AG˹ٷ

STOCK TITAN

Jack Henry & Associates, Inc. Reports Fourth Quarter and Full Year Fiscal 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Positive)
Tags

Jack Henry & Associates (NASDAQ:JKHY) reported strong Q4 and full fiscal year 2025 results, with notable growth across key metrics. Q4 GAAP revenue increased 9.9% to $615.4 million, while GAAP operating income rose 23.9%. Q4 diluted EPS reached $1.75, up from $1.38 year-over-year.

For FY2025, the company achieved 7.2% revenue growth to $2.38 billion and 16.2% operating income growth. GAAP EPS for the full year was $6.24, compared to $5.23 in FY2024. The company's financial position strengthened with cash and equivalents of $102.0 million and zero debt outstanding.

Looking ahead, Jack Henry provided FY2026 guidance projecting revenue between $2.475-$2.504 billion and EPS of $6.32-$6.44.

Jack Henry & Associates (NASDAQ:JKHY) ha riportato risultati solidi per il quarto trimestre e per l'intero esercizio fiscale 2025, con una crescita significativa nei principali indicatori. I ricavi GAAP del 4° trimestre sono aumentati del 9,9% a 615,4 milioni di dollari, mentre l'utile operativo GAAP è salito del 23,9%. L'EPS diluito del 4° trimestre è stato di 1,75$, rispetto a 1,38$ dell'anno precedente.

Per l'anno fiscale 2025 la società ha registrato una crescita dei ricavi del 7,2% a 2,38 miliardi di dollari e una crescita dell'utile operativo del 16,2%. L'EPS GAAP per l'intero anno è stato di 6,24$, rispetto a 5,23$ nell'esercizio 2024. La posizione finanziaria si è rafforzata con 102,0 milioni di dollari in contanti e mezzi equivalenti e nessun debito residuo.

Guardando al futuro, Jack Henry ha fornito le previsioni per il FY2026, indicando ricavi compresi tra 2,475 e 2,504 miliardi di dollari e un EPS previsto tra 6,32$ e 6,44$.

Jack Henry & Associates (NASDAQ:JKHY) informó sólidos resultados en el cuarto trimestre y en el ejercicio fiscal 2025, con un crecimiento notable en métricas clave. Los ingresos GAAP del 4T aumentaron un 9,9% hasta 615,4 millones de dólares, mientras que el resultado operativo GAAP creció un 23,9%. Las ganancias diluidas por acción (EPS) del 4T fueron de 1,75$, frente a 1,38$ interanual.

En el FY2025 la compañía logró un 7,2% de crecimiento de ingresos hasta 2,38 mil millones de dólares y un 16,2% de aumento del resultado operativo. El EPS GAAP del año fue de 6,24$, comparado con 5,23$ en FY2024. La posición financiera se fortaleció con 102,0 millones de dólares en efectivo y equivalentes y sin deuda pendiente.

De cara al FY2026, Jack Henry proyectó ingresos entre 2,475 y 2,504 mil millones de dólares y un EPS de 6,32$�6,44$.

Jack Henry & Associates (NASDAQ:JKHY)� 핵심 지� 전반에서 두드러진 성장� 함께 2025 회계연도 4분기 � 연간 실적� 발표했습니다. 4분기 GAAP 매출은 9.9% 증가� 6�1540� 달러� 기록했으�, GAAP 영업이익은 23.9% 증가했습니다. 4분기 희석 주당순이�(EPS)은 1.75달러� 전년� 1.38달러에서 상승했습니다.

2025 회계연도 전체에서� 매출� 7.2% 증가� 23�8천만 달러, 영업이익� 16.2% 증가했습니다. 연간 GAAP EPS� 6.24달러� 2024 회계연도� 5.23달러에서 증가했습니다. 현금 � 현금� 자산은 1�2� 달러(102.0백만 달러)� 보유했으� 부채는 전혀 없습니다.

앞으� Jack Henry� 2026 회계연도 가이던스로 매출� 24�7,500만�25�40� 달러(2.475�2.504 billion) 범위�, EPS� 6.32�6.44달러� 전망했습니다.

Jack Henry & Associates (NASDAQ:JKHY) a annoncé de solides résultats pour le 4e trimestre et l'exercice 2025, avec une croissance notable sur les indicateurs clés. Le chiffre d'affaires GAAP du T4 a augmenté de 9,9% pour atteindre 615,4 millions de dollars, tandis que le résultat opérationnel GAAP a progressé de 23,9%. Le BPA dilué du T4 s'est élevé à 1,75$, contre 1,38$ l'année précédente.

Pour l'exercice 2025, la société a réalisé une croissance des revenus de 7,2% à 2,38 milliards de dollars et une hausse de 16,2% de l'exploitation. Le BPA GAAP sur l'année a été de 6,24$, contre 5,23$ en 2024. La position financière s'est renforcée avec 102,0 millions de dollars de trésorerie et équivalents et aucune dette en cours.

Pour 2026, Jack Henry a fourni des prévisions indiquant des revenus compris entre 2,475 et 2,504 milliards de dollars et un BPA compris entre 6,32$ et 6,44$.

Jack Henry & Associates (NASDAQ:JKHY) meldete starke Ergebnisse für das 4. Quartal und das gesamte Geschäftsjahr 2025 mit bemerkenswertem Wachstum in wichtigen Kennzahlen. Der GAAP-Umsatz im 4. Quartal stieg um 9,9% auf 615,4 Mio. USD, während das GAAP-Betriebsergebnis um 23,9% zunahm. Das verwässerte Ergebnis je Aktie (EPS) für das 4. Quartal betrug 1,75 USD gegenüber 1,38 USD im Vorjahreszeitraum.

