AGÕæÈ˹ٷ½

STOCK TITAN

CORRECTING and REPLACING Forge Global Holdings, Inc. Reports Second Quarter Fiscal Year 2025 Results

Rhea-AI Impact
(No impact)
Rhea-AI Sentiment
(Neutral)
Tags
  • 1H25 Total Revenues Less Transaction-Based Expenses increased 28% year-over-year to $52.7 million on strength of second consecutive quarter of record revenue as a public company.
  • 2Q25 Total Revenues Less Transaction-Based Expenses increased 10% quarter-over-quarter to $27.6 million from $25.1 million.
  • 1H25 Net Loss decreased 13% year-over-year to $28.6 million and decreased 23% quarter over quarter in 2Q25 to $12.4 million.
  • 1H25 Adjusted EBITDA loss improved 33% year-over-year from $21.4 million to $14.3 million.
  • 2Q25 Adjusted EBITDA loss of $5.4 million, lowest as a public company.
  • 1H25 Trading Volume increased to $1.4 billion up 110% year-over-year, exceeding full year 2024 trading volume.

SAN FRANCISCO--(BUSINESS WIRE)-- Forge Global Holdings, Inc. (“Forge� or the “Company�) (NYSE:FRGE), today announced a correction to its press release issued on July 30, 2025, announcing the Company’s unaudited financial results for the second quarter and six months ended June 30, 2025. The correction relates to non-cash entries recorded in connection with the valuation and accounting presentation of the Company’s warrant liabilities and conforms reporting and presentation in the prior release and supplemental materials to the results and presentation to be reported in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025.

The correction had no impact on the Company’s revenues, cash flows, Adjusted EBITDA or Adjusted EPS reported in the prior release and supplemental materials.

The correction resulted in Net Loss improving to $12.4 million and $28.6 million for the three and six months ended June 30, 2025, respectively, versus $16.6 million and $32.8 million for the same periods reported in the prior release, and Net Loss Per Share attributable to Forge of $(1.01) and $(2.30) for the three and six months ended June 30, 2025, respectively, versus $(1.34) and $(2.63) for the same periods reported in the prior release.

These corrections are reflected in the updated Second Quarter Fiscal Year 2025 Results and Highlights, financial statements and related tables as well as supplemental materials.

The updated release reads:

FORGE GLOBAL HOLDINGS, INC. REPORTS SECOND QUARTER FISCAL YEAR 2025 RESULTS

  • 1H25 Total Revenues Less Transaction-Based Expenses increased 28% year-over-year to $52.7 million on strength of second consecutive quarter of record revenue as a public company.
  • 2Q25 Total Revenues Less Transaction-Based Expenses increased 10% quarter-over-quarter to $27.6 million from $25.1 million.
  • 1H25 Net Loss decreased 13% year-over-year to $28.6 million and decreased 23% quarter over quarter in 2Q25 to $12.4 million.
  • 1H25 Adjusted EBITDA loss improved 33% year-over-year from $21.4 million to $14.3 million.
  • 2Q25 Adjusted EBITDA loss of $5.4 million, lowest as a public company.
  • 1H25 Trading Volume increased to $1.4 billion up 110% year-over-year, exceeding full year 2024 trading volume.

Forge Global Holdings, Inc. (“Forge�) (NYSE: FRGE), a leading provider of marketplace infrastructure, data services, and technology and investment solutions for the private market, today announced its financial results for the quarter ended June 30, 2025.

“Q2 marked a milestone quarter for Forge as we launched our new marketplace experience on our Next Generation Platform and achieved our second consecutive record quarter in terms of revenue, and our narrowest quarterly EBITDA loss since going public,� said Kelly Rodriques, CEO of Forge. “Across four key verticals � trading, data, custody, and wealth � we see accelerating demand for the modern private market infrastructure that Forge is delivering. Forge is strategically positioned at the intersection of these trends � and our Next Generation Strategy is designed to address this opportunity.�

“We expect second half year-over-year organic revenue and Adjusted EBITDA growth rates to continue inline with the year-over-year growth rates we have seen in the first half,� said James Nevin, CFO of Forge. “Revenues in Q3 are generally lower than Q2 and Q4 driven by seasonality.�

Financial Highlights for the Second Quarter of 2025

Revenue: Total revenues less transaction-based expenses were $27.6 million compared to $25.1 million, a 10% increase quarter-over-quarter, and Forge’s second consecutive highest revenue quarter as a public company.

