Kodak Reports Second-Quarter 2025 Financial Results
Second quarter 2025 highlights include:
-
Consolidated revenues of
, compared with$263 million for Q2 2024, a decrease of$267 million or 1 percent$4 million -
Gross profit of
, compared with$51 million for Q2 2024, a decrease of$58 million or 12 percent$7 million - Gross profit percentage of 19 percent, compared with 22 percent for Q2 2024, a decrease of 3 percentage points
-
GAAP net loss of
, compared with net income of$26 million for Q2 2024, a decrease of$26 million or 200 percent$52 million -
Operational EBITDA of
, compared with$9 million for Q2 2024, a decrease of$12 million or 25 percent$3 million -
A quarter-end cash balance of
, compared with$155 million on December 31, 2024, a decrease of$201 million ; cash flow from operations decreased by$46 million from the prior-year period$40 million
“In the second quarter, Kodak continued to make progress against our long-term plan despite the challenges of an uncertain business environment,� said Jim Continenza, Kodak’s Executive Chairman and CEO. “While tariffs did not have a material impact on our business in Q2, we are assessing the potential impact of new tariffs going forward. It’s important to note that Kodak is committed to
For the quarter ended June 30, 2025, revenues were
GAAP net loss was
Kodak ended the quarter with a cash balance of
“During the second quarter, Kodak continued its focus on improving the efficiency of our operations and investing in growth initiatives in our AM&C group,� said David Bullwinkle, Kodak’s CFO. “Revenue for the quarter was roughly flat year over year, which was in line with expectations, and we continued to see revenue growth in our AM&C business. In Q2 we saw a significant improvement in our use of cash compared with the first quarter, reducing our cash balance by
Going Concern Assessment
Kodak has included a disclosure regarding its going concern assessment in its second quarter 2025 Form 10-Q filing. Kodak’s plans to adequately fund its preferred stock and debt obligations when they become due are to use the proceeds from the expected reversion of cash to the Company upon settlement of obligations under the Kodak Retirement Income Plan to reduce the amount of term debt and to amend, extend or refinance its remaining debt and preferred stock obligations. These plans are not solely within Kodak’s control and therefore are not deemed “probable� under
Revenue and Operational EBITDA by Reportable Segment Q2 2025 vs. Q2 2024
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
||||
Q2 2025 Actuals |
|
|
Advanced Materials & Chemicals |
|
|
Brand |
|
|
Total |
|
|||||
Revenue |
$ |
178 |
|
|
$ |
75 |
|
|
$ |
6 |
|
|
$ |
259 |
|
Operational EBITDA * |
$ |
(4 |
) |
|
$ |
8 |
|
|
$ |
5 |
|
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Q2 2024 Actuals |
|
|
Advanced Materials & Chemicals |
|
|
Brand |
|
|
Total |
|
|||||
Revenue |
$ |
186 |
|
|
$ |
73 |
|
|
$ |
4 |
|
|
$ |
263 |
|
Operational EBITDA * |
$ |
- |
|
|
$ |
8 |
|
|
$ |
4 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Q2 2025 vs. Q2 2024 Actuals
|
|
|
Advanced Materials & Chemicals |
|
|
Brand |
|
|
Total |
|
|||||
Revenue |
$ |
(8 |
) |
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
(4 |
) |
Operational EBITDA * |
$ |
(4 |
) |
|
$ |
- |
|
|
$ |
1 |
|
|
$ |
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Q2 2025 Actuals on constant currency **
|
|
|
Advanced Materials & Chemicals |
|
|
Brand |
|
|
Total |
|
|||||
Revenue |
$ |
(13 |
) |
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
(9 |
) |
Operational EBITDA * |
$ |
(4 |
) |
|
$ |
(1 |
) |
|
$ |
1 |
|
|
$ |
(4 |
) |
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three months ended June 30, 2024, rather than the actual average exchange rates in effect for the three months ended June 30, 2025.
Eastman Business Park segment is not a reportable segment and is excluded from the table above.
