AG真人官方

STOCK TITAN

Kite AG真人官方ty Group Reports First Quarter 2025 Operating Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Kite AG真人官方ty Group reported strong Q1 2025 results with net income of $23.7 million ($0.11 per share), up from $14.2 million in Q1 2024. Key highlights include:

The company acquired Legacy West in Dallas for $785M through a joint venture with GIC, where KRG holds a 52% majority stake. The property features 344,000 sq ft of retail, 444,000 sq ft of office space, and 782 multifamily units.

Notable Q1 achievements:

  • Generated NAREIT FFO of $122.8M ($0.55 per share)
  • Executed 182 leases covering 844,000 square feet
  • Achieved 13.7% blended cash leasing spreads
  • Maintained strong retail portfolio occupancy at 93.8%

The company raised its 2025 guidance, with NAREIT FFO now expected at $2.04-$2.10 per share. The Board declared a Q2 2025 dividend of $0.27 per share, representing an 8% year-over-year increase.

Kite AG真人官方ty Group ha riportato risultati solidi nel primo trimestre del 2025 con un utile netto di 23,7 milioni di dollari (0,11 dollari per azione), in aumento rispetto ai 14,2 milioni del primo trimestre 2024. I punti salienti includono:

L'azienda ha acquisito Legacy West a Dallas per 785 milioni di dollari tramite una joint venture con GIC, in cui KRG detiene una quota di maggioranza del 52%. La propriet脿 comprende 344.000 piedi quadrati di spazi commerciali, 444.000 piedi quadrati di uffici e 782 unit脿 multifamiliari.

Risultati notevoli del primo trimestre:

  • FFO NAREIT generato di 122,8 milioni di dollari (0,55 dollari per azione)
  • Stipulati 182 contratti di locazione per un totale di 844.000 piedi quadrati
  • Raggiunte crescite medie di affitto in contanti del 13,7%
  • Occupazione stabile del portafoglio retail al 93,8%

L'azienda ha rivisto al rialzo le previsioni per il 2025, con un FFO NAREIT ora previsto tra 2,04 e 2,10 dollari per azione. Il Consiglio di Amministrazione ha dichiarato un dividendo per il secondo trimestre 2025 di 0,27 dollari per azione, con un incremento annuo dell'8%.

Kite AG真人官方ty Group report贸 s贸lidos resultados en el primer trimestre de 2025 con un ingreso neto de 23,7 millones de d贸lares (0,11 d贸lares por acci贸n), frente a los 14,2 millones del primer trimestre de 2024. Los aspectos destacados incluyen:

La compa帽铆a adquiri贸 Legacy West en Dallas por 785 millones de d贸lares a trav茅s de una empresa conjunta con GIC, donde KRG posee una participaci贸n mayoritaria del 52%. La propiedad cuenta con 344,000 pies cuadrados de espacio comercial, 444,000 pies cuadrados de oficinas y 782 unidades multifamiliares.

Logros destacados del primer trimestre:

  • Gener贸 un FFO NAREIT de 122,8 millones de d贸lares (0,55 d贸lares por acci贸n)
  • Ejecut贸 182 contratos de arrendamiento que abarcan 844,000 pies cuadrados
  • Alcanz贸 un aumento combinado del 13,7% en los alquileres en efectivo
  • Mantuvo una s贸lida ocupaci贸n de cartera minorista del 93,8%

La compa帽铆a elev贸 su previsi贸n para 2025, con un FFO NAREIT esperado ahora entre 2,04 y 2,10 d贸lares por acci贸n. La Junta declar贸 un dividendo para el segundo trimestre de 2025 de 0,27 d贸lares por acci贸n, lo que representa un aumento interanual del 8%.

Kite AG真人官方ty Group電� 2025雲� 1攵勱赴鞐� 靾滌澊鞚� 2370毵� 雼煬(欤茧嫻 0.11雼煬)毳� 旮半頃橂┌ 2024雲� 1攵勱赴 1420毵� 雼煬鞐愳劀 韥矊 歃濌皜頃� 臧曤牓頃� 鞁れ爜鞚� 氤搓碃頄堨姷雼堧嫟. 欤检殧 雮挫毄鞚 雼れ潓瓿� 臧欖姷雼堧嫟:

須岇偓電� GIC鞕鞚� 頃╈瀾 韴瀽搿� 雽堧煬鞀れ棎 鞙勳箻頃� Legacy West毳� 7鞏� 8500毵� 雼煬鞐� 鞚胳垬頄堨溂氅�, KRG電� 52%鞚� 歆攵勳潉 氤挫湢頃� 雼れ垬 歆攵勳瀽鞛呺媹雼�. 頃措嫻 攵霃欖偘鞚 344,000韽夒癌頂柬姼鞚� 靻岆Г 瓿店皠, 444,000韽夒癌頂柬姼鞚� 靷鞁� 瓿店皠, 782臧滌潣 雼り皜甑� 鞙犽嫑鞚� 韽暔頃╇媹雼�.