Operating Loss: Total operating loss improved to $12.8 million from $16.5 million in the prior quarter.

Net Loss: Net loss was $12.4 million compared to $16.2 million quarter-over-quarter.

Adjusted EBITDA: Total Adjusted EBITDA loss improved to $5.4 million from $8.9 million in the prior quarter, Forge’s lowest Adjusted EBITDA loss as a public company.

Earnings Per Share (EPS): Second quarter Net loss per share attributable to Forge was $(1.01) and Adjusted EPS was $(0.99).

Cash Flow from Operating Activities: Net cash used in operating activities was $7.8 million compared to $12.8 million in the prior quarter.

Available Liquidity: Cash and cash equivalents and investments as of June 30, 2025 were $81.8 million.

Share Count: Basic weighted-average number of shares used to compute net loss per share attributable to common stockholders, after adjusting for the Reverse Stock Split, for the quarter ended June 30, 2025, was 12,474,069 shares and fully diluted outstanding share count as of June 30, 2025 was 13,080,129 shares.

For the quarter ending September 30, 2025, Forge estimates that it will have 12,478,622 weighted average basic shares outstanding, which will be used to calculate earnings per share in a loss position.

Fully diluted outstanding share count includes all common shares outstanding plus shares that would be issued in respect to outstanding restricted stock units, options and warrants, net of shares to be withheld in respect to exercise price of the respective instruments. Instruments that are out of the money are excluded from the fully diluted outstanding share count.

*Percentages may not be replicated based on the rounded figures presented.

KPIs for the Second Quarter 2025

  • Trading Volume increased from $692.4 million to $756.1 million, up 9% quarter-over-quarter and 77% over the prior year quarter.
  • Net Take Rate increased from 2.3% to 2.4% quarter-over-quarter.
  • Total Marketplace revenues, less transaction-based expenses, increased from $15.8 million to $18.5 million, up 17% quarter-over-quarter.
  • Total Custodial Accounts increased from 2.5 million to 2.6 million, up 4% quarter-over-quarter.
  • Total Assets Under Custody increased from $17.6 billion to $18.1 billion, up 3% quarter-over-quarter.
  • Total Custodial Client Cash went from $460 million to $440 million, declining 4% quarter-over-quarter.
  • Total Custodial Administration Fee revenues, less transaction-based expenses, decreased from $9.3 million to $9.1 million, down 2% quarter-over-quarter.

Please refer to the section titled “Use of Non-GAAP Financial Information� and the tables within this press release which contain explanations and reconciliations of the Company’s non-GAAP financial measures.

Business Highlights

  • Forge Global Launches Next Generation Marketplace, Delivering a Smarter Way to Trade Private Stock: On June 26, 2025, Forge introduced its Next Generation Marketplace—the first major release on Forge’s new API-first Next Generation Platform. The marketplace delivers a smarter way to discover, evaluate, and execute private market trades, transforming what historically has been a manual, opaque process into an intuitive, data-rich and more automated experience.
  • Forge Global Partners with Fortune to Launch Private Market Lists and Rankings: On June 26, 2025, Forge announced it will partner with Fortune Media to launch a new series of lists and rankings dedicated to the private market, powered by proprietary private market data from Forge. By combining Forge’s robust dataset â€� built on thousands of private company transactions, hundreds of thousands of investor signals and Forge’s proprietary pricing methodologies â€� with Fortune’s respected editorial expertise, these rankings will surface powerful trends and untold stories shaping the future of global business.
  • Forge Global Expands Investment Management and Wealth Capability with Completion of Accuidity Acquisition: Two days after the close of Q2, Forge announced that it had completed its previously announced acquisition of Accuidity, LLC (“Accuidityâ€�), a specialized asset management firm focused on private market investing, in a simultaneous sign and close transaction. Forge believes that this acquisition marks a significant step forward in Forge’s long-term strategic vision to deliver private market access more broadly and to serve as a valuable contributor to the capital ecosystem of high-growth private companies.

