AGÕæÈ˹ٷ½

STOCK TITAN

Lattice Semiconductor Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

HILLSBORO, Ore.--(BUSINESS WIRE)-- Lattice Semiconductor Corporation (Nasdaq: LSCC), the low power programmable leader, announced financial results today for the fiscal second quarter ended June 28, 2025.

Revenue for the second quarter of 2025 was $124.0 million, with GAAP gross margin of 68.4%, and GAAP net income of $0.02 per diluted share. On a non-GAAP basis, gross margin was 69.3%, with net income per diluted share of $0.24. GAAP net income and GAAP net income margin for the second quarter of 2025 were $2.9 million and 2.3%, respectively, with adjusted EBITDA of $42.2 million, which is a 34.1% adjusted EBITDA margin for the second quarter of 2025. GAAP net cash flow from operating activities for the second quarter of 2025 was $38.5 million, which is a GAAP operating cash flow margin of 31.1%, and free cash flow and free cash flow margin of $31.3 million and 25.2%, respectively.

Ford Tamer, Chief Executive Officer, said, "We delivered another strong quarter, with broad-based growth across key financial metrics and record design wins. Communications and computing markets remain solid, with normalized channel inventory and continued strength expected into 2026. Industrial and automotive markets are recovering as anticipated, with channel inventory levels showing signs of further improvement. Looking ahead, we're excited about growth driven by major design wins alongside AI accelerators in Cloud datacenter, wired communications, industrial robotics, ADAS, and other far-edge AI applications."

Lorenzo Flores, Chief Financial Officer, said, "We grew revenue, gross margin and profitability sequentially, including adjusted EBITDA at 34.1%. We remain focused on driving growth in our business and expanding shareholder value through disciplined investments in our product roadmap, revenue generation, and customer support."

Selected Second Quarter 2025 Financial Results and Comparisons (in thousands, except per share data)

Ìý

GAAP Financial Results (unaudited)

Ìý

Q2 2025

Q1 2025

Q2 2024

Q/Q

Y/Y

Revenue

$

123,971

Ìý

$

120,150

Ìý

$

124,076

Ìý

3.2%

(0.1)%

Gross Margin %

Ìý

68.4

%

Ìý

68.0

%

Ìý

68.3

%

40 bps

10 bps

R&D Expense %

Ìý

35.1

%

Ìý

34.4

%

Ìý

31.2

%

70 bps

390 bps

SG&A Expense %

Ìý

28.1

%

Ìý

27.6

%

Ìý

16.1

%

50 bps

1200 bps

Operating Expenses

$

80,045

Ìý

$

74,754

Ìý

$

62,186

Ìý

7.1%

28.7%

Income from Operations

$

4,706

Ìý

$

6,974

Ìý

$

22,565

Ìý

(32.5)%

(79.1)%

Net Income

$

2,913

Ìý

$

5,022

Ìý

$

22,631

Ìý

(42.0)%

(87.1)%

Net Income per Share - Basic

$

0.02

Ìý

$

0.04

Ìý

$

0.16

Ìý

$(0.02)

$ (0.14)

Net Income per Share - Diluted

$

0.02

Ìý

$

0.04

Ìý

$

0.16

Ìý

$(0.02)

$ (0.14)

Net Income Margin

Ìý

2.3

%

Ìý

4.2

%

Ìý

18.2

%

(190) bps

(1590) bps

Operating Cash Flow Margin

Ìý

31.1

%

Ìý

26.5

%

Ìý

17.7

%

460 bps

1340 bps

Ìý

Ìý

Non-GAAP* Financial Results (unaudited)

Ìý

Q2 2025

Q1 2025

Q2 2024

Q/Q

Y/Y

Revenue (GAAP)

