AGÕæÈ˹ٷ½

STOCK TITAN

Kinsale Capital Group Reports First Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Negative)
Tags

RICHMOND, Va.--(BUSINESS WIRE)-- Kinsale Capital Group, Inc. (NYSE: KNSL) reported net income of $89.2 million, $3.83 per diluted share, for the first quarter of 2025 compared to $98.9 million, $4.24 per diluted share, for the first quarter of 2024. Net income included after-tax catastrophe losses of $17.8 million in the first quarter of 2025 and $0.5 million in the first quarter of 2024. Net operating earnings(1) were $86.4 million, $3.71 per diluted share, for the first quarter of 2025 compared to $81.6 million, $3.50 per diluted share, for the first quarter of 2024.

Highlights for the quarter included:

  • Diluted earnings per share decreased by 9.7% to $3.83 compared to the first quarter of 2024
  • Diluted operating earnings(1) per share increased by 6.0% to $3.71 compared to the first quarter of 2024
  • Gross written premiums increased by 7.9% to $484.3 million compared to the first quarter of 2024
  • Net investment income increased by 33.1% to $43.8 million compared to the first quarter of 2024
  • Underwriting income(2) was $67.5 million in the first quarter of 2025, resulting in a combined ratio(5) of 82.1%
  • Annualized operating return on equity(7) was 22.5% for the three months ended March 31, 2025

“Our business continues to produce exceptional profitability through the market cycle. We remain confident in our ability to deliver sustainable long-term value for stockholders as we execute our strategy of disciplined underwriting and technology-enabled expense management,� said Chairman and Chief Executive Officer, Michael P. Kehoe.

Results of Operations

Underwriting Results

Gross written premiums were $484.3 million for the first quarter of 2025 compared to $448.6 million for the first quarter of 2024, an increase of 7.9%. Gross written premiums in the Commercial Property Division, the Company's largest division, decreased 18.4% relative to the prior year period due to rate declines and an increasingly competitive environment including from standard carriers. Excluding the Commercial Property Division, gross written premiums grew 16.7%.

Underwriting income(2) was $67.5 million, resulting in a combined ratio(5) of 82.1% for the first quarter of 2025, compared to $65.1 million and a combined ratio(5) of 79.5% for the same period last year. The increase in underwriting income(2) was largely due to continued growth in the business offset in part by higher catastrophe losses incurred. Loss(3) and expense(4) ratios were 62.1% and 20.0%, respectively, for the first quarter of 2025 compared to 58.8% and 20.7% for the first quarter of 2024. Results for the first quarter of 2025 and 2024 included net favorable development of loss reserves from prior accident years of $14.6 million, or 3.9 points, and $8.4 million, or 2.7 points, respectively. The loss ratio for the first quarter of 2025 included 6.0 points of net catastrophe losses, primarily related to the Palisades Fire. The loss ratio for the first quarter of 2024 included 0.2 points of net catastrophe losses.

Summary of Operating Results

The Company’s operating results for the three months ended March 31, 2025 and 2024 are summarized as follows:

Ìý

Three Months Ended March 31,

Ìý

2025

Ìý

2024

Ìý

($ in thousands)

Gross written premiums

$

484,275

Ìý

Ìý

$

448,644

Ìý

Ceded written premiums

Ìý

(102,570

)

Ìý

Ìý

(97,590

)

Net written premiums

$

381,705

Ìý

Ìý

$

351,054

Ìý

Ìý

Ìý

Ìý

Ìý

Net earned premiums

$

365,790

Ìý

Ìý

$

309,518

Ìý

Fee income

Ìý

9,559

Ìý

Ìý

Ìý

8,092

Ìý

Losses and loss adjustment expenses

Ìý

232,976

Ìý

Ìý

Ìý

186,786

Ìý

Underwriting, acquisition and insurance expenses

Ìý

74,912

Ìý

Ìý

Ìý

65,753

Ìý

Underwriting income(2)

$

67,461

Ìý

Ìý

$

65,071

Ìý

Ìý

Ìý

Ìý

Ìý

Loss ratio(3)

Ìý

62.1

%

Ìý

Ìý

58.8

%

Expense ratio(4)

Ìý

20.0

%

Ìý

Ìý

20.7

%

Combined ratio(5)

Ìý

82.1

%

Ìý

Ìý

79.5

%

Ìý

Ìý

Ìý

Ìý

Annualized return on equity(6)

Ìý

23.3

%

Ìý

Ìý

35.1

%

Annualized operating return on equity(7)

Ìý

22.5

%

Ìý

Ìý

28.9

%

Ìý

(1) Net operating earnings is a non-GAAP financial measure. See discussion of "Non-GAAP Financial Measures" below.