Webcast/Conference Call Details

Forge will host a webcast conference call today, July 30, 2025, at 8:00 a.m. Eastern Time / 5:00 a.m Pacific Time to discuss these financial results and business highlights. The listen-only webcast is available at . Investors and participants can access the conference call over the phone by dialing 1 (800) 715-9871 from the United States, or +1 (646) 307-1963 internationally. The conference ID is 6194475.

Following the conference call, an on-demand replay of the webcast, as well as the slides shown during the call, will be made available on the Investor Relations page of Forge’s website at .

Use of Non-GAAP Financial Information

In addition to Forge’s financial results determined in accordance with generally accepted accounting principles in the United States of America ("GAAP"), Forge presents Adjusted EBITDA and Adjusted EPS, non-GAAP financial measures. Forge uses these non-GAAP financial measures to evaluate its ongoing operations and for internal planning and forecasting purposes. Forge believes these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding its performance by excluding specific financial items that have less bearing on its core operating performance. Forge considers Adjusted EBITDA and Adjusted EPS to be important measures because they help illustrate underlying trends in its business and historical operating performance on a more consistent basis.

However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in Forge’s industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness as a tool for comparison. A reconciliation is provided below for Adjusted EBITDA to net loss attributable to common stockholders, the most directly comparable financial measure stated in accordance with GAAP and Adjusted EPS to EPS. Investors are encouraged to review Adjusted EBITDA and Adjusted EPS and the respective reconciliations and not to rely on any single financial measure to evaluate Forge’s business.

Forge defines Adjusted EBITDA as net loss attributable to Forge Global Holdings, Inc., adjusted to exclude: (i) net loss attributable to noncontrolling interest, (ii) provision for income taxes, (iii) depreciation and amortization, (iv) share-based compensation expense, (v) interest income, (vi) change in fair value of warrant liabilities, and (vii) other significant gains, losses, and expenses such as impairments, acquisition-related transaction and reorganization costs that Forge believes are not indicative of its ongoing results.

Forge defines Adjusted EPS as net loss attributable to Forge Global Holdings, Inc., adjusted to exclude: (i) net change in fair value of warrant liabilities and (ii) the tax effect of the adjustment at Forge’s effective tax rate from continuing operations divided by the weighted average shares outstanding for the respective periods.

Forward-Looking Statements

This press release contains “forward-looking statements,� which generally are accompanied by words such as “believe,� “may,� “could,� “will,� “estimate,� “continue,� “anticipate,� “intend,� “target,� “goal,� “expect,� “should,� “would,� “plan,� “predict,� “project,� “forecast,� “potential,� “seem,� “seek,� “future,� “outlook,� and similar expressions that predict, indicate, or relate to future events or trends or Forge’s future financial or operating performance, or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Forge’s beliefs regarding its financial position and operating performance, as well as future opportunities for Forge to expand its business. Forward-looking statements are predictions, projections, and other statements about future events that are based on current expectations and assumptions and, as a result, while considered reasonable by Forge and its management, are subject to risks and uncertainties that may cause actual results to differ materially from current expectations. You should carefully consider the risks and uncertainties described in Forge’s documents filed, or to be filed, with the SEC. There may be additional risks that Forge presently does not know of or that it currently believes are immaterial that could also cause actual results to differ materially from those contained in the forward-looking statements. In addition, forward-looking statements reflect Forge’s expectations, plans, or forecasts of future events and views as of the date of this press release. Forge anticipates that subsequent events and developments will cause its assessments to change. However, while Forge may elect to update these forward-looking statements at some point in the future, Forge specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Forge’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

About Forge

Forge (NYSE: FRGE) is a leading provider of marketplace infrastructure, data services and technology and investment solutions for the private market. Forge Securities LLC is a registered broker-dealer and a member of FINRA that operates an alternative trading system.

