AGÕæÈ˹ٷ½

STOCK TITAN

Heritage Global Inc. Reports Profitable First Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

SAN DIEGO--(BUSINESS WIRE)-- (NASDAQ: HGBL) (“Heritage Global,� “HG� or “the Company�), an asset services company specializing in financial and industrial asset transactions, today reported financial results for the first quarter ended March 31, 2025.

First Quarter 2025 Summary of Financial Results (unaudited):

($ in thousands, except per share amounts)

Three Months Ended
March 31

2025

Ìý

2024

Operating income

$

1,403

Ìý

$

2,558

Net income

$

1,064

Ìý

$

1,799

Net income per share � diluted

$

0.03

Ìý

$

0.05

Ìý

Ìý

Ìý

Ìý

(Non-GAAP Financial Measures) (1)

Ìý

Ìý

Ìý

EBITDA

$

1,521

Ìý

$

2,699

Adjusted EBITDA

$

1,801

Ìý

$

2,927

(1)

EBITDA and Adjusted EBITDA are commonly used non-GAAP financial measures utilized by management as a supplemental tool to evaluate the underlying operating performance of the Company on an ongoing basis and should be considered together with Heritage Global’s GAAP financial measures. Definitions and disclosures regarding non-GAAP financial information including reconciliations are included at the end of the press release.

First Quarter 2025 Review:

  • The Company recorded operating income of $1.4 million for the first quarter of 2025, compared to operating income of $2.6 million in the first quarter of 2024.
  • EBITDA totaled $1.5 million in the first quarter of 2025 versus EBITDA of $2.7 million in the first quarter of 2024, and Adjusted EBITDA was $1.8 million compared to $2.9 million in the prior-year quarter.
  • Net income was $1.1 million or $0.03 per diluted share for the first quarter of 2025, compared to net income of $1.8 million or $0.05 per diluted share in the prior-year quarter.
  • The Company had net working capital of $14.7 million at March 31, 2025 as compared to working capital of $18.5 million at December 31, 2024. The decrease in net working capital was primarily the result of the acquisition of a new corporate headquarters, ongoing share repurchases, and an opportunistic investment in the purchase of a complete pharmaceutical plant as described below.
  • The Company repurchased 490,651 shares in the open market during the first quarter ended March 31, 2025 for a total of $1.0 million, or an average cost of $2.12 per share. As of March 31, 2025, the Company had approximately $2.0 million in remaining aggregate dollar value of shares that may be purchased under the repurchase program.

Heritage Global Chief Executive Officer Ross Dove commented, “Our first quarter results delivered a solid start to the year, with continued profitability and a strong balance sheet. Heritage remains well positioned in the current economic environment which is driving an increased level of equipment and asset auctions as well as increases in charged off credit cards and non-performing consumer loans. 2025 got off to a slower start than we anticipated, however our pipeline grew throughout the quarter with a particularly strong March, positioning us well for our expectation of sequential improvement in Q2 and increasing confidence in a strong 2025. Our balance sheet includes a sufficient amount of available cash and net working capital of almost $15 million, providing us the flexibility to pursue our M&A strategy as well as to opportunistically stay active in our share buyback program.�

Brian Cobb, Chief Financial officer, stated, “During the quarter, along with certain partners, Heritage Global Partners entered into a purchase agreement for a pharmaceutical plant and its associated equipment assets in Huntsville, Alabama, and executed a lease agreement with the seller for both the plant and equipment assets. We believe this transaction will generate strong returns in line with historical performance, stemming from both lease agreements and the anticipated future sale of the equipment and building.�

First Quarter Conference Call

Management will host a webcast and conference call today, Thursday, May 8, 2025, at 5:00 p.m. ET to discuss financial results for first quarter 2025. Analysts and investors may participate via conference call, using the following dial-in information:

  • 1-800-274-8461 (Domestic)
  • 1-203-518-9814 (International)
  • Conference ID: HGBLQ1

To access the webcast, individuals can use this . The conference call will also be available in the Investor Relations section of the Company’s . To listen to a live broadcast, go to the site or click on the webcast link at least 10 minutes prior to the scheduled start time in order to register.

Individuals can click to add the call details to their calendar.

Replay

A replay of the call will be available approximately three hours after the call ends through May 22, 2025. To access the replay, dial 1-844-512-2921 (domestic) or 1-412-317-6671 (international). The replay pin number is 11158642. A webcast replay can also be accessed on the Investor Relations section of the Company’s .

