JOYY Reports Second Quarter 2025 Unaudited Financial Results
JOYY Inc. (NASDAQ: JOYY) reported mixed Q2 2025 financial results. Net revenues decreased to US$507.8 million from US$565.1 million in Q2 2024, while operating income increased by 155.4% to US$5.8 million. The company's dual growth strategy showed positive results with non-livestreaming revenue growing 25.6% YoY to US$132.4 million, driven by BIGO Ads' strong performance.
Net income reached US$60.8 million, up from US$52.1 million year-over-year. The company maintained shareholder returns through US$98.5 million in dividends and US$36.5 million in share repurchases during H1 2025. For Q3 2025, JOYY expects revenues between US$525-539 million.
JOYY Inc. (NASDAQ: JOYY) ha pubblicato risultati finanziari contrastanti per il secondo trimestre 2025. I ricavi netti sono scesi a US$507,8 milioni rispetto a US$565,1 milioni nel Q2 2024, mentre il risultato operativo è aumentato del 155,4% arrivando a US$5,8 milioni. La strategia di crescita duale ha dato esiti positivi: i ricavi non legati al livestream sono cresciuti del 25,6% su base annua, raggiungendo US$132,4 milioni, trainati dalla solida performance di BIGO Ads.
L'utile netto ha toccato US$60,8 milioni, in aumento rispetto ai US$52,1 milioni dell'anno precedente. L'azienda ha continuato a restituire capitale agli azionisti con US$98,5 milioni in dividendi e US$36,5 milioni in riacquisti di azioni nella prima metà del 2025. Per il Q3 2025, JOYY prevede ricavi compresi tra US$525 e 539 milioni.
JOYY Inc. (NASDAQ: JOYY) anunció resultados financieros mixtos en el segundo trimestre de 2025. Los ingresos netos disminuyeron a US$507,8 millones desde US$565,1 millones en el Q2 de 2024, mientras que el resultado operativo aumentó un 155,4% hasta US$5,8 millones. La estrategia de crecimiento dual mostró resultados positivos: los ingresos no relacionados con livestream crecieron un 25,6% interanual hasta US$132,4 millones, impulsados por el sólido desempeño de BIGO Ads.
El beneficio neto alcanzó US$60,8 millones, frente a US$52,1 millones en el mismo periodo del año anterior. La compañía mantuvo retornos a los accionistas con US$98,5 millones en dividendos y US$36,5 millones en recompras de acciones en la primera mitad de 2025. Para el Q3 2025, JOYY espera ingresos entre US$525 y 539 millones.
JOYY Inc. (NASDAQ: JOYY)� 2025� 2분기 혼조� 실적� 발표했습니다. 순매출은 2024� 2분기� 미화 5�6,510� 달러에서 미화 5�778� 달러� 감소했으�, 영업이익은 155.4% 증가� 미화 580� 달러� 기록했습니다. 이중 성장 전략은 성과� 보였으며, �(�)라이브스트리� 수익은 전년 대� 25.6% 증가� 미화 1�3,240� 달러� BIGO Ads� 호조가 견인했습니다.
숵ӝ익은 미화 6,080� 달러� 전년 동기 미화 5,210� 달러에서 증가했습니다. 회사� 2025� 상반기에 미화 9,850� 달러� 배당� 미화 3,650� 달러� 자사� 매입� 통해 주주 환원� 유지했습니다. 2025� 3분기� JOYY� 매출� 미화 5�2,525� ~ 5�3,390� 달러 범위� 예상합니�.
JOYY Inc. (NASDAQ: JOYY) a publié des résultats financiers mitigés pour le deuxième trimestre 2025. Les revenus nets ont diminué à 507,8 M$ contre 565,1 M$ au T2 2024, tandis que le résultat d'exploitation a augmenté de 155,4% pour atteindre 5,8 M$. La stratégie de croissance double a donné des résultats positifs : les revenus hors livestream ont augmenté de 25,6% sur un an, pour atteindre 132,4 M$, portés par la bonne performance de BIGO Ads.
Le bénéfice net a atteint 60,8 M$, contre 52,1 M$ un an plus tôt. La société a maintenu ses retours aux actionnaires avec 98,5 M$ de dividendes et 36,5 M$ de rachats d'actions au premier semestre 2025. Pour le T3 2025, JOYY prévoit des revenus compris entre 525 et 539 M$.
JOYY Inc. (NASDAQ: JOYY) meldete gemischte Finanzergebnisse für das zweite Quartal 2025. Die Nettoumsätze sanken auf US$507,8 Millionen gegenüber US$565,1 Millionen im Q2 2024, während das Betriebsergebnis um 155,4% auf US$5,8 Millionen anstieg. Die duale Wachstumsstrategie zeigte positive Effekte: die Umsätze außerhalb des Livestreaming wuchsen im Jahresvergleich um 25,6% auf US$132,4 Millionen, getrieben von der starken Performance von BIGO Ads.
Der Nettogewinn belief sich auf US$60,8 Millionen, nach US$52,1 Millionen im Vorjahreszeitraum. Das Unternehmen setzte die Rückgabe an die Aktionäre fort und zahlte in H1 2025 US$98,5 Millionen an Dividenden sowie US$36,5 Millionen für Aktienrückkäufe. Für Q3 2025 erwartet JOYY Umsätze zwischen US$525�539 Millionen.
- Operating income increased 155.4% YoY to US$5.8 million
- Non-livestreaming revenue grew 25.6% YoY to US$132.4 million
- Net income increased to US$60.8 million from US$52.1 million YoY
- Strong shareholder returns with US$98.5M dividends and US$36.5M share repurchases in H1 2025
- Non-GAAP EBITDA grew 25.7% YoY to US$48.2 million
- Solid cash position with US$3,318.8 million in net cash
- Total net revenues declined 10.1% YoY to US$507.8 million
- Live streaming revenues decreased to US$375.4 million from US$459.7 million YoY
- Global average mobile MAUs dropped to 262.5 million from 275.2 million YoY
- Total paying users decreased to 1.50 million from 1.66 million YoY
- ARPPU declined to US$215.2 from US$233.5 YoY
Insights
JOYY shows mixed Q2 results with declining revenue but improved profitability, continuing shareholder returns despite user decline.
