AGÕæÈ˹ٷ½

STOCK TITAN

InvenTrust Properties Corp. Reports 2025 Second Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

DOWNERS GROVE, Ill.--(BUSINESS WIRE)-- InvenTrust Properties Corp. (“InvenTrust� or the “Company�) (NYSE: IVT) today reported financial and operating results for the quarter ended June 30, 2025. For the three months ended June 30, 2025 and 2024, the Company reported Net Income of $95.9 million, or $1.23 per diluted share, and Net Income of $1.5 million, or $0.02 per diluted share, respectively.

Second Quarter 2025 Highlights:

  • Nareit FFO of $0.45 per diluted share
  • Core FFO of $0.44 per diluted share
  • Same Property Net Operating Income (“NOIâ€�) growth of 4.8%
  • Leased Occupancy as of June 30, 2025 of 97.3%
  • Executed 73 leases totaling approximately 304,000 square feet of GLA, of which 286,000 square feet was executed at a blended comparable lease spread of 16.4%
  • Completed a portfolio sale of five properties in California for an aggregate gross disposition price of $306.0 million
  • Acquired four properties, totaling approximately 330,000 square feet, for an aggregate acquisition price of $105.4 million

“This quarter marks a significant milestone in the execution of our portfolio strategy, as we successfully completed the disposition of the majority of our California assets,� said DJ Busch, President and CEO of InvenTrust. “At the same time, we efficiently redeployed a significant portion of that capital into growing Sun Belt markets.�

Busch continued, “These transactions underscore our continued commitment to portfolio simplification, operational excellence, and disciplined capital allocation. Importantly, we achieved this milestone while maintaining strong full year Same Property NOI and FFO growth guidance. We believe this repositioning enhances the long-term value of our portfolio and further strengthens InvenTrust’s foundation for sustainable cash flow growth.�

NET INCOME

  • Net Income for the three months ended June 30, 2025 was $95.9 million, or $1.23 per diluted share, compared to Net Income of $1.5 million, or $0.02 per diluted share, for the same period in 2024.
  • Net Income for the six months ended June 30, 2025 was $102.7 million, or $1.31 per diluted share, compared to Net Income of $4.4 million, or $0.06 per diluted share, for the same period in 2024.

NAREIT FFO

  • Nareit FFO for the three months ended June 30, 2025 was $35.5 million, or $0.45 per diluted share, compared to $30.1 million, or $0.44 per diluted share, for the same period in 2024.
  • Nareit FFO for the six months ended June 30, 2025 was $72.6 million, or $0.93 per diluted share, compared to $60.9 million, or $0.89 per diluted share, for the same period in 2024.

CORE FFO

  • Core FFO for the three months ended June 30, 2025 was $34.3 million, or $0.44 per diluted share, compared to $29.1 million, or $0.43 per diluted share, for the same period in 2024.
  • Core FFO for the six months ended June 30, 2025 was $70.6 million, or $0.90 per diluted share, compared to $59.1 million, or $0.87 per diluted share, for the same period in 2024.

SAME PROPERTY NOI

  • Same Property NOI for the three months ended June 30, 2025 was $42.6 million, a 4.8% increase, compared to the same period in 2024.
  • Same Property NOI for the six months ended June 30, 2025 was $85.1 million, a 5.6% increase, compared to the same period in 2024.

DIVIDEND

  • For the quarter ended June 30, 2025, the Board of Directors declared a quarterly cash distribution of $0.2377 per share, paid on July 15, 2025.