About Kodak
Kodak (NYSE: KODK) is a leading global manufacturer focused on commercial print and advanced materials & chemicals. With 79,000 worldwide patents earned over 130 years of R&D, we believe in the power of technology and science to enhance what the world sees and creates. Our innovative, award-winning products, combined with our customer-first approach, make us the partner of choice for commercial printers worldwide. Kodak is committed to environmental stewardship, including industry leadership in developing sustainable solutions for print. For additional information on Kodak, visit us at , or follow us on X and .
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements� as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,� “expects,� “anticipates,� “projects,� “plans,� “intends,� “believes,� “predicts,� “forecasts,� “strategy,� “continues,� “goals,� “targets� or future or conditional verbs, such as “will,� “should,� “could,� or “may,� and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results or outcomes, or timing of actual results or outcomes, to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events, results or outcomes, or their timing, to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended December 31, 2024 under the headings “Business,� “Risk Factors,� “Legal Proceedings,� and/or “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources,� in the corresponding sections of Kodak’s Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025, and in other filings Kodak makes with the
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to Kodak or persons acting on its behalf apply only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included or referenced in this press release. Kodak undertakes no obligation to update or revise forward-looking statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events, except as required by law.
APPENDICES
In this second quarter 2025 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak believes that these non-GAAP measures represent important internal measures of performance. Accordingly, where they are provided, it is to give investors the same financial data management uses with the belief that this information will assist the investment community in properly assessing the underlying performance of Kodak, its financial condition, results of operations and cash flow.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA�). Operational EBITDA represents the (loss) earnings from continuing operations excluding the provision for income taxes; non-service cost components of pension and other postemployment benefits income; depreciation and amortization expense; restructuring costs and other; consulting and other costs; stock-based compensation expense; idle costs; other operating expense; interest expense; and other charges, net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended June 30, 2024, rather than the actual average exchange rates in effect for the three months ended June 30, 2025.
The following table reconciles the most directly comparable GAAP measure of Net (Loss) Income to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended June 30, 2025 and 2024, respectively:
(in millions) |
Q2 2025 |
|
|
Q2 2024 |
|
|
$Change |
|
|
% Change |
|
||||
Net (Loss) Income |
$ |
(26 |
) |
|
$ |
26 |
|
|
$ |
(52 |
) |
|
|
(200 |
)% |
Depreciation and amortization |
|
7 |
|
|
|
6 |
|
|
|
1 |
|
|
|
|
|
Restructuring costs and other (1) |
|
6 |
|
|
|
� |
|
|
|
6 |
|
|
|
|
|
Stock based compensation |
|
1 |
|
|
|
1 |
|
|
|
� |
|
|
|
|
|
Consulting and other costs (2) |
|
(1 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
|
|
|
Idle costs (3) |
|
1 |
|
|
|
1 |
|
|
|
� |
|
|
|
|
|
Other operating expense, net (4) |
|
� |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
Interest expense (4) |
|
15 |
|
|
|
15 |
|
|
|
� |
|
|
|
|
|
Pension income excluding service cost component (4) |