FORGE GLOBAL HOLDINGS, INC.

Unaudited Consolidated Balance Sheets

(In thousands of U.S. dollars, except share and per share data)

Ìý

Ìý

June 30, 2025

Ìý

December 31, 2024

Assets

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

54,310

Ìý

Ìý

$

105,140

Ìý

Restricted cash

Ìý

1,138

Ìý

Ìý

Ìý

1,116

Ìý

Accounts receivable, net

Ìý

8,119

Ìý

Ìý

Ìý

4,706

Ìý

Prepaid expenses and other current assets

Ìý

10,020

Ìý

Ìý

Ìý

8,205

Ìý

Investments

Ìý

26,393

Ìý

Ìý

Ìý

�

Ìý

Total current assets

$

99,980

Ìý

Ìý

$

119,167

Ìý

Internal-use software, property and equipment, net

Ìý

1,557

Ìý

Ìý

Ìý

2,920

Ìý

Goodwill and other intangible assets, net

Ìý

126,055

Ìý

Ìý

Ìý

126,456

Ìý

Operating lease right-of-use assets

Ìý

3,985

Ìý

Ìý

Ìý

5,107

Ìý

Payment-dependent notes receivable

Ìý

9,604

Ìý

Ìý

Ìý

7,412

Ìý

Other assets, noncurrent

Ìý

1,664

Ìý

Ìý

Ìý

2,444

Ìý

Total assets

$

242,845

Ìý

Ìý

$

263,506

Ìý

Liabilities and stockholders� equity

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

Ìý

2,744

Ìý

Ìý

Ìý

1,941

Ìý

Accrued compensation and benefits

Ìý

13,600

Ìý

Ìý

Ìý

13,430

Ìý

Accrued expenses and other current liabilities

Ìý

6,765

Ìý

Ìý

Ìý

6,310

Ìý

Operating lease liabilities, current

Ìý

2,032

Ìý

Ìý

Ìý

3,463

Ìý

Total current liabilities

$

25,141

Ìý

Ìý

$

25,144

Ìý

Payment-dependent notes payable

Ìý

9,604

Ìý

Ìý

Ìý

7,412

Ìý

Operating lease liabilities, noncurrent

Ìý

3,231

Ìý

Ìý

Ìý

3,694

Ìý

Warrant liabilities

Ìý

296

Ìý

Ìý

Ìý

192

Ìý

Other liabilities, noncurrent

Ìý

329

Ìý

Ìý

Ìý

322

Ìý

Total liabilities

$

38,601

Ìý

Ìý

$

36,764

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Stockholders' equity (1):

Ìý

Ìý

Ìý

Common stock, $0.0001 par value; 133,333 shares authorized; 12,411 and 12,427 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

Ìý

1

Ìý

Ìý

Ìý

1

Ìý

Treasury stock, at cost; 10 shares as of both June 30, 2025 and December 31, 2024, respectively

Ìý

(625

)

Ìý

Ìý

(625

)

Additional paid-in capital

Ìý

575,676

Ìý

Ìý

Ìý

570,606

Ìý

Accumulated other comprehensive income

Ìý

1,193

Ìý

Ìý

Ìý

572

Ìý

Accumulated deficit

Ìý

(375,724

)

Ìý

Ìý

(346,972

)

Total Forge Global Holdings, Inc. stockholders� equity

$

200,521

Ìý

Ìý

$

223,582

Ìý

Noncontrolling Interest

Ìý

3,723

Ìý

Ìý

Ìý

3,160

Ìý

Total stockholders� equity

$

204,244

Ìý

Ìý

$

226,742

Ìý

Total liabilities and stockholders� equity

$

242,845

Ìý

Ìý

$

263,506

Ìý

(1)

Amounts have been adjusted to reflect the Reverse Stock Split.