1攵勱赴 欤检殧 靹标臣:

  • NAREIT FFO 1鞏� 2280毵� 雼煬(欤茧嫻 0.55雼煬) 彀届稖
  • 齑� 844,000韽夒癌頂柬姼鞐� 雼晿電� 182瓯挫潣 鞛勲寑 瓿勳暯 觳搓舶
  • 13.7%鞚� 順柬暕 順勱笀 鞛勲寑耄� 靸侅姽毳� 雼劚
  • 靻岆Г 韽姼韽措Μ鞓� 鞝愳湢鞙� 93.8%搿� 瓴碃頃橁矊 鞙犾

須岇偓電� 2025雲� 臧鞚措崢鞀るゼ 靸來枼 臁办爼頃橃棳 NAREIT FFO毳� 欤茧嫻 2.04~2.10雼煬搿� 鞓堨儊頃橁碃 鞛堨姷雼堧嫟. 鞚挫偓須岆姅 2025雲� 2攵勱赴 氚半嫻旮堨潉 欤茧嫻 0.27雼煬搿� 靹犾柛頄堨溂氅�, 鞚措姅 鞝勲厔 雽牍� 8% 歃濌皜頃� 靾橃箻鞛呺媹雼�.

Kite AG真人官方ty Group a annonc茅 de solides r茅sultats pour le premier trimestre 2025 avec un b茅n茅fice net de 23,7 millions de dollars (0,11 dollar par action), en hausse par rapport 脿 14,2 millions au premier trimestre 2024. Les points cl茅s incluent :

La soci茅t茅 a acquis Legacy West 脿 Dallas pour 785 millions de dollars via une coentreprise avec GIC, o霉 KRG d茅tient une participation majoritaire de 52 %. La propri茅t茅 comprend 344 000 pieds carr茅s de commerces, 444 000 pieds carr茅s de bureaux et 782 unit茅s multifamiliales.

R茅alisations notables du premier trimestre :

  • FFO NAREIT g茅n茅r茅 de 122,8 millions de dollars (0,55 dollar par action)
  • 182 baux sign茅s couvrant 844 000 pieds carr茅s
  • Augmentation moyenne des loyers en esp猫ces de 13,7 %
  • Taux d'occupation solide du portefeuille commercial 脿 93,8 %

La soci茅t茅 a relev茅 ses pr茅visions pour 2025, avec un FFO NAREIT d茅sormais attendu entre 2,04 et 2,10 dollars par action. Le conseil d'administration a d茅clar茅 un dividende pour le deuxi猫me trimestre 2025 de 0,27 dollar par action, soit une augmentation annuelle de 8 %.

Kite AG真人官方ty Group meldete starke Ergebnisse f眉r das erste Quartal 2025 mit einem Nettogewinn von 23,7 Millionen US-Dollar (0,11 US-Dollar pro Aktie), gegen眉ber 14,2 Millionen US-Dollar im ersten Quartal 2024. Die wichtigsten Highlights sind:

Das Unternehmen erwarb Legacy West in Dallas f眉r 785 Millionen US-Dollar durch ein Joint Venture mit GIC, bei dem KRG eine Mehrheitsbeteiligung von 52 % h盲lt. Die Immobilie umfasst 344.000 Quadratfu脽 Einzelhandelsfl盲che, 444.000 Quadratfu脽 B眉rofl盲che und 782 Mehrfamilieneinheiten.

Bemerkenswerte Erfolge im ersten Quartal:

  • Erzielte einen NAREIT FFO von 122,8 Millionen US-Dollar (0,55 US-Dollar pro Aktie)
  • Abgeschlossen wurden 182 Mietvertr盲ge mit einer Fl盲che von insgesamt 844.000 Quadratfu脽
  • Erreichte eine durchschnittliche Cash-Mietpreiserh枚hung von 13,7 %
  • Hielt eine starke Einzelhandelsportfolio-Belegungsrate von 93,8 % aufrecht

Das Unternehmen hob seine Prognose f眉r 2025 an, mit einem erwarteten NAREIT FFO von nun 2,04 bis 2,10 US-Dollar pro Aktie. Der Vorstand erkl盲rte eine Dividende f眉r das zweite Quartal 2025 von 0,27 US-Dollar pro Aktie, was einer Steigerung von 8 % gegen眉ber dem Vorjahr entspricht.

Positive
  • Net income increased 67% YoY to $23.7M ($0.11/share vs $0.06/share)
  • Acquired Legacy West in Dallas MSA for $785M through strategic JV with GIC
  • Strong leasing performance with 844,000 sq ft at 13.7% blended cash spreads
  • Raised 2025 guidance for both NAREIT FFO and Core FFO
  • Healthy balance sheet with net debt to Adjusted EBITDA at 4.7x (below target range)
  • 8% YoY increase in quarterly dividend to $0.27 per share
  • $27.5M in signed-not-open NOI pipeline
Negative
  • Retail portfolio leased percentage declined 20 basis points YoY to 93.8%
  • Recent anchor bankruptcies impacted leased rate by 140 basis points
  • Expected credit disruption of 1.95% of total revenues for 2025
  • Lowered Same Property NOI growth guidance to 1.25-2.25%

Insights

KRG delivers strong Q1 with 13.7% leasing spreads, acquires mixed-use Legacy West through GIC joint venture, raises 2025 guidance while increasing dividend 8%.

