AGÕæÈ˹ٷ½

STOCK TITAN

LogProstyle Reports Fiscal Year 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

TOKYO--(BUSINESS WIRE)-- . (NYSE American: LGPS) (the “Company� or “LogProstyle�), a leading real estate renovation and resale, development, hotel and restaurant management company, today announced its financial results for the fiscal year ended March 31, 2025. References in this earnings release to “JPY� or “¥� are to Japanese yen and “US$� is to United States dollar. Convenience translations included in this earnings release of Japanese yen into United States dollars have been made at the exchange rate of ¥149.90 = US$1.00, which was the foreign exchange rate on March 31, 2025. Highlights for the 2025 period compared to 2024 include:

  • Total revenue of JPY20,651 million (US$138 million) for the fiscal year of 2025, up 46% compared with JPY14,122 million in fiscal year 2024.
  • AGÕæÈ˹ٷ½ estate revenue of JPY18,819 million (US$126 million) increased by 52% over the previous year.
    • The number of real estate units sold was 187 units, an increase of 89 units from the previous year, of which 102 units were new condominium development units, an increase of 62 units from 2024. The number of renovated condominium units sold was 40, representing a decrease of two units from the previous year.
  • Hotel revenue reached JPY1,249 million (US$8 million), up 20% from the previous year.
    • Occupancy rate increased by 390 basis points to 74.7%, while average daily rate (ADR) for hotels operated by the company decreased by 13%.
  • Gross profit reached JPY3,559 million (US$24 million), an increase of 34% from fiscal year 2024.
  • Operating income of JPY1,343 million (US$9 million), up 43% from JPY939 million. Operating margin steady at 6.5%.
  • EBITDA of JPY1,487 million (US$10 million) , up 45% from JPY1,019 million.
  • Net income increased 133% to JPY754 million (US$5 million) from JPY324 million, and earnings per share grew by JPY19.39 to JPY34.76 (US$0.23 ).
  • Equity ratio reached 15.6%, a 733 basis point improvement from 2024.

Reconciliation of Operating Income to EBITDA
(US$ and ¥ in million)

Ìý

Ìý

Years Ended March 31,

Ìý

Ìý

2025

Ìý

Ìý

2025

Ìý

Ìý

2024

Operating income

Ìý

US$ 9

Ìý

Ìý

Ìý

Â¥

1,343

Ìý

Ìý

Â¥

938

Depreciation and amortization

Ìý

US$ 1

Ìý

Ìý

Ìý

Ìý

144

Ìý

Ìý

Ìý

81

EBITDA

Ìý

US$ 10

Ìý

Ìý

Ìý

Â¥

1,487

Ìý

Ìý

Â¥

1,019

EBITDA is a non-GAAP financial measure. Management believes that EBITDA provides useful information for investors to evaluate the Company’s operating performance and cash-generating ability. It is also used by management for internal purposes, including performance evaluation and budgeting.

EBITDA is not a measure defined under US-GAAP or IFRS and may not be comparable to similar metrics disclosed by other companies.

Results Summary for Fiscal Year 2025

Ìý

US$ and ¥ (in millions except per share data, occupancy rate and average daily rate)