FORGE GLOBAL HOLDINGS, INC.

Unaudited Consolidated Statements of Operations

(In thousands of U.S. dollars, except share and per share data)

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,
2025

Ìý

March 31,
2025

Ìý

June 30,
2024

Ìý

June 30,
2025

Ìý

June 30,
2024

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Marketplace revenue

$

18,597

Ìý

Ìý

$

15,997

Ìý

Ìý

$

11,679

Ìý

Ìý

$

34,594

Ìý

Ìý

$

20,199

Ìý

Custodial administration fees

Ìý

9,142

Ìý

Ìý

Ìý

9,299

Ìý

Ìý

Ìý

10,603

Ìý

Ìý

Ìý

18,441

Ìý

Ìý

Ìý

21,325

Ìý

Total revenues

$

27,739

Ìý

Ìý

$

25,296

Ìý

Ìý

$

22,282

Ìý

Ìý

$

53,035

Ìý

Ìý

$

41,524

Ìý

Transaction-based expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Transaction-based expenses

Ìý

(155

)

Ìý

Ìý

(192

)

Ìý

Ìý

(256

)

Ìý

Ìý

(347

)

Ìý

Ìý

(285

)

Total revenues, less transaction-based expenses

$

27,584

Ìý

Ìý

$

25,104

Ìý

Ìý

$

22,026

Ìý

Ìý

$

52,688

Ìý

Ìý

$

41,239

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Compensation and benefits

Ìý

27,193

Ìý

Ìý

Ìý

29,491

Ìý

Ìý

Ìý

28,784

Ìý

Ìý

Ìý

56,684

Ìý

Ìý

Ìý

58,627

Ìý

Technology and communications

Ìý

4,667

Ìý

Ìý

Ìý

4,349

Ìý

Ìý

Ìý

2,649

Ìý

Ìý

Ìý

9,016

Ìý

Ìý

Ìý

5,709

Ìý

Professional services

Ìý

1,204

Ìý

Ìý

Ìý

2,332

Ìý

Ìý

Ìý

1,605

Ìý

Ìý

Ìý

3,536

Ìý

Ìý

Ìý

3,822

Ìý

General and administrative

Ìý

2,144

Ìý

Ìý

Ìý

2,254

Ìý

Ìý

Ìý

2,508

Ìý

Ìý

Ìý

4,398

Ìý

Ìý

Ìý

7,570

Ìý

Advertising and market development

Ìý

1,528

Ìý

Ìý

Ìý

1,215

Ìý

Ìý

Ìý

1,243

Ìý

Ìý

Ìý

2,743

Ìý

Ìý

Ìý

2,333

Ìý

Acquisition-related transaction costs

Ìý

1,988

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,988

Ìý

Ìý

Ìý

�

Ìý

Depreciation and amortization

Ìý

909

Ìý

Ìý

Ìý

986

Ìý

Ìý

Ìý

1,781

Ìý

Ìý

Ìý

1,895

Ìý

Ìý

Ìý

3,597

Ìý

Rent and occupancy

Ìý

786

Ìý

Ìý

Ìý

946

Ìý

Ìý

Ìý

1,107

Ìý

Ìý

Ìý

1,732

Ìý

Ìý

Ìý

2,242

Ìý

Total operating expenses

$

40,419

Ìý

Ìý

$

41,573

Ìý

Ìý

$

39,677

Ìý

Ìý

$

81,992

Ìý

Ìý

$

83,900

Ìý

Operating loss

$

(12,835

)

Ìý

$

(16,469

)

Ìý

$

(17,651

)

Ìý

$

(29,304

)

Ìý

$

(42,661

)