JOYY's Q2 2025 results reveal a company navigating significant transition with revenue declining 10.1% year-over-year to
JOYY is executing a strategic pivot toward a dual-growth engine model. While their traditional live streaming business (
Cost discipline is evident with operating expenses decreasing
The company maintains a strong balance sheet with net cash of
For Q3 2025, management projects revenue between
SINGAPORE, Aug. 27, 2025 (GLOBE NEWSWIRE) -- JOYY Inc. (NASDAQ: JOYY) (“JOYY� or the “Company�), a global technology company, today announced its unaudited financial results for the second quarter of 2025.
Second Quarter 2025 Financial Highlights1
- Net revenues were US
$507.8 million , compared to US$565.1 million in the corresponding period of 2024. - Operating income was US
$5.8 million in the second quarter of 2025, compared to operating income of US$2.3 million in the corresponding period of 2024. - Non-GAAP EBITDA2was US
$48.2Dz , compared to US$38.4 million in the corresponding period of 2024. - Net income from continuing operations attributable to controlling interest of JOYY3 was US
$60.8 million , compared to net income of US$52.1 million in the corresponding period of 2024. - Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY4 was US
$77.0 million , compared to US$74.0 million in the corresponding period of 2024.
Second Quarter 2025 Operational Highlights
- Global average mobile MAUs5 was 262.5 million, compared to 275.2 million in the corresponding period of 2024, primarily due to the Company’s optimization of overall sales and marketing strategies to be more focused on return-on-investment and disciplined spending on advertising across various product lines.
- Average mobile MAUs of Bigo Live was 29.6 million, compared to 37.7 million in the corresponding period of 2024.
- Average mobile MAUs of Likee was 28.5 million, compared to 35.6 million in the corresponding period of 2024.
- Average mobile MAUs of Hago was 3.0 million, compared to 4.4 million in the corresponding period of 2024.
- Total number of paying users of BIGO (including Bigo Live, Likee and imo)6 was 1.50 million, compared to 1.66 million in the corresponding period of 2024.
- Average revenue per paying user, or ARPPU, of BIGO (including Bigo Live, Likee and imo)7 was US
$215.2 , compared to US$233.5 in the corresponding period of 2024.
Ms. Ting Li, Chairperson and Chief Executive Officer of JOYY, commented, “In the second quarter of 2025, we delivered a solid performance as our live streaming business reached a stable footing, while our non-livestreaming business achieved robust and accelerated growth. Our live streaming revenue was US
“Our dual growth engine strategy yielded positive results, as evidenced by the impressive revenue growth of BIGO Ads. In the second quarter, BIGO’s non livestreaming business, primarily BIGO Ads, achieved approximately
Second Quarter 2025 Financial Results
NET REVENUES
Net revenues were US
Live streaming revenues were US
Other revenues increased by
COST OF REVENUES AND GROSS PROFIT
Cost of revenues decreased by
Gross profit was US
OPERATING EXPENSES AND INCOME
Operating expenses were US
Operating income was US
Non-GAAP operating income8 was US
Non-GAAP EBITDA was US
NET INCOME
Net income from continuing operations attributable to controlling interest of JOYY was US
Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY was US
NET INCOME PER ADS
Diluted net income from continuing operations per ADS12 was US
Non-GAAP diluted net income from continuing operations per ADS13 was US
BALANCE SHEET AND CASH FLOWS
As of June 30, 2025, the Company had net cash14 of US
SHARES OUTSTANDING
As of June 30, 2025, the Company had a total of 1,027.3 million common shares outstanding, representing the equivalent of 51.4 million ADSs assuming the conversion of all common shares into ADSs.
Business Outlook
For the third quarter of 2025, the Company expects net revenues to be between US
Share Repurchase Programs
Pursuant to the Company's share repurchase program authorized in March 2025, which is effective till the end of 2027, the Company had repurchased 0.83 million ADSs for an aggregate consideration of US
Quarterly Dividend Program
On March 19, 2025, the board of directors authorized a quarterly dividend program from 2025 to 2027, under which a total of approximately US
Conference Call Information
The Company will hold a conference call at 9:00 PM U.S. Eastern Time on Tuesday, August 26, 2025 (9:00 AM Singapore/Hong Kong Time on Wednesday, August 27, 2025). Details for the conference call are as follows:
Event Title: JOYY Inc. Second Quarter 2025 Earnings Conference Call
Conference ID: #10049735
All participants may use the link provided below to complete the online registration process in advance of the conference call. Upon registration, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique PIN by email.
PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10049735-yoj182.html
A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.joyy.com.
The replay will be accessible through September 4, 2025, by dialing the following numbers:
United States: | 1-855-883-1031 |
Singapore: | 800-101-3223 |
Hong Kong: | 800-930-639 |
Conference ID: | #10049735 |
About JOYY Inc.