Ìý

2025

2025

2024

%
Change

Revenue

US$138

Â¥20,650

Â¥14,122

46%

Gross Profit

US$24

Â¥3,559

Â¥2,652

34%

Gross Margin

17.2%

17.2%

18.8%

(154) bps

Operating Income

US$9

Â¥1,343

Â¥939

43%

Operating Margin

6.5%

6.5%

6.7%

(14) bps

EBITDA

US$ 10

Â¥1,487

Â¥1,019

45%

Net Income

US$5

Â¥754

Â¥324

133%

Basic & Diluted EPS

US$0.23

Â¥34.76

Â¥15.37

Â¥19.39

Occupancy rate

74.7%

74.7%

70.8%

390 bps

Average Daily Rate

US$133.42

Â¥20,000

Â¥23,000

(13)%

Ìý

Yasuyuki Nozawa, Representative Director, President and CEO of LogProstyle said, “Fiscal year 2025 was a transformative year for LogProstyle, marked by the historic milestone as the first unlisted Japanese company to list its Japanese common shares directly on the NYSE American instead of through American Depository Receipts. Our revenue surged by 46% driven by robust demand across our core business, and net income more than doubled, validating our sustainable growth trajectory. We took decisive steps to expand our global footprint beyond the borders of Japan. We believe these initiatives properly position us to introduce authentic Japanese hospitality and lifestyle experiences on an international scale. As we look ahead, we remain committed to delivering value to shareholders through continued innovation, operational excellence, and strategic execution. I am grateful to our dedicated employees, partners, and customers for their trust and support as we redefine life style and set new standards for sustainable growth.�

Financial highlights:

Revenue for the fiscal year ended March 31, 2025 reached JPY20,651 million (US$138 million), an increase of 46% versus the year ago period of 2024. AGÕæÈ˹ٷ½ estate generated JPY18,819 million (US$126 million) in revenue, up 52% compared with JPY12,411 million in the year ago period, driven primarily by a 73% increase in the number of units sold. Hotel revenue reached JPY1,249 million (US$8 million), an increase of 20% versus JPY1,044 million in the same period of 2024. Revenue growth from the hotel segment was supported by occupancy rate expansion of 390 basis points while average daily rate (ADR) declined 13.0% compared to fiscal year 2024. Other revenue for the fiscal year 2025 of JPY583 million (US$4 million) compared to JPY666 million in fiscal year 2024.

Gross profit increased by 34% to JPY3,559 million (US$24 million) in fiscal year 2025, up from JPY2,652 million in 2024, with gross margin declining 154 basis points to 17.2% from 18.8% in fiscal year 2024.

Operating expenses increased by 29% to JPY2,217 million (US$15 million) from JPY1,713 million in fiscal year 2024. The increase in operating expenses was driven by higher payroll costs and brokerage fees. Operating income in fiscal year 2025 was JPY1,343 million (US$9 million), an increase of 43% compared with the JPY939 million in fiscal year 2024. Operating margin of 6.5% was roughly flat with the 6.6% operating margin in fiscal year 2024, supported by revenue growth and diligent expense management.

Net income for fiscal year 2025 reached JPY754 million (US$5 million), up 133% compared with the JPY324 million in fiscal year 2025. Basic and diluted earnings per share increased by ¥19.39 (US$0.23) to ¥34.76 in fiscal year 2025.

EBITDA reached JPY1,487 million (US$10 million) in fiscal year 2025, up 45% over fiscal 2024.

Cash and cash equivalents of JPY2,121 million (US$14 million) at March 31, 2025 compared with JPY1,218 million at March 31, 2024.

AGÕæÈ˹ٷ½ Estate:

During the fiscal year of 2025, LogProstyle sold 187 units, up from the 98 units sold in the year ago period. The number of new condominium units sold increased by 62 units from 40 units in the fiscal year ended March 31, 2024 to 102 units in the fiscal year ended March 31, 2025. The number of renovated condominium units sold decreased by two units from 42 units in the fiscal year ended March 31, 2024 to 40 units in the fiscal year ended March 31, 2025.

Hotel Management:

As of March 31, 2025, LogProstyle operated 4 hotels with 210 collective rooms. Occupancy rates for the fiscal year 2025 reached 74.7% compared with 70.8% in 2024 while ADR of JPY20 thousand declined 13% from JPY23 thousand in 2024.

