Loar Holdings Inc. Reports Q2 2025 Record Results and Upward Revision to 2025 Outlook and Announces the Acquisition of Beadlight Ltd.
Loar Holdings Inc. (NYSE:LOAR) reported exceptional Q2 2025 results and announced the acquisition of Beadlight Ltd. The company achieved record Q2 net sales of $123.1 million, up 26.9% year-over-year, with net income surging 118.7% to $16.7 million. Adjusted EBITDA increased 34.5% to $47.1 million, with margin improving to 38.3%.
The company's end markets showed strong performance with Commercial OEM up 18%, Commercial Aftermarket up 29%, and Defense growing 51%. Following these results, Loar revised its 2025 guidance upward, now expecting net sales between $486-494 million and adjusted EBITDA between $184-187 million.
The strategic acquisition of Beadlight Ltd., a UK-based manufacturer of illumination solutions and air filtration systems, marks Loar's 18th acquisition since 2012. Additionally, Loar amended its credit agreement, reducing the interest rate by 50 basis points.
Loar Holdings Inc. (NYSE:LOAR) ha pubblicato risultati eccezionali per il secondo trimestre 2025 e annunciato l'acquisizione di Beadlight Ltd. La società ha realizzato vendite nette record per il Q2 di $123,1 milioni, in aumento del 26,9% rispetto all'anno precedente, e l'utile netto è salito del 118,7% a $16,7 milioni. L'EBITDA rettificato è cresciuto del 34,5% raggiungendo $47,1 milioni, con il margine che si è attestato al 38,3%.
I mercati di sbocco dell'azienda hanno registrato solide performance con Commercial OEM +18%, Commercial Aftermarket +29% e Defense +51%. Alla luce di questi risultati, Loar ha rivisto al rialzo le previsioni per il 2025, ora prevedendo vendite nette tra $486 e $494 milioni e un EBITDA rettificato tra $184 e $187 milioni.
L'acquisizione strategica di Beadlight Ltd., produttore britannico di soluzioni di illuminazione e sistemi di filtrazione dell'aria, rappresenta la 18ª acquisizione di Loar dal 2012. Inoltre, Loar ha modificato il proprio accordo di credito riducendo il tasso d'interesse di 50 punti base.
Loar Holdings Inc. (NYSE:LOAR) presentó resultados excepcionales en el 2T de 2025 y anunció la adquisición de Beadlight Ltd. La compañÃa alcanzó ventas netas récord en el 2T de $123,1 millones, un aumento del 26,9% interanual, y el beneficio neto se disparó un 118,7% hasta $16,7 millones. El EBITDA ajustado creció un 34,5% hasta $47,1 millones, con un margen que mejoró hasta el 38,3%.
Los mercados finales mostraron un fuerte desempeño con Commercial OEM +18%, Commercial Aftermarket +29% y Defense +51%. Tras estos resultados, Loar revisó al alza su guÃa para 2025, esperando ahora ventas netas entre $486 y $494 millones y un EBITDA ajustado entre $184 y $187 millones.
La adquisición estratégica de Beadlight Ltd., fabricante británico de soluciones de iluminación y sistemas de filtración de aire, es la 18ª adquisición de Loar desde 2012. Además, Loar enmendó su acuerdo de crédito, reduciendo la tasa de interés en 50 puntos básicos.
Loar Holdings Inc. (NYSE:LOAR)ëŠ� 2025ë…� 2분기 ë›°ì–´ë‚� 실ì ì� ë³´ê³ í•˜ê³ Beadlight Ltd. ì¸ìˆ˜ë¥� 발표했습니다. 회사ëŠ� 2분기 순매ì¶� ì‚¬ìƒ ìµœëŒ€ì¹˜ì¸ $123.1 millionì� 기ë¡í•� ì „ë…„ ë™ê¸° 대ë¹� 26.9% ì¦ê°€í–ˆìœ¼ë©�, 순ì´ìµì€ 118.7% 급ì¦í•� $16.7 millionì� 기ë¡í–ˆìŠµë‹ˆë‹¤. ì¡°ì • EBITDAëŠ� 34.5% ì¦ê°€í•� $47.1 million으로 ë§ˆì§„ì€ 38.3%ë¡� ê°œì„ ë습니다.