(2) Underwriting income is a non-GAAP financial measure. See discussion of "Non-GAAP Financial Measures" below.

(3) Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses to the sum of net earned premiums and fee income.

(4) Expense ratio, expressed as a percentage, is the ratio of underwriting, acquisition and insurance expenses to the sum of net earned premiums and fee income.

(5) The combined ratio is the sum of the loss ratio and expense ratio as presented. Calculations of each component may not add due to rounding.

(6) Annualized return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders� equity during the period.

(7) Annualized operating return on equity is net operating earnings expressed on an annualized basis as a percentage of average beginning and ending stockholders� equity during the period.

The following tables summarize losses incurred for the current accident year and the development of prior accident years for the three months ended March 31, 2025 and 2024:

Ìý

Three Months Ended
March 31, 2025

Ìý

Three Months Ended
March 31, 2024

Ìý

Losses and Loss
Adjustment Expenses

Ìý

% of Sum of Earned
Premiums and Fee Income

Ìý

Losses and Loss
Adjustment Expenses

Ìý

% of Sum of Earned
Premiums and Fee Income

Loss ratio:

($ in thousands)

Current accident year

$

225,047

Ìý

Ìý

60.0

%

Ìý

$

194,654

Ìý

Ìý

61.3

%

Current accident year - catastrophe losses

Ìý

22,578

Ìý

Ìý

6.0

%

Ìý

Ìý

578

Ìý

Ìý

0.2

%

Effect of prior accident year development

Ìý

(14,649

)

Ìý

(3.9

)%

Ìý

Ìý

(8,446

)

Ìý

(2.7

)%

Total

$

232,976

Ìý

Ìý

62.1

%

Ìý

$

186,786

Ìý

Ìý

58.8

%

Ìý

Investment Results

Net investment income was $43.8 million in the first quarter of 2025 compared to $32.9 million in the first quarter of 2024, an increase of 33.1%. This increase was driven by growth in the Company's investment portfolio generated largely from the investment of strong operating cash flows. Net operating cash flows were $229.8 million in the first quarter of 2025 compared to $210.4 million in the first quarter of 2024, an increase of 9.2%. The Company’s investment portfolio had an annualized gross investment return(8) of 4.3% for both the first quarter of 2025 and 2024. Funds are generally invested conservatively in high quality securities with an average credit quality of "AA-" and the weighted average duration of the fixed-maturity investment portfolio, including cash equivalents, was 3.0 years at both March 31, 2025 and December 31, 2024. Cash and invested assets totaled $4.3 billion at March 31, 2025 and $4.1 billion at December 31, 2024.

(8) Gross investment return is investment income from fixed-maturity and equity securities (and short-term investments, if any), before any deductions for fees and expenses, expressed as a percentage of average beginning and ending book values of those investments during the period.

Other

The effective tax rates for the three months ended March 31, 2025 and 2024 were 20.6% and 14.6%, respectively. In the first quarter of 2025 and 2024, the effective tax rates were lower than the federal statutory rate of 21% primarily due to the tax benefits from stock-based compensation, including stock options exercised, and from tax-exempt investment income. The effective tax rate was higher for the three months ended March 31, 2025 compared to the same period in 2024 due primarily to a lower volume of stock option exercises.

Stockholders' equity was $1.6 billion at March 31, 2025 compared to $1.5 billion at December 31, 2024. Book value per share was $67.92 at March 31, 2025 compared to $63.75 at December 31, 2024. Annualized operating return on equity(7) was 22.5% for the first quarter of 2025, a decrease from 28.9% for the first quarter of 2024. The decrease was due primarily to higher average stockholders' equity and higher net catastrophe losses primarily related to the Palisades Fire. Average stockholders' equity increased as a result of profitable growth and an increase in the fair value of our fixed-income portfolio.