Operational highlights:

  • Inline with the Company’s ongoing commitment of returning value to shareholders, in May of 2025 the Board of Directors approved a proposal to distribute a cash dividend of US$0.023 per share, or US$543 thousand in the aggregate. The proposal was submitted for shareholder approval at the Annual General Meeting on June 30, 2025, and was approved. The dividend is payable on August 5, 2025, to shareholders of record as of July 7, 2025, with an ex-dividend date of the same day.
  • In December 2024, LogProstyle established its new subsidiary, “LogProstyle US Inc.â€�, headquartered in Las Vegas, Nevada, USA, to support its global expansion strategy. The subsidiary will focus on introducing authentic Japanese hospitality and culinary experiences to the U.S. market through hotel operations, food services, and real estate development. This initiative marks a key step in the Company’s efforts to expand its cultural brand presence internationally.
  • On April 5, 2025, LogProstyle signed a Memorandum of Association (MoA) with the Dubai Department of Economy and Tourism (DET) and established a new entity, “Logprostyle Inc For Hotel Management CO. L.L.C S.O.Câ€� (LogProstyle Dubai). With the objective of broadening its international expansion, the strategic entry into the United Arab Emirates will serve as an important growth catalyst for the company.

Financial Results:

The Company has posted a presentation of the fiscal year 2025 results today, July 7, 2025. The presentation and accompanying slides can be found on the LogProstyle website at

LogProstyle Inc.
CONSOLIDATED BALANCE SHEETS
(Yen in thousands, except share data)

Ìý

Ìý

March 31,

2025

Ìý

Ìý

March 31,

2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

Â¥

2,120,515

Ìý

Ìý

Â¥

1,218,241

Ìý

Trade notes and accounts receivable, net

Ìý

Ìý

138,373

Ìý

Ìý

Ìý

181,808

Ìý

Inventories, net

Ìý

Ìý

13,612,387

Ìý

Ìý

Ìý

13,518,460

Ìý

Consumption tax receivable

Ìý

Ìý

5,749

Ìý

Ìý

Ìý

69,388

Ìý

Short-term investments

Ìý

Ìý

182,030

Ìý

Ìý

Ìý

38,801

Ìý

Other current assets

Ìý

Ìý

353,579

Ìý

Ìý

Ìý

232,790

Ìý

Total current assets

Ìý

Ìý

16,412,633

Ìý

Ìý

Ìý

15,259,488

Ìý

Non-current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property, plant and equipment, net

Ìý

Ìý

357,527

Ìý

Ìý

Ìý

426,865

Ìý

Operating lease right-of-use assets

Ìý

Ìý

4,481,941

Ìý

Ìý

Ìý

4,703,805

Ìý

Software

Ìý

Ìý

27,792

Ìý

Ìý

Ìý

16,692

Ìý

Leasehold and guarantee deposits

Ìý

Ìý

465,968

Ìý

Ìý

Ìý

346,408

Ìý

Deferred tax assets

Ìý

Ìý

458,767

Ìý

Ìý

Ìý

383,158

Ìý

Other non-current assets

Ìý

Ìý

363,608

Ìý

Ìý

Ìý

73,852

Ìý

Allowance for credit losses

Ìý

Ìý

(84,048

)