|
(16 |
) |
|
|
(41 |
) |
|
|
25 |
|
|
|
|
|
Other charges, net (4) |
|
20 |
|
|
|
1 |
|
|
|
19 |
|
|
|
|
|
Provision for income taxes (4) |
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
Operational EBITDA |
$ |
9 |
|
|
$ |
12 |
|
|
$ |
(3 |
) |
|
|
(25 |
)% |
Impact of foreign exchange (5) |
|
(1 |
) |
|
|
� |
|
|
|
(1 |
) |
|
|
|
|
Operational EBITDA on a constant currency basis |
$ |
8 |
|
|
$ |
12 |
|
|
$ |
(4 |
) |
|
|
(33 |
)% |
Footnote Explanations: | ||
(1) |
Restructuring costs and other for the three months ended June 30, 2025 included |
|
(2) |
Consulting and other costs are professional services and internal costs associated with corporate strategic initiatives and litigation. Consulting and other costs included |
|
(3) | Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any Kodak operations and the costs, net of any rental income received, of underutilized portions of certain properties. |
|
(4) | As reported in the Consolidated Statement of Operations |
|
(5) | The impact of foreign exchange is calculated by using average foreign exchange rates for the three months ended June 30, 2024, rather than the actual average exchange rates in effect for the three months ended June 30, 2025. |
|
A. FINANCIAL STATEMENTS
Eastman Kodak Company
Consolidated Statement of Operations (Unaudited)
|
|
Three Months Ended |
|
|||||
|
|
June 30, |
|
|||||
(in millions, except per share data) |
|
2025 |
|
|
2024 |
|
||
Revenues |
|
|
|
|
|
|
||
Sales |
|
$ |
226 |
|
|
$ |
227 |
|
Services |
|
|
37 |
|
|
|
40 |
|
Total revenues |
|
|
263 |
|
|
|
267 |
|
Cost of revenues |
|
|
|
|
|
|
||
Sales |
|
|
184 |
|
|
|
181 |
|
Services |
|
|
28 |
|
|
|
28 |
|
Total cost of revenues |
|
|
212 |
|
|
|
209 |
|
Gross profit |
|
|
51 |
|
|
|
58 |
|
Selling, general and administrative expenses |
|
|
41 |
|
|
|
47 |
|
Research and development costs |
|
|
9 |
|
|
|
8 |
|
Restructuring costs and other |
|
|
6 |
|
|
|
� |
|
Other operating expense, net |
|
|
� |
|
|
|
1 |
|
(Loss) earnings from operations before interest expense, pension income excluding service cost component, other charges, net and income taxes |
|
|
(5 |
) |
|
|
2 |
|
Interest expense |
|
|
15 |
|
|
|
15 |
|
Pension income excluding service cost component |
|
|
(16 |
) |
|
|
(41 |
) |
Other charges, net |
|
|
20 |
|
|
|
1 |
|
(Loss) earnings from operations before income taxes |
|
|
(24 |
) |
|
|
27 |
|
Provision for income taxes |
|
|
2 |
|
|
|
1 |
|
NET (LOSS) EARNINGS |
|
$ |
(26 |
) |
|
$ |
26 |
|
|
|
|
|
|
|
|
||
Basic net (loss) earnings per share attributable to Eastman Kodak Company common shareholders |
|
$ |
(0.36 |
) |
|
$ |
0.25 |
|
Diluted net (loss) earnings per share attributable to Eastman Kodak Company common shareholders |
|
$ |
(0.36 |
) |
|
$ |
0.23 |
|
|
|
|
|
|
|
|
||
Number of common shares used in basic and diluted net (loss) earnings per share |
|
|
|
|
|
|
||
Basic |
|
|
80.9 |
|
|
|
80.1 |
|
Diluted |
|
|
80.9 |
|
|
|
92.4 |
|
The notes accompanying the financial statements contained in the Company’s second quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
Eastman Kodak Company
Consolidated Statement of Financial Position (Unaudited)
|
|
June 30, |
|
|
December 31, |
|
||
(in millions, except per share data) |
|
2025 |
|
|
2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
155 |
|
|
$ |
201 |
|
Trade receivables, net of allowances of |
|
|
149 |
|
|
|
138 |
|
Inventories, net |
|
|
238 |
|
|
|
219 |
|
Other current assets |
|
|
32 |
|
|
|
37 |
|
Total current assets |
|
|
574 |
|
|
|
595 |
|
Property, plant and equipment, net of accumulated depreciation of |
|
|
199 |
|
|
|
189 |
|
Goodwill |
|
|
12 |
|
|
|
12 |
|
Intangible assets, net |
|
|
18 |
|
|
|
20 |
|
Operating lease right-of-use assets |
|
|
39 |
|
|
|
27 |
|
Restricted cash |
|
|
90 |
|
|
|
92 |
|
Pension and other postretirement assets |
|
|
939 |
|
|
|
989 |
|
Other long-term assets |
|
|
62 |
|
|
|
77 |
|