About Heritage Global Inc. (“HG�)

(NASDAQ: HGBL) values and monetizes industrial & financial assets by providing acquisition, disposition, valuation, and lending services for surplus and distressed assets. This aids in facilitating the circular economy by diverting useful industrial assets from landfills and operating an ethical supply chain by overseeing post-sale account activity of financial assets. Specialties consist of acting as an adviser, in addition to acquiring or brokering turnkey manufacturing facilities, surplus industrial machinery and equipment, industrial inventories, real estate, and charged-off account receivable portfolios through its two business units: Industrial Assets and Financial Assets.

Definitions and Disclosures Regarding non-GAAP Financial Information

The Company defines EBITDA as net income/loss plus depreciation and amortization, interest and other expense, and provision for income taxes. Adjusted EBITDA reflects EBITDA adjusted further to eliminate the effects of stock-based compensation. Management uses EBITDA and Adjusted EBITDA in assessing the Company’s results, evaluating the Company’s performance and in reaching operating and strategic decisions. Management believes that the presentation of EBITDA and Adjusted EBITDA, when considered together with our GAAP financial statements and the reconciliation to the most directly comparable GAAP financial measure, is useful in providing investors a more complete understanding of the factors and trends affecting the underlying performance of the Company on a historical and ongoing basis. The Company’s use of EBITDA and Adjusted EBITDA is not meant to be, and should not be, considered in isolation or as a substitute for, or superior to, any GAAP financial measure. You should carefully evaluate the financial information, below, which reconciles our GAAP reported net income to EBITDA and Adjusted EBITDA for the periods presented (in thousands).

Forward-Looking Statements

This communication includes forward-looking statements based on our current expectations and projections about future events. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. While the Company believes the forward-looking statements contained in this communication are accurate, these forward-looking statements represent the Company’s beliefs only as of the date of this communication, and there are a number of factors that could cause actual events or results to differ materially from those indicated by such forward-looking statements, including variability in magnitude and timing of asset liquidation transactions, the collectability of the charged off receivables that secure our loan portfolio, the impact of changes in the U.S. national and global economies, and interest rate and foreign exchange rate sensitivity, as well as other factors beyond the Company’s control. Unless required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements, which speak only as of the date of this release. For more details on factors that could affect these expectations, please see our filings with the Securities and Exchange Commission.

-financial tables follow-

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands of US dollars, except share and per share amounts)

(unaudited)

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Services revenue

Ìý

$

7,648

Ìý

Ìý

$

8,983

Ìý

Asset sales

Ìý

Ìý

5,811

Ìý

Ìý

Ìý

3,178

Ìý

Total revenues

Ìý

Ìý

13,459

Ìý

Ìý

Ìý

12,161

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating costs and expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of services revenue

Ìý

Ìý

1,675

Ìý

Ìý

Ìý

1,480

Ìý

Cost of asset sales

Ìý

Ìý

3,773

Ìý

Ìý

Ìý

2,411

Ìý

Selling, general and administrative

Ìý

Ìý

6,534

Ìý

Ìý

Ìý

6,358

Ìý

Depreciation and amortization

Ìý

Ìý

118

Ìý

Ìý

Ìý

141

Ìý

Total operating costs and expenses

Ìý

Ìý

12,100

Ìý

Ìý

Ìý

10,390

Ìý

Earnings of equity method investments

Ìý

Ìý

44

Ìý

Ìý

Ìý

787

Ìý

Operating income

Ìý

Ìý

1,403

Ìý

Ìý

Ìý

2,558

Ìý

Interest income (expense), net

Ìý

Ìý

56

Ìý

Ìý

Ìý

(92

)

Income before income tax expense

Ìý

Ìý

1,459

Ìý

Ìý

Ìý

2,466

Ìý

Income tax expense

Ìý

Ìý

395

Ìý

Ìý

Ìý

667

Ìý

Net income

Ìý

$

1,064

Ìý

Ìý

$

1,799

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding � basic

Ìý

Ìý

35,282,855

Ìý

Ìý

Ìý

36,592,801

Ìý

Weighted average common shares outstanding � diluted

Ìý

Ìý

36,056,645

Ìý

Ìý

Ìý

37,367,268

Ìý

Net income per share � basic

Ìý

$

0.03

Ìý

Ìý

$

0.05

Ìý

Net income per share � diluted

Ìý

$

0.03

Ìý

Ìý

$

0.05

Ìý

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share and per share amounts)

Ìý

Ìý

Ìý

March 31, 2025

Ìý

Ìý

Ìý

Ìý

(unaudited)