Ìý

Ìý

-

Ìý

Total non-current assets

Ìý

Ìý

6,071,555

Ìý

Ìý

Ìý

5,950,780

Ìý

Total assets

Ìý

Â¥

22,484,188

Ìý

Ìý

Â¥

21,210,268

Ìý

LIABILITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

Â¥

597,708

Ìý

Ìý

Â¥

306,153

Ìý

Accrued expenses

Ìý

Ìý

112,661

Ìý

Ìý

Ìý

214,897

Ìý

Short-term loans

Ìý

Ìý

1,885,259

Ìý

Ìý

Ìý

2,574,734

Ìý

Current portion of bonds

Ìý

Ìý

28,620

Ìý

Ìý

Ìý

49,270

Ìý

Current portion of long-term loans

Ìý

Ìý

4,025,343

Ìý

Ìý

Ìý

6,065,020

Ìý

Operating lease liabilities, current

Ìý

Ìý

463,129

Ìý

Ìý

Ìý

558,529

Ìý

Finance lease liabilities, current

Ìý

Ìý

8,400

Ìý

Ìý

Ìý

6,083

Ìý

Contract liabilities

Ìý

Ìý

252,260

Ìý

Ìý

Ìý

352,651

Ìý

Income taxes payable

Ìý

Ìý

248,885

Ìý

Ìý

Ìý

66,323

Ìý

Other current liabilities

Ìý

Ìý

254,956

Ìý

Ìý

Ìý

205,314

Ìý

Total current liabilities

Ìý

Ìý

7,877,221

Ìý

Ìý

Ìý

10,398,974

Ìý

Non-current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Bonds

Ìý

Ìý

-

Ìý

Ìý

Ìý

28,620

Ìý

Long-term loans

Ìý

Ìý

6,858,607

Ìý

Ìý

Ìý

4,559,117

Ìý

Operating lease liabilities, non-current

Ìý

Ìý

4,090,933

Ìý

Ìý

Ìý

4,307,338

Ìý

Finance lease liabilities, non-current

Ìý

Ìý

19,062

Ìý

Ìý

Ìý

11,684

Ìý

Deferred tax liabilities

Ìý

Ìý

-

Ìý

Ìý

Ìý

18,633

Ìý

Other non-current liabilities

Ìý

Ìý

121,146

Ìý

Ìý

Ìý

123,085

Ìý

Total non-current liabilities

Ìý

Ìý

11,089,748

Ìý

Ìý

Ìý

9,048,477

Ìý

Total liabilities

Ìý

Â¥

18,966,969

Ìý

Ìý

Â¥

19,447,451

Ìý

SHAREHOLDERS� EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common shares: 81,498,000 shares authorized, 23,652,110 and 21,652,110 shares issued and 23,628,452 and 21,628,452 shares outstanding as of March 31, 2025 and 2024 with no stated value.

Ìý

Â¥

924,817

Ìý

Ìý

Â¥

235,001

Ìý

Capital Surplus

Ìý

Ìý

1,445,333

Ìý

Ìý

Ìý

755,517

Ìý

Additional paid in capital

Ìý

Ìý

(238,115

)

Ìý

Ìý

148,392

Ìý

Retained earnings

Ìý

Ìý

1,397,387

Ìý

Ìý

Ìý

643,766

Ìý

Treasury shares

Ìý

Ìý

(2,539

)

Ìý

Ìý

(2,539

)

Accumulated other comprehensive loss

Ìý

Ìý

(9,664

)

Ìý

Ìý

(17,320

)

Total shareholders� equity

Ìý

Ìý

3,517,219

Ìý

Ìý

Ìý

1,762,817

Ìý

Total liabilities and equity

Ìý

Â¥

22,484,188

Ìý

Ìý

Â¥

21,210,268

Ìý

LogProstyle Inc.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Yen in thousands, except share and per share data)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fiscal Year

Ended

March 31, 2025

Ìý

Ìý

Fiscal Year

Ended

March 31, 2024

Ìý

Ìý

Fiscal Year

Ended

March 31, 2023

Ìý

Revenue:

Ìý

Â¥

20,650,916

Ìý

Ìý

Â¥

14,121,840

Ìý

Ìý

Â¥

13,264,408

Ìý

Cost of revenue

Ìý

Ìý

(17,091,646

)

Ìý

Ìý

(11,469,951

)

Ìý

Ìý

(10,744,926

)

Gross profit

Ìý

Ìý

3,559,270

Ìý

Ìý

Ìý

2,651,889

Ìý

Ìý

Ìý

2,519,482

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, general and administrative expenses

Ìý

Ìý

(2,216,754

)

Ìý

Ìý

(1,713,388

)

Ìý

Ìý

(1,602,627

)

Total operating expenses

Ìý

Ìý

(2,216,754

)