주요 íŒë§¤ ì‹œìž¥ì€ Commercial OEM 18% ì¦ê°€, Commercial Aftermarket 29% ì¦ê°€, Defense 51% 성장 ë“� 강한 성장ì� 보였습니ë‹�. ì´ëŸ¬í•� 성과ë¥� 바탕으로 LoarëŠ� 2025ë…� ê°€ì´ë˜ìŠ¤ë¥¼ ìƒí–¥ ì¡°ì •í•� ìˆœë§¤ì¶œì„ $486~494 million, ì¡°ì • EBITDAë¥� $184~187 millionë¡� 예ìƒí•˜ê³ 있습니다.
ì˜êµ 기반ì� 조명 솔루ì…� ë°� 공기 여과 시스í…� ì œì¡°ì—…ì²´ì� Beadlight Ltd.ì� ì „ëžµì � ì¸ìˆ˜ëŠ� 2012ë…� ì´í›„ Loarì� 18번째 ì¸ìˆ˜ìž…니ë‹�. ë˜í•œ LoarëŠ� ì‹ ìš©ê³„ì•½ì� ìˆ˜ì •í•� 금리ë¥� 50 ë² ì´ì‹œìФí¬ì¸íŠ� ì¸í•˜í–ˆìŠµë‹ˆë‹¤.
Loar Holdings Inc. (NYSE:LOAR) a publié d'excellents résultats pour le 2T 2025 et annoncé l'acquisition de Beadlight Ltd. La société a réalisé des ventes nettes record au T2 de $123,1 millions, en hausse de 26,9% d'une année sur l'autre, et le résultat net a bondi de 118,7% à $16,7 millions. L'EBITDA ajusté a augmenté de 34,5% pour atteindre $47,1 millions, la marge s'étant améliorée à 38,3%.
Les marchés finaux ont affiché de bonnes performances avec Commercial OEM +18%, Commercial Aftermarket +29% et Defense +51%. À la suite de ces résultats, Loar a relevé ses prévisions 2025, s'attendant désormais à des ventes nettes comprises entre $486 et $494 millions et un EBITDA ajusté entre $184 et $187 millions.
L'acquisition stratégique de Beadlight Ltd., fabricant britannique de solutions d'éclairage et de systèmes de filtration d'air, constitue la 18e acquisition de Loar depuis 2012. Par ailleurs, Loar a modifié son accord de crédit en réduisant le taux d'intérêt de 50 points de base.
Loar Holdings Inc. (NYSE:LOAR) meldete herausragende Ergebnisse für das 2. Quartal 2025 und kündigte die Übernahme von Beadlight Ltd. an. Das Unternehmen erzielte rekordverdächtige Q2-Nettoumsätze von $123,1 Millionen, ein Plus von 26,9% gegenüber dem Vorjahr; der Nettogewinn stieg um 118,7% auf $16,7 Millionen. Das bereinigte EBITDA erhöhte sich um 34,5% auf $47,1 Millionen, die Marge verbesserte sich auf 38,3%.
Die Endmärkte zeigten starke Entwicklungen mit Commercial OEM +18%, Commercial Aftermarket +29% und Defense +51%. Aufgrund dieser Ergebnisse hat Loar seine Prognose für 2025 nach oben korrigiert und erwartet nun Nettoumsätze zwischen $486 und $494 Millionen sowie ein bereinigtes EBITDA zwischen $184 und $187 Millionen.
Die strategische Übernahme von Beadlight Ltd., einem britischen Hersteller von Beleuchtungslösungen und Luftfiltrationssystemen, ist die 18. Akquisition von Loar seit 2012. Zusätzlich hat Loar seine Kreditvereinbarung geändert und den Zinssatz um 50 Basispunkte gesenkt.