December 31, 2024

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

18,788

Ìý

Ìý

$

21,749

Ìý

Accounts receivable, net

Ìý

Ìý

1,662

Ìý

Ìý

Ìý

1,559

Ìý

Current portion of notes receivable, net

Ìý

Ìý

3,420

Ìý

Ìý

Ìý

3,416

Ìý

Inventory � equipment

Ìý

Ìý

5,081

Ìý

Ìý

Ìý

5,348

Ìý

Other current assets

Ìý

Ìý

542

Ìý

Ìý

Ìý

1,056

Ìý

Total current assets

Ìý

Ìý

29,493

Ìý

Ìý

Ìý

33,128

Ìý

Non-current portion of notes receivable, net

Ìý

Ìý

6,307

Ìý

Ìý

Ìý

6,558

Ìý

Equity method investments

Ìý

Ìý

21,691

Ìý

Ìý

Ìý

20,892

Ìý

Property and equipment, net

Ìý

Ìý

9,048

Ìý

Ìý

Ìý

1,643

Ìý

Right-of-use assets

Ìý

Ìý

2,041

Ìý

Ìý

Ìý

2,208

Ìý

Intangible assets, net

Ìý

Ìý

3,296

Ìý

Ìý

Ìý

3,362

Ìý

Goodwill

Ìý

Ìý

7,446

Ìý

Ìý

Ìý

7,446

Ìý

Deferred tax assets

Ìý

Ìý

5,723

Ìý

Ìý

Ìý

6,008

Ìý

Other assets

Ìý

Ìý

1,638

Ìý

Ìý

Ìý

64

Ìý

Total assets

Ìý

$

86,683

Ìý

Ìý

$

81,309

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable and accrued liabilities

Ìý

$

5,124

Ìý

Ìý

$

5,979

Ìý

Payables to sellers

Ìý

Ìý

8,568

Ìý

Ìý

Ìý

7,417

Ìý

Current portion of third party debt

Ìý

Ìý

265

Ìý

Ìý

Ìý

395

Ìý

Current portion of lease liabilities

Ìý

Ìý

813

Ìý

Ìý

Ìý

807

Ìý

Total current liabilities

Ìý

Ìý

14,770

Ìý

Ìý

Ìý

14,598

Ìý

Non-current portion of third party debt

Ìý

Ìý

4,100

Ìý

Ìý

Ìý

�

Ìý

Non-current portion of lease liabilities

Ìý

Ìý

1,337

Ìý

Ìý

Ìý

1,510

Ìý

Other non-current liabilities

Ìý

Ìý

1,050

Ìý

Ìý

�

Ìý

Total liabilities

Ìý

Ìý

21,257

Ìý

Ìý

Ìý

16,108

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock

Ìý

Ìý

6

Ìý

Ìý

Ìý

6

Ìý

Common stock

Ìý

Ìý

376

Ìý

Ìý

Ìý

374

Ìý

Additional paid-in capital

Ìý

Ìý

295,858

Ìý

Ìý

Ìý

295,657

Ìý

Accumulated deficit

Ìý

Ìý

(226,780

)

Ìý

Ìý

(227,844

)

Treasury stock

Ìý

Ìý

(4,034

)

Ìý

Ìý

(2,992

)

Total stockholders� equity

Ìý

Ìý

65,426

Ìý

Ìý

Ìý

65,201

Ìý

Total liabilities and stockholders� equity

Ìý

$

86,683

Ìý

Ìý

$

81,309

Ìý

HERITAGE GLOBAL INC.

Reconciliation of EBITDA and Adjusted EBITDA (Non-GAAP Measures)

(In thousands of US dollars) (unaudited)

Ìý

Ìý

Ìý

Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Net income

Ìý

$

1,064

Ìý

Ìý

$

1,799

Ìý

Add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

118

Ìý

Ìý

Ìý

141

Ìý

Interest expense, net

Ìý

Ìý

(56

)

Ìý

Ìý

92

Ìý

Income tax expense

Ìý

Ìý

395

Ìý

Ìý

Ìý

667

Ìý

EBITDA

Ìý

Ìý

1,521

Ìý

Ìý

Ìý

2,699

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Management add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stock based compensation

Ìý

Ìý

280

Ìý

Ìý

Ìý

228

Ìý

Adjusted EBITDA

Ìý

$

1,801

Ìý

Ìý

$

2,927

Ìý

Ìý

Investor Relations:

John Nesbett/Jennifer Belodeau

IMS Investor Relations

203/972.9200

[email protected]

Source: Heritage Global Inc.

Heritage Global Inc

NASDAQ:HGBL

HGBL Rankings

HGBL Latest News

HGBL Latest SEC Filings

HGBL Stock Data

65.31M
30.10M
11.88%
38.72%
0.22%
Capital Markets
Services-business Services, Nec
United States
SAN DIEGO