JOYY is a leading global technology company with a mission to enrich lives through technology. With a diversified product portfolio spanning live streaming, short-form videos, casual games, instant messaging, and emerging initiatives like advertising, JOYY has evolved beyond social entertainment into a multifaceted ecosystem powered by AI and data-driven technologies. Headquartered in Singapore and operating across the globe, JOYY has fostered a vibrant user community through its localized strategies. JOYY’s ADSs have been listed on the NASDAQ since November 2012.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the “safe harbor� provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,� “expects,� “anticipates,� “future,� “intends,� “plans,� “believes,� “estimates� and similar statements. Among other things, the business outlook and quotations from management in this press release, as well as JOYY’s strategic and operational plans, contain forward-looking statements. JOYY may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC�), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JOYY’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JOYY’s goals and strategies; JOYY’s future business development, results of operations and financial condition; the expected growth of the global online social entertainment and advertising market; the expectation regarding the rate at which to gain active users, especially paying users; JOYY’s ability to monetize the user base; JOYY’s ability to attract new advertisers and publishers; JOYY’s ability to adopt the latest technology to enhance its operations; fluctuations in global economic and business conditions; and assumptions underlying or related to any of the foregoing. A more detailed and full discussion of those risks and other potential risks is included in JOYY’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and JOYY does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP�). JOYY uses non-GAAP operating (loss) income, non-GAAP operating income (loss) margin, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY, non-GAAP net income (loss) margin attributable to controlling interest of JOYY, non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY, and basic and diluted non-GAAP net income (loss) per ADS, all of which are non-GAAP financial measures adjusted from the most comparable U.S. GAAP results. Non-GAAP operating income (loss) is operating income (loss) excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, and gain (loss) on deconsolidation and disposal of subsidiaries and business. Non-GAAP operating income (loss) margin is non-GAAP operating income as a percentage of net revenues. Non-GAAP net income (loss) from continuing operations is net income (loss) from continuing operations excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments (referring to share of income (loss) from equity method investments resulting from non-recurring or non-cash items of the equity method investments), gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds� amortization to face value, and income tax effects of the above non-GAAP reconciling items. Non-GAAP EBITDA is non-GAAP operating income (loss) added back depreciation and amortization (other than amortization of intangible assets resulting from assets and business acquisitions), and non-GAAP EBITDA margin is non-GAAP EBITDA as a percentage of net revenues. Non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY is net income (loss) from continuing operations attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds� amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net (loss) income from continuing operations attributable to non-controlling interest shareholders. Non-GAAP net income (loss) margin is non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY as a percentage of net revenues. Non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY is net income (loss) from continuing operations attributable to common shareholders of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds� amortization to face value, accretion, cumulative dividend and deemed dividend to subsidiaries� preferred shareholders, gain on repurchase of redeemable convertible preferred shares of a subsidiary and income tax effects of above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for the net income (loss) from continuing operations attributable to non-controlling interest shareholders. After the non-GAAP adjustment, non-GAAP net income (loss) from continuing operations attributable to controlling interests of JOYY is equal to the non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY. Basic and diluted non-GAAP net income (loss) from continuing operations per ADS is non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of above reconciling items adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses, amortization of intangible assets from business acquisitions, gain (loss) on extinguishment of debt and derivative, and interest expenses related to the convertible bonds� amortization to face value, which have been and will continue to be significant recurring expenses in its business, (ii) impairment of goodwill and investments, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments, accretion, cumulative dividend and deemed dividend to subsidiaries� preferred shareholders and gain on repurchase of redeemable convertible preferred shares of a subsidiary which may not be recurring in its business, and (iii) income tax expenses and non-GAAP adjustments for net income (loss) from continuing operations attributable to non-controlling interest shareholders, which are affected by the above non-GAAP reconciling items. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results� near the end of this press release.
Investor Relations Contact
JOYY Inc.
Investor Relations
Email: [email protected]
1 The financial information and non-GAAP financial information disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated. For the avoidance of confusion, the continuing operations for the three months ended June 30, 2024, March 31, 2025 and June 30, 2025 and for the six months ended June 30, 2024 and June 30, 2025, as presented in this press release, primarily consisted of BIGO segment (primarily including Bigo Live, Likee and imo) and the All other segment.
2� Non-GAAP EBITDA is a non-GAAP financial measure, which is defined as non-GAAP operating income (loss) added back depreciation and amortization (other than amortization of intangible assets resulting from assets and business acquisitions). Please refer to the section titled “Use of Non-GAAP Financial Measures� and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results� near the end of this press release for details.
3Net income (loss) from continuing operations attributable to controlling interest of JOYY is net income (loss) from continuing operations less net (loss) income from continuing operations attributable to the non-controlling interest shareholders and the mezzanine equity classified non-controlling interest shareholders.
4 Non-GAAP net income (loss) from continuing operations attributable to controlling interest of JOYY is a non-GAAP financial measure, which is defined as net income (loss) from continuing operations attributable to controlling interest of JOYY excluding share-based compensation expenses, impairment of goodwill and investments, amortization of intangible assets from business acquisitions, gain (loss) on deconsolidation and disposal of subsidiaries and business, gain (loss) on disposal and deemed disposal of investments, gain (loss) on fair value change of investments, reconciling items on the share of equity method investments which refer to those similar non-GAAP reconciling items of the Company, gain (loss) on extinguishment of debt and derivative, interest expenses related to the convertible bonds amortization to face value, income tax effects of the above non-GAAP reconciling items and adjustments for non-GAAP reconciling items for net (loss) income attributable to non-controlling interest shareholders. These adjustments amounted to US
5 Refers to average mobile monthly active users of the social entertainment platforms operated by the Company, including Bigo Live, Likee, imo and Hago. Average mobile MAU for any period is calculated by dividing (i) the sum of the Company’s mobile active users for each month of such period, by (ii) the number of months in such period.
6 The number of paying users during a given period is calculated as the cumulative number of registered user accounts that have purchased virtual items or other products and services on Bigo Live, Likee or imo at least once during the relevant period.
7�Average revenue per user is calculated by dividing the Company’s total revenues from live streaming on Bigo Live, Likee and imo during a given period by the number of paying users for the Company’s live streaming services on these platforms for that period.
8 Non-GAAP operating income (loss) is a non-GAAP financial measure, which is defined as operating income (loss) excluding share-based compensation expenses, amortization of intangible assets from business acquisitions, impairment of goodwill and investments and gain (loss) on deconsolidation and disposal of subsidiaries and business. Please refer to the section titled “Use of Non-GAAP Financial Measures� and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results� near the end of this press release for details.