PORTFOLIO PERFORMANCE & INVESTMENT ACTIVITY

  • As of June 30, 2025, the Company’s Leased Occupancy was 97.3%.
    • Anchor Leased Occupancy, which includes spaces greater than or equal to 10,000 square feet, was 99.5% and Small Shop Leased Occupancy was 93.8%. Anchor Leased Occupancy remained unchanged and Small Shop Leased Occupancy increased 40 basis points on a sequential basis compared to the previous quarter.
    • Leased to Economic Occupancy spread of 180 basis points, which equates to approximately $5.1 million of base rent on an annualized basis.
  • Blended re-leasing spreads for comparable new and renewal leases signed in the second quarter were 16.4%.
  • Annualized Base Rent (“ABRâ€�) per square foot (“PSFâ€�) as of June 30, 2025 was $20.18, an increase of 2.4% compared to the same period in 2024. Anchor Tenant ABR PSF was $12.73 and Small Shop Tenant ABR PSF was $33.04 for the second quarter.
  • On June 6, 2025, the Company completed a portfolio sale of five properties in California for a gross disposition price of $306.0 million. The Company recognized a gain on sale of $90.9 million.
  • During the second quarter, the Company completed four acquisitions:
    • On April 1, 2025, the Company acquired Plaza Escondida, a 91,000 square foot neighborhood center anchored by Trader Joe’s in Tucson, Arizona, for a gross acquisition price of $23.0 million. The Company used cash on hand and assumed a mortgage payable of $8.0 million to fund the acquisition.
    • On April 24, 2025, the Company acquired Carmel Village, a 54,000 square foot neighborhood center in Charlotte, North Carolina, for a gross acquisition price of $19.9 million. The Company used cash on hand to fund the acquisition.
    • On June 10, 2025, the Company acquired West Ashley Station, a 79,000 square foot neighborhood center anchored by Whole Foods Market in Charleston, South Carolina, for a gross acquisition price of $26.6 million. The Company used cash on hand to fund the acquisition.
    • On June 23, 2025, the Company acquired Twelve Oaks Shopping Center, a 106,000 square foot neighborhood center anchored by Publix in Savannah, Georgia, for a gross acquisition price of $35.9 million. The Company used cash on hand to fund the acquisition.

LIQUIDITY AND CAPITAL STRUCTURE

  • InvenTrust had $787.1 million of total liquidity, as of June 30, 2025, comprised of $287.1 million of cash and cash equivalents and $500.0 million of availability under its Revolving Credit Facility.
  • InvenTrust has $22.9 million of mortgage debt maturing in 2025 and $200.0 million of term loan debt maturing in 2026.
  • On April 1, 2025, the Company assumed an $8.0 million mortgage payable with the acquisition of Plaza Escondida.
  • On May 9, 2025, the Company extinguished a $13.0 million mortgage payable secured by The Plant with its available liquidity.
  • On June 10, 2025, the Company recognized a finance lease liability of $11.0 million related to the West Ashley Station ground lease.
  • The Company's weighted average interest rate on its debt as of June 30, 2025 was 4.03% and the weighted average remaining term was 2.9 years.

SUBSEQUENT EVENTS

  • On July 1, 2025, the Company acquired Marketplace at Encino Park, a 92,000 square foot neighborhood center anchored by Sprouts Farmers Market in San Antonio, Texas, for a gross acquisition price of $38.5 million. The Company used cash on hand to fund the acquisition.
  • On July 17, 2025, the Company acquired West Broad Marketplace, a 386,000 square foot community center anchored by Wegmans in Richmond, Virginia, for a gross acquisition price of $86.0 million. The Company used cash on hand to fund the acquisition.

2025 GUIDANCE

InvenTrust has updated its 2025 guidance, as summarized in the following table.

(Unaudited, dollars in thousands, except per share amounts)

Current (1) (2)

Ìý

Previous

Net Income per diluted share

$1.43

�

$1.49

Ìý

$0.27

�

$0.33

Nareit FFO per diluted share

$1.83

�

$1.89

Ìý

$1.83

�

$1.89

Core FFO per diluted share (3)

$1.79

�

$1.83

Ìý

$1.79

�

$1.83

Same Property NOI (“SPNOI�) Growth

4.00%

�

5.00%

Ìý

3.50%

�

4.50%

General and administrative

$34,250

�

$35,750

Ìý

$34,250

�

$35,750

Interest expense, net (4)

$31,000

�

$31,500

Ìý

$31,000

�

$31,500

Net investment activity (5)

~ $100,000

Ìý

~ $100,000

(1)

The Company’s 2025 guidance excludes projections related to gains or losses on dispositions, gains or losses on debt transactions, and depreciation, amortization, and straight-line rent adjustments related to acquisitions and dispositions.

(2)

The Company’s 2025 guidance includes an expectation of uncollectibility, reflected as 65 - 85 basis points of expected total revenue.

(3)

Core FFO per diluted share excludes amortization of market-lease intangibles and inducements, debt extinguishment charges, straight-line rent adjustments, depreciation and amortization of corporate assets, and non-operating income and expense.

(4)

Interest expense, net, excludes amortization of debt discounts and financing costs, and expected interest income of approximately $2.8 million.