- Record Q2 net sales of $123.1M, up 26.9% year-over-year
- Net income surged 118.7% to $16.7M in Q2 2025
- Adjusted EBITDA margin improved to 38.3% from 36.1%
- Strong growth across all segments: Defense up 51%, Commercial Aftermarket up 29%
- Strategic acquisition of Beadlight Ltd. enhancing product portfolio
- Credit agreement amendment reducing interest rate by 50 basis points
- Upward revision of 2025 guidance across all metrics
- Organic sales growth of 11.3% in Q2 2025
- Additional costs from public company compliance and Sarbanes-Oxley Act
- Heavy reliance on certain customers for significant portion of sales
- Integration risks associated with multiple acquisitions
- Pending LMB acquisition impact not included in revised guidance
Insights
Loar delivers exceptional Q2 results with impressive margin expansion, raises guidance, and completes strategic acquisition enhancing aerospace portfolio.
Loar Holdings delivered remarkable Q2 2025 results with
The company's profitability metrics show exceptional execution. Net income surged
Most impressive is Loar's balanced growth across all end markets. Commercial OEM increased
The acquisition of Beadlight Ltd. aligns perfectly with Loar's strategy. The UK-based company provides proprietary illumination solutions for premium aircraft cabins, with approximately half its revenue from the higher-margin aftermarket segment. This represents Loar's 18th acquisition since 2012, demonstrating their disciplined M&A expertise.
Management's increased 2025 guidance reflects confidence in their trajectory, with Adjusted EBITDA now projected between
Loar's continued execution of strategic value drivers has delivered 200 basis points of margin expansion year-to-date, reinforcing their operational excellence and integration capabilities. With their rich proprietary content and diversified portfolio aligned to growing aerospace and defense markets, Loar appears well-positioned for sustained profitable growth.
WHITE PLAINS, NY / / August 13, 2025 / Loar Holdings Inc. (NYSE:LOAR) (the "Company," "Loar," "we," "us" and "our"), reports record results for the second quarter of 2025, upward revision to 2025 guidance, and announces the acquisition of Beadlight Ltd. ("Beadlight").
"Strong execution of our value drivers, combined with the rich proprietary content of our diversified portfolio of capabilities aligned perfectly to achieve these record results in the second quarter," stated Dirkson Charles, Loar CEO and Executive Co-Chairman of the Board of Directors. "Each of our end markets experienced record sales, with Commercial OEM being up
Second Quarter 2025
Net sales of
$123.1 million , up26.9% compared to the prior year's quarter.Net income of
$16.7 million , up118.7% compared to the prior year's quarter.Diluted earnings per share of
$0.17 , up88.9% compared to the prior year's quarter.Adjusted EBITDA of
$47.1 million , up34.5% compared to the prior year's quarter.Net income margin for the quarter improved to
13.6% compared to the prior year's quarter net income margin of7.9% .Adjusted EBITDA Margin for the quarter improved to
38.3% compared to36.1% for the prior year's quarter.Adjusted Earnings Per Share of
$0.23 , up76.9% compared to the prior year's quarter.
Loar reported net sales for the quarter of
Net income for the quarter increased
Adjusted EBITDA for the quarter was
Year-to-Date
Net sales of
$237.8 million , up25.9% over the comparable period a year ago.Net income of
$32.0 million , up223.9% over the comparable period a year ago.Diluted earnings per share of
$0.33 , up200.0% over the comparable period a year ago.Adjusted EBITDA of
$90.3 million , up32.6% over the comparable period a year ago.Net income margin improved to
13.5% compared to5.2% in the comparable period a year ago.Adjusted EBITDA Margin improved to
38.0% compared to36.0% in the comparable period a year ago.Adjusted Earnings Per Share of
$0.43 , up152.9% over the comparable period a year ago.
"Execution of our strategic value drivers has delivered 200 basis points of Adjusted EBITDA Margin expansion for the six months ended June 30, 2025, as compared to the same period a year ago." stated Glenn D'Alessandro, Loar Treasurer and CFO. "This execution allows us to improve our Adjusted EBITDA Margin guidance for 2025 to approximately
Net sales for the first six months ended June 30, 2025, were
Net income year-to-date increased
Adjusted EBITDA for the first six months of 2025 was
Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods discussed in this press release.
(1) Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior period.