Interest and other income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

803

Ìý

Ìý

Ìý

1,042

Ìý

Ìý

Ìý

1,495

Ìý

Ìý

Ìý

1,845

Ìý

Ìý

Ìý

3,204

Ìý

Change in fair value of warrant liabilities

Ìý

(294

)

Ìý

Ìý

191

Ìý

Ìý

Ìý

2,280

Ìý

Ìý

Ìý

(103

)

Ìý

Ìý

6,727

Ìý

Other income, net

Ìý

76

Ìý

Ìý

Ìý

54

Ìý

Ìý

Ìý

94

Ìý

Ìý

Ìý

130

Ìý

Ìý

Ìý

170

Ìý

Total interest and other (expense) income

$

585

Ìý

$

1,287

Ìý

Ìý

$

3,869

Ìý

Ìý

$

1,872

Ìý

$

10,101

Ìý

Loss before provision for income taxes

$

(12,250

)

Ìý

$

(15,182

)

Ìý

$

(13,782

)

Ìý

$

(27,432

)

Ìý

$

(32,560

)

Provision for income taxes

Ìý

189

Ìý

Ìý

Ìý

1,016

Ìý

Ìý

Ìý

258

Ìý

Ìý

Ìý

1,205

Ìý

Ìý

Ìý

474

Ìý

Net loss

$

(12,439

)

Ìý

$

(16,198

)

Ìý

$

(14,040

)

Ìý

$

(28,637

)

Ìý

$

(33,034

)

Net income (loss) attributable to noncontrolling interest

$

141

Ìý

Ìý

$

(26

)

Ìý

$

(316

)

Ìý

$

115

Ìý

Ìý

$

(686

)

Net loss attributable to Forge Global Holdings, Inc.

$

(12,580

)

Ìý

$

(16,172

)

Ìý

$

(13,724

)

Ìý

$

(28,752

)

Ìý

$

(32,348

)

Net loss per share attributable to Forge Global Holdings, Inc. common stockholders:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

(1.01

)

Ìý

$

(1.29

)

Ìý

$

(1.13

)

Ìý

$

(2.30

)

Ìý

$

(2.67

)

Diluted

$

(1.01

)

Ìý

$

(1.29

)

Ìý

$

(1.13

)

Ìý

$

(2.30

)

Ìý

$

(2.67

)

Weighted-average shares used in computing net loss per share attributable to Forge Global Holdings, Inc. common stockholders:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

12,474

Ìý

Ìý

Ìý

12,534

Ìý

Ìý

Ìý

12,179

Ìý

Ìý

Ìý

12,503

Ìý

Ìý

Ìý

12,112

Ìý

Diluted

Ìý

12,474

Ìý

Ìý

Ìý

12,534

Ìý

Ìý

Ìý

12,179

Ìý

Ìý

Ìý

12,503

Ìý

Ìý

Ìý

12,112

Ìý

FORGE GLOBAL HOLDINGS, INC.

Unaudited Consolidated Statements of Cash Flows

(In thousands of U.S. dollars)

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,
2025

Ìý

March 31,
2025

Ìý

June 30,
2024

Ìý

June 30,
2025

Ìý

June 30,
2024

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss

$

(12,439

)

Ìý

$

(16,198

)

Ìý

$

(14,040

)

Ìý

Ìý

(28,637

)

Ìý

$

(33,034

)

Adjustments to reconcile net loss to net cash used in operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based compensation

Ìý

3,436

Ìý

Ìý

Ìý

6,519

Ìý

Ìý

Ìý

7,859

Ìý

Ìý

Ìý

9,955

Ìý

Ìý

Ìý

17,326

Ìý

Depreciation and amortization

Ìý

746

Ìý

Ìý

Ìý

941

Ìý

Ìý

Ìý

1,781

Ìý

Ìý

Ìý

1,687

Ìý

Ìý

Ìý

3,597

Ìý

Amortization of right-of-use assets

Ìý

509

Ìý

Ìý

Ìý

613

Ìý

Ìý

Ìý

662

Ìý

Ìý

Ìý

1,122

Ìý

Ìý

Ìý

1,305

Ìý

Loss on impairment of long lived assets

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

186

Ìý

Allowance for doubtful accounts

Ìý

99

Ìý

Ìý

Ìý

170

Ìý

Ìý

Ìý

107

Ìý

Ìý

Ìý

269

Ìý

Ìý

Ìý

216

Ìý

Change in fair value of warrant liabilities

Ìý

294

Ìý

Ìý

Ìý

(191

)