Ìý

Ìý

(1,713,388

)

Ìý

Ìý

(1,602,627

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

Ìý

1,342,516

Ìý

Ìý

Ìý

938,501

Ìý

Ìý

Ìý

916,855

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income (expenses):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expenses

Ìý

Ìý

(209,971

)

Ìý

Ìý

(422,769

)

Ìý

Ìý

(315,511

)

Other income, net

Ìý

Ìý

15,699

Ìý

Ìý

Ìý

4,227

Ìý

Ìý

Ìý

3,823

Ìý

Total other expenses

Ìý

Ìý

(194,272

)

Ìý

Ìý

(418,542

)

Ìý

Ìý

(311,688

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income before income taxes

Ìý

Ìý

1,148,244

Ìý

Ìý

Ìý

519,959

Ìý

Ìý

Ìý

605,167

Ìý

Income tax expenses

Ìý

Ìý

(394,623

)

Ìý

Ìý

(196,354

)

Ìý

Ìý

(251,142

)

Net income

Ìý

Ìý

753,621

Ìý

Ìý

Ìý

323,605

Ìý

Ìý

Ìý

354,025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other comprehensive income (loss)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Foreign currency translation adjustment

Ìý

Ìý

7,656

Ìý

Ìý

Ìý

(7,273

)

Ìý

Ìý

3,588

Ìý

Total comprehensive income

Ìý

Â¥

761,277

Ìý

Ìý

Â¥

316,332

Ìý

Ìý

Â¥

357,613

Ìý

Earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and Diluted

Ìý

Â¥

34.76

Ìý

Ìý

Â¥

15.37

Ìý

Ìý

Â¥

17.38

Ìý

Weighted average number of shares of common stock outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and Diluted

Ìý

Ìý

21,679,507

Ìý

Ìý

Ìý

21,053,384

Ìý

Ìý

Ìý

20,374,500

Ìý

LogProstyle Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Yen in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fiscal Year

Ended

March 31,2025

Ìý

Ìý

Fiscal Year

Ended

March 31,2024

Ìý

Ìý

Fiscal Year

Ended

March 31,2023

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

Â¥

753,621

Ìý

Ìý

Â¥

323,605

Ìý

Ìý

Â¥

354,025

Ìý

Depreciation and amortization

Ìý

Ìý

144,087

Ìý

Ìý

Ìý

87,027

Ìý

Ìý

Ìý

81,641

Ìý

Amortization of debt issuance costs

Ìý

Ìý

84,928

Ìý

Ìý

Ìý

40,787

Ìý

Ìý

Ìý

17,486

Ìý

Deferred income taxes

Ìý

Ìý

91,910

Ìý

Ìý

Ìý

76,049

Ìý

Ìý

Ìý

117,730

Ìý

Provision of allowance for credit losses

Ìý

Ìý

84,048

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Decrease (increase) in trade notes and accounts receivable, net

Ìý

Ìý

43,435

Ìý

Ìý

Ìý

(43,872

)

Ìý

Ìý

(45,176

)

(Increase) in inventories, net

Ìý

Ìý

(93,927

)

Ìý

Ìý

(2,944,684

)

Ìý

Ìý

(2,907,401

)

Decrease (increase) in consumption taxes receivable

Ìý

Ìý

63,639

Ìý

Ìý

Ìý

239,859

Ìý

Ìý

Ìý

(268,119

)

(Increase) decrease in prepaid expenses

Ìý

Ìý

(44,678

)

Ìý

Ìý

16,533

Ìý

Ìý

Ìý

(31,212

)

(Increase) decrease in advances to vendors

Ìý

Ìý

(70,369

)

Ìý

Ìý

7,295

Ìý

Ìý

Ìý

(25,086

)

(Increase) in leasehold and guarantee deposits

Ìý

Ìý

(119,560

)

Ìý

Ìý

(3,538

)

Ìý

Ìý

(10,238

)