(5)

Net investment activity represents anticipated acquisition activity less disposition activity.

In addition to the foregoing assumptions, the Company's 2025 guidance incorporates a number of other assumptions that are subject to change and may be outside the control of the Company. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurances that InvenTrust will achieve these results.

The following table provides a reconciliation of the range of the Company's 2025 estimated net income per diluted share to estimated Nareit FFO and Core FFO per diluted share:

(Unaudited)

Low End

Ìý

High End

Net income per diluted share

$

1.43

Ìý

Ìý

$

1.49

Ìý

Depreciation and amortization of real estate assets

Ìý

1.56

Ìý

Ìý

Ìý

1.56

Ìý

Gain on sale of investment properties

Ìý

(1.16

)

Ìý

Ìý

(1.16

)

Nareit FFO per diluted share

Ìý

1.83

Ìý

Ìý

Ìý

1.89

Ìý

Amortization of market-lease intangibles and inducements, net

Ìý

(0.04

)

Ìý

Ìý

(0.05

)

Straight-line rent adjustments, net

Ìý

(0.04

)

Ìý

Ìý

(0.05

)

Amortization of debt discounts and financing costs

Ìý

0.04

Ìý

Ìý

Ìý

0.04

Ìý

Core FFO per diluted share

$

1.79

Ìý

Ìý

$

1.83

Ìý

This earnings release does not include a reconciliation of forward-looking SPNOI to forward-looking GAAP Net Income because the Company is unable, without making unreasonable efforts, to provide a meaningful or reasonably accurate calculation or estimation of certain reconciling items which could be significant to the Company’s results.

EARNINGS CALL INFORMATION

Date:

July 30, 2025

Time:

10:00 a.m. ET

Dial-in:

(833) 470-1428 / Access Code: 158670

Webcast & Replay Link:

Ìý

A webcast replay will be available shortly after the conclusion of the presentation using the webcast link above.

NON-GAAP FINANCIAL MEASURES

This Earnings Release includes certain financial measures and other terms that are not in accordance with U.S. Generally Accepted Accounting Principles (“GAAP�) that management believes are helpful in understanding the Company’s business. These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity. Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results to those calculated in accordance with GAAP. The Company's computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of the Company’s non-GAAP measures to the most directly comparable GAAP financials measures are included herein.

SAME PROPERTY NOI or SPNOI

Information provided on a same property basis includes the results of properties that were owned and operated for the entirety of both periods presented. NOI excludes general and administrative expenses, depreciation and amortization, other income and expense, net, impairment of real estate assets, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, lease termination income and expense, and GAAP rent adjustments such as amortization of market lease intangibles, amortization of lease incentives, and straight-line rent adjustments (“GAAP Rent Adjustments�). The Company bifurcates NOI into Same Property NOI and NOI from other investment properties based on whether the retail properties meet the Company’s Same Property criteria. NOI from other investment properties includes adjustments for the Company’s captive insurance company.

NAREIT FUNDS FROM OPERATIONS (NAREIT FFO) and CORE FFO

The Company’s non-GAAP measure of Nareit Funds from Operations ("Nareit FFO"), based on the National Association of AGÕæÈ˹ٷ½ Estate Investment Trusts ("Nareit") definition, is net income (or loss) in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property. Core Funds From Operations (“Core FFOâ€�) is an additional supplemental non-GAAP financial measure of the Company’s operating performance. In particular, Core FFO provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within Nareit FFO and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s ongoing operating performance.

EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA) and ADJUSTED EBITDA

The Company’s non-GAAP measure of EBITDA is net income (or loss) in accordance with GAAP, excluding interest expense, net, income tax expense (or benefit), and depreciation and amortization. Adjusted EBITDA is an additional supplemental non-GAAP financial measure of the Company’s operating performance. In particular, Adjusted EBITDA provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within EBITDA, certain gains or losses remaining within EBITDA, and other unique revenue and expense items which some may consider not pertinent to measuring a particular company's ongoing operating performance.

NET DEBT-TO-ADJUSTED EBITDA

Net Debt-to-Adjusted EBITDA is Net Debt divided by trailing twelve month Adjusted EBITDA.