9 Non-GAAP operating income (loss) margin is a non-GAAP financial measure, which is defined as non-GAAP operating income (loss) as a percentage of net revenues. Please refer to the section titled “Use of Non-GAAP Financial Measures� and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results� near the end of this press release for details.
10 Non-GAAP EBITDA margin is a non-GAAP financial measure, which is defined as non-GAAP EBITDA as a percentage of net revenues. Please refer to the section titled “Use of Non-GAAP Financial Measures� and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results� near the end of this press release for details.
11 Non-GAAP net income (loss) margin is non-GAAP net income from continuing operations attributable to controlling interest of JOYY as a percentage of net revenues.
12 ADS refers to American Depositary Share. Each ADS represents twenty Class A common shares of the Company. Diluted net income (loss) per ADS is net income (loss) attributable to common shareholders of JOYY divided by weighted average number of diluted ADS.
13 Non-GAAP diluted net income (loss) from continuing operations per ADS is a non-GAAP financial measure, which is defined as non-GAAP net income (loss) from continuing operations attributable to common shareholders of JOYY divided by weighted average number of ADS used in the calculation of diluted net income (loss) per ADS. Please refer to the section titled “Use of Non-GAAP Financial Measures� and the table captioned “JOYY Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results� near the end of this press release for details.
14 Net cash is calculated as the sum of cash and cash equivalents, restricted cash and cash equivalents, short-term deposits, restricted short-term deposits, short-term investments, long-term deposits and held-to-maturity investments, less convertible bonds and short-term and long-term loans.
JOYY INC. | |||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(All amounts in thousands, except share, ADS and per ADS data) | |||
December 31, | June 30, | ||
2024 | 2025 | ||
US$ | US$ | ||
Assets | |||
Current assets | |||
Cash and cash equivalents | 444,761 | 400,965 | |
Restricted cash and cash equivalents | 371,332 | 25,265 | |
Short-term deposits | 1,061,011 | 672,024 | |
Restricted short-term deposits | 20,722 | 18,588 | |
Short-term investments | 288,589 | 537,080 | |
Accounts receivable, net | 121,861 | 132,915 | |
Amounts due from related parties | 467 | 162 | |
Prepayments and other current assets(1) | 247,538 | 223,197 | |
Assets held for sale | - | 10,489 | |
Total current assets | 2,556,281 | 2,020,685 | |
Non-current assets | |||
Long-term deposits and held-to-maturity investments | 1,124,308 | 1,681,649 | |
Deferred tax assets | 2,563 | 2,740 | |
Investments | 530,685 | 526,241 | |
Property and equipment, net | 499,723 | 515,875 | |
Land use rights, net | 303,115 | 300,080 | |
Intangible assets, net | 277,257 | 249,465 | |
Right-of-use assets, net | 20,457 | 16,705 | |
Goodwill | 2,194,324 | 2,194,330 | |
Other non-current assets | 19,084 | 10,475 | |
Total non-current assets | 4,971,516 | 5,497,560 | |
Total assets | 7,527,797 | 7,518,245 | |
Liabilities, mezzanine equity and shareholders� equity | |||
Current liabilities | |||
Short-term loans | 34,853 | 16,744 | |
Accounts payable | 84,015 | 76,165 | |
Deferred revenue | 66,813 | 63,509 | |
Advances from customers | 4,031 | 7,147 | |
Income taxes payable | 78,304 | 72,219 | |
Accrued liabilities and other current liabilities(1) | 2,393,923 | 533,762 | |
Amounts due to related parties | 1,378 | 23,085 | |
Lease liabilities due within one year | 10,775 | 9,015 | |
Total current liabilities | 2,674,092 | 801,646 | |
Non-current liabilities | |||
Lease liabilities | 9,948 | 7,828 | |
Deferred revenue | 12,635 | 11,550 | |
Deferred tax liabilities | 47,631 | 51,009 | |
Total non-current liabilities | 70,214 | 70,387 | |
Total liabilities | 2,744,306 | 872,033 | |
JOYY INC. | |||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) | |||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||
December 31, | June 30, | ||||
2024 | 2025 | ||||
US$ | US$ | ||||
Mezzanine equity | 23,733 | 24,533 | |||
Shareholders� equity | |||||
Class A common shares (US | 7 | 7 | |||
Class B common shares (US | 3 | 3 | |||
Treasury shares (US | (1,223,186) | (1,212,328) | |||
Additional paid-in capital | 3,345,536 | 3,307,423 | |||
Statutory reserves | 40,500 | 36,148 | |||
Retained earnings | 2,796,745 | 4,684,101 | |||
Accumulated other comprehensive loss | (247,615) | (234,053) | |||
Total JOYY Inc.’s shareholders� equity | 4,711,990 | 6,581,301 | |||
Non-controlling interests | 47,768 | 40,378 | |||
Total shareholders� equity | 4,759,758 | 6,621,679 | |||
Total liabilities, mezzanine equity and shareholders� equity | 7,527,797 | 7,518,245 | |||
