Granite Reports Second Quarter 2025 Results
- 2025 guidance raised to reflect acquisitions of Warren Paving and Papich Construction businesses
-
Record Committed and Awarded Projects (“CAP�) (1) increased sequentially
to$324 million $6.1 billion -
Q2 revenue increased
4% year-over-year to$1.13 billion -
Q2 diluted EPS increased
87% year-over-year to and adjusted diluted EPS (2) increased$1.42 12% year-over-year to$1.93
Second Quarter 2025 Results
Net income attributable to Granite totaled
-
Revenue increased
to$43 million compared to$1.13 billion for the same period in the prior year.$1.08 billion
-
Gross profit increased
to$34 million compared to$199 million for the same period in the prior year.$165 million
-
Selling, general, and administrative (“SG&A�) expenses increased
to$16 million , or$86 million 7.6% of revenue, compared to , or$70 million 6.5% of revenue, for the same period in the prior year. The increase in SG&A expenses was primarily due to additional salaries and related expenses, coupled with a greater percentage of annual incentive compensation expense compared to the same period in the prior year.
-
Adjusted EBITDA (2) increased
to$22 million compared to$152 million for the same period in the prior year.$130 million
"In the second quarter, we capitalized on the strong bidding opportunities we are seeing in both the public and private markets and increased our CAP to
Six Months Ended June 30, 2025 Results
Net income attributable to Granite totaled
-
Revenue increased
to$71 million , compared to$1.83 billion for the same period in the prior year.$1.75 billion -
Gross profit increased
to$64 million , compared to$283 million for the same period in the prior year.$219 million -
SG&A expenses increased
to$44 million , or$202 million 11.1% of revenue, compared to , or$158 million 9.0% of revenue, for the same period in the prior year. The increase in SG&A expenses was primarily due to additional stock-based compensation expenses and salaries and related expenses, coupled with a greater percentage of annual incentive compensation expense compared to the same period in the prior year. -
Adjusted EBITDA (2) increased
to$36 million compared to$180 million for the same period in the prior year.$144 million -
Year-to-date operating cash flow of
and positioned to achieve our target of$5 million 9% operating cash flow as a percent of revenue for the year.
(1) |
CAP is comprised of revenue we expect to record in the future on executed contracts, including |
|
(2) |
Adjusted net income, adjusted diluted earnings per share, earnings before interest, taxes, depreciation, and amortization (“EBITDA�), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables. |
Three and Six Months ended June 30, 2025 (Unaudited - dollars in thousands) |
|||||||||||||||||||||||||||
Construction Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
Change |
|
|
2025 |
|
|
|
2024 |
|
|
Change |
||||||||
|
|
|
|
|
|||||||||||||||||||||||
Revenue |
$ |
937,426 |
|
|
$ |
917,954 |
|
|
$ |
19,472 |
|
2.1 |
% |
|
$ |
1,552,044 |
|
|
$ |
1,513,167 |
|
|
$ |
38,877 |
|
2.6 |
% |
Gross profit |
$ |
153,666 |
|
|
$ |
135,372 |
|
|
$ |
18,294 |
|
13.5 |
% |
|
$ |
239,104 |
|
|
$ |
192,200 |
|
|
$ |
46,904 |
|
24.4 |
% |
Gross profit as a percent of revenue |
|
16.4 |
% |
|
|
14.7 |
% |
|
|
|
|
|
|
15.4 |
% |
|
|
12.7 |
% |
|
|
|
|
Revenue increased year-over-year, driven primarily by the newly acquired Dickerson & Bowen business. Revenue in the legacy business was consistent year-over-year and is expected to accelerate in the second half of the year as work commences on projects included within our record CAP. Gross profit increased year-over-year as a result of improved project execution across our higher quality project portfolio and favorable claim settlements.