Beadlight Ltd. Acquisition
On July 28, 2025, we completed the acquisition of Beadlight Ltd. For over 25 years Beadlight has designed, developed, and manufactured illumination solutions, air filtration systems, and human-machine interface products from its facility in Witney, England. Boasting the first ever LED reading light for a commercial airliner, Beadlight is known industry wide for its ability to deliver bespoke lighting solutions for the premium cabin. Through its "Beadlight diffusion," Beadlight, enhances the passenger experience by providing unique light spread, color temperature and positioning. Nearly all Beadlight's revenue is derived from its portfolio of proprietary products which are primarily delivered into the commercial aerospace end market. In recognition of its success, Beadlight was awarded the King's Award for Enterprise in 2025.
"Beadlight represents a great fit for Loar strategically. With its niche capabilities, approximately half of its revenues derived from the aftermarket, and proprietary offering, we are excited to incorporate Beadlight into the broader Loar family, accelerating our collective growth," stated Mr. Charles.
Credit Agreement Amendment
On August 1, 2025, we amended our credit agreement pursuant to which the interest rate was reduced by 50 basis points. At our election, interest on loans will accrue at the Secured Overnight Financing Rate (SOFR) plus the applicable margin of
Full Year 2025 Outlook - Revised*
"We have revised our guidance upward as a result of the increasing demand for our products, the success of executing along all of our value drivers, and the impact of the acquisition of Beadlight," stated Mr. D'Alessandro.
Net sales - between
$486 million and$494 million , up from between$482 million and$490 million .Net income - between
$65.0 million and$70.0 million , up from between$59.0 million and$64.0 million .Adjusted EBITDA - between
$184 million and$187 million , up from between$182 million and$185 million .Diluted Earnings per share - between
$0.68 and$0.73 , up from between$0.61 and$0.66 .Net income margin - approximately
13% , up from approximately12% .Adjusted Earnings Per Share -between
$0.83 and$0.88 , up from between$0.71 and$0.76 .Adjusted EBITDA Margin - approximately
38% , up from approximately37.5% .Interest expense -
$26 million , down from$28 million .Effective tax rate - approximately
25% , down from approximately30% .Market Assumptions - Full year outlook is based on the following assumptions:
Commercial, Business Jet, and General Aviation OEM growth of high single-digits.
Commercial, Business Jet, and General Aviation aftermarket growth of low double-digits.
Defense growth of high double-digits.
*Full Year 2025 Outlook - Revised does not include the impact of the pending LMB acquisition.
Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the "Full Year 2025 Outlook - Revised*" section on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.
Earnings Conference Call
A conference call will be held at 10:30 a.m., Eastern Time on August 13, 2025. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers . A live audio webcast will also be available at the following as well as through the Investor section of Loar Holdings website; .
The webcast will be archived and available for replay later in the day.
About Loar Holdings Inc.
Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today's aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.
Non-GAAP Supplemental Information
We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, references to "Adjusted EBITDA" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to "Adjusted EBITDA Margin" refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.
Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.
The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.
Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.
Future Looking Statements
This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.
The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading "Full Year 2025 Outlook - Revised*" is based on management's current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management's good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; our ability to timely close on the LMB acquisition; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 31, 2025, and other periodic reports filed by the Company from time to time with the SEC.
These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.
Contact
Ian McKillop
Loar Holdings Inc. Investor Relations
[email protected]
Loar Holdings Inc.
Table 1: Condensed Consolidated Balance Sheets
(Unaudited, amounts in thousands except share amounts)
June 30, | December 31, | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 103,342 | $ | 54,066 | ||||
Accounts receivable, net | 71,945 | 63,834 | ||||||
Inventories | 99,883 | 92,639 | ||||||
Other current assets | 10,457 | 9,499 | ||||||
Income taxes receivable | 395 | 632 | ||||||
Total current assets | 286,022 | 220,670 | ||||||
Property, plant and equipment, net | 75,666 | 76,605 | ||||||
Finance lease assets | 2,033 | 2,171 | ||||||
Operating lease assets | 5,957 | 5,584 | ||||||
Other long-term assets | 20,025 | 17,389 | ||||||
Intangible assets, net | 420,469 | 434,662 | ||||||
Goodwill | 688,051 | 693,537 | ||||||
Total assets | $ | 1,498,223 | $ | 1,450,618 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 16,244 | $ | 12,086 | ||||
Current portion of finance lease liabilities | 255 | 232 | ||||||
Current portion of operating lease liabilities | 668 | 603 | ||||||
Income taxes payable | 2,721 | 1,984 | ||||||
Accrued expenses and other current liabilities | 26,585 | 26,901 | ||||||
Total current liabilities | 46,473 | 41,806 | ||||||
Deferred income taxes | 34,891 | 32,892 | ||||||
Long-term debt, net | 277,669 | 277,293 | ||||||
Finance lease liabilities | 3,036 | 3,170 | ||||||
Operating lease liabilities | 5,472 | 5,136 | ||||||
Other long-term liabilities | 1,949 | 1,816 | ||||||
Total liabilities | 369,490 | 362,113 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Preferred stock, | - | - | ||||||
Common stock, | 936 | 936 | ||||||
Additional paid-in capital | 1,116,823 | 1,108,225 | ||||||
Retained earnings (accumulated deficit) | 11,469 | (20,560 | ) | |||||
Accumulated other comprehensive loss | (495 | ) | (96 | ) | ||||
Total equity | 1,128,733 | 1,088,505 | ||||||
Total liabilities and equity | $ | 1,498,223 | $ | 1,450,618 |
Loar Holdings Inc.