Condensed Consolidated Balance Sheets

In thousands, except share amounts

Ìý

Ìý

As of June 30

Ìý

As of December 31

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Assets

(unaudited)

Ìý

Ìý

Investment properties

Ìý

Ìý

Ìý

Land

$

641,255

Ìý

Ìý

$

712,827

Ìý

Building and other improvements

Ìý

2,035,653

Ìý

Ìý

Ìý

2,116,092

Ìý

Construction in progress

Ìý

6,466

Ìý

Ìý

Ìý

9,951

Ìý

Total

Ìý

2,683,374

Ìý

Ìý

Ìý

2,838,870

Ìý

Less accumulated depreciation

Ìý

(483,733

)

Ìý

Ìý

(511,969

)

Net investment properties

Ìý

2,199,641

Ìý

Ìý

Ìý

2,326,901

Ìý

Cash, cash equivalents, and restricted cash

Ìý

294,039

Ìý

Ìý

Ìý

91,221

Ìý

Intangible assets, net

Ìý

139,908

Ìý

Ìý

Ìý

137,420

Ìý

Accounts and rents receivable

Ìý

35,159

Ìý

Ìý

Ìý

36,131

Ìý

Deferred costs and other assets, net

Ìý

40,737

Ìý

Ìý

Ìý

44,277

Ìý

Total assets

$

2,709,484

Ìý

Ìý

$

2,635,950

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities

Ìý

Ìý

Ìý

Debt, net

$

746,335

Ìý

Ìý

$

740,415

Ìý

Accounts payable and accrued expenses

Ìý

44,107

Ìý

Ìý

Ìý

46,418

Ìý

Distributions payable

Ìý

18,447

Ìý

Ìý

Ìý

17,512

Ìý

Intangible liabilities, net

Ìý

48,314

Ìý

Ìý

Ìý

42,897

Ìý

Other liabilities

Ìý

29,995

Ìý

Ìý

Ìý

28,703

Ìý

Total liabilities

Ìý

887,198

Ìý

Ìý

Ìý

875,945

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders' Equity

Ìý

Ìý

Ìý

Preferred stock, $0.001 par value, 40,000,000 shares authorized, none outstanding

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock, $0.001 par value, 146,000,000 shares authorized, 77,606,396 shares issued and outstanding as of June 30, 2025 and 77,450,794 shares issued and outstanding as of December 31, 2024

Ìý

78

Ìý

Ìý

Ìý

77

Ìý

Additional paid-in capital

Ìý

5,732,962

Ìý

Ìý

Ìý

5,730,367

Ìý

Distributions in excess of accumulated net income

Ìý

(3,919,016

)

Ìý

Ìý

(3,984,865

)

Accumulated comprehensive income

Ìý

8,262

Ìý

Ìý

Ìý

14,426

Ìý

Total stockholders' equity

Ìý

1,822,286

Ìý

Ìý

Ìý

1,760,005

Ìý

Total liabilities and stockholders' equity

$

2,709,484

Ìý

Ìý

$

2,635,950

Ìý

Condensed Consolidated Statements of Operations and Comprehensive Income

In thousands, except share and per share amounts, unaudited

Ìý

Ìý

Three Months Ended June 30

Ìý

Six Months Ended June 30

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease income, net

$

73,130

Ìý

Ìý

$

67,056

Ìý

Ìý

$

146,519

Ìý

Ìý

$

133,549

Ìý

Other property income

Ìý

421

Ìý

Ìý

Ìý

367

Ìý

Ìý

Ìý

803

Ìý

Ìý

Ìý

672

Ìý

Total income

Ìý

73,551

Ìý

Ìý

Ìý

67,423

Ìý

Ìý

Ìý

147,322

Ìý

Ìý

Ìý

134,221

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

30,738

Ìý

Ìý

Ìý

28,790

Ìý

Ìý

Ìý

61,352

Ìý

Ìý

Ìý

56,958

Ìý

Property operating

Ìý

11,476

Ìý

Ìý

Ìý

10,243

Ìý

Ìý

Ìý

22,223

Ìý

Ìý

Ìý

20,242

Ìý

AGÕæÈ˹ٷ½ estate taxes

Ìý

10,194

Ìý

Ìý

Ìý

9,046

Ìý

Ìý

Ìý

19,550

Ìý

Ìý

Ìý

18,027

Ìý

General and administrative

Ìý

8,706

Ìý

Ìý

Ìý

8,661

Ìý

Ìý

Ìý

17,253

Ìý

Ìý

Ìý

16,635

Ìý

Total operating expenses

Ìý

61,114

Ìý

Ìý

Ìý

56,740

Ìý

Ìý

Ìý

120,378

Ìý

Ìý

Ìý

111,862

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other (expense) income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense, net