Share Repurchases

During the first quarter of 2025, the Company repurchased 23,348 shares of its common stock in the open market at an average price of $428.28 per share for a total cost of $10.0 million.

Non-GAAP Financial Measures

Net Operating Earnings

Net operating earnings is defined as net income excluding the effects of the change in the fair value of equity securities, after taxes, net realized investment gains and losses, after taxes, and change in allowance for credit losses on investments, after taxes. Management believes the exclusion of these items provides a useful comparison of the Company's underlying business performance from period to period. Net operating earnings and percentages or calculations using net operating earnings (e.g., diluted operating earnings per share and annualized operating return on equity) are non-GAAP financial measures. Net operating earnings should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define net operating earnings differently.

For the three months ended March 31, 2025 and 2024, net income and diluted earnings per share reconcile to net operating earnings and diluted operating earnings per share as follows:

Ìý

Three Months Ended March 31,

Ìý

2025

Ìý

2024

Ìý

($ in thousands, except per share data)

Net operating earnings:

Ìý

Ìý

Ìý

Net income

$

89,227

Ìý

Ìý

$

98,941

Ìý

Adjustments:

Ìý

Ìý

Ìý

Change in the fair value of equity securities, before taxes

Ìý

(3,038

)

Ìý

Ìý

(18,053

)

Income tax expense (1)

Ìý

638

Ìý

Ìý

Ìý

3,791

Ìý

Change in fair value of equity securities, after taxes

Ìý

(2,400

)

Ìý

Ìý

(14,262

)

Ìý

Ìý

Ìý

Ìý

Net realized investment gains, before taxes

Ìý

(537

)

Ìý

Ìý

(3,866

)

Income tax expense (1)

Ìý

113

Ìý

Ìý

Ìý

812

Ìý

Net realized investment gains, after taxes

Ìý

(424

)

Ìý

Ìý

(3,054

)

Ìý

Ìý

Ìý

Ìý

Change in allowance for credit losses on investments, before taxes

Ìý

20

Ìý

Ìý

Ìý

(10

)

Income tax (benefit) expense (1)

Ìý

(4

)

Ìý

Ìý

2

Ìý

Change in allowance for credit losses on investments, after taxes

Ìý

16

Ìý

Ìý

Ìý

(8

)

Net operating earnings

$

86,419

Ìý

Ìý

$

81,617

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted operating earnings per share:

Ìý

Ìý

Ìý

Diluted earnings per share

$

3.83

Ìý

Ìý

$

4.24

Ìý

Change in the fair value of equity securities, after taxes, per share

Ìý

(0.10

)

Ìý

Ìý

(0.61

)

Net realized investment gains, after taxes, per share

Ìý

(0.02

)

Ìý

Ìý

(0.13

)

Diluted operating earnings per share(2)

$

3.71

Ìý

Ìý

$

3.50

Ìý

Ìý

Ìý

Ìý

Ìý

Operating return on equity:

Ìý

Ìý

Ìý

Average equity(3)

$

1,533,268

Ìý

Ìý

$

1,128,901

Ìý

Annualized return on equity(4)

Ìý

23.3

%

Ìý

Ìý

35.1

%

Annualized operating return on equity(5)

Ìý

22.5

%

Ìý

Ìý

28.9

%

Ìý

(1) Income taxes on adjustments to reconcile net income to net operating earnings use a 21% effective tax rate.

(2) Diluted operating earnings per share may not add due to rounding.

(3) Average equity is computed by adding the total stockholders' equity as of the date indicated to the prior quarter-end or year-end total, as applicable, and dividing by two.

(4) Annualized return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period.

(5) Annualized operating return on equity is net operating earnings expressed on an annualized basis as a percentage of average beginning and ending stockholders' equity during the period.

Underwriting Income

Underwriting income is defined as net income excluding net investment income, the change in the fair value of equity securities, net realized investment gains and losses, change in allowance for credit losses on investments, interest expense, other expenses, other income and income tax expense. The Company uses underwriting income as an internal performance measure in the management of its operations because the Company believes it gives management and users of the Company's financial information useful insight into the Company's results of operations and underlying business performance. Underwriting income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define underwriting income differently.