$

123,971

Ìý

$

120,150

Ìý

$

124,076

Ìý

3.2%

(0.1)%

Gross Margin %

Ìý

69.3

%

Ìý

69.0

%

Ìý

69.0

%

30 bps

30 bps

R&D Expense %

Ìý

26.3

%

Ìý

25.8

%

Ìý

26.7

%

50 bps

(40) bps

SG&A Expense %

Ìý

16.8

%

Ìý

18.4

%

Ìý

17.9

%

(160) bps

(110) bps

Operating Expenses

$

51,834

Ìý

$

51,408

Ìý

$

54,030

Ìý

0.8%

(4.1)%

Income from Operations

$

34,084

Ìý

$

31,539

Ìý

$

31,526

Ìý

8.1%

8.1%

Net Income

$

32,597

Ìý

$

30,746

Ìý

$

31,432

Ìý

6.0%

3.7%

Net Income per Share - Basic

$

0.24

Ìý

$

0.22

Ìý

$

0.23

Ìý

$ 0.02

$ 0.01

Net Income per Share - Diluted

$

0.24

Ìý

$

0.22

Ìý

$

0.23

Ìý

$ 0.02

$ 0.01

Adjusted EBITDA Margin

Ìý

34.1

%

Ìý

33.4

%

Ìý

32.3

%

70 bps

180 bps

Free Cash Flow Margin

Ìý

25.2

%

Ìý

19.4

%

Ìý

11.9

%

580 bps

1330 bps

* GAAP represents U.S. Generally Accepted Accounting Principles. Non-GAAP represents GAAP excluding the impact of certain activities which the Company's management excludes in analyzing the Company's operating results and in understanding trends in the Company's earnings. Additional information relating to these measures is included below in “Non-GAAP Financial Measures.� For a reconciliation of GAAP to non-GAAP results, see accompanying tables "Reconciliation of U.S. GAAP to Non-GAAP Financial Measures."

Recent Highlights:

  • Mitsubishi Electric Collaboration: Lattice and Mitsubishi Electric partner to power next-gen factory automation with CertusProâ„�-NX FPGAs, enabling energy-efficient, reliable Computerized Numerical Controller (CNC) solutions.
  • Expanded Small FPGA Portfolio: Launched new high I/O density Lattice Certusâ„�-NX and Lattice MachXO5â„�-NX FPGA devices designed for power-constrained AI, Industrial, Communications, Server, and Automotive applications.
  • Consistent Capital Allocation: Lattice repurchased common stock valued at $71 million through the first six months of 2025, which equates to 100% of its operating cash flow.
  • Successful APAC Tech Summit: Hosted major summit in Tokyo, featuring keynote presentations from Lattice customers including Desay, Furukawa Automotive Systems (FAS), Glory, LIPS, Mitsubishi Electric, and NXP, in addition to technology demonstrations from Lattice’s strong and growing partner ecosystem.
  • Lattice Received Multiple Industry Awards:
    • Lattice Edge AI Solution named “AI Edge Solution of the Yearâ€� at the 2025 AI Breakthrough Awards
    • TIME’s America’s Best Mid-Size Companies 2025 List
    • 2025 Top Workplace in the Technology Industry
    • 2025 Fortress Cyber Security Award

Business Outlook - Third Quarter of 2025:

  • Revenue for the third quarter of 2025 is expected to be between $128 million and $138 million.
  • Gross margin percentage for the third quarter of 2025 is expected to be 69.5% plus or minus 1% on a non-GAAP basis.
  • Total operating expenses for the third quarter of 2025 are expected to be between $52 million and $54 million on a non-GAAP basis.
  • Income tax rate for the third quarter of 2025 is expected to be between 5% and 6% on a non-GAAP basis.
  • Net income for the third quarter of 2025 is expected to be between $0.26 and $0.30 per share on a non-GAAP basis.

Non-GAAP Financial Measures: In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release makes reference to non-GAAP financial measures. With respect to the outlook for the third quarter of 2025, certain items that affect calculation of GAAP financial measures for gross margin percentage, total operating expenses, non-GAAP income tax rate, and non-GAAP net income are not available on a forward-looking basis because such items cannot be reasonably calculated without unreasonable efforts due to the unpredictability of the amounts and timing of events affecting the items we exclude from non-GAAP financial measures, including certain large and/or unpredictable charges such as stock-based compensation expense; performance-based equity expense; legal expense outside the ordinary course of business; restructuring; and impairment. Consequently, the Company is unable to calculate the most directly comparable GAAP measure to non-GAAP gross margin percentage, non-GAAP total operating expenses, non-GAAP income tax rate, and non-GAAP net income for the Company�s third quarter 2025 quarterly guidance.

Investor Conference Call / Webcast Details:

Lattice Semiconductor will review the Company's financial results for the fiscal second quarter 2025, and business outlook on Monday, August 4 at 5:00 p.m. Eastern Time. The dial-in number for the live audio call is 1-877-407-3982 or 1-201-493-6780 with conference identification number 13754801. A live webcast of the conference call will also be available on the investor relations section of . The Company's financial guidance will be limited to the comments on its public quarterly earnings call and the public business outlook statements contained in this press release.

Forward-Looking Statements Notice:

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements involve estimates, assumptions, risks and uncertainties. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance are neither historical facts nor assurances of future performance and may be forward-looking. Such forward-looking statements include, but are not limited to, statements relating to our revenue growth, continued strength of financial performance into 2026, design win growth and drivers, market recovery and improvement; inventory levels, and the statements under the heading “Business Outlook - Third Quarter of 2025.� Other forward-looking statements may be indicated by words such as “will,� “could,� “should,� “would,� “may,� “expect,� “plan,� “project,� “anticipate,� “intend,� “forecast,� “future,� “believe,� “estimate,� “predict,� “propose,� “potential,� “continue� or the negative of these terms or other comparable terminology.