(Decrease) in accounts payables

Ìý

Ìý

(40,412

)

Ìý

Ìý

(194,318

)

Ìý

Ìý

(502,185

)

(Decrease) increase in accrued expenses

Ìý

Ìý

(102,236

)

Ìý

Ìý

105,822

Ìý

Ìý

Ìý

14,168

Ìý

Increase (decrease) in income taxes payable

Ìý

Ìý

182,562

Ìý

Ìý

Ìý

(48,438

)

Ìý

Ìý

52,003

Ìý

(Decrease) increase in contract liabilities

Ìý

Ìý

(100,391

)

Ìý

Ìý

207,881

Ìý

Ìý

Ìý

(569,033

)

Increase (decrease) in deposits received

Ìý

Ìý

20,510

Ìý

Ìý

Ìý

(11,878

)

Ìý

Ìý

32,968

Ìý

Other, net

Ìý

Ìý

(92,530

)

Ìý

Ìý

58,597

Ìý

Ìý

Ìý

33,113

Ìý

Net cash flows provided by (used in) operating activities

Ìý

Ìý

804,637

Ìý

Ìý

Ìý

(2,083,273

)

Ìý

Ìý

(3,655,316

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase of short-term investments

Ìý

Ìý

(367,150

)

Ìý

Ìý

(13,800

)

Ìý

Ìý

(60,001

)

Proceeds from sales of short-term investments

Ìý

Ìý

223,921

Ìý

Ìý

Ìý

50,000

Ìý

Ìý

Ìý

128,050

Ìý

Purchases of property, plant and equipment, net

Ìý

Ìý

(37,464

)

Ìý

Ìý

(42,145

)

Ìý

Ìý

(24,979

)

Purchases of software

Ìý

Ìý

(19,563

)

Ìý

Ìý

(3,186

)

Ìý

Ìý

(6,779

)

Purchases of long-term investments

Ìý

Ìý

(270,000

)

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Purchases of investment securities

Ìý

Ìý

-

Ìý

Ìý

Ìý

(800

)

Ìý

Ìý

(20,034

)

Other, net

Ìý

Ìý

(5,599

)

Ìý

Ìý

(3,607

)

Ìý

Ìý

1,594

Ìý

Net cash flows provided by (used in) investing activities

Ìý

Ìý

(475,855

)

Ìý

Ìý

(13,538

)

Ìý

Ìý

17,851

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Decrease) increase in short-term borrowings, net

Ìý

Ìý

(685,830

)

Ìý

Ìý

(283,069

)

Ìý

Ìý

857,179

Ìý

Borrowings from long-term loans

Ìý

Ìý

12,946,844

Ìý

Ìý

Ìý

9,687,048

Ìý

Ìý

Ìý

7,656,000

Ìý

Repayments for long-term loans

Ìý

Ìý

(12,708,107

)

Ìý

Ìý

(6,628,349

)

Ìý

Ìý

(5,224,864

)

Proceeds from issuance of bonds

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

100,000

Ìý

Redemption of bonds

Ìý

Ìý

(49,270

)

Ìý

Ìý

(49,309

)

Ìý

Ìý

(59,954

)

Payments for finance leases

Ìý

Ìý

(8,664

)

Ìý

Ìý

(7,505

)

Ìý

Ìý

(5,277

)

Payment for debt issuance costs

Ìý

Ìý

(67,498

)

Ìý

Ìý

(78,844

)

Ìý

Ìý

(48,512

)

Proceeds from issuance of shares

Ìý

Ìý

1,379,632

Ìý

Ìý

Ìý

270,002

Ìý

Ìý

Ìý

-

Ìý

Proceeds from sale of treasury shares

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

301,539

Ìý

Payments of listing expenses

Ìý

Ìý

(235,037

)

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Net cash flows provided by financing activities