(1)JOYY has ceased consolidation of YY Live business since February 8, 2021 and classified and presented all the related assets and liabilities related to YY Live business on a net basis within prepayments and other current assets. The consideration received by the Company to date remains within cash and cash equivalents, restricted cash and cash equivalents, and short-term deposits. Correspondingly, the advanced payments received were recorded as accrued liabilities and other current liabilities on our consolidated balance sheet as of December 31, 2024. On February 25, 2025, the Company entered into agreements with Baidu and closed the sale of YY Live to Baidu. |
JOYY INC. | ||||||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||||
2024 | 2025 | 2025 | 2024 | 2025 | ||||||||||||||||||
US$ | US$ | US$ | US$ | US$ | ||||||||||||||||||
Net revenues | ||||||||||||||||||||||
Live streaming | 459,730 | 371,348 | 375,409 | 926,121 | 746,757 | |||||||||||||||||
Others | 105,398 | 123,003 | 132,351 | 203,567 | 255,354 | |||||||||||||||||
Total net revenues(1) | 565,128 | 494,351 | 507,760 | 1,129,688 | 1,002,111 | |||||||||||||||||
Cost of revenues(2) | (366,189) | (315,736) | (322,515) | (735,386) | (638,251) | |||||||||||||||||
Gross profit | 198,939 | 178,615 | 185,245 | 394,302 | 363,860 | |||||||||||||||||
Operating expenses(2) | ||||||||||||||||||||||
Research and development expenses | (69,856) | (62,426) | (60,075) | (138,895) | (122,501) | |||||||||||||||||
Sales and marketing expenses | (88,132) | (72,131) | (71,852) | (182,770) | (143,983) | |||||||||||||||||
General and administrative expenses | (40,686) | (32,690) | (47,922) | (72,429) | (80,612) | |||||||||||||||||
Total operating expenses | (198,674) | (167,247) | (179,849) | (394,094) | (347,096) | |||||||||||||||||
Gain on disposal of subsidiary | 1,643 | - | - | 1,643 | - | |||||||||||||||||
Other income | 361 | 839 | 400 | 3,961 | 1,239 | |||||||||||||||||
Operating income | 2,269 | 12,207 | 5,796 | 5,812 | 18,003 | |||||||||||||||||
Interest expenses | (1,864) | (106) | (151) | (4,000) | (257) | |||||||||||||||||
Interest income and investment income | 46,702 | 39,387 | 40,799 | 95,629 | 80,186 | |||||||||||||||||
Foreign currency exchange gains (losses), net | 1,125 | (761) | 1,191 | 1,893 | 430 | |||||||||||||||||
(Loss) gain on fair value change of investments | (619) | 705 | 17,633 | 366 | 18,338 | |||||||||||||||||
Income before income tax expenses | 47,613 | 51,432 | 65,268 | 99,700 | 116,700 | |||||||||||||||||
Income tax expenses | (2,628) | (5,211) | (6,066) | (7,165) | (11,277) | |||||||||||||||||
Income before share of income (loss) in equity method investments, net of income taxes | 44,985 | 46,221 | 59,202 | 92,535 | 105,423 | |||||||||||||||||
Share of income (loss) in equity method investments, net of income taxes | 2,805 | (3,318) | (1,176) | (4,590) | (4,494) | |||||||||||||||||
Net income from continuing operations | 47,790 | 42,903 | 58,026 | 87,945 | 100,929 | |||||||||||||||||
Gain on disposal of YY (3) | - | 1,875,921 | - | - | 1,875,921 | |||||||||||||||||
Net income | 47,790 | 1,918,824 | 58,026 | 87,945 | 1,976,850 | |||||||||||||||||
Net loss attributable to the non-controlling interest shareholders and the mezzanine equity classified non-controlling interest shareholders | 4,276 | 2,499 | 2,799 | 9,407 | 5,298 | |||||||||||||||||
Net income attributable to controlling interest of JOYY Inc. | 52,066 | 1,921,323 | 60,825 | 97,352 | 1,982,148 | |||||||||||||||||
Գܻ徱Բ� | ||||||||||||||||||||||
Net income from continuing operations attributable to controlling interest of JOYY Inc. | 52,066 | 45,402 | 60,825 | 97,352 | 106,227 | |||||||||||||||||
Gain on disposal of YY (3) | - | 1,875,921 | - | - | 1,875,921 | |||||||||||||||||
Accretion of subsidiaries� redeemable convertible preferred shares to redemption value | (347) | (347) | (347) | (694) | (694) | |||||||||||||||||
Net income attributable to common shareholders of JOYY Inc. | 51,719 | 1,920,976 | 60,478 | 96,658 | 1,981,454 | |||||||||||||||||
Including: | ||||||||||||||||||||||
Net income from continuing operations attributable to common shareholders of JOYY Inc. | 51,719 | 45,055 | 60,478 | 96,658 | 105,533 | |||||||||||||||||
Gain on disposal of YY (3) | - | 1,875,921 | - | - | 1,875,921 | |||||||||||||||||
JOYY INC. | |||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED) | |||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||
2024 | 2025 | 2025 | 2024 | 2025 | |||||||
US$ | US$ | US$ | US$ | US$ | |||||||
Net income per ADS | |||||||||||
—ĔB | 0.87 | 36.09 | 1.15 | 1.59 | 37.36 | ||||||
Continuing operations | 0.87 | 0.85 | 1.15 | 1.59 | 1.99 | ||||||
Discontinued operations | - | 35.24 | - | - | 35.37 | ||||||
—ļܳٱ | 0.83 | 35.72 | 1.13 | 1.52 | 36.97 | ||||||
Continuing operations | 0.83 | 0.84 | 1.13 | 1.52 | 1.97 | ||||||
Discontinued operations | - | 34.88 | - | - | 35.00 | ||||||
Weighted average number of ADS used in calculating net income per ADS | |||||||||||
—ĔB | 59,537,049 | 53,237,127 | 52,788,040 | 60,660,104 | 53,040,855 | ||||||
—ļܳٱ | 64,101,951 | 53,780,111 | 53,353,026 | 65,625,455 | 53,593,910 | ||||||
(1) Revenues by geographical areas were as follows: | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||
2024 | 2025 | 2025 | 2024 | 2025 | |||||||
US$ | US$ | US$ | US$ | US$ | |||||||
Developed countries and regions | 306,099 | 277,615 | 291,145 | 597,135 | 568,760 | ||||||