Ìý

Ìý

(2,280

)

Ìý

Ìý

103

Ìý

Ìý

Ìý

(6,727

)

Other

Ìý

(6

)

Ìý

Ìý

4

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(2

)

Ìý

Ìý

(10

)

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

(2,365

)

Ìý

Ìý

(1,317

)

Ìý

Ìý

923

Ìý

Ìý

Ìý

(3,682

)

Ìý

Ìý

(673

)

Prepaid expenses and other assets

Ìý

(1,523

)

Ìý

Ìý

506

Ìý

Ìý

Ìý

(5,353

)

Ìý

Ìý

(1,017

)

Ìý

Ìý

(4,228

)

Accounts payable

Ìý

363

Ìý

Ìý

Ìý

461

Ìý

Ìý

Ìý

(1,004

)

Ìý

Ìý

824

Ìý

Ìý

Ìý

62

Ìý

Accrued expenses and other liabilities

Ìý

100

Ìý

Ìý

Ìý

396

Ìý

Ìý

Ìý

(4,636

)

Ìý

Ìý

496

Ìý

Ìý

Ìý

(1,854

)

Accrued compensation and benefits

Ìý

4,004

Ìý

Ìý

Ìý

(3,833

)

Ìý

Ìý

2,041

Ìý

Ìý

Ìý

171

Ìý

Ìý

Ìý

(1,926

)

Operating lease liabilities

Ìý

(990

)

Ìý

Ìý

(904

)

Ìý

Ìý

(491

)

Ìý

Ìý

(1,894

)

Ìý

Ìý

(1,046

)

Net cash used in operating activities

$

(7,772

)

Ìý

$

(12,833

)

Ìý

$

(14,431

)

Ìý

$

(20,605

)

Ìý

$

(26,806

)

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Maturity of investments and term deposits

Ìý

14,673

Ìý

Ìý

Ìý

534

Ìý

Ìý

Ìý

6,559

Ìý

Ìý

Ìý

15,207

Ìý

Ìý

Ìý

6,559

Ìý

Purchases of investments and term deposits

Ìý

(19,397

)

Ìý

Ìý

(22,012

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(41,409

)

Ìý

Ìý

�

Ìý

Purchases of property and equipment

Ìý

(100

)

Ìý

Ìý

(51

)

Ìý

Ìý

(267

)

Ìý

Ìý

(151

)

Ìý

Ìý

(667

)

Net cash provided by (used in) investing activities

$

(4,824

)

Ìý

$

(21,529

)

Ìý

$

6,292

Ìý

Ìý

$

(26,353

)

Ìý

$

5,892

Ìý

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds from exercise of options

Ìý

47

Ìý

Ìý

Ìý

26

Ìý

Ìý

Ìý

235

Ìý

Ìý

Ìý

73

Ìý

Ìý

Ìý

461

Ìý

Taxes withheld and paid related to net share settlement of equity awards

Ìý

(170

)

Ìý

Ìý

(679

)

Ìý

Ìý

(1,135

)

Ìý

Ìý

(849

)

Ìý

Ìý

(3,437

)

Share buyback

$

(4,139

)

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

(4,139

)

Ìý

$

�

Ìý

Cash paid for fractional shares related to stock split

$

(4

)

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

(4

)

Ìý

$

�

Ìý

Net cash used in financing activities

$

(4,266

)

Ìý

$

(653

)

Ìý

$

(900

)

Ìý

$

(4,919

)

Ìý

$

(2,976

)