TOTAL ASSETS |
|
$ |
1,933 |
|
|
$ |
2,001 |
|
|
|
|
|
|
|
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
|
|
|
|
|
|
||
Accounts payable, trade |
|
$ |
111 |
|
|
$ |
120 |
|
Short-term borrowings and current portion of long-term debt |
|
|
479 |
|
|
|
1 |
|
Current portion of operating leases |
|
|
12 |
|
|
|
11 |
|
Other current liabilities |
|
|
127 |
|
|
|
129 |
|
Total current liabilities |
|
|
729 |
|
|
|
261 |
|
Long-term debt, net of current portion |
|
|
11 |
|
|
|
466 |
|
Pension and other postretirement liabilities |
|
|
213 |
|
|
|
197 |
|
Operating leases, net of current portion |
|
|
32 |
|
|
|
21 |
|
Other long-term liabilities |
|
|
198 |
|
|
|
197 |
|
Total liabilities |
|
|
1,183 |
|
|
|
1,142 |
|
|
|
|
|
|
|
|
||
Commitments and Contingencies (Note 7) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Redeemable, convertible preferred stock, no par value, |
|
|
222 |
|
|
|
218 |
|
|
|
|
|
|
|
|
||
EQUITY |
|
|
|
|
|
|
||
Common stock, |
|
|
� |
|
|
|
� |
|
Additional paid in capital |
|
|
1,147 |
|
|
|
1,150 |
|
Treasury stock, at cost |
|
|
(14 |
) |
|
|
(12 |
) |
Accumulated deficit |
|
|
(426 |
) |
|
|
(393 |
) |
Accumulated other comprehensive loss |
|
|
(179 |
) |
|
|
(104 |
) |
Total shareholders� equity |
|
|
528 |
|
|
|
641 |
|
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
|
$ |
1,933 |
|
|
$ |
2,001 |
|
The notes accompanying the financial statements contained in the Company’s second quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
Eastman Kodak Company
Consolidated Statement of Cash Flows (Unaudited)
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
(in millions) |
|
2025 |
|
|
2024 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net (loss) earnings |
|
$ |
(33 |
) |
|
$ |
58 |
|
Adjustments to reconcile to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
14 |
|
|
|
13 |
|
Pension and postretirement income |
|
|
(28 |
) |
|
|
(73 |
) |
Asset impairment |
|
|
17 |
|
|
|
� |
|
Paid-in-kind interest expense |
|
|
21 |
|
|
|
11 |
|
Non-cash changes in workers' compensation and employee benefit reserves |
|
|
1 |
|
|
|
(1 |
) |
Stock based compensation |
|
|
3 |
|
|
|
4 |
|
Net gain from sale of assets |
|
|
� |
|
|
|
(17 |
) |
Provision (benefit) for deferred income taxes |
|
|
1 |
|
|
|
(1 |
) |
(Increase) decrease in trade receivables |
|
|
(3 |
) |
|
|
51 |
|
Decrease (increase) in miscellaneous receivables |
|
|
3 |
|
|
|
(1 |
) |
Increase in inventories |
|
|
(13 |
) |
|
|
(18 |
) |
Decrease in trade payables |
|
|
(8 |
) |
|
|
(1 |
) |
Decrease in liabilities excluding borrowings and trade payables |
|
|
(21 |
) |
|
|
(22 |
) |
Other items, net |
|
|
16 |
|
|
|
7 |
|
Total adjustments |
|
|
3 |
|
|
|
(48 |
) |
Net cash (used in) provided by operating activities |
|
|
(30 |
) |
|
|
10 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Additions to properties |
|
|
(24 |
) |
|
|
(19 |
) |
Proceeds from sale of assets |
|
|
5 |
|
|
|
17 |
|
Net cash used in investing activities |
|
|
(19 |
) |
|
|
(2 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Repayment of Amended and Restated Term Loan Agreement |
|
|
� |
|
|
|
(17 |
) |
Preferred stock cash dividend payments |
|
|
(2 |
) |
|
|
(2 |
) |
Treasury stock purchases |
|
|
(2 |
) |
|
|
(1 |
) |
Net cash used in financing activities |
|
|
(4 |
) |
|
|
(20 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
5 |
|
|
|
(5 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
|
(48 |
) |
|
|
(17 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
|
301 |
|
|
|
377 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
253 |
|
|
$ |
360 |
|
The notes accompanying the financial statements contained in the Company’s second quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com:
Media Contact:
Kurt Jaeckel, Kodak, +1 585-490-8646, [email protected]
Investor Contact:
Anthony Redding, Kodak, +1 585-724-4053, [email protected]
Source: Eastman Kodak Company