Estimates of future revenue and other financial and operational outcomes are inherently uncertain due to factors such as global economic conditions which may affect customer demand, the cyclical nature of the semiconductor industry, pricing and inflationary pressures, competitive actions, international trade disputes and sanctions, the potential impact of global pandemics, the impact of tariffs, license requirements or similar actions on our suppliers and customers, including the impact on the costs of our products, the products into which they are integrated, and the impact on demand due to costs and uncertainty; and other significant risks and uncertainties that are beyond our ability to predict or control. Actual gross margin percentage and operating expenses could vary from the estimates on the basis of, among other things, changes in revenue levels, changes in product pricing and mix, changes in wafer, assembly, test and other costs, variations in manufacturing yields, the failure to sustain operational improvements, and the actual amount of compensation charges due to stock price changes.

Actual income tax rate and actual net income on a per share basis may differ from our expectations. Actual results may differ materially from our expectations and are subject to risks and uncertainties that relate more broadly to our overall business, including those described in our filings with the Securities and Exchange Commission, including Lattice’s most recent Annual Report on Form 10-K, especially those under the captions “Risk Factors� and “Management's Discussion and Analysis of Financial Condition and Results of Operations�, all of which are expressly incorporated herein by reference.

Lattice believes these and other risks and uncertainties could cause actual results to differ materially from the forward-looking statements. New risk factors emerge from time to time and it is not possible for the Company to predict all risk factors. You should not rely on forward-looking statements because actual results could differ materially from those expressed in any forward-looking statements. In addition, any forward-looking statement applies only as of the date on which it is made. The Company does not intend to and undertakes no obligation to update or revise any forward-looking statements, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures:

Included within this press release and the accompanying tables and notes are certain non-GAAP financial measures that supplement the Company's consolidated financial information prepared in accordance with U.S. GAAP, including non-GAAP gross margin, gross margin percentage, R&D expense, SG&A expense, operating expenses, income from operations, income tax expense, net income, net income per share � basic, and net income per share � diluted, adjusted EBITDA, adjusted EBITDA margin, free cash flow, and free cash flow margin. The non-GAAP measures presented exclude charges and adjustments primarily related to stock-based compensation and related payroll tax effects; accruals related to the portion of our annual incentive plan that we intend to settle in shares of our common stock; legal expense outside the ordinary course of business; amortization of acquired intangible assets; restructuring plans, transformation activities, and other charges; impairments; and the estimated tax effect of these items, non-cash changes in net deferred income taxes, change in tax law and other tax adjustments; and depreciation and other amortization. These charges and adjustments are a result of periodic or non-core operating activities of the Company. The Company describes these non-GAAP financial measures and reconciles them to the most directly comparable GAAP measures in the tables and notes attached to this press release.

The Company's management believes that these non-GAAP financial measures provide an additional and useful way of viewing aspects of our performance that, when viewed in conjunction with our GAAP results, provide a more comprehensive understanding of the various factors and trends affecting our ongoing financial performance and operating results than GAAP measures alone. Management also uses these non-GAAP measures for strategic and business decision-making, internal budgeting, forecasting, and resource allocation processes and believes that investors should have access to similar data. The non-GAAP financial information used by the Company may differ from that used by other companies. These non-GAAP measures are included solely for informational and comparative purposes and are not meant as a substitute for GAAP and should be considered together with the consolidated financial information located in the tables attached to this press release.

About Lattice Semiconductor Corporation:

Lattice Semiconductor (Nasdaq: LSCC) is the low power programmable leader. We solve customer problems across the network, from the Edge to the Cloud, in the growing communications, computing, industrial, automotive and consumer markets. Our technology, long-standing relationships, and commitment to world-class support let our customers quickly and easily unleash their innovation to create a smart, secure, and connected world.

For more information about Lattice, please visit . You can also follow us via , , , , , or .