Ìý

(8,346

)

Ìý

Ìý

(9,640

)

Ìý

Ìý

(16,668

)

Ìý

Ìý

(19,274

)

Gain on sale of investment properties

Ìý

90,909

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

90,909

Ìý

Ìý

Ìý

�

Ìý

Other income and expense, net

Ìý

942

Ìý

Ìý

Ìý

455

Ìý

Ìý

Ìý

1,549

Ìý

Ìý

Ìý

1,313

Ìý

Total other (expense) income, net

Ìý

83,505

Ìý

Ìý

Ìý

(9,185

)

Ìý

Ìý

75,790

Ìý

Ìý

Ìý

(17,961

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

95,942

Ìý

Ìý

$

1,498

Ìý

Ìý

$

102,734

Ìý

Ìý

$

4,398

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average common shares outstanding - basic

Ìý

77,591,538

Ìý

Ìý

Ìý

67,900,275

Ìý

Ìý

Ìý

77,577,831

Ìý

Ìý

Ìý

67,887,402

Ìý

Weighted-average common shares outstanding - diluted

Ìý

78,292,422

Ìý

Ìý

Ìý

68,327,263

Ìý

Ìý

Ìý

78,226,681

Ìý

Ìý

Ìý

68,299,657

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per common share - basic

$

1.24

Ìý

Ìý

$

0.02

Ìý

Ìý

$

1.32

Ìý

Ìý

$

0.06

Ìý

Net income per common share - diluted

$

1.23

Ìý

Ìý

$

0.02

Ìý

Ìý

$

1.31

Ìý

Ìý

$

0.06

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Comprehensive income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

95,942

Ìý

Ìý

$

1,498

Ìý

Ìý

$

102,734

Ìý

Ìý

$

4,398

Ìý

Unrealized (loss) gain on derivatives, net

Ìý

(43

)

Ìý

Ìý

2,386

Ìý

Ìý

Ìý

(1,629

)

Ìý

Ìý

9,705

Ìý

Reclassification to net income

Ìý

(2,293

)

Ìý

Ìý

(3,314

)

Ìý

Ìý

(4,535

)

Ìý

Ìý

(6,631

)

Comprehensive income

$

93,606

Ìý

Ìý

$

570

Ìý

Ìý

$

96,570

Ìý

Ìý

$

7,472

Ìý

Same Property NOI

The following table presents the components of Same Property NOI:

Three Months Ended June 30

Ìý

Six Months Ended June 30

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Minimum base rent

$

39,777

Ìý

Ìý

$

38,197

Ìý

Ìý

$

78,459

Ìý

Ìý

$

75,381

Ìý

AGÕæÈ˹ٷ½ estate tax recoveries

Ìý

8,177

Ìý

Ìý

Ìý

7,338

Ìý

Ìý

Ìý

15,460

Ìý

Ìý

Ìý

14,463

Ìý

Common area maintenance, insurance, and other recoveries

Ìý

7,555

Ìý

Ìý

Ìý

7,120

Ìý

Ìý

Ìý

15,096

Ìý

Ìý

Ìý

13,907

Ìý

Ground rent income

Ìý

4,334

Ìý

Ìý

Ìý

4,222

Ìý

Ìý

Ìý

8,606

Ìý

Ìý

Ìý

8,401

Ìý

Short-term and other lease income

Ìý

802

Ìý

Ìý

Ìý

592

Ìý

Ìý

Ìý

1,983

Ìý

Ìý

Ìý

1,589

Ìý

Provision for uncollectible rent and recoveries, net

Ìý

(103

)

Ìý

Ìý

(173

)

Ìý

Ìý

(32

)

Ìý

Ìý

(115

)