Kite AG真人官方ty Group's Q1 2025 results show significant improvement with net income attributable to common shareholders nearly doubling year-over-year to $23.7 million ($0.11/share) from $14.2 million ($0.06/share). The company generated NAREIT FFO of $122.8 million ($0.55/share) and Core FFO of $118.1 million ($0.53/share).

The headline announcement is KRG's acquisition of Legacy West in Dallas for $785 million ($408 million at KRG's share) through a newly formed joint venture with GIC. KRG maintains a 52% controlling interest and serves as operating member. This iconic mixed-use property includes 344,000 sq ft of retail (48% of NOI), 444,000 sq ft of office (27% of NOI), and 782 multifamily units (25% of NOI). The assumed $304 million mortgage carries a favorable 3.8% interest rate.

Operationally, KRG achieved 3.1% Same Property NOI growth and executed leases covering 844,000 square feet with impressive blended cash leasing spreads of 13.7%. The company's ABR increased 3.1% year-over-year to $21.49 per square foot.

While the retail portfolio leased percentage declined slightly by 20 basis points to 93.8%, management noted this was impacted by approximately 140 basis points from recent anchor bankruptcies. The 260 basis point leased-to-occupied spread represents $27.5 million of signed-not-open NOI, indicating substantial revenue already in the pipeline.

Balance sheet management remains disciplined with net debt to Adjusted EBITDA at 4.7x, below their long-term target range of 5.0x-5.5x. The dividend was increased by 8.0% year-over-year to $0.27 per share.

Most significantly, KRG raised its 2025 NAREIT FFO guidance to $2.04-$2.10 per share (from $2.02-$2.08) and Core FFO guidance to $2.00-$2.06 per share (from $1.98-$2.04). Same Property NOI growth is projected at 1.25% to 2.25%, with realistic credit disruption assumptions of 1.95% of total revenues factored into guidance.

INDIANAPOLIS, April 29, 2025 (GLOBE NEWSWIRE) -- Kite AG真人官方ty Group (NYSE: KRG), a premier owner and operator of high-quality, open-air grocery-anchored centers and vibrant mixed-use assets, reported today its operating results for the first quarter ended March 31, 2025. For the quarters ended March 31, 2025 and 2024, net income attributable to common shareholders was $23.7 million, or $0.11 per diluted share, compared to $14.2 million, or $0.06 per diluted share, respectively.

听听听Company raises 2025 guidance
听听听Acquired Legacy West in the Dallas MSA for $785M ($408M at KRG鈥檚 share) in a Joint Venture with GIC
听听听Leased approximately 844,000 square feet at 13.7% comparable blended cash leasing spreads

鈥淚n addition to another strong quarter, the KRG team is proud to announce the acquisition of Legacy West through a recently formed strategic joint venture with GIC, a global institutional investor,鈥� said John A. Kite, Chairman and CEO. 鈥淟egacy West is an iconic mixed-use asset with significant mark-to-market potential that further establishes KRG鈥檚 prominent presence in the Dallas MSA. We intend to fund our investment in a manner that is both strategic and disciplined, utilizing a blend of asset sales and debt to ensure the transaction is accretive to earnings, enhances the quality of our portfolio, and maintains leverage at or below our long-term target of 5.0x to 5.5x net debt to EBITDA.鈥�

First Quarter 2025 Financial and Operational Results

  • Generated NAREIT FFO of the Operating Partnership of $122.8 million, or $0.55 per diluted share.
  • Generated Core FFO of the Operating Partnership of $118.1 million, or $0.53 per diluted share.
  • Same Property Net Operating Income (NOI) increased by 3.1%.
  • Executed 182 new and renewal leases representing approximately 844,000 square feet.
    • Blended cash leasing spreads of 13.7% on 126 comparable leases, including 15.6% on 26 comparable new leases, 20.1% on 67 comparable non-option renewals, and 7.0% on 33 comparable option renewals.
    • Cash leasing spreads of 18.7% on a blended basis for comparable new and non-option renewal leases.
  • Operating retail portfolio annualized base rent (ABR) per square foot of $21.49 at March 31, 2025, a 3.1% increase year-over-year.
  • Retail portfolio leased percentage of 93.8% at March 31, 2025, a 20-basis point decrease year-over-year.
    • The leased percentage incorporates several recent anchor bankruptcies, which impacted the leased rate by approximately 140 basis points.
  • Portfolio leased-to-occupied spread at period end of 260 basis points, which represents $27.5 million of signed-not-open NOI.