Middle East | 75,530 | 66,651 | 61,268 | 162,988 | 127,919 | ||||||
Mainland China | 62,604 | 48,385 | 51,291 | 122,405 | 99,676 | ||||||
Southeast Asia and others | 120,895 | 101,700 | 104,056 | 247,160 | 205,756 | ||||||
Note: Developed countries and region mainly included the United States of America, Singapore, Japan, South Korea and Great Britain.Middle East mainly included Saudi Arabia and other countries located in the region. Southeast Asia and others mainly included Indonesia, Vietnam and rest of the world. | |||||||||||
(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows: | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||
2024 | 2025 | 2025 | 2024 | 2025 | |||||||
US$ | US$ | US$ | US$ | US$ | |||||||
Cost of revenues | 778 | 635 | 677 | 1,441 | 1,312 | ||||||
Research and development expenses | 3,282 | 2,138 | 1,605 | 6,674 | 3,743 | ||||||
Sales and marketing expenses | 108 | 229 | 255 | 239 | 484 | ||||||
General and administrative expenses | 2,183 | 2,235 | 1,430 | 4,125 | 3,665 | ||||||
(3) Gain from disposal of YY Live amounted to approximately US | |||||||||||
JOYY INC. | |||||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS | |||||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||||||
2024 | 2025 | 2025 | 2024 | 2025 | |||||||
US$ | US$ | US$ | US$ | US$ | |||||||
Operating income | 2,269 | 12,207 | 5,796 | 5,812 | 18,003 | ||||||
Share-based compensation expenses | 6,351 | 5,237 | 3,967 | 12,479 | 9,204 | ||||||
Amortization of intangible assets from business acquisitions | 13,590 | 13,540 | 13,540 | 28,722 | 27,080 | ||||||
Impairment of investments | 9,386 | - | 15,000 | 9,386 | 15,000 | ||||||
Gain on disposal of subsidiary | (1,643) | - | - | (1,643) | - | ||||||
Non-GAAP operating income | 29,953 | 30,984 | 38,303 | 54,756 | 69,287 | ||||||
Depreciation and other amortization | 8,402 | 9,402 | 9,891 | 17,388 | 19,293 | ||||||
Non-GAAP EBITDA | 38,355 | 40,386 | 48,194 | 72,144 | 88,580 | ||||||
Net income from continuing operations | 47,790 | 42,903 | 58,026 | 87,945 | 100,929 | ||||||
Share-based compensation expenses | 6,351 | 5,237 | 3,967 | 12,479 | 9,204 | ||||||
Amortization of intangible assets from business acquisitions | 13,590 | 13,540 | 13,540 | 28,722 | 27,080 | ||||||
Impairment of investments | 9,386 | - | 15,000 | 9,386 | 15,000 | ||||||
Gain on disposal of subsidiary | (1,643) | - | - | (1,643) | - | ||||||
Loss (gain) on fair value change of investments | 619 | (705) | (17,633) | (366) | (18,338) | ||||||
Interest expenses related to the convertible bonds� amortization to face value | 198 | - | - | 435 | - | ||||||
Income tax effects on non-GAAP adjustments | (1,883) | (1,404) | 913 | (4,105) | (491) | ||||||
Reconciling items on the share of equity method investments | (3,700) | 1,887 | 1,034 | 734 | 2,921 | ||||||
Non-GAAP net income from continuing operations | 70,708 | 61,458 | 74,847 | 133,587 | 136,305 | ||||||
Net income from continuing operations attributable to common shareholders of JOYY Inc. | 51,719 | 45,055 | 60,478 | 96,658 | 105,533 | ||||||
Share-based compensation expenses | 6,351 | 5,237 | 3,967 | 12,479 | 9,204 | ||||||
Amortization of intangible assets from business acquisitions | 13,590 | 13,540 | 13,540 | 28,722 | 27,080 | ||||||
Impairment of investments | 9,386 | - | 15,000 | 9,386 | 15,000 | ||||||
Gain on disposal of subsidiary | (1,643) | - | - | (1,643) | - | ||||||
Loss (gain) on fair value change of investments | 619 | (705) | (17,633) | (366) | (18,338) | ||||||
Interest expenses related to the convertible bonds� amortization to face value | 198 | - | - | 435 | - | ||||||
Accretion, cumulative dividend and deemed dividend to subsidiaries� preferred shareholders | 347 | 347 | 347 | 694 | 694 | ||||||
Income tax effects on non-GAAP adjustments | (1,883) | (1,404) | 913 | (4,105) | (491) | ||||||
Reconciling items on the share of equity method investments | (3,700) | 1,887 | 1,034 | 734 | 2,921 | ||||||
Non-GAAP adjustments for net loss attributable to the non-controlling interest shareholders | (949) | (761) | (690) | (1,755) | (1,451) | ||||||
Non-GAAP net income from continuing operations attributable to controlling interest and common shareholders of JOYY Inc. | 74,035 | 63,196 | 76,956 | 141,239 | 140,152 | ||||||
Non-GAAP net income from continuing operations per ADS | |||||||||||
—ĔB | 1.24 | 1.19 | 1.46 | 2.33 | 2.64 | ||||||
—ļܳٱ | 1.17 | 1.18 | 1.44 | 2.19 | 2.62 | ||||||
Weighted average number of ADS used in calculating Non-GAAP net income from continuing operations per ADS | |||||||||||
—ĔB | 59,537,049 | 53,237,127 | 52,788,040 | 60,660,104 | 53,040,855 | ||||||
—ļܳٱ | 64,101,951 | 53,780,111 | 53,353,026 | 65,625,455 | 53,593,910 | ||||||
JOYY INC. | ||||||||
UNAUDITED SEGMENT REPORT | ||||||||
(All amounts in thousands, except share, ADS and per ADS data) | ||||||||
Three Months Ended | ||||||||
June 30, 2025 | ||||||||
BIGO | All other | Elimination(1) | Total | |||||
US$ | US$ | US$ | US$ | |||||
Net revenues | ||||||||
Live streaming | 355,318 | 20,091 | - | 375,409 | ||||
Others | 87,415 | 45,233 | (297) | 132,351 | ||||
Total net revenues | 442,733 | 65,324 | (297) | 507,760 | ||||