Für das Geschäftsjahr 2025 erzielte das Unternehmen ein Umsatzwachstum von 7,2% auf 2,38 Mrd. USD und ein operatives Ergebniswachstum von 16,2%. Das GAAP-EPS für das Gesamtjahr lag bei 6,24 USD gegenüber 5,23 USD in FY2024. Die finanzielle Lage verbesserte sich mit 102,0 Mio. USD an Zahlungsmitteln und Zahlungsmitteläquivalenten und keiner ausstehenden Verschuldung.

Für FY2026 gab Jack Henry eine Prognose mit Umsatzerwartungen zwischen 2,475 und 2,504 Mrd. USD und einem EPS von 6,32�6,44 USD ab.

Positive
  • Q4 GAAP operating income increased significantly by 23.9%
  • Full year GAAP EPS grew 19.3% to $6.24
  • Strong balance sheet with zero debt, up from $150M previous year
  • Cloud revenue grew 11% and processing revenue increased 8%
  • Operating margin improved to 25.3% in Q4 from 22.4% year-over-year
Negative
  • License and hardware revenues decreased 25.2%
  • Research and Development expenses increased 9.8% year-over-year
  • FY2026 guidance suggests slower growth compared to FY2025

Insights

JKHY delivered solid Q4 results with strong revenue growth, margin expansion, and debt reduction, positioning well for FY2026.

Jack Henry's Q4 results show impressive momentum with 9.9% revenue growth and a substantial 23.9% jump in operating income year-over-year. The non-GAAP adjusted figures were also strong, with revenue up 7.5% and operating income increasing 14.8% compared to the same quarter last year.

For the full fiscal year 2025, the company achieved 7.2% revenue growth and 16.2% operating income growth. The adjusted operating margin expanded to 23.1% for the year, up from 22.4% in FY2024, demonstrating effective cost management despite inflationary pressures.

Particularly noteworthy is Jack Henry's improved balance sheet strength. The company ended FY2025 with $102 million in cash, up from $38.3 million a year earlier, while completely eliminating the $150 million of debt it carried at the end of FY2024. This financial flexibility provides options for strategic investments, acquisitions, or shareholder returns.

The results were driven by strong performance across segments. The cloud business showed robust growth of 11.8% in Q4, and payment processing revenues increased by 10%. For the full year, public and private cloud services grew 11%, while processing revenues expanded nearly 8%. These high-margin recurring revenue streams are critical for long-term stability.

Management's FY2026 guidance projects continued growth with revenue expected between $2,475 million and $2,504 million, representing approximately 4-5% growth. The operating margin is forecast to expand further to 24.0-24.2%, suggesting continued operational efficiency improvements.

The company's strategic initiatives in payment solutions, including Jack Henry Rapid Transfers� and Tap2Local� merchant acquiring solution, are now live and position the company well in the competitive fintech landscape. The strong Q4 sales wins for core, complementary, and payment solutions, particularly among larger financial institutions, provide a solid foundation for FY2026 performance.

Fourth quarter summary:

  • GAAP revenue increased 9.9% and GAAP operating income increased 23.9% for the fiscal three months ended June 30, 2025, compared to the prior fiscal year quarter.
  • Non-GAAP adjusted revenue increased 7.5% and non-GAAP adjusted operating income increased 14.8% for the fiscal three months ended June 30, 2025, compared to the prior fiscal year quarter.1
  • GAAP EPS was $1.75 per diluted share for the fiscal three months ended June 30, 2025, compared to $1.38 per diluted share in the prior fiscal year quarter.

Fiscal year summary:

  • GAAP revenue increased 7.2% and GAAP operating income increased 16.2% for the fiscal year ended June 30, 2025, compared to the prior fiscal year.
  • Non-GAAP adjusted revenue increased 6.5% and non-GAAP adjusted operating income increased 9.8% for the fiscal year ended June 30, 2025, compared to the prior fiscal year.1
  • GAAP EPS was $6.24 per diluted share for the fiscal year ended June 30, 2025, compared to $5.23 per diluted share in the prior fiscal year.
  • Cash and cash equivalents were $102.0 million at June 30, 2025, and $38.3 million at June 30, 2024.
  • Debt outstanding related to credit facilities was zero at June 30, 2025, and $150.0 million at June 30, 2024.

Full year fiscal 2026 guidance (Dollars In millions):3


Current

GAAP

Low

High

Revenue

$2,475

$2,504

Operating margin4

24.0%

24.2%

EPS

$6.32

$6.44




Non-GAAP5



Adjusted revenue

$2,459

$2,488

Adjusted operating margin

23.4%

23.6%

MONETT, Mo., Aug. 19, 2025 /PRNewswire/ -- Jack Henry & Associates, Inc. (Nasdaq: JKHY), a leading financial technology provider, today announced results for fiscal fourth quarter and full fiscal year ended June 30, 2025.

1 See tables below on page 4 reconciling non-GAAP financial measures to GAAP.

2See table below on page 14 reconciling net income to non-GAAP EBITDA.

3 The full fiscal year guidance assumes no acquisitions or dispositions will be made during fiscal year 2026.

4Operating margin is calculated by dividing operating income by revenue.

5See tables below on page 9 reconciling fiscal year 2026 GAAP to non-GAAP guidance.

According to Greg Adelson, President and CEO, "Our fourth quarter and full 2025 fiscal year results reflect solid overall performance. We again produced record revenue and operating income in fiscal year 2025. Our strong fourth-quarter sales wins for core, complementary and payment solutions, along with our ongoing success winning larger financial institutions and maintaining a very healthy pipeline for fiscal year 2026, demonstrate the continued strength in technology spending. We are now live with both Jack Henry Rapid Transfers� and our Tap2Local� merchant acquiring solution as we continue to deliver innovative solutions to our clients. As we enter our new fiscal year, we are well positioned for long-term growth through our unwavering focus on culture, service, innovation, strategy, and execution."