Lattice Semiconductor Corporation

Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

Ìý

June 28,

Ìý

March 29,

Ìý

June 29,

Ìý

June 28,

Ìý

June 29,

Ìý

Ìý

2025

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Revenue

Ìý

$

123,971

Ìý

Ìý

$

120,150

Ìý

Ìý

$

124,076

Ìý

Ìý

$

244,121

Ìý

Ìý

$

264,891

Ìý

Cost of sales

Ìý

Ìý

39,220

Ìý

Ìý

Ìý

38,422

Ìý

Ìý

Ìý

39,325

Ìý

Ìý

Ìý

77,642

Ìý

Ìý

Ìý

83,932

Ìý

Gross margin

Ìý

Ìý

84,751

Ìý

Ìý

Ìý

81,728

Ìý

Ìý

Ìý

84,751

Ìý

Ìý

Ìý

166,479

Ìý

Ìý

Ìý

180,959

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development

Ìý

Ìý

43,530

Ìý

Ìý

Ìý

41,387

Ìý

Ìý

Ìý

38,733

Ìý

Ìý

Ìý

84,917

Ìý

Ìý

Ìý

79,324

Ìý

Selling, general, and administrative

Ìý

Ìý

34,811

Ìý

Ìý

Ìý

33,126

Ìý

Ìý

Ìý

20,005

Ìý

Ìý

Ìý

67,937

Ìý

Ìý

Ìý

56,474

Ìý

Amortization of acquired intangible assets

Ìý

Ìý

13

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

869

Ìý

Ìý

Ìý

13

Ìý

Ìý

Ìý

1,739

Ìý

Restructuring and other

Ìý

Ìý

1,691

Ìý

Ìý

Ìý

241

Ìý

Ìý

Ìý

2,579

Ìý

Ìý

Ìý

1,932

Ìý

Ìý

Ìý

4,283

Ìý

Total operating expenses

Ìý

Ìý

80,045

Ìý

Ìý

Ìý

74,754

Ìý

Ìý

Ìý

62,186

Ìý

Ìý

Ìý

154,799

Ìý

Ìý

Ìý

141,820

Ìý

Income from operations

Ìý

Ìý

4,706

Ìý

Ìý

Ìý

6,974

Ìý

Ìý

Ìý

22,565

Ìý

Ìý

Ìý

11,680

Ìý

Ìý

Ìý

39,139

Ìý

Interest income (expense), net

Ìý

Ìý

614

Ìý

Ìý

Ìý

1,052

Ìý

Ìý

Ìý

933

Ìý

Ìý

Ìý

1,666

Ìý

Ìý

Ìý

2,240

Ìý

Other income (expense), net

Ìý

Ìý

(238

)

Ìý

Ìý

(45

)

Ìý

Ìý

254

Ìý

Ìý

Ìý

(283

)

Ìý

Ìý

208

Ìý

Income before income taxes

Ìý

Ìý

5,082

Ìý

Ìý

Ìý

7,981

Ìý

Ìý

Ìý

23,752

Ìý

Ìý

Ìý

13,063

Ìý

Ìý

Ìý

41,587

Ìý

Income tax expense (benefit)

Ìý

Ìý

2,169

Ìý

Ìý

Ìý

2,959

Ìý

Ìý

Ìý

1,121

Ìý

Ìý

Ìý

5,128

Ìý

Ìý

Ìý

4,160

Ìý

Net income

Ìý

$

2,913

Ìý

Ìý

$

5,022

Ìý

Ìý

$

22,631

Ìý

Ìý

$

7,935

Ìý

Ìý

$

37,427

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

0.02

Ìý

Ìý

$

0.04

Ìý

Ìý

$

0.16

Ìý

Ìý

$

0.06

Ìý

Ìý

$

0.27

Ìý

Diluted

Ìý

$

0.02

Ìý

Ìý

$

0.04

Ìý

Ìý

$

0.16

Ìý

Ìý

$

0.06

Ìý

Ìý

$

0.27

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in per share calculations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

137,112

Ìý

Ìý

Ìý

137,686

Ìý

Ìý

Ìý

137,548

Ìý

Ìý

Ìý

137,399

Ìý

Ìý

Ìý

137,480

Ìý

Diluted

Ìý

Ìý

137,596

Ìý

Ìý

Ìý

138,317

Ìý

Ìý

Ìý

138,243

Ìý

Ìý

Ìý

137,675

Ìý

Ìý

Ìý

138,485

Ìý

Lattice Semiconductor Corporation

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 28,

Ìý

December 28,

Ìý

Ìý

2025

Ìý

2024

Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

107,156

Ìý

Ìý

$

136,291

Ìý

Accounts receivable, net

Ìý

Ìý

85,659

Ìý

Ìý

Ìý

81,060

Ìý

Inventories, net

Ìý

Ìý

93,832

Ìý

Ìý

Ìý

103,410

Ìý

Other current assets

Ìý

Ìý

35,779

Ìý

Ìý

Ìý

44,073

Ìý

Total current assets

Ìý

Ìý

322,426

Ìý

Ìý

Ìý

364,834

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property and equipment, net

Ìý

Ìý

62,972

Ìý

Ìý

Ìý

52,988

Ìý

Operating lease right-of-use assets

Ìý

Ìý

20,326

Ìý

Ìý

Ìý

13,870

Ìý

Intangible assets, net

Ìý

Ìý

5,074

Ìý

Ìý

Ìý

4,587

Ìý

Goodwill

Ìý

Ìý

315,358

Ìý

Ìý

Ìý

315,358

Ìý

Deferred income taxes

Ìý

Ìý

66,060

Ìý

Ìý

Ìý

66,980

Ìý

Other long-term assets

Ìý

Ìý

16,336

Ìý

Ìý

Ìý

25,286

Ìý

Ìý

Ìý

$

808,552

Ìý

Ìý

$

843,903

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Stockholders' Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