Ìý

Ìý

572,070

Ìý

Ìý

Ìý

2,909,974

Ìý

Ìý

Ìý

3,576,111

Ìý

Effect of exchange rate changes on cash, cash equivalents and restricted cash

Ìý

Ìý

1,422

Ìý

Ìý

Ìý

(7,273

)

Ìý

Ìý

3,590

Ìý

Net increase (decrease) in cash and cash equivalents

Ìý

Ìý

902,274

Ìý

Ìý

Ìý

805,890

Ìý

Ìý

Ìý

(57,764

)

Cash and cash equivalents at the beginning of the year

Ìý

Ìý

1,218,241

Ìý

Ìý

Ìý

412,351

Ìý

Ìý

Ìý

470,115

Ìý

Cash and cash equivalents at the end of the year

Ìý

Â¥

2,120,515

Ìý

Ìý

Â¥

1,218,241

Ìý

Ìý

Â¥

412,351

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SUPPLEMENTAL CASH FLOW INFORMATION:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash paid for interest

Ìý

Â¥

476,650

Ìý

Ìý

Â¥

497,731

Ìý

Ìý

Â¥

391,364

Ìý

Cash paid for taxes

Ìý

Â¥

127,857

Ìý

Ìý

Â¥

179,888

Ìý

Ìý

Â¥

87,905

Ìý

LogProstyle Inc.
REVENUE BY BUSINESS SEGMENT
(Yen in thousands)

Ìý

Ìý

Fiscal Year Ended

March 31,2025

Ìý

Ìý

Fiscal Year Ended

March 31,2024

Ìý

Ìý

YoY %

Ìý

AGÕæÈ˹ٷ½ Estate

Ìý

Â¥

18,819,041

Ìý

Ìý

Â¥

12,411,288

Ìý

Ìý

Ìý

52 %

Ìý

Hotel

Ìý

Ìý

1,248,784

Ìý

Ìý

Ìý

1,044,267

Ìý

Ìý

Ìý

20 %

Other

Ìý

Ìý

583,091

Ìý

Ìý

Ìý

666,285

Ìý

Ìý

Ìý

(12) %

Ìý

Total Revenue

Ìý

Â¥

20,650,916

Ìý

Ìý

Â¥

14,121,840

Ìý

Ìý

Ìý

46 %

Forward-Looking Statements Disclaimer:

This press release contains“forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements regarding the Company’s proposed dividend, the AGM, the Company’s future financial performance, capital allocation, and shareholder return strategy. These statements are based on current expectations and assumptions and involve risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed or implied in the forward-looking statements. These risks and uncertainties include, but are not limited to, general economic conditions, changes in market conditions, shareholder approval at the AGM, and other factors described in the Company’s filings with the U.S. Securities and Exchange Commission, including the risks detailed in the Company’s annual report on Form 20-F filed with the SEC on July 7, 2025. Forward-looking statements speak only as of the date they are made and the Company undertakes no obligation to update or revise any forward-looking statements to reflect events or circumstances after the date of this press release, except as required by applicable law. Any references to our website have been provided as a convenience, and the information contained on such website is not incorporated by reference into this press release.

About LogProstyle Inc.

LogProstyle Inc. is involved in a wide range of businesses, including real estate development, hotel management, and restaurant management. With the slogan "redefine life style," the Company is working on various projects with the aim of illustrating an innovative and sustainable lifestyle. LogProstyle is the first unlisted Japanese company to list its Japanese common shares directly on a major United States stock exchange rather than through American Depositary Receipts (ADRs).

LogProstyle Inc., Investor Relations, [email protected]

Hayden IR, Investor Relations, [email protected]

Source: LogProstyle Inc.

LogProStyle Inc.

NYSE:LGPS

LGPS Rankings

LGPS Latest News

LGPS Latest SEC Filings

LGPS Stock Data

21.69M
2.50M
73.26%
1.02%
Conglomerates
Industrials
Japan
Tokyo