Operating Results

Revenue, operating expenses, operating income, and net income for the fiscal three months and fiscal year ended June30, 2025, compared to the fiscal three months and fiscal year ended June30, 2024, were as follows:

Revenue












(Unaudited, dollars in thousands)

Three Months Ended

June 30,


%
Change


Year Ended

June 30,


%
Change


2025


2024




2025


2024



Revenue












Services and Support

$ 351,239


$ 316,739


10.9%


$ 1,361,737


$ 1,275,954


6.7%

Percentage of Total Revenue

57.1%


56.6%




57.3%


57.6%



Processing

264,133


243,173


8.6%


1,013,551


939,589


7.9%

Percentage of Total Revenue

42.9%


43.4%




42.7%


42.4%



REVENUE

$ 615,372


$ 559,912


9.9%


$ 2,375,288


$ 2,215,543


7.2%

  • Services and support revenue increased for the fiscal three months ended June 30, 2025, primarily driven by growth in data processing and hosting revenue within cloud of 11.8%, higher deconversion revenue by $13,802, and an increase in consulting, work order, and release revenues of 11.9%. Processing revenue increased for the fiscal three months ended June 30, 2025, primarily driven by growth in card revenue of 6.7%, higher transaction and digital revenue of 16.4%, and an increase in payment processing revenues of 10.0%.
  • Services and support revenue increased for the fiscal year ended June 30, 2025, primarily driven by growth in data processing and hosting revenue within cloud of 12.0%, higher deconversion revenue by $17,351, and increased consulting, work order, and release revenues of 9.6% partially offset by a decrease in license and hardware revenues of 25.2%. Processing revenue increased for the fiscal year ended June 30, 2025, primarily driven by growth in card revenue of 6.6%, higher transaction and digital revenue of 13.0%, and an increase in payment processing revenues of 9.4%.
  • For the fiscal three months ended June 30, 2025, core segment revenue increased 10.3%, payments segment revenue increased 7.9%, complementary segment revenue increased 12.9%, and corporate and other segment revenue increased 5.3%. For the fiscal three months ended June 30, 2025, core segment non-GAAP adjusted revenue increased 6.8%, payments segment non-GAAP adjusted revenue increased 5.8%, complementary segment non-GAAP adjusted revenue increased 11.0%, and corporate and other non-GAAP adjusted segment revenue increased 5.2% (see revenue lines of segment break-out tables on pages 5 and 6 below for a reconciliation of GAAP segment revenue to non-GAAP adjusted segment revenue).
  • For the fiscal year ended June 30, 2025, core segment revenue increased 7.0%, payments segment revenue increased 6.8%, complementary segment revenue increased 9.2%, and corporate and other segment revenue decreased 1.8%. For the fiscal year ended June 30, 2025, core segment non-GAAP adjusted revenue increased 6.0%, payments segment non-GAAP adjusted revenue increased 6.2%, complementary segment non-GAAP adjusted revenue increased 8.5%, and corporate and other non-GAAP adjusted segment revenue decreased 1.9% (see revenue lines of segment break-out tables on pages 7 and 8 below for a reconciliation of GAAP segment revenue to non-GAAP adjusted segment revenue).

Operating Expenses and Operating Income










(Unaudited, dollars in thousands)

Three Months Ended

June 30,


%
Change


Year Ended

June 30,


%
Change



2025


2024




2025


2024




Cost of Revenue

$ 343,879


$ 327,272


5.1%


$ 1,360,747


$ 1,299,477


4.7%


Percentage of Total Revenue6

55.9%


58.5%




57.3%


58.7%




Research and Development

42,580


39,892


6.7%


162,771


148,256


9.8%


Percentage of Total Revenue6

6.9%


7.1%




6.9%


6.7%




Selling, General, and Administrative

73,216


67,122


9.1%


283,055


278,419


1.7%


Percentage of Total Revenue6

11.9%


12.0%




11.9%


12.6%




OPERATING EXPENSES

459,675


434,286


5.8%


1,806,573


1,726,152


4.7%















OPERATING INCOME

$ 155,697


$ 125,626


23.9%


$ 568,715


$ 489,391


16.2%


Operating Margin6

25.3%


22.4%




23.9%


22.1%




  • Cost of revenue increased for the fiscal three months and fiscal year ended June 30, 2025, primarily due to higher direct costs generally consistent with increases in related lines of revenue and higher personnel costs, including compensation increases in the trailing twelve months.
  • Research and development expense increased for the fiscal three months and fiscal year ended June 30, 2025, primarily due to higher personnel costs (net of capitalization), including compensation increases and employee headcount additions in the trailing twelve months.
  • Selling, general, and administrative expense increased for the fiscal three months ended June 30, 2025, primarily due to higher personnel costs, including compensation increases and employee headcount additions in the trailing twelve months, and increased professional services, partially offset by the gain on sale of assets in the current fiscal year quarter compared to the loss on sale of assets in the prior fiscal year quarter. Selling, general, and administrative expense increased for the fiscal year ended June 30, 2025, primarily due to higher personnel costs, excluding severance, including compensation increases and employee headcount additions in the trailing twelve months, and increased professional services, partially offset by the decrease in severance this fiscal year compared to last fiscal year.

Net Income

(Unaudited, in thousands,

except per share data)

Three Months Ended

June 30,


%
Change


Year Ended

June 30,


%
Change


2025


2024




2025


2024



Income Before Income Taxes

$ 159,949


$ 130,384


22.7%


$ 586,036


$ 498,019


17.7%

Provision for Income Taxes

32,345


29,311


10.4%


130,288


116,203


12.1%

NET INCOME

$ 127,604


$ 101,073


26.2%


$ 455,748


$ 381,816


19.4%

Diluted earnings per share

$ 1.75


$ 1.38


26.4%


$ 6.24


$ 5.23


19.3%

  • Effective tax rates for the fiscal three months ended June 30, 2025, and 2024, were 20.2% and 22.5%, respectively. Effective tax rates for the fiscal year ended June 30, 2025, and 2024, were 22.2% and 23.3%, respectively.