First Quarter 2025 Capital Allocation Activity

  • Entered into a joint venture (鈥淛V鈥�) with GIC with the purpose of co-investing in high-quality, open-air retail and mixed-use assets. Subsequent to quarter end, the JV completed the acquisition of Legacy West (Dallas MSA), an iconic mixed-use destination, for $785 million ($408 million at KRG鈥檚 share). As part of the acquisition, the JV assumed a $304 million mortgage ($158 million at KRG鈥檚 share) at a 3.8% coupon. The Company will act as the operating member of the JV, and under the terms of the arrangement, the Company will own a 52.0% majority interest. Legacy West is located in the heart of Plano, which is the Dallas MSA鈥檚 leading submarket for job and population growth over the past decade. The property includes approximately 344,000 square feet of retail (48% of total NOI), 444,000 square feet of office (27% of total NOI), and 782 multifamily units (25% of total NOI). Citigroup Global Markets Inc. acted as financial advisor to Kite AG真人官方ty Group. Greenhill, a Mizuho affiliate, acted as financial advisor to GIC.
  • As previously announced, acquired Village Commons (Miami MSA), a 170,976 square foot Publix-anchored center, for $68.4 million.
  • Subsequent to quarter end, sold Stoney Creek Commons (Indianapolis MSA), an 84,094 square foot center, for $9.5 million.

First Quarter 2025 Balance Sheet Overview

  • As of March 31, 2025, the Company鈥檚 net debt to Adjusted EBITDA was 4.7x.

Dividend
On April 29, 2025, the Company鈥檚 Board of Trustees declared a second quarter 2025 dividend of $0.27 per common share, which represents an 8.0% year-over-year increase. The second quarter dividend will be paid on or about July 16, 2025, to shareholders of record as of July 9, 2025.

2025 Earnings Guidance
The Company expects to generate net income attributable to common shareholders of $0.41 to $0.47 per diluted share in 2025. The Company is raising its 2025 NAREIT FFO guidance range to $2.04 to $2.10 per diluted share from $2.02 to $2.08 per diluted share, and its Core FFO guidance range to $2.00 to $2.06 per diluted share from $1.98 to $2.04 per diluted share, based, in part, on the following assumptions:

  • 2025 Same Property NOI range of 1.25% to 2.25%.
  • Full-year credit disruption of 1.95% of total revenues at the midpoint, inclusive of a 1.00% general bad debt reserve and a 0.95% impact from anchor bankruptcies.
  • Interest expense, net of interest income, excluding unconsolidated joint ventures, of $123.5 million at the midpoint.

The following table reconciles the Company鈥檚 2025 net income guidance range to the Company鈥檚 2025 NAREIT and Core FFO guidance ranges:

LowHigh
Net income$0.41$0.47
Depreciation and amortization1.631.63
NAREIT FFO$2.04$2.10
Non-cash items(0.04)(0.04)
Core FFO$2.00$2.06

Earnings Conference Call

Kite AG真人官方ty Group will conduct a conference call to discuss its financial results on Wednesday, April 30, 2025, at 1:00 p.m. Eastern Time. A live webcast of the conference call will be available on KRG鈥檚 website at or at the following link: . The dial-in registration link is: . In addition, a webcast replay link will be available on KRG鈥檚 website.

About Kite AG真人官方ty Group

Kite AG真人官方ty Group (NYSE: KRG), a real estate investment trust (REIT), is a premier owner and operator of open-air shopping centers and mixed-use assets. The Company鈥檚 primarily grocery-anchored portfolio is located in high-growth Sun Belt and select strategic gateway markets. The combination of necessity-based grocery-anchored neighborhood and community centers, along with vibrant mixed-use assets, makes the KRG portfolio an ideal platform for both retailers and consumers. Publicly listed since 2004, KRG has over 60 years of experience in developing, constructing and operating real estate. Using operational, investment, development, and redevelopment expertise, KRG continuously optimizes its portfolio to maximize value and return to shareholders. As of March 31, 2025, the Company owned interests in 180 U.S. open-air shopping centers and mixed-use assets, comprising approximately 27.8 million square feet of gross leasable space. For more information, please visit kiterealty.com.

Connect with KRG:听听|听听| 听|听听

Safe Harbor

This release, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section听27A of the Securities Act of 1933 and Section听21E of the Securities Exchange Act of 1934. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, performance, transactions or achievements, financial or otherwise, may differ materially from the results, performance, transactions or achievements, financial or otherwise, expressed or implied by the forward-looking statements.