Cost of revenues(2) | (285,645) | (36,933) | 63 | (322,515) | ||||
Gross profit | 157,088 | 28,391 | (234) | 185,245 | ||||
Operating expenses(2) | ||||||||
Research and development expenses | (37,427) | (22,825) | 177 | (60,075) | ||||
Sales and marketing expenses | (51,990) | (19,883) | 21 | (71,852) | ||||
General and administrative expenses | (16,057) | (31,901) | 36 | (47,922) | ||||
Total operating expenses | (105,474) | (74,609) | 234 | (179,849) | ||||
Other income | 56 | 344 | - | 400 | ||||
Operating income (loss) | 51,670 | (45,874) | - | 5,796 | ||||
Interest expenses | (821) | (77) | 747 | (151) | ||||
Interest income and investment income | 14,220 | 27,326 | (747) | 40,799 | ||||
Foreign currency exchange gains, net | 947 | 244 | - | 1,191 | ||||
Gain on fair value change of investments | 822 | 16,811 | - | 17,633 | ||||
Income (loss) before income tax expenses | 66,838 | (1,570) | - | 65,268 | ||||
Income tax expenses | (5,124) | (942) | - | (6,066) | ||||
Income (loss) before share of loss in equity method investments, net of income taxes | 61,714 | (2,512) | - | 59,202 | ||||
Share of loss in equity method investments, net of income taxes | - | (1,176) | - | (1,176) | ||||
Net income (loss) from continuing operations | 61,714 | (3,688) | - | 58,026 |
(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments. | |||||
(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows: | |||||
Three Months Ended | |||||
June 30, 2025 | |||||
BIGO | All other | Total | |||
US$ | US$ | US$ | |||
Cost of revenues | 440 | 237 | 677 | ||
Research and development expenses | 520 | 1,085 | 1,605 | ||
Sales and marketing expenses | 95 | 160 | 255 | ||
General and administrative expenses | 289 | 1,141 | 1,430 | ||
JOYY INC. | |||||||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT | |||||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||||
Three Months Ended | |||||||||
June 30, 2025 | |||||||||
BIGO | All other | Total | |||||||
US$ | US$ | US$ | |||||||
Operating income (loss) | 51,670 | (45,874 | ) | 5,796 | |||||
Share-based compensation expenses | 1,344 | 2,623 | 3,967 | ||||||
Amortization of intangible assets from business acquisitions | 8,950 | 4,590 | 13,540 | ||||||
Impairment of investments | - | 15,000 | 15,000 | ||||||
Non-GAAP operating income (loss) | 61,964 | (23,661) | 38,303 | ||||||
Depreciation and other amortization | 4,629 | 5,262 | 9,891 | ||||||
Non-GAAP EBITDA | 66,593 | (18,399) | 48,194 | ||||||
Net income (loss) from continuing operations | 61,714 | (3,688) | 58,026 | ||||||
Share-based compensation expenses | 1,344 | 2,623 | 3,967 | ||||||
Amortization of intangible assets from business acquisitions | 8,950 | 4,590 | 13,540 | ||||||
Impairment of investments | - | 15,000 | 15,000 | ||||||
Gain on fair value change of investments | (822 | ) | (16,811 | ) | (17,633 | ) | |||
Income tax effects on non-GAAP adjustments | (638 | ) | 1,551 | 913 | |||||
Reconciling items on the share of equity method investments | - | 1,034 | 1,034 | ||||||
Non-GAAP net income from continuing operations | 70,548 | 4,299 | 74,847 | ||||||
JOYY INC. | |||||||
UNAUDITED SEGMENT REPORT | |||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||
Three Months Ended | |||||||
March 31, 2025 | |||||||
BIGO | All other | Elimination(1) | Total | ||||
US$ | US$ | US$ | US$ | ||||
Net revenues | |||||||
Live streaming | 351,598 | 19,750 | - | 371,348 | |||
Others | 80,263 | 43,185 | (445) | 123,003 | |||
Total net revenues | 431,861 | 62,935 | (445) | 494,351 | |||
Cost of revenues(2) | (279,100) | (36,720) | 84 | (315,736) | |||
Gross profit | 152,761 | 26,215 | (361) | 178,615 | |||
Operating expenses(2) | |||||||
Research and development expenses | (40,380) | (22,310) | 264 | (62,426) | |||
Sales and marketing expenses | (52,113) | (20,047) | 29 | (72,131) | |||
General and administrative expenses | (13,886) | (18,872) | 68 | (32,690) | |||
Total operating expenses | (106,379) | (61,229) | 361 | (167,247) | |||
Other income | 431 | 408 | - | 839 | |||
Operating income (loss) | 46,813 | (34,606) | - | 12,207 | |||
Interest expenses | (799) | (33) | 726 | (106) | |||
Interest income and investment income | 12,917 | 27,196 | (726) | 39,387 | |||
Foreign currency exchange losses, net | (522) | (239) | - | (761) | |||
Gain (loss) on fair value change of investments | 753 | (48) | - | 705 | |||
Income (loss) before income tax (expenses) benefits | 59,162 | (7,730) | - | 51,432 | |||
Income tax (expenses) benefits | (5,956) | 745 | - | (5,211) | |||
Income (loss) before share of loss in equity method investments, net of income taxes | 53,206 | (6,985) | - | 46,221 | |||
Share of loss in equity method investments, net of income taxes | - | (3,318) | - | (3,318) | |||
Net income (loss) from continuing operations | 53,206 | (10,303) | - | 42,903 |
(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments. | |||||
(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows: | |||||
Three Months Ended | |||||
March 31, 2025 | |||||
BIGO | All other | Total | |||
US$ | US$ | US$ | |||
Cost of revenues | 363 | 272 | 635 | ||
Research and development expenses | 852 | 1,286 | 2,138 | ||