According to Mimi Carsley, CFO and Treasurer, "Our full year results included strong growth in strategic recurring areas of revenue, led by public and private cloud at 11% and processing at nearly 8%. Those results were tempered somewhat by contraction in license and hardware revenues. Our overall revenue growth and our disciplined approach to controlling costs led to non-GAAP operating income growth of nearly 10%, delivering on our continued commitment of compounded margin expansion."

6Operating margin is calculated by dividing operating income by revenue. Operating margin plus operating expense components as a percentage of total revenue may not equal 100% due to rounding.

Impact of Non-GAAP Adjustments

The tables below show our revenue, operating income, and net income for the fiscal three months and fiscal year ended June 30, 2025, compared to the fiscal three months and fiscal year ended June 30, 2024, excluding the impacts of deconversions and the VEDIP program expense.*

(Unaudited, dollars in thousands)

Three Months Ended June 30,


%
Change


Year Ended June 30,


%
Change


2025


2024




2025


2024















GAAP Revenue**

$ 615,372


$ 559,912


9.9%


$ 2,375,288


$ 2,215,543


7.2%













Adjustments:












Deconversion revenue

(20,495)


(6,693)




(33,905)


(16,554)















NON-GAAP ADJUSTED REVENUE**

$ 594,877


$ 553,219


7.5%


$ 2,341,383


$�� 2,198,989


6.5%

























GAAP Operating Income

$ 155,697


$ 125,626


23.9%


$ 568,715


$ 489,391


16.2%













Adjustments:












Operating (income) loss from
deconversions

(17,938)


(5,594)




(27,663)


(13,146)



VEDIP program expense*






16,443















NON-GAAP ADJUSTED
OPERATING INCOME

$ 137,759


$ 120,032


14.8%


$ 541,052


$ 492,688


9.8%

Non-GAAP Adjusted Operating
Margin***

23.2%


21.7%




23.1%


22.4%















GAAP Net Income

$ 127,604


$ 101,073


26.2%


$ 455,748


$ 381,816


19.4%













Adjustments:












Net (income) loss from
deconversions

(17,938)


(5,594)




(27,663)


(13,146)



VEDIP program expense*






16,443



Tax impact of adjustments****

4,305


1,343




6,640


(790)















NON-GAAP ADJUSTED NET
INCOME

$ 113,971


$ 96,822


17.7%


$ 434,725


$ 384,323


13.1%

*The VEDIP program expense for the fiscal year ended June 30, 2024, was related to a Company voluntary separation program offered to certain eligible employees beginning in July 2023.

**GAAP revenue is comprised of services and support and processing revenues (see page 2). Reducing services and support revenue by deconversion revenue for the three months ended June 30, 2025, and 2024 which was $20,495 for the current fiscal year quarter and $6,693 for the prior fiscal year quarter, results in non-GAAP adjusted services and support revenue growth of 6.7% quarter over quarter. There were no non-GAAP adjustments to processing revenue for the fiscal three months ended June 30, 2025, or 2024.

Reducing services and support revenue by deconversion revenue for the fiscal year ended June30, 2025, and 2024, which was $33,905 for the current fiscal year and $16,554 for the prior fiscal year, results in non-GAAP adjusted services and support revenue growth of 5.4% year over year. There were no non-GAAP adjustments to processing revenue for the fiscal year ended June30, 2025, or 2024.

***Non-GAAP adjusted operating margin is calculated by dividing non-GAAP adjusted operating income by non-GAAP adjusted revenue.

****The tax impact of adjustments is calculated using a tax rate of 24% for the fiscal three months and fiscal year ended June30, 2025, and 2024. The tax rate for non-GAAP adjustment items takes a broad look at the Company's recurring tax adjustments and applies them to non-GAAP revenue that does not have its own specific tax impacts.

The tables below show the segment break-out of revenue and cost of revenue for each period presented, as adjusted for the items above, and include a reconciliation to non-GAAP adjusted operating income presented above.


Three Months Ended June 30, 2025

(Unaudited, dollars in thousands)

Core


Payments


Complementary


Corporate
and Other


Total

GAAP REVENUE

$ 189,754


$ 229,292


$ 175,128


$ 21,198


$ 615,372

Non-GAAP adjustments*

(8,661)


(6,818)


(4,852)


(164)


(20,495)

NON-GAAP ADJUSTED REVENUE

181,093


222,474


170,276


21,034


594,877











GAAP COST OF REVENUE

69,954


116,128


67,635


90,162


343,879

Non-GAAP adjustments*

(731)


(109)


(440)


(9)


(1,289)

NON-GAAP ADJUSTED COST OF REVENUE

69,223


116,019


67,195


90,153


342,590











GAAP SEGMENT INCOME

$ 119,800


$ 113,164


$ 107,493


$ (68,964)



Segment Income Margin**

63.1%


49.4%


61.4%


(325.3)%













NON-GAAP ADJUSTED SEGMENT INCOME

$ 111,870


$ 106,455


$ 103,081


$ (69,119)



Non-GAAP Adjusted Segment Income Margin**

61.8%


47.9%


60.5%


(328.6)%













Research and Development









42,580

Selling, General, and Administrative









73,216

Non-GAAP adjustments unassigned to a segment***








(1,268)

NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES








457,118











NON-GAAP ADJUSTED OPERATING INCOME








$ 137,759

*Revenue non-GAAP adjustments for all segments were deconversion revenue. Cost of revenue non-GAAP adjustments for all segments were deconversion costs.

**Segment income margin is calculated by dividing segment income by revenue for each segment. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue for each segment.