CAP increased
Materials Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
Change |
|
|
2025 |
|
|
|
2024 |
|
|
Change |
||||||||
Revenue |
$ |
188,538 |
|
|
$ |
164,532 |
|
|
$ |
24,006 |
|
14.6 |
% |
|
$ |
273,467 |
|
|
$ |
241,594 |
|
|
$ |
31,873 |
|
13.2 |
% |
Gross profit |
$ |
45,433 |
|
|
$ |
29,339 |
|
|
$ |
16,094 |
|
54.9 |
% |
|
$ |
43,844 |
|
|
$ |
26,796 |
|
|
$ |
17,048 |
|
63.6 |
% |
Gross profit as a percent of revenue |
|
24.1 |
% |
|
|
17.8 |
% |
|
|
|
|
|
|
16.0 |
% |
|
|
11.1 |
% |
|
|
|
|
||||
Cash gross profit(1) |
$ |
59,001 |
|
|
$ |
39,300 |
|
|
$ |
19,701 |
|
50.1 |
% |
|
$ |
69,478 |
|
|
$ |
46,516 |
|
|
$ |
22,962 |
|
49.4 |
% |
Cash gross profit as a % of revenue(1) |
|
31.3 |
% |
|
|
23.9 |
% |
|
|
|
|
|
|
25.4 |
% |
|
|
19.3 |
% |
|
|
|
|
(1) |
Materials segment cash gross profit and cash gross profit as a percent of revenue are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables. |
Revenue, gross profit and cash gross profit improved year-over-year primarily driven by higher aggregates and asphalt volumes and higher aggregate sales prices.
Outlook
With the acquisitions announced this week, we are updating our 2025 fiscal year guidance as noted below:
-
Revenue in the range of
to$4.35 billion with revenue from the new acquisitions of approximately$4.55 billion $150 million
-
Adjusted EBITDA margin increased to a range of
11.25% to12.25%
-
SG&A expense unchanged at approximately
9.0% of revenue, inclusive of an estimated of stock-based compensation expense$40 million
- Effective tax rate for adjusted net income unchanged in the Mid-20s
-
Capital expenditures unchanged with a range of
to$140 million $160 million
We do not provide a reconciliation of forward-looking adjusted EBITDA margin or the most directly comparable forward-looking GAAP measure of net income attributable to Granite because we cannot predict with a reasonable degree of certainty and without unreasonable efforts certain components or excluded items that are inherently uncertain and depend on various factors. For these reasons, we are unable to assess the potential significance of the unavailable information.
“Our updated guidance reflects the inclusion of the new acquisitions in our 2025 results for the remainder of the third quarter and fiscal year,� stated Staci Woolsey, Granite Executive Vice President and Chief Financial Officer. “These acquisitions are in alignment with our capital allocation strategy to invest in high quality businesses that will strengthen and expand our home markets and be immediately accretive to adjusted EBITDA margin and cash flows. Our pro-forma leverage is well within our target and with our expanded credit facility, we are well positioned to act on M&A opportunities in the future.�
Conference Call
Granite will conduct a conference call today, August 7, 2025, at 8:00 a.m. Pacific Time/11:00 a.m. Eastern Time to discuss the results of the quarter ended June 30, 2025. The Company invites investors to listen to a live audio webcast of the investor conference call on its Investor Relations website, . The investor conference call will also be available by calling 1-877-328-5503; international callers may dial 1-412-317-5472. An archive of the webcast will be available on Granite's Investor Relations website approximately one hour after the call. A replay will be available after the live call through August 14, 2025, by calling 1-877-344-7529, replay access code 6869375; international callers may dial 1-412-317-0088.
About Granite
Granite is America’s Infrastructure Company�. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified vertically-integrated civil contractors and construction materials producers in
Forward-looking Statements
Any statements contained in this news release that are not based on historical facts, including statements regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, 2025 fiscal year guidance for revenue, including revenue from new acquisitions, adjusted EBITDA margin, SG&A expense, stock-based compensation expense, effective tax rate, and capital expenditures, the expectation that we will continue to produce margin expansion, opportunities resulting from the new acquisitions, the many opportunities to further leverage the newly acquired business' supply network to grow our Southeast platform, our ability to complete acquisitions in the upcoming quarters, target of
Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this news release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.