Risks, uncertainties and other factors that might cause such differences, some of which could be material, include but are not limited to: economic, business, banking, real estate and other market conditions, particularly in connection with low or negative growth in the U.S. economy as well as economic uncertainty (including from an economic slowdown or recession, disruptions related to tariffs and other trade or sanction issues, rising interest rates, inflation, unemployment, or limited growth in consumer income or spending); financing risks, including the availability of, and costs associated with, sources of liquidity; the Company鈥檚 ability to refinance, or extend the maturity dates of, the Company鈥檚 indebtedness; the level and volatility of interest rates; the financial stability of the Company鈥檚 tenants; the competitive environment in which the Company operates, including potential oversupplies of, or a reduction in demand for, rental space; acquisition, disposition, development and joint venture risks; property ownership and management risks, including the relative illiquidity of real estate investments, and expenses, vacancies or the inability to rent space on favorable terms or at all; the Company鈥檚 ability to maintain the Company鈥檚 status as a real estate investment trust for U.S. federal income tax purposes; potential environmental and other liabilities; impairment in the value of real estate property the Company owns; the attractiveness of our properties to tenants, the actual and perceived impact of e-commerce on the value of shopping center assets, and changing demographics and customer traffic patterns; business continuity disruptions and a deterioration in our tenants鈥� ability to operate in affected areas or delays in the supply of products or services to us or our tenants from vendors that are needed to operate efficiently, causing costs to rise sharply and inventory to fall; risks related to our current geographical concentration of properties in the states of Texas, Florida, and North Carolina and the metropolitan statistical areas of New York, Atlanta, Seattle, Chicago, and Washington, D.C.; civil unrest, acts of violence, terrorism or war, acts of God, climate change, epidemics, pandemics, natural disasters and severe weather conditions, including such events that may result in underinsured or uninsured losses or other increased costs and expenses; changes in laws and government regulations, including governmental orders affecting the use of the Company鈥檚 properties or the ability of its tenants to operate, and the costs of complying with such changed laws and government regulations; possible changes in consumer behavior due to public health crises and the fear of future pandemics; our ability to satisfy environmental, social or governance standards set by various constituencies; insurance costs and coverage, especially in Florida and Texas coastal areas; risks associated with cyber attacks and the loss of confidential information and other business disruptions; risks associated with the use of artificial intelligence and related tools; other factors affecting the real estate industry generally; whether Legacy West will achieve anticipated levels of mark-to-market potential and help us establish an improved presence in the Dallas MSA; our ability to fund our investments in the manner anticipated; our ability to achieve our desired debt leverage levels; and other risks identified in reports the Company files with the Securities and Exchange Commission or in other documents that it publicly disseminates, including, in particular, the section titled 鈥淩isk Factors鈥� in the Company鈥檚 Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and in the Company鈥檚 quarterly reports on Form 10-Q. The Company undertakes no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.

This Earnings Release also includes certain forward-looking non-GAAP information. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. Please see the following pages for the corresponding definitions and reconciliations of such non-GAAP financial measures.

Kite AG真人官方ty Group
Consolidated Balance Sheets
(dollars in thousands)
(unaudited)
March 31,
2025
December 31,
2024
Assets:
Investment properties, at cost$7,695,216$7,634,191
Less: accumulated depreciation(1,639,965)(1,587,661)
Net investment properties6,055,2516,046,530
Cash and cash equivalents49,061128,056
Tenant and other receivables, including accrued straight-line rent听of $69,931 and $67,377, respectively124,331125,768
Restricted cash and escrow deposits5,8465,271
Deferred costs, net230,287238,213
Short-term deposits鈥�350,000
Prepaid and other assets117,734104,627
Investments in unconsolidated subsidiaries20,31519,511
Assets associated with investment properties held for sale79,68373,791
Total assets$6,682,508$7,091,767
Liabilities and Equity:
Liabilities:
Mortgage and other indebtedness, net$2,910,057$3,226,930
Accounts payable and accrued expenses161,438202,651
Deferred revenue and other liabilities235,341246,100
Liabilities associated with investment properties held for sale4,1994,009
Total liabilities3,311,0353,679,690
Commitments and contingencies
Limited Partners鈥� interests in the Operating Partnership101,61998,074
Equity:
Common shares, $0.01 par value, 490,000,000 shares authorized,听219,812,300 and 219,667,067 shares issued and outstanding at听March 31, 2025 and December 31, 2024, respectively2,1982,197
Additional paid-in capital4,864,3204,868,554
Accumulated other comprehensive income32,30736,612
Accumulated deficit(1,630,872)(1,595,253)
Total shareholders鈥� equity3,267,9533,312,110
Noncontrolling interests1,9011,893
Total equity3,269,8543,314,003
Total liabilities and equity$6,682,508$7,091,767


Kite AG真人官方ty Group Trust
Consolidated Statements of Operations
(dollars in thousands, except per share amounts)
(unaudited)
Three Months Ended March 31,
20252024
Revenue:
Rental income$219,172$205,813
Other property-related revenue2,1651,311
Fee income425315
Total revenue221,762207,439
Expenses:
Property operating29,82628,081
AG真人官方 estate taxes27,76126,534
General, administrative and other12,25812,784
Depreciation and amortization98,231100,379
Total expenses168,076167,778
Gain (loss) on sales of operating properties, net91(236)
Operating income53,77739,425
Other (expense) income:
Interest expense(32,954)(30,364)
Income tax expense of taxable REIT subsidiaries(10)(158)
Equity in loss of unconsolidated subsidiaries(607)(420)
Gain on sale of unconsolidated property, net鈥�2,325
Other income, net4,0583,628
Net income24,26414,436
Net income attributable to noncontrolling interests(534)(280)
Net income attributable to common shareholders$23,730$14,156
Net income per common share 鈥� basic and diluted$0.11$0.06
Weighted average common shares outstanding 鈥� basic219,715,674219,501,114
Weighted average common shares outstanding 鈥� diluted219,827,298219,900,306