***Non-GAAP adjustments unassigned to a segment were selling, general, and administrative deconversion costs.


Three Months Ended June 30, 2024

(Unaudited, dollars in thousands)

Core


Payments


Complementary


Corporate
and Other


Total

GAAP REVENUE

$ 172,040


$ 212,593


$ 155,149


$ 20,130


$ 559,912

Non-GAAP adjustments*

(2,407)


(2,367)


(1,777)


(142)


(6,693)

NON-GAAP ADJUSTED REVENUE

169,633


210,226


153,372


19,988


553,219











GAAP COST OF REVENUE

69,900


111,787


63,083


82,502


327,272

Non-GAAP adjustments*

(415)


(66)


(188)



(669)

NON-GAAP ADJUSTED COST OF REVENUE

69,485


111,721


62,895


82,502


326,603











GAAP SEGMENT INCOME

$ 102,140


$ 100,806


$ 92,066


$ (62,372)



Segment Income Margin**

59.4%


47.4%


59.3%


(309.8)%













NON-GAAP ADJUSTED SEGMENT INCOME

$ 100,148


$ 98,505


$ 90,477


$ (62,514)



Non-GAAP Adjusted Segment Income Margin

59.0%


46.9%


59.0%


(312.8)%













Research and Development









39,892

Selling, General, and Administrative









67,122

Non-GAAP adjustments unassigned to a segment***








(430)

NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES








433,187











NON-GAAP ADJUSTED OPERATING INCOME








$ 120,032

*Revenue non-GAAP adjustments for all segments were deconversion revenue. Cost of revenue non-GAAP adjustments for all segments were deconversion costs.

**Segment income margin is calculated by dividing segment income by revenue for each segment. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue for each segment.

***Non-GAAP adjustments unassigned to a segment were selling, general, and administrative deconversion costs.












Year Ended June 30, 2025

(Unaudited, dollars in thousands)

Core


Payments


Complementary


Corporate
and Other


Total

GAAP REVENUE

$ 739,277


$ 873,498


$ 675,209


$ 87,304


$ 2,375,288

Non-GAAP adjustments*

(14,765)


(11,159)


(7,709)


(272)


(33,905)

NON-GAAP ADJUSTED REVENUE

724,512


862,339


667,500


87,032


2,341,383











GAAP COST OF REVENUE

297,372


460,151


264,823


338,401


1,360,747

Non-GAAP adjustments*

(2,096)


(288)


(1,119)


(14)


(3,517)

NON-GAAP ADJUSTED COST OF REVENUE

295,276


459,863


263,704


338,387


1,357,230











GAAP SEGMENT INCOME

$ 441,905


$ 413,347


$ 410,386


$ (251,097)



Segment Income Margin**

59.8%


47.3%


60.8%


(287.6)%













NON-GAAP ADJUSTED SEGMENT INCOME

$ 429,236


$ 402,476


$ 403,796


$ (251,355)



Non-GAAP Adjusted Segment Income Margin

59.2%


46.7%


60.5%


(288.8)%













Research and Development









162,771

Selling, General, and Administrative









283,055

Non-GAAP adjustments unassigned to a segment***








(2,725)

NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES








1,800,331











NON-GAAP ADJUSTED OPERATING INCOME








$ 541,052

*Revenue non-GAAP adjustments for all segments were deconversion revenue. Cost of revenue non-GAAP adjustments for all segments were deconversion costs.

**Segment income margin is calculated by dividing segment income by revenue for each segment. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue for each segment.

***Non-GAAP adjustments unassigned to a segment were selling, general, and administrative deconversion costs.












Year Ended June 30, 2024

(Unaudited, dollars in thousands)

Core


Payments


Complementary


Corporate
and Other


Total

GAAP REVENUE

$ 690,738


$ 817,708


$ 618,211


$ 88,886


$ 2,215,543

Non-GAAP adjustments*

(7,292)


(5,836)


(3,217)


(209)


(16,554)

NON-GAAP ADJUSTED REVENUE

683,446


811,872


614,994


88,677


2,198,989











GAAP COST OF REVENUE

287,349


442,084


251,085


318,959


1,299,477

Non-GAAP adjustments*

(1,065)


(259)


(903)


(4)


(2,231)

NON-GAAP ADJUSTED COST OF REVENUE

286,284


441,825


250,182


318,955


1,297,246











GAAP SEGMENT INCOME

$ 403,389


$ 375,624


$ 367,126


$ (230,073)



Segment Income Margin**

58.4%


45.9%


59.4%


(258.8)%













NON-GAAP ADJUSTED SEGMENT INCOME

$ 397,162


$ 370,047


$ 364,812


$ (230,278)



Non-GAAP Adjusted Segment Income Margin

58.1%


45.6%


59.3%


(259.7)%













Research and Development









148,256

Selling, General, and Administrative









278,419

Non-GAAP adjustments unassigned to a segment***








(17,620)

NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES








1,706,301











NON-GAAP ADJUSTED OPERATING INCOME








$ 492,688

*Revenue non-GAAP adjustments for all segments were deconversion revenues. Cost of revenue non-GAAP adjustments for all segments were deconversion costs.

**Segment income margin is calculated by dividing segment income by revenue for each segment. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue for each segment.

***Non-GAAP adjustments unassigned to a segment were VEDIP expenses of $16,443 and selling, general, and administrative deconversion costs of $1,177. The VEDIP program expense for the fiscal year ended June 30, 2024, was related to a Company voluntary separation program offered to certain eligible employees beginning in July 2023.

The table below shows our GAAP to non-GAAP guidance for the fiscal year ending June 30, 2026. Fiscal year 2026 non-GAAP guidance excludes the impacts of deconversion revenue and related operating expenses, the gain on sale of assets, and assumes no acquisitions or dispositions will be made during the fiscal year.