GRANITE CONSTRUCTION INCORPORATED CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited - in thousands, except share and per share data) |
||||||
|
June 30, 2025 |
|
December 31, 2024 |
|||
ASSETS |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
322,017 |
|
$ |
578,330 |
|
Short-term marketable securities |
|
63,284 |
|
|
7,311 |
|
Receivables, net |
|
704,988 |
|
|
511,742 |
|
Contract assets |
|
289,225 |
|
|
328,353 |
|
Inventories |
|
126,483 |
|
|
108,175 |
|
Equity in construction joint ventures |
|
153,455 |
|
|
140,928 |
|
Other current assets |
|
32,163 |
|
|
41,824 |
|
Total current assets |
|
1,691,615 |
|
|
1,716,663 |
|
Property and equipment, net |
|
714,186 |
|
|
716,184 |
|
Long-term marketable securities |
|
98,069 |
|
|
� |
|
Investments in affiliates |
|
95,093 |
|
|
94,031 |
|
Goodwill |
|
215,165 |
|
|
214,465 |
|
Intangible assets, net |
|
123,335 |
|
|
127,886 |
|
Right of use assets |
|
99,595 |
|
|
89,791 |
|
Other noncurrent assets |
|
68,933 |
|
|
66,635 |
|
Total assets |
$ |
3,105,991 |
|
$ |
3,025,655 |
|
|
|
|
|
|||
LIABILITIES AND EQUITY |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Current maturities of long-term debt |
$ |
7,337 |
|
$ |
1,109 |
|
Accounts payable |
|
441,423 |
|
|
407,223 |
|
Contract liabilities |
|
300,799 |
|
|
299,671 |
|
Accrued expenses and other current liabilities |
|
326,592 |
|
|
323,956 |
|
Total current liabilities |
|
1,076,151 |
|
|
1,031,959 |
|
Long-term debt |
|
733,039 |
|
|
737,939 |
|
Long-term lease liabilities |
|
81,473 |
|
|
73,638 |
|
Deferred income taxes, net |
|
14,487 |
|
|
13,874 |
|
Other long-term liabilities |
|
86,486 |
|
|
88,882 |
|
Commitments and contingencies |
|
|
|
|||
Equity: |
|
|
|
|||
Preferred stock, |
|
� |
|
|
� |
|
Common stock, |
|
438 |
|
|
434 |
|
Additional paid-in capital |
|
430,155 |
|
|
410,739 |
|
Accumulated other comprehensive income (loss) |
|
997 |
|
|
(582 |
) |
Retained earnings |
|
631,158 |
|
|
604,635 |
|
Total Granite Construction Incorporated shareholders� equity |
|
1,062,748 |
|
|
1,015,226 |
|
Non-controlling interests |
|
51,607 |
|
|
64,137 |
|
Total equity |
|
1,114,355 |
|
|
1,079,363 |
|
Total liabilities and equity |
$ |
3,105,991 |
|
$ |
3,025,655 |
|
GRANITE CONSTRUCTION INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited - in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Revenue |
$ |
1,125,964 |
|
|
$ |
1,082,486 |
|
|
$ |
1,825,511 |
|
|
$ |
1,754,761 |
|
Cost of revenue |
|
926,865 |
|
|
|
917,775 |
|
|
|
1,542,563 |
|
|
|
1,535,765 |
|
Gross profit |
|
199,099 |
|
|
|
164,711 |
|
|
|
282,948 |
|
|
|
218,996 |
|
Selling, general and administrative expenses |
|
85,887 |
|
|
|
70,052 |
|
|
|
201,798 |
|
|
|
158,045 |
|
Other costs, net |
|
13,253 |
|
|
|
10,225 |
|
|
|
22,679 |
|
|
|
21,235 |
|
Gain on sales of property and equipment, net |
|
(3,606 |
) |
|
|
(1,387 |
) |
|
|
(5,343 |
) |
|
|
(2,805 |
) |
Operating income |
|
103,565 |
|
|
|
85,821 |
|
|
|
63,814 |
|
|
|
42,521 |
|
Other (income) expense |
|
|
|
|
|
|
|
||||||||
Loss on debt extinguishment |
|
� |
|
|
|
27,824 |
|
|
|
� |
|
|
|
27,824 |
|
Interest income |
|
(5,761 |
) |
|
|
(3,600 |
) |
|
|
(12,029 |
) |
|
|
(10,302 |
) |
Interest expense |
|
7,927 |
|
|
|
5,337 |
|
|
|
15,684 |
|
|
|
13,420 |
|
Equity in income of affiliates, net |