Kite AG真人官方ty Group Trust
Funds From Operations (鈥淔FO鈥�)(1)
(dollars in thousands, except per share amounts)
(unaudited)
Three Months Ended March 31,
20252024
Net income$24,264$14,436
Less: net income attributable to noncontrolling interests in properties(70)(67)
Less/add: (gain) loss on sales of operating properties, net(91)236
Less: gain on sale of unconsolidated property, net鈥�(2,325)
Add: depreciation and amortization of consolidated and unconsolidated entities,听net of noncontrolling interests98,677100,560
FFO of the Operating Partnership(1)122,780112,840
Less: Limited Partners鈥� interests in FFO(2,463)(1,822)
FFO attributable to common shareholders(1)$120,317$111,018
FFO, as defined by NAREIT, per share of the Operating Partnership 鈥� basic$0.55$0.51
FFO, as defined by NAREIT, per share of the Operating Partnership 鈥� diluted$0.55$0.50
Weighted average common shares outstanding 鈥� basic219,715,674219,501,114
Weighted average common shares outstanding 鈥� diluted219,827,298219,900,306
Weighted average common shares and units outstanding 鈥� basic224,214,867223,109,983
Weighted average common shares and units outstanding 鈥� diluted224,326,491223,509,175
Reconciliation of FFO to Core FFO
FFO of the Operating Partnership(1)$122,780$112,840
Add:
Amortization of deferred financing costs1,644929
Non-cash compensation expense and other2,5162,722
Less:
Straight-line rent 鈥� minimum rent and common area maintenance2,5783,125
Market rent amortization income3,5422,267
Amortization of debt discounts, premiums and hedge instruments2,7563,756
Core FFO of the Operating Partnership$118,064$107,343
Core FFO per share of the Operating Partnership 鈥� diluted$0.53$0.48


(1)鈥淔FO of the Operating Partnership鈥� measures 100% of the operating performance of the Operating Partnership鈥檚 real estate properties. 鈥淔FO attributable to common shareholders鈥� reflects a reduction for the redeemable noncontrolling weighted average diluted interest in the Operating Partnership.

Funds From Operations (鈥淔FO鈥�) is a widely used performance measure for real estate companies and is provided here as a supplemental measure of our operating performance. The Company calculates FFO, a non-GAAP financial measure, in accordance with the best practices described in the April 2002 National Policy Bulletin of the National Association of AG真人官方 Estate Investment Trusts (鈥淣AREIT鈥�), as restated in 2018. The NAREIT white paper defines FFO as net income (calculated in accordance with GAAP), excluding (i) depreciation and amortization related to real estate, (ii) gains and losses from the sale of certain real estate assets, (iii) gains and losses from change in control, and (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.

Considering the nature of our business as a real estate owner and operator, the Company believes that FFO is helpful to investors in measuring our operational performance because it excludes various items included in net income that do not relate to or are not indicative of our operating performance, such as gains or losses from sales of depreciated property and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. FFO (a) should not be considered as an alternative to net income (calculated in accordance with GAAP) for the purpose of measuring our financial performance, (b) is not an alternative to cash flows from operating activities (calculated in accordance with GAAP) as a measure of our liquidity, and (c) is not indicative of funds available to satisfy our cash needs, including our ability to make distributions. The Company鈥檚 computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do.

From time to time, the Company may report or provide guidance with respect to 鈥淔FO, as adjusted,鈥� which removes the impact of certain non-recurring and non-operating transactions or other items the Company does not consider to be representative of its core operating results including, without limitation, (i) gains or losses associated with the early extinguishment of debt, (ii) gains or losses associated with litigation involving the Company that is not in the normal course of business, (iii) merger and acquisition costs, (iv) the impact on earnings from employee severance, (v) the excess of redemption value over carrying value of preferred stock redemption, and (vi) the impact of prior period bad debt or the collection of accounts receivable previously written off (鈥減rior period collection impact鈥�), which are not otherwise adjusted in the Company鈥檚 calculation of FFO.

Core Funds From Operations (鈥淐ore FFO鈥�) is a non-GAAP financial measure of operating performance that modifies FFO for certain non-cash transactions that result in recording income or expense and impact the Company鈥檚 period-over-period performance, including (i) amortization of deferred financing costs, (ii) non-cash compensation expense and other, (iii) straight-line rent related to minimum rent and common area maintenance, (iv) market rent amortization income, and (v) amortization of debt discounts, premiums and hedge instruments. The Company believes that Core FFO is useful to investors in evaluating the core cash flow-generating operations of the Company by adjusting for items that we do not consider to be part of our core business operations, allowing for comparison of core operating performance of the Company between periods. Core FFO should not be considered as an alternative to net income as an indicator of the Company鈥檚 performance or as an alternative to cash flow as a measure of liquidity or the Company鈥檚 ability to make distributions. The Company鈥檚 computation of Core FFO may differ from the methodology for calculating Core FFO used by other REITs, and therefore, may not be comparable to such other REITs.