GAAP to Non-GAAP GUIDANCE (Dollars in millions, except per share data)


Annual FY'26




Low


High


GAAP REVENUE


$ 2,475


$ 2,504


Growth


4.2%


5.4%


Deconversions*


$ 16


$ 16


NON-GAAP ADJUSTED REVENUE**


$ 2,459


$ 2,488


Non-GAAP Adjusted Growth


5.8%


7.0%







GAAP OPERATING EXPENSES


$ 1,882


$ 1,899


Growth


4.2%


5.1%


Deconversion costs*


$ 4


$ 4


Gain on sale of assets


(7)


(7)


NON-GAAP ADJUSTED OPERATING EXPENSES**


$ 1,885


$ 1,902


Non-GAAP Adjusted Growth


5.5%


6.4%







GAAP OPERATING INCOME


$ 594


$ 605


Growth


4.4%


6.4%







GAAP OPERATING MARGIN


24.0%


24.2%







NON-GAAP ADJUSTED OPERATING INCOME**


$ 575


$ 586


Non-GAAP Adjusted Growth


6.7%


8.8%







NON-GAAP ADJUSTED OPERATING MARGIN


23.4%


23.6%







GAAP EPS


$ 6.32


$ 6.44


Growth


1.3%


3.3%


*Deconversion revenue and related operating expenses for fiscal year 2026 are based on the lowest actual recent historical results. See the Company's Form 8-K filed with the Securities and Exchange Commission on August 3, 2023.

**GAAP to Non-GAAP revenue, operating expenses, and operating income may not foot due to rounding.

Balance Sheet and Cash Flow Review

  • Cash and cash equivalents were $102 million at June 30, 2025, and $38 million at June 30, 2024.
  • Trade receivables were $318 million at June 30, 2025, compared to $333 million at June 30, 2024.
  • The Company had no borrowings at June 30, 2025 compared to $150 million of borrowings at June 30, 2024.
  • Deferred revenue was $363 million at June 30, 2025, and $389 million at June 30, 2024.
  • Stockholders' equity increased to $2,131 million at June 30, 2025, compared to $1,842 million at June 30, 2024.

*See table below for Net Cash Provided by Operating Activities and on page 14 for Return on Average Shareholders' Equity. Tables reconciling the non-GAAP measures Free Cash Flow and Return on Invested Capital (ROIC) to GAAP measures are on pages 14 and 15. See the Use of Non-GAAP Financial Information section below for the definitions of Free Cash Flow and ROIC.

**Free cash flow for fiscal year 2025 was higher than the expected range due to the timing of certain contractual payments and income tax amounts being made after the end of fiscal year 2025.

The following table summarizes net cash from operating activities:

(Unaudited, in thousands)

Year Ended June 30,


2025


2024

Net income

$ 455,748


$ 381,816

Depreciation

43,700


46,342

Amortization

161,051


153,562

Change in deferred income taxes

(3,496)


(909)

Other non-cash expenses

30,358


32,714

Change in receivables

15,056


28,219

Change in deferred revenue

(25,559)


(10,797)

Change in other assets and liabilities*

(35,354)


(62,906)

NET CASH FROM OPERATING ACTIVITIES

$ 641,504


$ 568,041


*For the fiscal year ended June 30, 2025, the change in other assets and liabilities includes the change in prepaid cost of product and other of $(50,933), accrued expenses of $(3,115), and income taxes of $16,048. For the year ended June 30, 2024, the change in other assets and liabilities includes the change in prepaid cost of product and other of $(115,558), the change in accrued expenses of $37,292, and income taxes of $9,925.

The following table summarizes net cash from investing activities:

(Unaudited, in thousands)

Year Ended June 30,


2025


2024

Capital expenditures

(53,358)


(58,118)

Proceeds from dispositions

3


904

Purchased software

(5,363)


(7,130)

Computer software developed

(172,445)


(167,175)

Purchase of investments

(2,000)


(8,646)

Proceeds from investments

1,000


NET CASH FROM INVESTING ACTIVITIES

$ (232,163)


$ (240,165)

The following table summarizes net cash from financing activities:

(Unaudited, in thousands)

Year Ended June 30,


2025


2024

Borrowings on credit facilities

$ 350,000


$ 475,000

Repayments on credit facilities

(500,000)


(600,000)

Purchase of treasury stock

(35,051)


(28,055)

Dividends paid

(164,644)


(155,877)

Net cash from issuance of stock and tax related to stock-based compensation

4,023


7,097

NET CASH FROM FINANCING ACTIVITIES

$ (345,672)


$ (301,835)

Use of Non-GAAP Financial Information

Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures, including adjusted revenue, adjusted operating income, adjusted segment income, adjusted cost of revenue, adjusted operating expenses, adjusted operating margin, adjusted segment income margin, non-GAAP earnings before interest, taxes, depreciation, and amortization (non-GAAP EBITDA), free cash flow, return on invested capital (ROIC), and non-GAAP adjusted net income.

We believe non-GAAP financial measures help investors better understand the underlying fundamentals and true operations of our business. Adjusted revenue, adjusted operating income, adjusted operating margin, adjusted segment income, adjusted segment income margin, adjusted cost of revenue, adjusted operating expenses, and adjusted net income eliminate one-time deconversion revenue and associated costs and the effects of the VEDIP program expense related to a Company voluntary separation program offered to certain eligible employees beginning in July 2023, which management believes are not indicative of the Company's operating performance. Such adjustments give investors further insight into our performance. Non-GAAP EBITDA is defined as net income attributable to the Company before the effect of interest expense, taxes, depreciation, and amortization, adjusted for net income before the effect of interest expense, taxes, depreciation, and amortization attributable to eliminated one-time deconversions and the VEDIP program expense. Free cash flow is defined as net cash from operating activities, less capitalized expenditures, internal use software, and capitalized software, plus proceeds from the sale of assets. ROIC is defined as net income divided by average invested capital, which is the average of beginning and ending long-term debt and stockholders' equity for a given period. Management believes that non-GAAP EBITDA is an important measure of the Company's overall operating performance and excludes certain costs and other transactions that management deems one time or non-operational in nature; free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions; and ROIC is a measure of the Company's allocation efficiency and effectiveness of its invested capital. For these reasons, management also uses these non-GAAP financial measures in its assessment and management of the Company's performance.