Other property income

Ìý

390

Ìý

Ìý

Ìý

306

Ìý

Ìý

Ìý

704

Ìý

Ìý

Ìý

561

Ìý

Total income

Ìý

60,932

Ìý

Ìý

Ìý

57,602

Ìý

Ìý

Ìý

120,276

Ìý

Ìý

Ìý

114,187

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property operating

Ìý

9,416

Ìý

Ìý

Ìý

8,965

Ìý

Ìý

Ìý

18,355

Ìý

Ìý

Ìý

17,750

Ìý

AGÕæÈ˹ٷ½ estate taxes

Ìý

8,890

Ìý

Ìý

Ìý

7,970

Ìý

Ìý

Ìý

16,860

Ìý

Ìý

Ìý

15,853

Ìý

Total operating expenses

Ìý

18,306

Ìý

Ìý

Ìý

16,935

Ìý

Ìý

Ìý

35,215

Ìý

Ìý

Ìý

33,603

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Same Property NOI

$

42,626

Ìý

Ìý

$

40,667

Ìý

Ìý

$

85,061

Ìý

Ìý

$

80,584

Ìý

Net Income to Same Property NOI

The following table presents a reconciliation of Net Income to Same Property NOI:

Three Months Ended June 30

Ìý

Six Months Ended June 30

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

$

95,942

Ìý

Ìý

$

1,498

Ìý

Ìý

$

102,734

Ìý

Ìý

$

4,398

Ìý

Adjustments to reconcile to non-GAAP metrics:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income and expense, net

Ìý

(942

)

Ìý

Ìý

(455

)

Ìý

Ìý

(1,549

)

Ìý

Ìý

(1,313

)

Interest expense, net

Ìý

8,346

Ìý

Ìý

Ìý

9,640

Ìý

Ìý

Ìý

16,668

Ìý

Ìý

Ìý

19,274

Ìý

Gain on sale of investment properties

Ìý

(90,909

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(90,909

)

Ìý

Ìý

�

Ìý

Depreciation and amortization

Ìý

30,738

Ìý

Ìý

Ìý

28,790

Ìý

Ìý

Ìý

61,352

Ìý

Ìý

Ìý

56,958

Ìý

General and administrative

Ìý

8,706

Ìý

Ìý

Ìý

8,661

Ìý

Ìý

Ìý

17,253

Ìý

Ìý

Ìý

16,635

Ìý

Adjustments to NOI (a)

Ìý

(1,981

)

Ìý

Ìý

(2,387

)

Ìý

Ìý

(3,780

)

Ìý

Ìý

(4,430

)

NOI

Ìý

49,900

Ìý

Ìý

Ìý

45,747

Ìý

Ìý

Ìý

101,769

Ìý

Ìý

Ìý

91,522

Ìý

NOI from other investment properties

Ìý

(7,274

)

Ìý

Ìý

(5,080

)

Ìý

Ìý

(16,708

)

Ìý

Ìý

(10,938

)

Same Property NOI

$

42,626

Ìý

Ìý

$

40,667

Ìý

Ìý

$

85,061

Ìý

Ìý

$

80,584

Ìý

(a)

Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments.

Nareit FFO and Core FFO

The following table presents a reconciliation of Net Income to Nareit FFO Applicable to Common Shares and Dilutive Securities and Core FFO Applicable to Common Shares and Dilutive Securities:

Ìý

Three Months Ended June 30

Ìý

Six Months Ended June 30

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

$

95,942

Ìý

Ìý

$

1,498

Ìý

Ìý

$

102,734

Ìý

Ìý

$

4,398

Ìý

Depreciation and amortization of real estate assets

Ìý

30,451

Ìý

Ìý

Ìý

28,570

Ìý

Ìý

Ìý

60,817

Ìý

Ìý

Ìý

56,516

Ìý

Gain on sale of investment properties

Ìý

(90,909

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(90,909

)

Ìý

Ìý

�

Ìý

Nareit FFO Applicable to Common Shares and Dilutive Securities

Ìý

35,484

Ìý

Ìý

Ìý

30,068

Ìý

Ìý

Ìý

72,642

Ìý

Ìý

Ìý

60,914

Ìý

Amortization of market lease intangibles and inducements, net

Ìý

(1,089

)

Ìý

Ìý

(657

)

Ìý

Ìý

(1,984

)

Ìý

Ìý

(1,233

)

Straight-line rent adjustments, net

Ìý

(844

)

Ìý

Ìý

(981

)

Ìý

Ìý

(1,738

)

Ìý

Ìý

(1,887

)

Amortization of debt discounts and financing costs

Ìý

657

Ìý

Ìý

Ìý

600

Ìý

Ìý

Ìý

1,340

Ìý

Ìý

Ìý

1,175

Ìý

Accretion of finance lease liability

Ìý

11

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

11

Ìý

Ìý

Ìý

�

Ìý

Depreciation and amortization of corporate assets

Ìý

287

Ìý

Ìý

Ìý

220

Ìý

Ìý

Ìý

535

Ìý

Ìý

Ìý

442

Ìý

Non-operating income and expense, net (a)