For the three months ended March 31, 2025 and 2024, net income reconciles to underwriting income as follows:

Ìý

Three Months Ended March 31,

Ìý

2025

Ìý

2024

Ìý

(in thousands)

Net income

$

89,227

Ìý

Ìý

$

98,941

Ìý

Income tax expense

Ìý

23,084

Ìý

Ìý

Ìý

16,926

Ìý

Income before income taxes

Ìý

112,311

Ìý

Ìý

Ìý

115,867

Ìý

Net investment income

Ìý

(43,819

)

Ìý

Ìý

(32,933

)

Change in the fair value of equity securities

Ìý

(3,038

)

Ìý

Ìý

(18,053

)

Net realized investment gains

Ìý

(537

)

Ìý

Ìý

(3,866

)

Change in allowance for credit losses on investments

Ìý

20

Ìý

Ìý

Ìý

(10

)

Interest expense

Ìý

2,538

Ìý

Ìý

Ìý

2,422

Ìý

Other expenses (6)

Ìý

660

Ìý

Ìý

Ìý

1,963

Ìý

Other income

Ìý

(674

)

Ìý

Ìý

(319

)

Underwriting income

$

67,461

Ìý

Ìý

$

65,071

Ìý

Ìý

(6) Other expenses includes primarily corporate expenses not allocated to the Company's insurance operations.

Conference Call

Kinsale Capital Group will hold a conference call to discuss this press release on Friday, April 25, 2025 at 9:00 a.m. (Eastern Time). Members of the public may access the conference call by dialing (800) 715-9871, conference ID# 6520221, or via the Internet by going to and clicking on the "Investor Relations" link. A replay of the call will be available on the website until the close of business on May 23, 2025.

Forward-Looking Statements

This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, such forward-looking statements may be identified by terms such as "anticipates," "estimates," "expects," "intends," "plans," "predicts," "projects," "believes," "seeks," "outlook," "future," "will," "would," "should," "could," "may," "can have," "prospects" or similar words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Although it is not possible to identify all of these risks and factors, they include, among others, the following: inadequate loss reserves to cover the Company's actual losses; inherent uncertainty of models resulting in actual losses that are materially different than the Company's estimates; adverse economic factors; a decline in the Company's financial strength rating; loss of one or more key executives; loss of a group of brokers that generate significant portions of the Company's business; failure of any of the loss limitations or exclusions the Company employs, or change in other claims or coverage issues; adverse performance of the Company's investment portfolio; adverse market conditions that affect its excess and surplus lines insurance operations; and other risks described in the Company's filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date of this release and the Company does not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

About Kinsale Capital Group, Inc.

Kinsale Capital Group, Inc. is a specialty insurance group headquartered in Richmond, Virginia, focusing on the excess and surplus lines market.

KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Income and Comprehensive Income

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

2025

Ìý

2024

Revenues

(in thousands, except per share data)

Gross written premiums

$

484,275

Ìý

Ìý

$

448,644

Ìý

Ceded written premiums

Ìý

(102,570

)

Ìý

Ìý

(97,590

)

Net written premiums

Ìý

381,705

Ìý

Ìý

Ìý

351,054

Ìý

Change in unearned premiums

Ìý

(15,915

)

Ìý

Ìý

(41,536

)

Net earned premiums

Ìý

365,790

Ìý

Ìý

Ìý

309,518

Ìý

Fee income

Ìý

9,559

Ìý

Ìý

Ìý

8,092

Ìý

Net investment income

Ìý

43,819

Ìý

Ìý

Ìý

32,933

Ìý

Change in the fair value of equity securities

Ìý

3,038

Ìý

Ìý

Ìý

18,053

Ìý

Net realized investment gains

Ìý

537

Ìý

Ìý

Ìý

3,866

Ìý

Change in allowance for credit losses on investments

Ìý

(20

)