|
(3,698 |
) |
|
|
(4,557 |
) |
|
|
(4,792 |
) |
|
|
(8,527 |
) |
Other (income) expense, net |
|
(2,462 |
) |
|
|
1,267 |
|
|
|
(2,525 |
) |
|
|
(476 |
) |
Total other (income) expense, net |
|
(3,994 |
) |
|
|
26,271 |
|
|
|
(3,662 |
) |
|
|
21,939 |
|
Income before income taxes |
|
107,559 |
|
|
|
59,550 |
|
|
|
67,476 |
|
|
|
20,582 |
|
Provision for income taxes |
|
27,214 |
|
|
|
20,693 |
|
|
|
15,458 |
|
|
|
11,167 |
|
Net income |
|
80,345 |
|
|
|
38,857 |
|
|
|
52,018 |
|
|
|
9,415 |
|
Amount attributable to non-controlling interests |
|
(8,645 |
) |
|
|
(1,962 |
) |
|
|
(13,974 |
) |
|
|
(3,503 |
) |
Net income attributable to Granite Construction Incorporated |
$ |
71,700 |
|
|
$ |
36,895 |
|
|
$ |
38,044 |
|
|
$ |
5,912 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share attributable to common shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.64 |
|
|
$ |
0.84 |
|
|
$ |
0.87 |
|
|
$ |
0.13 |
|
Diluted |
$ |
1.42 |
|
|
$ |
0.76 |
|
|
$ |
0.84 |
|
|
$ |
0.13 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
43,746 |
|
|
|
44,060 |
|
|
|
43,605 |
|
|
|
44,024 |
|
Diluted |
|
52,755 |
|
|
|
52,727 |
|
|
|
52,616 |
|
|
|
44,593 |
|
GRANITE CONSTRUCTION INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited - in thousands) |
|||||||
Six Months Ended June 30, |
|
2025 |
|
|
|
2024 |
|
Operating activities: |
|
|
|
||||
Net income |
$ |
52,018 |
|
|
$ |
9,415 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation, depletion and amortization |
|
65,368 |
|
|
|
58,468 |
|
Amortization related to long-term debt |
|
2,163 |
|
|
|
2,334 |
|
Non-cash loss on debt extinguishment |
|
� |
|
|
|
27,824 |
|
Gain on sales of property and equipment, net |
|
(5,343 |
) |
|
|
(2,805 |
) |
Stock-based compensation |
|
34,632 |
|
|
|
15,084 |
|
Equity in net income from unconsolidated construction joint ventures |
|
(3,814 |
) |
|
|
(752 |
) |
Net income from affiliates |
|
(4,792 |
) |
|
|
(8,527 |
) |
Other non-cash adjustments |
|
(207 |
) |
|
|
(348 |
) |
Changes in assets and liabilities |
|
(134,587 |
) |
|
|
(78,609 |
) |
Net cash provided by operating activities |
$ |
5,438 |
|
|
$ |
22,084 |
|
Investing activities: |
|
|
|
||||
Purchases of marketable securities |
|
(172,578 |
) |
|
|
� |
|
Maturities of marketable securities |
|
17,600 |
|
|
|
25,000 |
|
Purchases of property and equipment |
|
(61,022 |
) |
|
|
(66,861 |
) |
Proceeds from sales of property and equipment |
|
8,346 |
|
|
|
4,229 |
|
Cash paid for purchase price adjustments on business acquisition |
|
� |
|
|
|
(13,183 |
) |
Other investing activities |
|
399 |
|
|
|
693 |
|
Net cash used in investing activities |
$ |
(207,255 |
) |
|
$ |
(50,122 |
) |
Financing activities: |
|
|
|
||||
Proceeds from issuance of convertible notes |
|
� |
|
|
|
373,750 |
|
Debt principal repayments |
|
(552 |
) |
|
|
(309,808 |
) |
Capped call transactions |
|
� |
|
|
|
(46,046 |
) |
Debt issuance costs |
|
� |
|
|
|
(9,654 |
) |
Cash dividends paid |
|
(11,338 |
) |
|
|
(11,452 |
) |
Repurchases of common stock |
|
(15,317 |
) |
|
|
(21,144 |
) |
Contributions from non-controlling partners |
|
� |
|
|
|
17,000 |
|
Distributions to non-controlling partners |
|
(27,250 |
) |
|
|
(16,372 |
) |
Other financing activities, net |
|
(39 |
) |
|
|
847 |
|