Ìý

(170

)

Ìý

Ìý

(116

)

Ìý

Ìý

(241

)

Ìý

Ìý

(296

)

Core FFO Applicable to Common Shares and Dilutive Securities

$

34,336

Ìý

Ìý

$

29,134

Ìý

Ìý

$

70,565

Ìý

Ìý

$

59,115

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding - basic

Ìý

77,591,538

Ìý

Ìý

Ìý

67,900,275

Ìý

Ìý

Ìý

77,577,831

Ìý

Ìý

Ìý

67,887,402

Ìý

Dilutive effect of unvested restricted shares (b)

Ìý

700,884

Ìý

Ìý

Ìý

426,988

Ìý

Ìý

Ìý

648,850

Ìý

Ìý

Ìý

412,255

Ìý

Weighted average common shares outstanding - diluted

Ìý

78,292,422

Ìý

Ìý

Ìý

68,327,263

Ìý

Ìý

Ìý

78,226,681

Ìý

Ìý

Ìý

68,299,657

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per diluted share

$

1.23

Ìý

Ìý

$

0.02

Ìý

Ìý

$

1.31

Ìý

Ìý

$

0.06

Ìý

Nareit FFO per diluted share

$

0.45

Ìý

Ìý

$

0.44

Ìý

Ìý

$

0.93

Ìý

Ìý

$

0.89

Ìý

Core FFO per diluted share

$

0.44

Ìý

Ìý

$

0.43

Ìý

Ìý

$

0.90

Ìý

Ìý

$

0.87

Ìý

(a)

Reflects items which are not pertinent to measuring ongoing operating performance, such as miscellaneous and settlement income.

(b)

For purposes of calculating non-GAAP per share metrics, the Company applies the same denominator used in calculating diluted earnings per share in accordance with GAAP.

EBITDA and Adjusted EBITDA

The following table presents a reconciliation of Net Income to EBITDA and Adjusted EBITDA:

Ìý

Three Months Ended June 30

Ìý

Six Months Ended June 30

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

$

95,942

Ìý

Ìý

$

1,498

Ìý

Ìý

$

102,734

Ìý

Ìý

$

4,398

Ìý

Interest expense, net

Ìý

8,346

Ìý

Ìý

Ìý

9,640

Ìý

Ìý

Ìý

16,668

Ìý

Ìý

Ìý

19,274

Ìý

Income tax expense

Ìý

140

Ìý

Ìý

Ìý

132

Ìý

Ìý

Ìý

276

Ìý

Ìý

Ìý

265

Ìý

Depreciation and amortization

Ìý

30,738

Ìý

Ìý

Ìý

28,790

Ìý

Ìý

Ìý

61,352

Ìý

Ìý

Ìý

56,958

Ìý

EBITDA

Ìý

135,166

Ìý

Ìý

Ìý

40,060

Ìý

Ìý

Ìý

181,030

Ìý

Ìý

Ìý

80,895

Ìý

Gain on sale of investment properties

Ìý

(90,909

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(90,909

)

Ìý

Ìý

�

Ìý

Amortization of market-lease intangibles and inducements, net

Ìý

(1,089

)

Ìý

Ìý

(657

)

Ìý

Ìý

(1,984

)

Ìý

Ìý

(1,233

)

Straight-line rent adjustments, net

Ìý

(844

)

Ìý

Ìý

(981

)

Ìý

Ìý

(1,738

)

Ìý

Ìý

(1,887

)

Non-operating income and expense, net (a)

Ìý

(170

)

Ìý

Ìý

(116

)

Ìý

Ìý

(241

)

Ìý

Ìý

(296

)

Adjusted EBITDA

$

42,154

Ìý

Ìý

$

38,306

Ìý

Ìý

$

86,158

Ìý

Ìý

$

77,479

Ìý

(a)

Reflects items which are not pertinent to measuring ongoing operating performance, such as miscellaneous and settlement income.