Table 2: Condensed Consolidated Statements of Operations
(Unaudited, amounts in thousands except per common share amounts)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net sales | $ | 123,123 | $ | 97,015 | $ | 237,782 | $ | 188,859 | ||||||||
Cost of sales | 56,924 | 49,489 | 111,877 | 96,900 | ||||||||||||
Gross profit | 66,199 | 47,526 | 125,905 | 91,959 | ||||||||||||
Selling, general and administrative expenses | 36,898 | 27,276 | 70,000 | 50,176 | ||||||||||||
Transaction expenses | 1,984 | 929 | 2,444 | 1,105 | ||||||||||||
Other income, net | - | 2,867 | - | 2,867 | ||||||||||||
Operating income | 27,317 | 22,188 | 53,461 | 43,545 | ||||||||||||
Interest expense, net | 6,481 | 10,636 | 12,940 | 28,370 | ||||||||||||
Refinancing costs | - | 1,645 | - | 1,645 | ||||||||||||
Income before income taxes | 20,836 | 9,907 | 40,521 | 13,530 | ||||||||||||
Income tax provision | (4,123 | ) | (2,266 | ) | (8,492 | ) | (3,640 | ) | ||||||||
Net income | $ | 16,713 | $ | 7,641 | $ | 32,029 | $ | 9,890 | ||||||||
Net income per common share: | ||||||||||||||||
Basic | $ | 0.18 | $ | 0.09 | $ | 0.34 | $ | 0.11 | ||||||||
Diluted | $ | 0.17 | $ | 0.09 | $ | 0.33 | $ | 0.11 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 93,586 | 87,534 | 93,571 | 87,534 | ||||||||||||
Diluted | 96,113 | 89,242 | 95,933 | 89,242 |
Loar Holdings Inc.
Table 3: Condensed Consolidated Statements of Cash Flows
(Unaudited, amounts in thousands)
Six Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Operating Activities | ||||||||
Net income | $ | 32,029 | $ | 9,890 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 5,948 | 5,408 | ||||||
Amortization of intangibles and other long-term assets | 19,197 | 14,304 | ||||||
Amortization of debt issuance costs | 447 | 692 | ||||||
Stock-based compensation | 6,739 | 4,474 | ||||||
Deferred income taxes | 884 | (2,451 | ) | |||||
Non-cash lease expense | 313 | 277 | ||||||
Refinancing costs | - | 1,645 | ||||||
Adjustment to contingent consideration liability | - | (2,867 | ) | |||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (7,653 | ) | (1,714 | ) | ||||
Inventories | (6,198 | ) | (7,201 | ) | ||||
Other assets | (3,184 | ) | (4,550 | ) | ||||
Accounts payable | 3,851 | 3,428 | ||||||
Income taxes payable | 653 | 441 | ||||||
Accrued expenses and other current liabilities | (571 | ) | (3,629 | ) | ||||
Operating lease liabilities | (292 | ) | (252 | ) | ||||
Net cash provided by operating activities | 52,163 | 17,895 | ||||||
Investing Activities | ||||||||
Capital expenditures | (4,718 | ) | (4,452 | ) | ||||
Proceeds from sale of fixed assets | - | 322 | ||||||
Proceeds from acquisition purchase price adjustment | - | 289 | ||||||