Net cash used in financing activities |
$ |
(54,496 |
) |
|
$ |
(22,879 |
) |
Net decrease in cash and cash equivalents |
|
(256,313 |
) |
|
|
(50,917 |
) |
Cash and cash equivalents at beginning of period |
|
578,330 |
|
|
|
417,663 |
|
Cash and cash equivalents at end of period |
$ |
322,017 |
|
|
$ |
366,746 |
|
Non-GAAP Financial Information
The tables below contain financial information calculated other than in accordance with
We provide adjusted income before income taxes, adjusted provision for income taxes, adjusted net income attributable to Granite, adjusted diluted weighted average shares of common stock and adjusted diluted earnings per share attributable to common shareholders, non-GAAP measures, to indicate the impact of the following:
- Other costs, net as described above;
- Transaction costs which include acquired intangible asset amortization expense and acquisition-related depreciation;
- Stock-based compensation expense; and
- Loss on debt extinguishment.
We also provide materials segment cash gross profit and materials segment cash gross profit by product line and the related margins to exclude the impact of the segment’s and product line’s depreciation, depletion and amortization from the segment’s and product line’s gross profit. To better illustrate the operational performance generated by the assets of the materials segment, and its product lines, our calculation adds back all depreciation, depletion and amortization to the materials segment and its product lines and does not eliminate any in consolidation. Management believes that non-GAAP financial measures such as materials segment cash gross profit and materials segment cash gross profit by product line and the related margins are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures.
Management believes that these additional non-GAAP financial measures facilitate comparisons between industry peer companies, and management uses these non-GAAP financial measures in evaluating performance. However, the reader is cautioned that any non-GAAP financial measures provided by us are provided in addition to, and not as alternatives for, our reported results prepared in accordance with GAAP. Items that may have a significant impact on our financial position, results of operations and cash flows must be considered when assessing our actual financial condition and performance regardless of whether these items are included in non-GAAP financial measures. The methods used by us to calculate non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures provided by us may not be comparable to similar measures provided by other companies.
GRANITE CONSTRUCTION INCORPORATED EBITDA AND ADJUSTED EBITDA(1) (Unaudited - dollars in thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
EBITDA: |
|
|
|
|
|
|
|
||||||||
Net income attributable to Granite Construction Incorporated |
$ |
71,700 |
|
|
$ |
36,895 |
|
|
$ |
38,044 |
|
|
$ |
5,912 |
|
Net income margin(2) |
|
6.4 |
% |
|
|
3.4 |
% |
|
|
2.1 |
% |
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation, depletion and amortization expense(3) |
|
35,678 |
|
|
|
30,303 |
|
|
|
66,030 |
|
|
|
59,576 |
|
Provision for income taxes |
|
27,214 |
|
|
|
20,693 |
|
|
|
15,458 |
|
|
|
11,167 |
|
Interest expense, net |
|
2,166 |
|
|
|
1,737 |
|
|
|