Ìý

Ìý

10

Ìý

Other income

Ìý

674

Ìý

Ìý

Ìý

319

Ìý

Total revenues

Ìý

423,397

Ìý

Ìý

Ìý

372,791

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses

Ìý

Ìý

Ìý

Losses and loss adjustment expenses

Ìý

232,976

Ìý

Ìý

Ìý

186,786

Ìý

Underwriting, acquisition and insurance expenses

Ìý

74,912

Ìý

Ìý

Ìý

65,753

Ìý

Interest expense

Ìý

2,538

Ìý

Ìý

Ìý

2,422

Ìý

Other expenses

Ìý

660

Ìý

Ìý

Ìý

1,963

Ìý

Total expenses

Ìý

311,086

Ìý

Ìý

Ìý

256,924

Ìý

Income before income taxes

Ìý

112,311

Ìý

Ìý

Ìý

115,867

Ìý

Total income tax expense

Ìý

23,084

Ìý

Ìý

Ìý

16,926

Ìý

Net income

Ìý

89,227

Ìý

Ìý

Ìý

98,941

Ìý

Ìý

Ìý

Ìý

Ìý

Other comprehensive income (loss)

Ìý

Ìý

Ìý

Change in net unrealized losses on available-for-sale investments, net of taxes

Ìý

26,382

Ìý

Ìý

Ìý

(9,940

)

Total comprehensive income

$

115,609

Ìý

Ìý

$

89,001

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share:

Ìý

Ìý

Ìý

Basic

$

3.85

Ìý

Ìý

$

4.28

Ìý

Diluted

$

3.83

Ìý

Ìý

$

4.24

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average shares outstanding:

Ìý

Ìý

Ìý

Basic

Ìý

23,170

Ìý

Ìý

Ìý

23,108

Ìý

Diluted

Ìý

23,313

Ìý

Ìý

Ìý

23,335

Ìý

KINSALE CAPITAL GROUP, INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

Ìý

Ìý

Ìý

Ìý

Ìý

March 31, 2025

Ìý

December 31, 2024

Assets

(in thousands)

Investments:

Ìý

Ìý

Ìý

Fixed-maturity securities at fair value

$

3,716,253

Ìý

$

3,537,563

Equity securities at fair value

Ìý

433,077

Ìý

Ìý

398,359

AGÕæÈ˹ٷ½ estate investments, net

Ìý

15,045

Ìý

Ìý

15,045

Short-term investments

Ìý

38,816

Ìý

Ìý

3,714

Total investments

Ìý

4,203,191

Ìý

Ìý

3,954,681

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

142,026

Ìý

Ìý

113,213

Investment income due and accrued

Ìý

27,146

Ìý

Ìý

27,366

Premiums receivable, net

Ìý

148,565

Ìý

Ìý

140,027

Reinsurance recoverables, net

Ìý

374,115

Ìý

Ìý

337,891

Ceded unearned premiums

Ìý

54,073

Ìý

Ìý

52,736

Deferred policy acquisition costs, net of ceding commissions

Ìý

112,313

Ìý

Ìý

109,263

Intangible assets

Ìý

3,538

Ìý

Ìý

3,538

Deferred income tax asset, net

Ìý

50,313

Ìý

Ìý

60,215

Other assets

Ìý

99,719

Ìý

Ìý

87,774

Total assets

$

5,214,999

Ìý

$

4,886,704

Ìý

Ìý

Ìý

Ìý

Liabilities & Stockholders' Equity

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Reserves for unpaid losses and loss adjustment expenses

$

2,470,643

Ìý

$

2,285,668

Unearned premiums

Ìý

845,701

Ìý

Ìý

828,449

Payable to reinsurers

Ìý

44,766

Ìý

Ìý

43,959

Accounts payable and accrued expenses

Ìý

22,962

Ìý

Ìý

55,159

Debt

Ìý

184,191

Ìý

Ìý

184,122

Other liabilities

Ìý

63,761

Ìý

Ìý

5,786

Total liabilities

Ìý

3,632,024

Ìý

Ìý

3,403,143

Ìý

Ìý

Ìý

Ìý

Stockholders' equity

Ìý

1,582,975

Ìý

Ìý

1,483,561

Total liabilities and stockholders' equity

$

5,214,999

Ìý

$

4,886,704

Ìý

Kinsale Capital Group, Inc.

Bryan Petrucelli

Executive Vice President, Chief Financial Officer and Treasurer

804-289-1272

[email protected]

Source: Kinsale Capital Group, Inc.

Kinsale Capital

NYSE:KNSL

KNSL Rankings

KNSL Latest News

KNSL Latest SEC Filings

KNSL Stock Data

10.23B
22.06M
5.33%
90.39%
7.33%
Insurance - Property & Casualty
Fire, Marine & Casualty Insurance
United States
RICHMOND