33,805

Ìý

Ìý

$

36,828

Ìý

Accrued liabilities

Ìý

Ìý

33,552

Ìý

Ìý

Ìý

45,638

Ìý

Accrued payroll obligations

Ìý

Ìý

19,525

Ìý

Ìý

Ìý

17,156

Ìý

Total current liabilities

Ìý

Ìý

86,882

Ìý

Ìý

Ìý

99,622

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Long-term operating lease liabilities, net of current portion

Ìý

Ìý

15,975

Ìý

Ìý

Ìý

9,433

Ìý

Other long-term liabilities

Ìý

Ìý

18,647

Ìý

Ìý

Ìý

23,916

Ìý

Total liabilities

Ìý

Ìý

121,504

Ìý

Ìý

Ìý

132,971

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders' equity

Ìý

Ìý

687,048

Ìý

Ìý

Ìý

710,932

Ìý

Ìý

Ìý

$

808,552

Ìý

Ìý

$

843,903

Ìý

Lattice Semiconductor Corporation

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

June 28,

Ìý

June 29,

Ìý

Ìý

2025

Ìý

2024

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

7,935

Ìý

Ìý

$

37,427

Ìý

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stock-based compensation expense

Ìý

Ìý

44,459

Ìý

Ìý

Ìý

21,713

Ìý

Depreciation and amortization

Ìý

Ìý

17,539

Ìý

Ìý

Ìý

18,385

Ìý

Change in deferred income tax provision

Ìý

Ìý

1,136

Ìý

Ìý

Ìý

(969

)

Other non-cash adjustments

Ìý

Ìý

4,164

Ìý

Ìý

Ìý

4,329

Ìý

Net changes in assets and liabilities

Ìý

Ìý

(4,810

)

Ìý

Ìý

(29,443

)

Net cash provided by (used in) operating activities

Ìý

Ìý

70,423

Ìý

Ìý

Ìý

51,442

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Capital expenditures

Ìý

Ìý

(15,846

)

Ìý

Ìý

(10,581

)

Other investing activities

Ìý

Ìý

(7,782

)

Ìý

Ìý

(7,607

)

Net cash provided by (used in) investing activities

Ìý

Ìý

(23,628

)

Ìý

Ìý

(18,188

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Repurchase of common stock

Ìý

Ìý

(70,855

)

Ìý

Ìý

(29,999

)

Net cash flows related to stock compensation exercises

Ìý

Ìý

(5,729

)

Ìý

Ìý

(21,734

)

Net cash provided by (used in) financing activities

Ìý

Ìý

(76,584

)

Ìý

Ìý

(51,733

)

Effect of exchange rate change on cash

Ìý

Ìý

654

Ìý

Ìý

Ìý

(622

)

Net increase (decrease) in cash and cash equivalents

Ìý

Ìý

(29,135

)

Ìý

Ìý

(19,101

)

Beginning cash and cash equivalents

Ìý

Ìý

136,291

Ìý

Ìý

Ìý

128,317

Ìý

Ending cash and cash equivalents

Ìý

$

107,156

Ìý

Ìý

$

109,216

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Supplemental disclosure of cash flow information and non-cash investing and financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income taxes paid, net of refunds

Ìý

$

4,192

Ìý

Ìý

$

3,886

Ìý

Operating lease payments

Ìý

$

4,187

Ìý

Ìý

$

4,564

Ìý

Lattice Semiconductor Corporation

Supplemental Historical Financial Information

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 28,

Ìý

March 29,

Ìý

June 29,

Ìý

Ìý

2025

Ìý

2025

Ìý

2024

Balance Sheet Information

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

A/R Days Revenue Outstanding (DSO)

Ìý

Ìý

63

Ìý

Ìý

Ìý

64

Ìý

Ìý

Ìý

76

Ìý

Inventory Days (DIO)

Ìý

Ìý

218

Ìý

Ìý

Ìý

225

Ìý

Ìý

Ìý

236

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue % (by Geography)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Asia

Ìý

Ìý

67

%

Ìý

Ìý

65

%

Ìý

Ìý

67

%

Americas

Ìý

Ìý

22

%

Ìý

Ìý

25

%

Ìý

Ìý

19

%

Europe (incl. Africa)

Ìý

Ìý

11

%

Ìý

Ìý

10

%

Ìý

Ìý

14

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue % (by End Market)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Communications and Computing

Ìý

Ìý

55

%

Ìý

Ìý

48

%

Ìý

Ìý

44

%

Industrial and Automotive

Ìý

Ìý

38

%

Ìý

Ìý

43

%

Ìý

Ìý

47

%

Consumer

Ìý

Ìý

7

%

Ìý

Ìý

9

%

Ìý

Ìý

9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue $M (by End Market)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Communications and Computing