3,655 |
|
|
|
3,118 |
|
EBITDA(1) |
$ |
136,758 |
|
|
$ |
89,628 |
|
|
$ |
123,187 |
|
|
$ |
79,773 |
|
EBITDA margin(1)(2) |
|
12.1 |
% |
|
|
8.3 |
% |
|
|
6.7 |
% |
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
||||||||
ADJUSTED EBITDA: |
|
|
|
|
|
|
|
||||||||
Other costs, net |
|
13,253 |
|
|
|
10,225 |
|
|
|
22,679 |
|
|
|
21,235 |
|
Stock-based compensation |
|
2,415 |
|
|
|
2,189 |
|
|
|
34,632 |
|
|
|
15,084 |
|
Loss on debt extinguishment |
|
� |
|
|
|
27,824 |
|
|
|
� |
|
|
|
27,824 |
|
Adjusted EBITDA(1) |
$ |
152,426 |
|
|
$ |
129,866 |
|
|
$ |
180,498 |
|
|
$ |
143,916 |
|
Adjusted EBITDA margin(1)(2) |
|
13.5 |
% |
|
|
12.0 |
% |
|
|
9.9 |
% |
|
|
8.2 |
% |
(1) |
We define EBITDA as GAAP net income attributable to Granite Construction Incorporated, adjusted for net interest expense, taxes, depreciation, depletion and amortization. Adjusted EBITDA and adjusted EBITDA margin exclude the impact of other costs, net, stock-based compensation and loss on debt extinguishment as described above. |
|
(2) |
Represents net income, EBITDA and adjusted EBITDA divided by consolidated revenue of |
|
(3) |
Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the condensed consolidated statements of operations. |
GRANITE CONSTRUCTION INCORPORATED ADJUSTED NET INCOME RECONCILIATION (Unaudited - in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Income before income taxes |
$ |
107,559 |
|
|
$ |
59,550 |
|
|
$ |
67,476 |
|
|
$ |
20,582 |
|
Other costs, net |
|
13,253 |
|
|
|
10,225 |
|
|
|
22,679 |
|
|
|
21,235 |
|
Transaction costs |
|
3,992 |
|
|
|
4,313 |
|
|
|
7,979 |
|
|
|
9,940 |
|
Stock-based compensation |
|
2,415 |
|
|
|
2,189 |
|
|
|
34,632 |
|
|
|
15,084 |
|
Loss on debt extinguishment |
|
� |
|
|
|
27,824 |
|
|
|
� |
|
|
|
27,824 |
|
Adjusted income before income taxes |
$ |
127,219 |
|
|
$ |
104,101 |
|
|
$ |
132,766 |
|
|
$ |
94,665 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
$ |
27,214 |
|
|
$ |
20,693 |
|
|
$ |
15,458 |
|
|
$ |
11,167 |
|
Tax effect of adjusting items(1) |
|
5,062 |
|
|
|
4,469 |
|
|
|
16,812 |
|
|
|
12,147 |
|
Adjusted provision for income taxes |
$ |
32,276 |
|
|
$ |
25,162 |
|
|
$ |
32,270 |
|
|
$ |
23,314 |
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Granite Construction Incorporated |
$ |
71,700 |
|
|
$ |
36,895 |
|
|
$ |
38,044 |
|
|
$ |
5,912 |
|
After-tax adjusting items |
|
14,598 |
|
|
|
40,082 |
|
|
|
48,478 |
|
|
|
61,936 |
|
Adjusted net income attributable to Granite Construction Incorporated |
$ |
86,298 |
|
|
$ |
76,977 |
|
|
$ |
86,522 |
|
|
$ |
67,848 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average shares of common stock |
|
52,755 |
|
|
|
52,727 |
|
|
|
52,616 |
|
|
|
44,593 |
|
Add: dilutive effect of Convertible Notes(2) |
|
� |
|
|
|
35 |
|
|
|
� |
|
|
|
8,138 |
|
Less: dilutive effect of Convertible Notes(3) |
|
(8,040 |
) |
|
|
(8,138 |
) |
|
|
(8,055 |
) |
|
|
(8,138 |
) |
Adjusted diluted weighted average shares of common stock |
|
44,715 |
|
|
|
44,624 |
|
|
|
44,561 |
|
|
|
44,593 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per share attributable to common shareholders |
$ |
1.42 |
|
|
$ |
0.76 |
|
|
$ |
0.84 |
|
|
$ |
0.13 |
|
After-tax adjusting items per share attributable to common shareholders |
|
0.51 |
|
|
|
0.97 |
|
|
|
1.10 |
|
|
|