Kite AG真人官方ty Group Trust
Same Property Net Operating Income (鈥淣OI鈥�)
(dollars in thousands)
(unaudited)
Three Months Ended March 31,
2025
2024
Change
Number of properties in Same Property Pool for the period(1)177177


Leased percentage at period end93.8%94.4%
Economic occupancy percentage at period end91.2%91.1%
Economic occupancy percentage(2)91.9%91.2%


Minimum rent$155,169$150,209
Tenant recoveries44,64242,450
Bad debt reserve(1,933)(554)
Other income, net2,2012,603
Total revenue200,079194,708
Property operating(26,111)(25,709)
AG真人官方 estate taxes(26,038)(25,475)
Total expenses(52,149)(51,184)
Same Property NOI$147,930$143,5243.1%


Reconciliation of Same Property NOI to most
directly comparable GAAP measure:
Net operating income 鈥� same properties$147,930$143,524
Net operating income 鈥� non-same activity(3)15,8208,985
Total property NOI163,750152,5097.4%
Other income, net3,8663,365
General, administrative and other(12,258)(12,784)
Depreciation and amortization(98,231)(100,379)
Interest expense(32,954)(30,364)
Gain (loss) on sales of operating properties, net91(236)
Gain on sale of unconsolidated property, net鈥�2,325
Net income attributable to noncontrolling interests(534)(280)
Net income attributable to common shareholders$23,730$14,156


(1)Same Property NOI excludes the following: (i) properties acquired or placed in service during 2024 and 2025; (ii) The Corner 鈥� IN, which was reclassified from active development into our operating portfolio in March 2025; (iii) our active development project at One Loudoun Expansion; (iv) Hamilton Crossing Centre and Edwards Multiplex 鈥� Ontario, which were reclassified from our operating portfolio into redevelopment in June 2014 and March 2023, respectively; (v) properties sold or classified as held for sale during 2024 and 2025; and (vi) office properties, including Carillon medical office building, which was reclassified from active redevelopment into our office portfolio in December 2024.
(2)Excludes leases that are signed but for which tenants have not yet commenced the payment of cash rent. Calculated as a weighted average based on the timing of cash rent commencement and expiration during the period.
(3)Includes non-cash activity across the portfolio as well as NOI from properties not included in the Same Property Pool, including properties sold during both periods.

The Company uses property NOI, a non-GAAP financial measure, to evaluate the performance of our properties. The Company defines NOI as income from our real estate, including lease termination fees received from tenants, less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions and certain corporate-level expenses, including merger and acquisition costs. The Company believes that NOI is helpful to investors as a measure of our operating performance because it excludes various items included in net income that do not relate to or are not indicative of our operating performance, such as depreciation and amortization, interest expense, and impairment, if any.

The Company also uses same property NOI (鈥淪ame Property NOI鈥�), a non-GAAP financial measure, to evaluate the performance of our properties. Same Property NOI is net income excluding properties that have not been owned for the full periods presented. Same Property NOI also excludes (i) net gains from outlot sales, (ii) straight-line rent revenue, (iii) lease termination income in excess of lost rent, (iv) amortization of lease intangibles, and (v) significant prior period expense recoveries and adjustments, if any. When the Company receives payments in excess of any accounts receivable for terminating a lease, Same Property NOI will include such excess payments as monthly rent until the earlier of the expiration of 12 months or the start date of a replacement tenant. The Company believes that Same Property NOI is helpful to investors as a measure of our operating performance because it includes only the NOI of properties that have been owned for the full periods presented. The Company believes such presentation eliminates disparities in net income due to the acquisition or disposition of properties during the particular periods presented and thus provides a more consistent metric for the comparison of our properties. Same Property NOI includes the results of properties that have been owned for the entire current and prior year reporting periods.

NOI and Same Property NOI should not, however, be considered as an alternative to net income (calculated in accordance with GAAP) as an indicator of our financial performance. The Company鈥檚 computation of NOI and Same Property NOI may differ from the methodology used by other REITs and, therefore, may not be comparable to such other REITs.

When evaluating the properties that are included in the Same Property Pool, we have established specific criteria for determining the inclusion of properties acquired or those recently under development. An acquired property is included in the Same Property Pool when there is a full quarter of operations in both years subsequent to the acquisition date. Development and redevelopment properties are included in the Same Property Pool four full quarters after the properties have been transferred to the operating portfolio. A redevelopment property is first excluded from the Same Property Pool when the execution of a redevelopment plan is likely, and we (a) begin recapturing space from tenants or (b) the contemplated plan significantly impacts the operations of the property. For the three months ended March 31, 2025, the Same Property Pool excludes the following: (i) properties acquired or placed in service during 2024 and 2025; (ii) The Corner 鈥� IN, which was reclassified from active development into our operating portfolio in March 2025; (iii) our active development project at One Loudoun Expansion; (iv) Hamilton Crossing Centre and Edwards Multiplex 鈥� Ontario, which were reclassified from our operating portfolio into redevelopment in June 2014 and March 2023, respectively; (v) properties sold or classified as held for sale during 2024 and 2025; and (vi) office properties, including Carillon medical office building, which was reclassified from active redevelopment into our office portfolio in December 2024.