Net cash used in investing activities | (4,718 | ) | (3,841 | ) | ||||
Financing Activities | ||||||||
Net proceeds from issuance of common stock | - | 325,731 | ||||||
Proceeds from exercise of stock options | 1,859 | - | ||||||
Payments of long-term debt | - | (286,349 | ) | |||||
Financing costs and other, net | - | (1,676 | ) | |||||
Payments of finance lease liabilities | (110 | ) | (90 | ) | ||||
Net cash provided by financing activities | 1,749 | 37,616 | ||||||
Effect of translation adjustments on cash and cash equivalents | 82 | 44 | ||||||
Net increase in cash and cash equivalents | 49,276 | 51,714 | ||||||
Cash and cash equivalents, beginning of period | 54,066 | 21,489 | ||||||
Cash and cash equivalents, end of period | $ | 103,342 | $ | 73,203 | ||||
Supplemental information | ||||||||
Interest paid during the period, net of capitalized amounts | $ | 13,056 | $ | 28,035 | ||||
Income taxes paid during the period, net | $ | 7,061 | $ | 5,596 |
Loar Holdings Inc.
Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA
(Unaudited, dollars in thousands)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income | $ | 16,713 | $ | 7,641 | $ | 32,029 | $ | 9,890 | ||||||||
Adjustments: | ||||||||||||||||
Interest expense, net | 6,481 | 10,636 | 12,940 | 28,370 | ||||||||||||
Refinancing costs | - | 1,645 | - | 1,645 | ||||||||||||
Income tax provision | 4,123 | 2,266 | 8,492 | 3,640 | ||||||||||||
Operating income | 27,317 | 22,188 | 53,461 | 43,545 | ||||||||||||
Depreciation | 3,050 | 2,730 | 5,948 | 5,408 | ||||||||||||
Amortization | 9,637 | 7,039 | 19,197 | 14,304 | ||||||||||||
EBITDA | 40,004 | 31,957 | 78,606 | 63,257 | ||||||||||||
Adjustments: | ||||||||||||||||
Other income, net (1) | - | (2,867 | ) | - | (2,867 | ) | ||||||||||
Transaction expenses (2) | 1,984 | 929 | 2,444 | 1,105 | ||||||||||||
Stock-based compensation (3) | 3,650 | 4,387 | 6,739 | 4,474 | ||||||||||||
Acquisition and facility integration costs (4) | 1,480 | 625 | 2,462 | 2,093 | ||||||||||||
Adjusted EBITDA | $ | 47,118 | $ | 35,031 | $ | 90,251 | $ | 68,062 | ||||||||
Net sales | $ | 123,123 | $ | 97,015 | $ | 237,782 | $ | 188,859 | ||||||||
Net income margin | 13.6 | % | 7.9 | % | 13.5 | % | 5.2 | % | ||||||||
Adjusted EBITDA Margin | 38.3 | % | 36.1 | % | 38.0 | % | 36.0 | % |
(1) For the three and six months ended June 30, 2024, represents the reduction in the estimated contingent purchase price for the CAV acquisition.
(2) Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. During the three and six months ended June 30, 2025, approximately
(3) Represents the non-cash compensation expense recognized by the Company for equity awards.
(4) Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.
Loar Holdings Inc.