1.39 |
|
Adjusted diluted earnings per share attributable to common shareholders |
$ |
1.93 |
|
|
$ |
1.73 |
|
|
$ |
1.94 |
|
|
$ |
1.52 |
|
(1) |
The tax effect of adjusting items was calculated using our estimated annual statutory tax rate. The tax effect of adjusting items for the three and six months ended June 30, 2024 excludes the |
|
(2) |
The dilutive effect of the |
|
(3) |
When calculating diluted net income attributable to common shareholders, GAAP requires that we include potential share dilution from the convertible notes when not antidilutive. We entered into capped call transactions relating to both the |
GRANITE CONSTRUCTION INCORPORATED MATERIALS SEGMENT PRODUCT LINE INFORMATION (Unaudited - in thousands, except selling price data) |
|||||||||||||||
|
Materials Product Line(1) |
|
|
|
Total Materials Segment |
||||||||||
Three Months Ended June 30, 2025 |
Aggregate |
|
Asphalt |
|
Other and Eliminations(2) |
|
|||||||||
External revenue |
$ |
59,643 |
|
|
$ |
128,625 |
|
|
$ |
270 |
|
|
$ |
188,538 |
|
Internal revenue(3) |
|
45,901 |
|
|
|
57,337 |
|
|
|
(103,238 |
) |
|
|
� |
|
Total Revenue |
$ |
105,544 |
|
|
$ |
185,962 |
|
|
$ |
(102,968 |
) |
|
$ |
188,538 |
|
|
|
|
|
|
|
|
|
||||||||
Sales tons |
|
6,299 |
|
|
|
2,329 |
|
|
|
|
|
||||
Average selling price per ton |
$ |
16.76 |
|
|
$ |
79.85 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
24,869 |
|
|
$ |
29,770 |
|
|
$ |
(9,206 |
) |
|
$ |
45,433 |
|
Gross profit as a % of revenue |
|
23.6 |
% |
|
|
16.0 |
% |
|
|
NM |
|
|
|
24.1 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation, depletion and amortization |
|
9,430 |
|
|
|
4,060 |
|
|
|
78 |
|
|
|
13,568 |
|
Cash gross profit |
$ |
34,299 |
|
|
$ |
33,830 |
|
|
$ |
(9,128 |
) |
|
$ |
59,001 |
|
Cash gross profit as a % of revenue |
|
32.5 |
% |
|
|
18.2 |
% |
|
|
NM |
|
|
|
31.3 |
% |
|
|
|
|
|
|
|
|
||||||||
|
Materials Product Line(1) |
|
|
|
Total Materials Segment |
||||||||||
Three Months Ended June 30, 2024 |
Aggregate |
|
Asphalt |
|
Other and Eliminations(2) |
|
|||||||||
External revenue |
$ |
54,347 |
|
|
$ |
109,372 |
|
|
$ |
813 |
|
|
$ |
164,532 |
|
Internal revenue(3) |
|
38,218 |
|
|
|
62,556 |
|
|
|
(100,774 |
) |
|
|
� |
|
Total Revenue |
$ |
92,565 |
|
|
$ |
171,928 |
|
|
$ |
(99,961 |
) |
|
$ |
164,532 |
|
|
|
|
|
|
|
|
|
||||||||
Sales tons |
|
5,658 |
|
|
|
2,163 |
|
|
|
|
|
||||
Average selling price per ton |
$ |
16.36 |
|
|
$ |
79.49 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
23,014 |
|
|
$ |
26,593 |
|
|
$ |
(20,268 |
) |
|
$ |
29,339 |
|
Gross profit as a % of revenue |
|
24.9 |
% |
|
|
15.5 |
% |
|
|
NM |
|
|
|
17.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation, depletion and amortization |
|
6,560 |
|
|
|
2,677 |
|
|
|
724 |
|
|
|
9,961 |
|
Cash gross profit |
$ |
29,574 |
|
|
$ |
29,270 |
|
|
$ |
(19,544 |
) |
|
$ |
39,300 |
|
Cash gross profit as a % of revenue |
|
31.9 |
% |
|
|
17.0 |
% |
|
|
NM |
|
|
|
23.9 |
% |
NM - not meaningful |
||
(1) |
The Aggregate product line includes aggregates and recycled materials. The Asphalt product line includes asphalt concrete and liquid asphalt. External revenue and average selling price include freight and delivery costs that we pass along to our customers. |
|
(2) |
