

Mayville Engineering Company, Inc.
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA
(in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2025

2024

2025

2024

Net income (loss) and comprehensive income (loss)

$

(1,097)

$

3,782

$

(1,077)

$

7,023

Interest expense

1,398

2,969

2,965

6,324

Provision (benefit) for income taxes

(225)

1,399

(234)

2,433

Depreciation and amortization

9,603

9,391

19,086

18,645

EBITDA

9,679

17,541

20,740

34,425

Stock-based compensation expense

1,007

1,338

2,108

2,495

Legal costs due to former fitness customer

760

1,239

CFO transition costs

1,148

1,148

Natural disaster costs

293

293

Acquisition related costs

1,548

2,378

Adjusted EBITDA

$

13,675

$

19,639

$

26,667

$

38,159

Net sales

$

132,328

$

163,636

$

267,907

$

324,905

EBITDA Margin

7.3

%

10.7

%

7.7

%

10.6

%

Adjusted EBITDA Margin

10.3

%

12.0

%

10.0

%

11.7

%

Mayville Engineering Company, Inc.
Reconciliation of Net Income (Loss) and Diluted EPS to Adjusted Net Income and Diluted EPS
(in thousands, except share amounts and per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2025

2024

2025

2024

Earnings

Diluted EPS

Earnings

Diluted EPS

Earnings

Diluted EPS

Earnings

Diluted EPS

Net income (loss) and comprehensive income (loss)

$

(1,097)

$

(0.05)

$

3,782

$

0.18

$

(1,077)

$

(0.05)

$

7,023

$

0.34

Stock-based compensation expense

1,007

0.05

1,338

0.06

2,108

0.10

2,495

0.12

Legal costs due to former fitness customer

760

0.04

1,239

0.06

CFO transition costs

1,148

0.06

1,148

0.06

Natural disaster costs

293

0.01

293

0.01

Acquisition related costs

1,548

0.07

2,378

0.10

Tax effect of above adjustments

(799)

(0.04)

(383)

(0.02)

(941)

(0.05)

(654)

(0.04)

Adjusted net income and comprehensive income

$

2,100

$

0.10

$

5,497

$

0.26

$

3,909

$

0.17

$

10,103

$

0.48

Mayville Engineering Company, Inc.
Reconciliation of Free Cash Flow
(in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2025

2024

2025

2024

Net cash provided by operating activities

$

14,976

$

23,275

$

23,307

$

33,900

Less: Capital expenditures

2,446

4,099

5,408

6,874

Free cash flow

$

12,530

$

19,176

$

17,899

$

27,026

INVESTOR CONTACT

Stefan Neely or Noel Ryan

(615) 844-6248

[email protected]

Source: Mayville Engineering Company

Mayville Engineering

NYSE:MEC

MEC Rankings

MEC Latest News

MEC Latest SEC Filings

MEC Stock Data

335.56M
14.08M
31.19%
63.63%
2.3%
Metal Fabrication
Metal Forgings & Stampings
United States
MAYVILLE