Ìý

$

68.7

Ìý

Ìý

$

57.4

Ìý

Ìý

$

54.6

Ìý

Industrial and Automotive

Ìý

$

47.3

Ìý

Ìý

$

52.2

Ìý

Ìý

$

58.2

Ìý

Consumer

Ìý

$

8.0

Ìý

Ìý

$

10.6

Ìý

Ìý

$

11.3

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue % (by Channel)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Distribution

Ìý

Ìý

84

%

Ìý

Ìý

79

%

Ìý

Ìý

91

%

Direct

Ìý

Ìý

16

%

Ìý

Ìý

21

%

Ìý

Ìý

9

%

Lattice Semiconductor Corporation

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)

Ìý

Ìý

Three Months Ended

Ìý

June 28,

Ìý

March 29,

Ìý

June 29,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Gross Margin Reconciliation

Ìý

Ìý

GAAP Gross margin

$

84,751

Ìý

$

81,728

Ìý

$

84,751

Ìý

Stock-based compensation - gross margin (1)

Ìý

1,105

Ìý

Ìý

1,143

Ìý

Ìý

805

Ìý

Incentive compensation to be settled in equity - gross margin (2)

Ìý

62

Ìý

Ìý

76

Ìý

Ìý

�

Ìý

Non-GAAP Gross margin

$

85,918

Ìý

$

82,947

Ìý

$

85,556

Ìý

Ìý

Gross Margin % Reconciliation

Ìý

Ìý

Ìý

GAAP Gross margin %

Ìý

68.4

%

Ìý

68.0

%

Ìý

68.3

%

Stock-based compensation - gross margin (1)

Ìý

0.8

%

Ìý

0.9

%

Ìý

0.7

%

Incentive compensation to be settled in equity - gross margin (2)

Ìý

0.1

%

Ìý

0.1

%

Ìý

�

Ìý

Non-GAAP Gross margin %

Ìý

69.3

%

Ìý

69.0

%

Ìý

69.0

%

Ìý

Research and Development Expense % (R&D Expense %) Reconciliation

Ìý

Ìý

Ìý

GAAP R&D Expense %

Ìý

35.1

%

Ìý

34.4

%

Ìý

31.2

%

Stock-based compensation - R&D (1)

Ìý

(8.3

)%

Ìý

(8.1

)%

Ìý

(4.5

)%

Incentive compensation to be settled in equity - R&D (2)

Ìý

(0.5

)%

Ìý

(0.5

)%

Ìý

�

Ìý

Non-GAAP R&D Expense %

Ìý

26.3

%

Ìý

25.8

%

Ìý

26.7

%

Ìý

Selling, General, and Administrative Expense % (SG&A Expense %) Reconciliation

Ìý

Ìý

Ìý

GAAP SG&A Expense %

Ìý

28.1

%

Ìý

27.6

%

Ìý

16.1

%

Stock-based compensation - SG&A (1)

Ìý

(10.3

)%

Ìý

(8.1

)%

Ìý

2.7

%

Incentive compensation to be settled in equity - SG&A (2)

Ìý

(0.5

)%

Ìý

(0.7

)%

Ìý

�

Ìý

Legal expenses (3)

Ìý

(0.5

)%

Ìý

(0.4

)%

Ìý

(0.9

)%

Non-GAAP SG&A Expense %

Ìý

16.8

%

Ìý

18.4

%

Ìý

17.9

%

Ìý

Operating Expenses Reconciliation

Ìý

Ìý

Ìý

GAAP Operating expenses

$

80,045

Ìý

$

74,754

Ìý

$

62,186

Ìý

Stock-based compensation - operations (1)

Ìý

(23,036

)

Ìý

(19,413

)

Ìý

(2,343

)

Incentive compensation to be settled in equity - operations (2)

Ìý

(1,212

)

Ìý

(1,452

)

Ìý

�

Ìý

Legal expenses (3)

Ìý

(568

)

Ìý

(533

)

Ìý

(1,065

)

Amortization of acquired intangible assets

Ìý

(13

)

Ìý

�

Ìý

Ìý

(869

)

Restructuring, transformation, and other (4)

Ìý

(3,382

)

Ìý

(1,948

)

Ìý

(3,879

)

Non-GAAP Operating expenses

$

51,834

Ìý

$

51,408

Ìý

$

54,030

Ìý

Ìý

Income from Operations Reconciliation

Ìý

Ìý

Ìý

GAAP Income from operations

$

4,706

Ìý

$

6,974

Ìý

$

22,565

Ìý

Stock-based compensation (1)

Ìý

24,141

Ìý

Ìý

20,556

Ìý

Ìý

3,148

Ìý

Incentive compensation to be settled in equity (2)

Ìý

1,274

Ìý

Ìý

1,528

Ìý

Ìý

�

Ìý

Legal expenses (3)

Ìý

568

Ìý

Ìý

533

Ìý

Ìý

1,065

Ìý

Amortization of acquired intangible assets

Ìý

13

Ìý

Ìý

�

Ìý

Ìý

869

Ìý

Restructuring, transformation, and other (4)

Ìý

3,382

Ìý

Ìý

1,948

Ìý

Ìý

3,879

Ìý

Non-GAAP Income from operations

$

34,084

Ìý

$

31,539

Ìý

$

31,526

Ìý

(1)

Ìý

Includes stock-based compensation and related payroll tax expenses.