Non-GAAP financial measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. Non-GAAP financial measures have no standardized meaning prescribed by GAAP and therefore, are unlikely to be comparable with calculations of similar measures for other companies.

Any non-GAAP financial measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Reconciliations of the non-GAAP financial measures to related GAAP measures are included.

About Jack Henry & Associates, Inc.®

Jack Henry� (Nasdaq: JKHY) is a well-rounded financial technology company that strengthens connections between financial institutions and the people and businesses they serve. We are an S&P 500 company that prioritizes openness, collaboration, and user centricity � offering banks and credit unions a vibrant ecosystem of internally developed modern capabilities as well as the ability to integrate with leading fintechs. For nearly 50 years, Jack Henry has provided technology solutions to enable clients to innovate faster, strategically differentiate, and successfully compete while serving the evolving needs of their accountholders. We empower approximately 7,400 clients with people-inspired innovation, personal service, and insight-driven solutions that help reduce the barriers to financial health. Additional information is available at .

Statements made in this news release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because forward-looking statements relate to the future, they are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, those discussed in the Company's Securities and Exchange Commission filings, including the Company's most recent reports on Form 10-K and Form 10-Q, particularly under the heading Risk Factors. Any forward-looking statement made in this news release speaks only as of the date of the news release, and the Company expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether because of new information, future events or otherwise.

Quarterly Conference Call

The Company will hold a conference call on August20, 2025, at 7:45 a.m. Central Time, and investors are invited to listen at . A webcast replay will be available approximately one hour after the event at and will remain available for one year.

Condensed Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except
per share data)

Three Months Ended June 30,


%
Change


Year Ended June 30,


%
Change


2025


2024




2025


2024















REVENUE

$ 615,372


$ 559,912


9.9%


$ 2,375,288


$ 2,215,543


7.2%













Cost of Revenue

343,879


327,272


5.1%


1,360,747


1,299,477


4.7%

Research and Development

42,580


39,892


6.7%


162,771


148,256


9.8%

Selling, General, and
Administrative

73,216


67,122


9.1%


283,055


278,419


1.7%

EXPENSES

459,675


434,286


5.8%


1,806,573


1,726,152


4.7%













OPERATING INCOME

155,697


125,626


23.9%


568,715


489,391


16.2%













Interest income

6,354


8,647


(26.5)%


27,759


25,012


11.0%

Interest expense

(2,102)


(3,889)


(46.0)%


(10,438)


(16,384)


(36.3)%

Interest Income (Expense), net

4,252


4,758


(10.6)%


17,321


8,628


100.8%













INCOME BEFORE INCOME TAXES

159,949


130,384


22.7%


586,036


498,019


17.7%













Provision for Income Taxes

32,345


29,311


10.4%


130,288


116,203


12.1%













NET INCOME

$ 127,604


$ 101,073


26.2%


$ 455,748


$ 381,816


19.4%













Diluted net income per share

$ 1.75


$ 1.38




$ 6.24


$ 5.23



Diluted weighted average
shares outstanding

73,005


73,069




73,045


73,025















Consolidated Balance Sheet Highlights (Unaudited)

(In thousands)







June 30,


%
Change








2025


2024



Cash and cash equivalents







$ 101,953


$ 38,284


166.3%

Receivables







317,977


333,033


(4.5)%

Total assets







3,043,970


2,924,481


4.1%













Accounts payable and accrued expenses






$ 245,299


$ 226,084


8.5%

Current and long-term debt








150,000


(100.0)%

Deferred revenue







363,374


388,932


(6.6)%

Stockholders' equity







2,130,832


1,842,364


15.7%













Calculation of Non-GAAP Earnings Before Income Taxes, Depreciation and Amortization (Non-GAAP EBITDA)


Three Months Ended June 30,


%
Change


Year Ended June 30,


%
Change

(Dollars in thousands)

2025


2024




2025


2024



Net income

$ 127,604


$ 101,073




$ 455,748


$ 381,816



Net interest

(4,252)


(4,758)




(17,321)


(8,628)



Taxes

32,345


29,310




130,288


116,203



Depreciation and amortization

51,490


50,690




204,751


199,904



Less: Net income before
interest expense, taxes,
depreciation and amortization
attributable to eliminated one-
time adjustments*

(17,938)


(5,594)




(27,663)


3,297



NON-GAAP EBITDA

$ 189,249


$ 170,721


10.9%


$ 745,803


$ 692,592


7.7%

*The fiscal fourth quarter 2025 and 2024 adjustments for net income before interest expense, taxes, depreciation and amortization
were for deconversions. The fiscal year 2025 and 2024 adjustments were for deconversions only in 2025 and deconversions and the
VEDIP program expense in 2024 of $(13,146) and $16,443, respectively. The VEDIP program expense for the fiscal year ended June 30,
2024, was related to a Company voluntary separation program offered to certain eligible employees beginning in July 2023.













Calculation of Free Cash Flow (Non-GAAP)






Year Ended June 30,



(In thousands)







2025


2024



Net cash from operating activities






$ 641,504


$ 568,041



Capitalized expenditures







(53,358)


(58,118)



Internal use software







(5,363)


(7,130)



Proceeds from sale of assets







3


904



Capitalized software







(172,445)


(167,175)



FREE CASH FLOW







$ 410,341


$ 336,522















Net income







$ 455,748


$ 381,816



Operating cash conversion*







1.41


1.49



Free cash flow conversion (excluding
proceeds from sale of assets)*






90.0%


87.9%



*Operating cash conversion is net cash from operating activities divided by net income. Free cash flow conversion is
free cash flow less proceeds from sale of assets of $3 for fiscal 2025 and $904 for fiscal 2024 divided by net income.