Table 5: Sales by End-Market
(Unaudited, amounts in thousands)
Three Months Ended June 30, | ||||||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||||||
OEM | Aftermarket | Total | OEM | Aftermarket | Total | |||||||||||||||||||
Commercial Aerospace | $ | 19,440 | $ | 34,836 | $ | 54,276 | $ | 14,299 | $ | 26,894 | $ | 41,193 | ||||||||||||
Business Jet and General Aviation | 17,895 | 12,267 | 30,162 | 17,438 | 9,725 | 27,163 | ||||||||||||||||||
Total Commercial | 37,335 | 47,103 | 84,438 | 31,737 | 36,619 | 68,356 | ||||||||||||||||||
Defense | 14,332 | 17,139 | 31,471 | 8,855 | 12,022 | 20,877 | ||||||||||||||||||
Non-Aerospace | 2,655 | 4,559 | 7,214 | 3,451 | 4,331 | 7,782 | ||||||||||||||||||
Total | $ | 54,322 | $ | 68,801 | $ | 123,123 | $ | 44,043 | $ | 52,972 | $ | 97,015 |
Six Months Ended June 30, | ||||||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||||||
OEM | Aftermarket | Total | OEM | Aftermarket | Total | |||||||||||||||||||
Commercial Aerospace | $ | 35,504 | $ | 67,239 | $ | 102,743 | $ | 30,492 | $ | 52,043 | $ | 82,535 | ||||||||||||
Business Jet and General Aviation | 37,318 | 23,702 | 61,020 | 33,645 | 19,132 | 52,777 | ||||||||||||||||||
Total Commercial | 72,822 | 90,941 | 163,763 | 64,137 | 71,175 | 135,312 | ||||||||||||||||||
Defense | 26,058 | 34,195 | 60,253 | 16,641 | 20,871 | 37,512 | ||||||||||||||||||
Non-Aerospace | 5,521 | 8,245 | 13,766 | 7,751 | 8,284 | 16,035 | ||||||||||||||||||
Total | $ | 104,401 | $ | 133,381 | $ | 237,782 | $ | 88,529 | $ | 100,330 | $ | 188,859 |
Loar Holdings Inc.
Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share
(Unaudited, amounts in thousands except per share amounts)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Reported earnings per share | ||||||||||||||||
Net income | $ | 16,713 | $ | 7,641 | $ | 32,029 | $ | 9,890 | ||||||||
Denominator for basic and diluted earnings per common share: | ||||||||||||||||
Weighted-average common shares outstanding - basic | 93,586 | 87,534 | 93,571 | 87,534 | ||||||||||||
Effect of dilutive common shares | 2,527 | 1,708 | 2,362 | 1,708 | ||||||||||||
Weighted average common shares outstanding-diluted | 96,113 | 89,242 | 95,933 | 89,242 | ||||||||||||
Net income per common share-basic | $ | 0.18 | $ | 0.09 | $ | 0.34 | $ | 0.11 | ||||||||
Net income per common share-diluted | $ | 0.17 | $ | 0.09 | $ | 0.33 | $ | 0.11 | ||||||||
Adjusted Earnings Per Share | ||||||||||||||||
Net income | $ | 16,713 | $ | 7,641 | $ | 32,029 | $ | 9,890 | ||||||||
Refinancing costs | - | 1,645 | - | 1,645 | ||||||||||||
Gross adjustments to EBITDA | 7,114 | 3,074 | 11,645 | 4,805 | ||||||||||||
Tax adjustment (1) | (1,523 | ) | (585 | ) | (2,046 | ) | (1,115 | ) | ||||||||
Adjusted net income | $ | 22,304 | $ | 11,775 | $ | 41,628 | $ | 15,225 | ||||||||
Adjusted Earnings Per Share - diluted | $ | 0.23 | $ | 0.13 | $ | 0.43 | $ | 0.17 | ||||||||
Diluted earnings per share to Adjusted Earnings Per Share | ||||||||||||||||
Net income per common share-diluted | $ | 0.17 | $ | 0.09 | $ | 0.33 | $ | 0.11 | ||||||||
Adjustments to diluted earnings per share: | ||||||||||||||||
Refinancing costs | - | 0.02 | - | 0.02 | ||||||||||||
Other income | - | (0.03 | ) | - | (0.03 | ) | ||||||||||
Transaction expenses | 0.02 | 0.01 | 0.03 | 0.01 | ||||||||||||
Stock-based compensation | 0.04 | 0.05 | 0.07 | 0.05 | ||||||||||||
Acquisition and facility integration costs | 0.02 | - | 0.03 | 0.02 | ||||||||||||
Tax adjustment (1) | (0.02 | ) | (0.01 | ) | (0.03 | ) | (0.01 | ) | ||||||||
Adjusted Earnings Per Share | $ | 0.23 | $ | 0.13 | $ | 0.43 | $ | 0.17 |
(1) The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.
SOURCE: Loar Group Inc.
View the original on ACCESS Newswire