(2)

Ìý

Includes accruals for the portion of our annual incentive plan that we intend to settle in equity.

(3)

Ìý

Includes legal expenses outside the ordinary course of business, including those incurred defending against claims brought against the Company by Steven A.W. De Jaray, Perienne De Jaray and Darrell R. Oswalde.

(4)

Ìý

Includes transformation charges of $1.5 million in Q2 2025, $1.0 million in Q1 2025, $2.5 million in YTD 2025, and $0.8 million in Q2 and YTD 2024.

Lattice Semiconductor Corporation

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 28,

Ìý

March 29,

Ìý

June 29,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Income from Operations % Reconciliation

GAAP Income from operations %

Ìý

3.8

%

Ìý

5.8

%

Ìý

18.2

%

Cumulative effect of non-GAAP Gross Margin and Operating adjustments

Ìý

23.7

%

Ìý

20.4

%

Ìý

7.2

%

Non-GAAP Income from operations %

Ìý

27.5

%

Ìý

26.2

%

Ìý

25.4

%

Ìý

Income Tax Expense (Benefit) Reconciliation

Ìý

Ìý

Ìý

GAAP Income tax expense (benefit)

$

2,169

Ìý

$

2,959

Ìý

$

1,121

Ìý

Estimated tax effect of non-GAAP adjustments

Ìý

2,158

Ìý

Ìý

2,086

Ìý

Ìý

5,649

Ìý

Non-cash changes in net deferred income taxes (5)

Ìý

(1,723

)

Ìý

(2,307

)

Ìý

(1,090

)

Change in tax law (6)

Ìý

(741

)

Ìý

(938

)

Ìý

(4,399

)

Non-GAAP Income tax expense

$

1,863

Ìý

$

1,800

Ìý

$

1,281

Ìý

Ìý

Net Income Reconciliation

Ìý

Ìý

Ìý

GAAP Net income

$

2,913

Ìý

$

5,022

Ìý

$

22,631

Ìý

Stock-based compensation (1)

Ìý

24,141

Ìý

Ìý

20,556

Ìý

Ìý

3,148

Ìý

Incentive compensation to be settled in equity (2)

Ìý

1,274

Ìý

Ìý

1,528

Ìý

Ìý

�

Ìý

Legal expenses (3)

Ìý

568

Ìý

Ìý

533

Ìý

Ìý

1,065

Ìý

Amortization of acquired intangible assets

Ìý

13

Ìý

Ìý

�

Ìý

Ìý

869

Ìý

Restructuring, transformation, and other (4)

Ìý

3,382

Ìý

Ìý

1,948

Ìý

Ìý

3,879

Ìý

Estimated tax effect of non-GAAP adjustments

Ìý

(2,158

)

Ìý

(2,086

)

Ìý

(5,649

)

Non-cash changes in net deferred income taxes (5)

Ìý

1,723

Ìý

Ìý

2,307

Ìý

Ìý

1,090

Ìý

Change in tax law (6)

Ìý

741

Ìý

Ìý

938

Ìý

Ìý

4,399

Ìý

Non-GAAP Net income

$

32,597

Ìý

$

30,746

Ìý

$

31,432

Ìý

(1)

Ìý

Includes stock-based compensation and related payroll tax expenses.

(2)

Ìý

Includes accruals for the portion of our annual incentive plan that we intend to settle in equity.

(3)

Ìý

Includes legal expenses outside the ordinary course of business, including those incurred defending against claims brought against the Company by Steven A.W. De Jaray, Perienne De Jaray and Darrell R. Oswalde.

(4)

Ìý

Includes transformation charges of $1.5 million in Q2 2025, $1.0 million in Q1 2025, $2.5 million in YTD 2025, and $0.8 million in Q2 and YTD 2024.

(5)

Ìý

Includes non-cash changes in net deferred income taxes associated with $27.7 million of certain tax matters related to prior fiscal periods in the fourth quarter of fiscal 2024.

(6)

Ìý

Includes an increase in our provision for U.S. tax on foreign operations resulting from The 2017 Tax Cuts and Jobs Act and is related to the capitalization and subsequent amortization of R&D costs for tax purposes.