Calculation of the Return on Average Shareholders' Equity




June 30,



(In thousands)







2025


2024



Net income (trailing four quarters)






$ 455,748


$ 381,816



Average stockholder's equity (period beginning and ending
balances)




1,986,598


1,725,437



RETURN ON AVERAGE SHAREHOLDERS' EQUITY






22.9%


22.1%















Calculation of Return on Invested Capital (ROIC) (Non-GAAP)



June 30,



(In thousands)







2025


2024



Net income (trailing four quarters)






$ 455,748


$ 381,816















Average stockholder's equity (period beginning and ending
balances)




1,986,598


1,725,437



Average current maturities of long-term debt and financing leases
(period beginning and ending balances)


45,000


45,000



Average long-term debt (period beginning and ending balances)


30,000


167,500



Average invested capital







$ 2,061,598


$ 1,937,937















ROIC







22.1%


19.7%



FAQ for Analysts / Investors

1.) What are the opportunities and headwinds included in fiscal year 2026 non-GAAP revenue guidance?

  • Recent industry consolidation continues to pressure short-term revenue growth, with deconversion outweighing new convert/merge activity. Several convert/merges are Jack Henry to Jack Henry thus limiting uplift in short-term revenue but securing long-term revenue opportunities.
  • As previously discussed, in the first half of fiscal year 2025 we had several key large customer contracts that renewed with price compression that is contributing to the revenue headwinds in the short term but signifying long-term confidence in our solutions and technology direction.
  • The industry has seen a slight slowing in the growth in the number of accounts for both banks and credit unions which impacts our contracts with account pricing.
  • The Payments segment is under pressure from lower growth in risk management and third-party revenue.
  • The restructure of a third-party agreement has resulted in a $16 million fiscal year-over-year revenue headwind, with $12 million of that coming in the first quarter. This restructuring has also resulted in a decrease of the related costs and the impact to margins is expected to be minimal. This has been adjusted for a consistent fiscal year-over-year comparison and is already contemplated in our fiscal year 2026 guidance (see page 9).
  • We continue to gain market share in the industry through 51 new core wins in fiscal year 2025. We are also securing larger customers as they recognize the value of our technology roadmap along with the strategic partnerships and insight we provide.

2.) What is the expected quarterly cadence for non-GAAP revenue for Fiscal Year 2026?

  • We expect the first quarter to be above the full year revenue guidance midpoint by approximately 100 bps.
  • We expect the second quarter to be below the full year revenue guidance midpoint by approximately 100 bps.
    • Our largest client event, Connect, along with its revenue and expense is moving from the second quarter in fiscal year 2025 to the first quarter in fiscal year 2026.
    • Without this move the quarterly revenue cadence for the first half of fiscal year 2026 would be relatively consistent across the quarters.
      • Connect will revert to the second quarter of fiscal year 2027 and thereafter.
  • The third quarter of fiscal year 2026 is expected to be slightly weaker, followed by a slightly stronger fourth quarter.

3.) What is the impact of recent federal tax legislation on free cash flow?

  • Full expensing of research and development costs (IRC 174) and 100% "bonus" tax depreciation will have a meaningful favorable impact on free cash flow.
  • We will be making an election in the coming months on how we will implement the tax law changes and depending upon that election there are two scenarios:
    • We could see a more significant impact in fiscal year 2026 with limited non-recurring impact in the future or,
    • We could elect to take the benefit spread across fiscal years 2026 and 2027.
  • Overall this legislation will allow Jack Henry to produce historical levels of free cash flow conversion of approximately 85% to 100% in future years.

4.) What is impacting GAAP EPS growth for fiscal year 2026?

  • Starting in fiscal year 2024, we altered our methodology for deconversion guidance, starting the year with conservative guidance for deconversion revenue and adjusting the guidance throughout the year based on contracted volume.
    • Decreased industry consolidation through the third quarter of fiscal year 2025 resulted in lower deconversion revenue, somewhat masking the effect of this change.
    • Industry consolidation increased during fourth quarter fiscal year 2025 continuing into fiscal year 2026.
    • We will continue to guide deconversion revenue conservatively at the beginning of each fiscal year and adjust the guidance quarterly, as necessary.
      • This approach is the primary driver of the lower fiscal year-over-year growth in EPS.
      • If deconversion revenue for fiscal year 2026 was flat compared to fiscal year 2025, it would add approximately $.16 to fiscal year 2026 GAAP EPS.

Cision View original content to download multimedia:

SOURCE Jack Henry & Associates, Inc.

FAQ

What were Jack Henry's (JKHY) Q4 2025 earnings results?

Jack Henry reported Q4 2025 GAAP revenue of $615.4 million (up 9.9%), operating income of $155.7 million (up 23.9%), and diluted EPS of $1.75 (up from $1.38).

What is Jack Henry's (JKHY) financial guidance for fiscal 2026?

Jack Henry expects FY2026 GAAP revenue of $2,475-$2,504 million, operating margin of 24.0-24.2%, and EPS of $6.32-$6.44.

How much debt does Jack Henry (JKHY) have in 2025?

Jack Henry reported zero debt outstanding as of June 30, 2025, improved from $150.0 million debt at June 30, 2024.

What was Jack Henry's (JKHY) full year 2025 revenue growth?

Jack Henry's full year 2025 GAAP revenue grew 7.2% to $2.38 billion, with services and support revenue up 6.7% and processing revenue up 7.9%.

What were Jack Henry's (JKHY) key segment performance metrics in Q4 2025?

In Q4 2025, core segment revenue grew 10.3%, payments segment increased 7.9%, complementary segment rose 12.9%, and corporate segment grew 5.3%.
Jack Henry & Associates

NASDAQ:JKHY

JKHY Rankings

JKHY Latest News

JKHY Latest SEC Filings

JKHY Stock Data

11.68B
72.37M
0.6%
98.89%
3.28%
Information Technology Services
Services-computer Integrated Systems Design
United States
MONETT