Represents our other product line which is comprised of immaterial amounts of products and services that are not considered core product lines, as well as eliminations of interproduct and intersegment transactions. |
|
(3) |
Includes both intersegment and interproduct revenues. Intersegment revenues for the three months ended June 30, 2025 and June 30, 2024 were |
Materials Product Line(1) |
|
|
|
Total Materials Segment |
|||||||||||
Six Months Ended June 30, 2025 |
Aggregate |
|
Asphalt |
|
Other and Eliminations(2) |
|
|||||||||
External revenue |
$ |
100,045 |
|
|
$ |
173,063 |
|
|
$ |
359 |
|
|
$ |
273,467 |
|
Internal revenue(3) |
|
64,413 |
|
|
|
74,364 |
|
|
|
(138,777 |
) |
|
|
� |
|
Total Revenue |
$ |
164,458 |
|
|
$ |
247,427 |
|
|
$ |
(138,418 |
) |
|
$ |
273,467 |
|
|
|
|
|
|
|
|
|
||||||||
Sales tons |
|
10,067 |
|
|
|
3,062 |
|
|
|
|
|
||||
Average selling price per ton |
$ |
16.34 |
|
|
$ |
80.81 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
28,609 |
|
|
$ |
26,966 |
|
|
$ |
(11,731 |
) |
|
$ |
43,844 |
|
Gross profit as a % of revenue |
|
17.4 |
% |
|
|
10.9 |
% |
|
|
NM |
|
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation, depletion and amortization |
|
17,750 |
|
|
|
7,730 |
|
|
|
154 |
|
|
|
25,634 |
|
Cash gross profit |
$ |
46,359 |
|
|
$ |
34,696 |
|
|
$ |
(11,577 |
) |
|
$ |
69,478 |
|
Cash gross profit as a % of revenue |
|
28.2 |
% |
|
|
14.0 |
% |
|
|
NM |
|
|
|
25.4 |
% |
|
|
|
|
|
|
|
|
||||||||
|
Materials Product Line(1) |
|
|
|
Total Materials Segment |
||||||||||
Six Months Ended June 30, 2024 |
Aggregate |
|
Asphalt |
|
Other and Eliminations(2) |
|
|||||||||
External revenue |
$ |
90,436 |
|
|
$ |
150,185 |
|
|
$ |
973 |
|
|
$ |
241,594 |
|
Internal revenue(3) |
|
50,504 |
|
|
|
69,175 |
|
|
|
(119,679 |
) |
|
|
� |
|
Total Revenue |
$ |
140,940 |
|
|
$ |
219,360 |
|
|
$ |
(118,706 |
) |
|
$ |
241,594 |
|
|
|
|
|
|
|
|
|
||||||||
Sales tons |
|
8,886 |
|
|
|
2,712 |
|
|
|
|
|
||||
Average selling price per ton |
$ |
15.86 |
|
|
$ |
80.88 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
20,904 |
|
|
$ |
22,014 |
|
|
$ |
(16,122 |
) |
|
$ |
26,796 |
|
Gross profit as a % of revenue |
|
14.8 |
% |
|
|
10.0 |
% |
|
|
NM |
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation, depletion and amortization |
|
13,681 |
|
|
|
5,889 |
|
|
|
150 |
|
|
|
19,720 |
|
Cash gross profit |
$ |
34,585 |
|
|
$ |
27,903 |
|
|
$ |
(15,972 |
) |
|
$ |
46,516 |
|
Cash gross profit as a % of revenue |
|
24.5 |
% |
|
|
12.7 |
% |
|
|
NM |
|
|
|
19.3 |
% |
NM - not meaningful |
||
(1) |
The Aggregate product line includes aggregates and recycled materials. The Asphalt product line includes asphalt concrete and liquid asphalt. External revenue and average selling price include freight and delivery costs that we pass along to our customers. |
|
(2) |
Represents our other product line which is comprised of immaterial amounts of products and services that are not considered core product lines, as well as eliminations of interproduct and intersegment transactions. |
|
(3) |
Includes both intersegment and interproduct revenues. Intersegment revenues for the six months ended June 30, 2025 and June 30, 2024 were |
View source version on businesswire.com:
Investors
Wenjun Xu, 831-761-7861
Or
Media
Erin Kuhlman, 831-768-4111
Source: Granite Construction Incorporated