Net Debt and Net Debt-to-Adjusted EBITDA

The following table presents the calculation of net debt and Net Debt-to-Adjusted EBITDA:

Ìý

As of June 30

Ìý

As of December 31

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net Debt:

Ìý

Ìý

Ìý

Outstanding Debt, net

$

746,335

Ìý

Ìý

$

740,415

Ìý

Less: Cash and cash equivalents

Ìý

(287,134

)

Ìý

Ìý

(87,395

)

Net Debt

$

459,201

Ìý

Ìý

$

653,020

Ìý

Ìý

Ìý

Ìý

Ìý

Net Debt-to-Adjusted EBITDA (trailing 12 months):

Ìý

Ìý

Ìý

Net Debt

$

459,201

Ìý

Ìý

$

653,020

Ìý

Adjusted EBITDA (trailing 12 months)

Ìý

166,688

Ìý

Ìý

Ìý

158,009

Ìý

Net Debt-to-Adjusted EBITDA

Ìý

2.8x

Ìý

Ìý

Ìý

4.1x

Ìý

About InvenTrust Properties Corp.

InvenTrust Properties Corp. (the “Company,� "IVT," or "InvenTrust") is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, and maintaining a flexible capital structure. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. For more information, please visit .

The enclosed information should be read in conjunction with the Company's filings with the U.S. Securities and Exchange Commission (“SEC�), including, but not limited to, the Company's Form 10-Qs filed quarterly and Form 10-Ks filed annually. Additionally, the enclosed information does not purport to disclose all items required under GAAP. The information provided in this earnings release is unaudited and includes non-GAAP measures (as discussed herein), and there can be no assurance that the information will not vary from the final information in the Company's Form 10-Q for the quarter ended June 30, 2025. The Company may, but assumes no obligation to, update information in this earnings release.

Forward-Looking Statements Disclaimer

Forward-Looking Statements in this earnings release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current beliefs and expectations of InvenTrust's management and are subject to significant risks and uncertainties. Actual results may differ materially from those described in the forward-looking statements. Any statements made in this earnings release that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include information concerning possible or assumed future results of operations, including our guidance and descriptions of our business plans and strategies. These statements often include words such as "may," "should," “could,� "would," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "target," "project," "predict," "potential," "continue," "likely," "will," "forecast," "outlook," "guidance," "suggest," and variations of these terms and similar expressions, or the negative of these terms or similar expressions.

The following factors, among others, could cause actual results, financial position and timing of certain events to differ materially from those described in the forward-looking statements: interest rate movements; local, regional, national and global economic performance; the impact of inflation on the Company and on its tenants; competitive factors; the impact of e-commerce on the retail industry; future retailer store closings; retailer consolidation; retailers reducing store size; retailer bankruptcies; government policy changes, including the effects of recent new tariffs and changes in global trade policies on the overall state of the economy; and any material market changes and trends that could affect the Company’s business strategy. For further discussion of factors that could materially affect the outcome of management's forward-looking statements and IVT's future results and financial condition, see the Risk Factors included in the Company's most recent Annual Report on Form 10-K, as updated by any subsequent Quarterly Report on Form 10-Q, in each case as filed with the SEC. InvenTrust intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, except as may be required by applicable law.

IVT cautions you not to place undue reliance on any forward-looking statements, which are made as of the date of this earnings release. IVT undertakes no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If IVT updates one or more forward-looking statements, no inference should be drawn that IVT will make additional updates with respect to those or other forward-looking statements.

Availability of Information on InvenTrust Properties Corp.'s Website and Social Media Channels

Investors and others should note that InvenTrust routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission filings, press releases, public conference calls, webcasts and the InvenTrust investor relations website. The Company uses these channels as well as social media channels (e.g., the InvenTrust X account (x.com/inventrustprop); and the InvenTrust LinkedIn account (linkedin.com/company/inventrustproperties)), as a means of disclosing information about the Company's business to colleagues, investors, and the public. While not all of the information that the Company posts to the InvenTrust investor relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in InvenTrust to review the information that it shares on and on the Company’s social media channels.

Dan Lombardo

Vice President of Investor Relations

630-570-0605

[email protected]

Source: InvenTrust Properties Corp.

Inventrust P Ord

NYSE:IVT

IVT Rankings

IVT Latest News

IVT Latest SEC Filings

IVT Stock Data

2.28B
77.09M
0.66%
75.01%
1.35%
REIT - Retail
AGÕæÈ˹ٷ½ Estate Investment Trusts
United States
DOWNERS GROVE