Lattice Semiconductor Corporation

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 28,

Ìý

March 29,

Ìý

June 29,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net Income Per Share Reconciliation

GAAP Net income per share - basic

$

0.02

Ìý

Ìý

$

0.04

Ìý

Ìý

$

0.16

Ìý

Cumulative effect of Non-GAAP adjustments

Ìý

0.22

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.07

Ìý

Non-GAAP Net income per share - basic

$

0.24

Ìý

Ìý

$

0.22

Ìý

Ìý

$

0.23

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP Net income per share - diluted

$

0.02

Ìý

Ìý

$

0.04

Ìý

Ìý

$

0.16

Ìý

Cumulative effect of Non-GAAP adjustments

Ìý

0.22

Ìý

Ìý

Ìý

0.18

Ìý

Ìý

Ìý

0.07

Ìý

Non-GAAP Net income per share - diluted

$

0.24

Ìý

Ìý

$

0.22

Ìý

Ìý

$

0.23

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shares used in per share calculations:

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

137,112

Ìý

Ìý

Ìý

137,686

Ìý

Ìý

Ìý

137,548

Ìý

Diluted

Ìý

137,596

Ìý

Ìý

Ìý

138,317

Ìý

Ìý

Ìý

138,243

Ìý

Ìý

Reconciliation of Net income to Adjusted EBITDA

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP Net income

$

2,913

Ìý

Ìý

$

5,022

Ìý

Ìý

$

22,631

Ìý

Interest (income) expense, net

Ìý

(614

)

Ìý

Ìý

(1,052

)

Ìý

Ìý

(933

)

Income tax expense (benefit)

Ìý

2,169

Ìý

Ìý

Ìý

2,959

Ìý

Ìý

Ìý

1,121

Ìý

Amortization of acquired intangible assets

Ìý

13

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

869

Ìý

Depreciation and other amortization

Ìý

8,380

Ìý

Ìý

Ìý

8,586

Ìý

Ìý

Ìý

8,239

Ìý

Stock-based compensation (1)

Ìý

24,141

Ìý

Ìý

Ìý

20,556

Ìý

Ìý

Ìý

3,148

Ìý

Incentive compensation to be settled in equity (2)

Ìý

1,274

Ìý

Ìý

Ìý

1,528

Ìý

Ìý

Ìý

�

Legal expenses (3)

Ìý

568

Ìý

Ìý

Ìý

533

Ìý

Ìý

Ìý

1,065

Ìý

Restructuring, transformation, and other (4)

Ìý

3,382

Ìý

Ìý

Ìý

1,948

Ìý

Ìý

Ìý

3,879

Ìý

Adjusted EBITDA

$

42,226

Ìý

Ìý

$

40,080

Ìý

Ìý

$

40,019

Ìý

Ìý

Reconciliation of Net income margin to Adjusted EBITDA margin

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP Net income margin

Ìý

2.3

%

Ìý

Ìý

4.2

%

Ìý

Ìý

18.2

%

Cumulative effect of EBITDA adjustments

Ìý

31.8

%

Ìý

Ìý

29.2

%

Ìý

Ìý

14.1

%

Adjusted EBITDA margin

Ìý

34.1

%

Ìý

Ìý

33.4

%

Ìý

Ìý

32.3

%

Ìý

Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP Net cash provided by operating activities

$

38,531

Ìý

Ìý

$

31,892

Ìý

Ìý

$

21,931

Ìý

Operating cash flow margin

Ìý

31.1

%

Ìý

Ìý

26.5

%

Ìý

Ìý

17.7

%

Capital expenditures

Ìý

(7,230

)

Ìý

Ìý

(8,616

)

Ìý

Ìý

(7,155

)

Free cash flow

$

31,301

Ìý

Ìý

$

23,276

Ìý

Ìý

$

14,776

Ìý

Free cash flow margin

Ìý

25.2

%

Ìý

Ìý

19.4

%

Ìý

Ìý

11.9

%

(1)

Ìý

Includes stock-based compensation and related payroll tax expenses.

(2)

Ìý

Includes accruals for the portion of our annual incentive plan that we intend to settle in equity.

(3)

Ìý

Includes legal expenses outside the ordinary course of business, including those incurred defending against claims brought against the Company by Steven A.W. De Jaray, Perienne De Jaray and Darrell R. Oswalde.

(4)

Ìý

Includes transformation charges of $1.5 million in Q2 2025, $1.0 million in Q1 2025, $2.5 million in YTD 2025, and $0.8 million in Q2 and YTD 2024.

Ìý

MEDIA:

Sophia Hong

Lattice Semiconductor Corporation

503-268-8786

[email protected]

INVESTORS:

Rick Muscha

Lattice Semiconductor Corporation

408-826-6000

[email protected]

Source: Lattice Semiconductor Corporation

Lattice Semiconductor Corp

NASDAQ:LSCC

LSCC Rankings

LSCC Latest News

LSCC Latest SEC Filings

LSCC Stock Data

6.74B
135.52M
1.44%
118.64%
8.67%
Semiconductors
Semiconductors & Related Devices
United States
HILLSBORO