Sales and marketing expenses | 80 | 149 | 229 | ||
General and administrative expenses | 441 | 1,794 | 2,235 | ||
JOYY INC. | |||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT | |||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||
Three Months Ended | |||||
March 31, 2025 | |||||
BIGO | All other | Total | |||
US$ | US$ | US$ | |||
Operating income (loss) | 46,813 | (34,606) | 12,207 | ||
Share-based compensation expenses | 1,736 | 3,501 | 5,237 | ||
Amortization of intangible assets from business acquisitions | 8,950 | 4,590 | 13,540 | ||
Non-GAAP operating income (loss) | 57,499 | (26,515) | 30,984 | ||
Depreciation and other amortization | 4,237 | 5,165 | 9,402 | ||
Non-GAAP EBITDA | 61,736 | (21,350) | 40,386 | ||
Net income (loss) from continuing operations | 53,206 | (10,303) | 42,903 | ||
Share-based compensation expenses | 1,736 | 3,501 | 5,237 | ||
Amortization of intangible assets from business acquisitions | 8,950 | 4,590 | 13,540 | ||
(Gain) loss on fair value change of investments | (753) | 48 | (705) | ||
Income tax effects on non-GAAP adjustments | (650) | (754) | (1,404) | ||
Reconciling items on the share of equity method investments | - | 1,887 | 1,887 | ||
Non-GAAP net income (loss) from continuing operations | 62,489 | (1,031) | 61,458 | ||
JOYY INC. | |||||||
UNAUDITED SEGMENT REPORT | |||||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||||
Three Months Ended | |||||||
June 30, 2024 | |||||||
BIGO | All other | Elimination(1) | Total | ||||
US$ | US$ | US$ | US$ | ||||
Net revenues | |||||||
Live streaming | 439,394 | 20,336 | - | 459,730 | |||
Others | 67,760 | 38,024 | (386) | 105,398 | |||
Total net revenues | 507,154 | 58,360 | (386) | 565,128 | |||
Cost of revenues(2) | (327,735) | (38,530) | 76 | (366,189) | |||
Gross profit | 179,419 | 19,830 | (310) | 198,939 | |||
Operating expenses(2) | |||||||
Research and development expenses | (42,715) | (27,370) | 229 | (69,856) | |||
Sales and marketing expenses | (66,720) | (21,435) | 23 | (88,132) | |||
General and administrative expenses | (12,180) | (28,564) | 58 | (40,686) | |||
Total operating expenses | (121,615) | (77,369) | 310 | (198,674) | |||
Gain on disposal of subsidiary | - | 1,643 | - | 1,643 | |||
Other income | 177 | 184 | - | 361 | |||
Operating income (loss) | 57,981 | (55,712) | - | 2,269 | |||
Interest expenses | (1,475) | (1,400) | 1,011 | (1,864) | |||
Interest income and investment income | 15,256 | 32,457 | (1,011) | 46,702 | |||
Foreign currency exchange gains, net | 1,005 | 120 | - | 1,125 | |||
(Loss) gain on fair value change of investments | (2,610) | 1,991 | - | (619) | |||
Income (loss) before income tax (expenses) benefits | 70,157 | (22,544) | - | 47,613 | |||
Income tax (expenses) benefits | (5,575) | 2,947 | - | (2,628) | |||
Income (loss) before share of income in equity method investments, net of income taxes | 64,582 | (19,597) | - | 44,985 | |||
Share of income in equity method investments, net of income taxes | - | 2,805 | - | 2,805 | |||
Net income (loss) from continuing operations | 64,582 | (16,792) | - | 47,790 |
(1) The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments. | |||||
(2) Share-based compensation was allocated in cost of revenues and operating expenses as follows: | |||||
Three Months Ended | |||||
June 30, 2024 | |||||
BIGO | All other | Total | |||
US$ | US$ | US$ | |||
Cost of revenues | 446 | 332 | 778 | ||
Research and development expenses | 1,543 | 1,739 | 3,282 | ||
Sales and marketing expenses | 45 | 63 | 108 | ||
General and administrative expenses | 408 | 1,775 | 2,183 | ||
JOYY INC. | |||||
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS OF UNAUDITED SEGMENT REPORT | |||||
(All amounts in thousands, except share, ADS and per ADS data) | |||||
Three Months Ended | |||||
June 30, 2024 | |||||
BIGO | All other | Total | |||
US$ | US$ | US$ | |||
Operating income (loss) | 57,981 | (55,712) | 2,269 | ||
Share-based compensation expenses | 2,442 | 3,909 | 6,351 | ||
Amortization of intangible assets from business acquisitions | 8,950 | 4,640 | 13,590 | ||
Impairment of investments | - | 9,386 | 9,386 | ||
Gain on disposal of subsidiary | - | (1,643) | (1,643) | ||
Non-GAAP operating income (loss) | 69,373 | (39,420) | 29,953 | ||
Depreciation and other amortization | 3,068 | 5,334 | 8,402 | ||
Non-GAAP EBITDA | 72,441 | (34,086) | 38,355 | ||
Net income (loss) from continuing operations | 64,582 | (16,792) | 47,790 | ||
Share-based compensation expenses | 2,442 | 3,909 | 6,351 | ||
Amortization of intangible assets from business acquisitions | 8,950 | 4,640 | 13,590 | ||
Impairment of investments | - | 9,386 | 9,386 | ||
Gain on disposal of subsidiary | - | (1,643) | (1,643) | ||
Loss (gain) on fair value change of investments | 2,610 | (1,991) | 619 | ||
Interest expenses related to the convertible bonds� amortization to face value | - | 198 | 198 | ||
Income tax effects on non-GAAP adjustments | (778) | (1,105) | (1,883) | ||
Reconciling items on the share of equity method investments | - | (3,700) | (3,700) | ||
Non-GAAP net income (loss) from continuing operations | 77,806 | (7,098) | 70,708 | ||