Kite AG真人官方ty Group Trust
Earnings Before Interest, Taxes, Depreciation and Amortization (鈥淓BITDA鈥�)
(dollars in thousands)
(unaudited)
Three Months Ended
March 31, 2025
Net income$24,264
Depreciation and amortization98,231
Interest expense32,954
Income tax expense of taxable REIT subsidiaries10
EBITDA155,459
Unconsolidated EBITDA, as adjusted717
Gain on sales of operating properties, net(91)
Other income and expense, net(3,451)
Noncontrolling interests(198)
Adjusted EBITDA$152,436
Annualized Adjusted EBITDA(1)$609,744
Company share of Net Debt:
Mortgage and other indebtedness, net$2,910,057
Add: Company share of unconsolidated joint venture debt44,575
Add: debt discounts, premiums and issuance costs, net828
Less: Partner share of consolidated joint venture debt(2)(9,789)
Company鈥檚 consolidated debt and share of unconsolidated debt2,945,671
Less: cash, cash equivalents and restricted cash(57,205)
Company share of Net Debt$2,888,466
Net Debt to Adjusted EBITDA4.7x


(1)Represents Adjusted EBITDA for the three months ended March听31, 2025 (as shown in the table above) multiplied by four.
(2)Partner share of consolidated joint venture debt is calculated based upon the partner鈥檚 pro rata ownership of the joint venture, multiplied by the related secured debt balance.

The Company defines EBITDA, a non-GAAP financial measure, as net income before interest expense, income tax expense of the taxable REIT subsidiaries, and depreciation and amortization. For informational purposes, the Company also provides Adjusted EBITDA, which it defines as EBITDA less (i) EBITDA from unconsolidated entities, as adjusted, (ii) gains on sales of operating properties or impairment charges, (iii) merger and acquisition costs, (iv) other income and expense, (v) noncontrolling interest Adjusted EBITDA, and (vi) other non-recurring activity or items impacting comparability from period to period. Annualized Adjusted EBITDA is Adjusted EBITDA for the most recent quarter multiplied by four. Net Debt to Adjusted EBITDA is the Company鈥檚 share of net debt divided by Annualized Adjusted EBITDA. EBITDA, Adjusted EBITDA, Annualized Adjusted EBITDA and Net Debt to Adjusted EBITDA, as calculated by the Company, are not comparable to EBITDA and EBITDA-related measures reported by other REITs that do not define EBITDA and EBITDA-related measures exactly as we do. EBITDA, Adjusted EBITDA and Annualized Adjusted EBITDA do not represent cash generated from operating activities in accordance with GAAP and should not be considered alternatives to net income as an indicator of performance or as alternatives to cash flows from operating activities as an indicator of liquidity.

Considering the nature of our business as a real estate owner and operator, the Company believes that EBITDA, Adjusted EBITDA and the ratio of Net Debt to Adjusted EBITDA are helpful to investors in measuring our operational performance because they exclude various items included in net income that do not relate to or are not indicative of our operating performance, such as gains or losses from sales of depreciated property and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. For informational purposes, the Company also provides Annualized Adjusted EBITDA, adjusted as described above. The Company believes this supplemental information provides a meaningful measure of its operating performance. The Company believes presenting EBITDA and the related measures in this manner allows investors and other interested parties to form听a more meaningful assessment of the Company鈥檚 operating results.

Contact Information: Kite AG真人官方ty Group
Tyler Henshaw
SVP, Capital Markets & Investor Relations
317.713.7780
[email protected]


FAQ

What were Kite AG真人官方ty Group's (KRG) Q1 2025 earnings per share?

Kite AG真人官方ty Group reported net income of $0.11 per diluted share in Q1 2025, compared to $0.06 per diluted share in Q1 2024, showing an 83% increase year-over-year.

How much did KRG acquire Legacy West for in Dallas 2025?

KRG acquired Legacy West in Dallas for $785 million ($408 million at KRG's share) through a joint venture with GIC, where KRG maintains a 52% majority interest.

What is KRG's dividend payment for Q2 2025?

KRG declared a Q2 2025 dividend of $0.27 per common share, representing an 8.0% increase year-over-year, payable on July 16, 2025, to shareholders of record as of July 9, 2025.

What is Kite AG真人官方ty Group's (KRG) updated FFO guidance for 2025?

KRG raised its 2025 NAREIT FFO guidance range to $2.04-$2.10 per diluted share from $2.02-$2.08, and Core FFO guidance to $2.00-$2.06 per diluted share from $1.98-$2.04.

What were KRG's leasing spreads in Q1 2025?

KRG achieved blended cash leasing spreads of 13.7% on 126 comparable leases, with 15.6% on new leases, 20.1% on non-option renewals, and 7.0% on option renewals.
Kite Rlty Group Tr

NYSE:KRG

KRG Rankings

KRG Latest News

KRG Latest SEC Filings

KRG Stock Data

5.11B
218.20M
0.71%
102.77%
4.79%
REIT - Retail
AG真人官方 Estate Investment Trusts
United States
INDIANAPOLIS