Effect of changes in currency exchange rates on cash and cash equivalents

$

711

Ìý

Ìý

$

358

Ìý

Ìý

$

(78

)

Ìý

Ìý

1,069

Ìý

Ìý

Ìý

(331

)

Net decrease in cash and cash equivalents

Ìý

(16,151

)

Ìý

Ìý

(34,657

)

Ìý

Ìý

(9,117

)

Ìý

$

(50,808

)

Ìý

$

(24,221

)

Cash, cash equivalents and restricted cash, beginning of the period

$

71,599

Ìý

Ìý

$

106,256

Ìý

Ìý

$

130,681

Ìý

Ìý

$

106,256

Ìý

Ìý

$

145,785

Ìý

Cash, cash equivalents and restricted cash, end of the period

$

55,448

Ìý

Ìý

$

71,599

Ìý

Ìý

$

121,564

Ìý

Ìý

$

55,448

Ìý

Ìý

$

121,564

Ìý

Reconciliation of cash, cash equivalents and restricted cash to the amounts reported within the consolidated balance sheets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

54,310

Ìý

Ìý

Ìý

70,472

Ìý

Ìý

Ìý

120,475

Ìý

Ìý

Ìý

54,310

Ìý

Ìý

Ìý

120,475

Ìý

Restricted cash

Ìý

1,138

Ìý

Ìý

Ìý

1,127

Ìý

Ìý

Ìý

1,089

Ìý

Ìý

Ìý

1,138

Ìý

Ìý

Ìý

1,089

Ìý

Total cash, cash equivalents and restricted cash, end of the period

$

55,448

Ìý

Ìý

$

71,599

Ìý

Ìý

$

121,564

Ìý

Ìý

$

55,448

Ìý

Ìý

$

121,564

Ìý

FORGE GLOBAL HOLDINGS, INC.

Unaudited Reconciliation of GAAP to Non-GAAP Results

(In thousands of U.S. dollars)

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,
2025

Ìý

March 31,
2025

Ìý

June 30,
2024

Ìý

June 30,
2025

Ìý

June 30,
2024

Net loss attributable to Forge Global Holdings, Inc.

$

(12,580

)

Ìý

$

(16,172

)

Ìý

$

(13,724

)

Ìý

$

(28,752

)

Ìý

$

(32,348

)

Add:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense, net

Ìý

(803

)

Ìý

Ìý

(1,042

)

Ìý

Ìý

(1,495

)

Ìý

Ìý

(1,845

)

Ìý

Ìý

(3,204

)

Provision for income taxes

Ìý

189

Ìý

Ìý

Ìý

1,016

Ìý

Ìý

Ìý

258

Ìý

Ìý

Ìý

1,205

Ìý

Ìý

Ìý

474

Ìý

Depreciation and amortization

Ìý

909

Ìý

Ìý

Ìý

986

Ìý

Ìý

Ìý

1,781

Ìý

Ìý

Ìý

1,895

Ìý

Ìý

Ìý

3,597

Ìý

Net loss attributable to noncontrolling interest

Ìý

141

Ìý

Ìý

Ìý

(26

)

Ìý

Ìý

(316

)

Ìý

Ìý

115

Ìý

Ìý

Ìý

(686

)

Loss or impairment on long lived assets

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

186

Ìý

Share-based compensation expense

Ìý

3,436

Ìý

Ìý

Ìý

6,519

Ìý

Ìý

Ìý

7,859

Ìý

Ìý

Ìý

9,955

Ìý

Ìý

Ìý

17,326

Ìý

Change in fair value of warrant liabilities

Ìý

294

Ìý

Ìý

Ìý

(191

)

Ìý

Ìý

(2,280

)

Ìý

Ìý

103

Ìý

Ìý

Ìý

(6,727

)

Acquisition-related transaction costs

Ìý

1,988

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,988

Ìý

Ìý

Ìý

�

Ìý

Other

Ìý

993

Ìý

Ìý

Ìý

�

Ìý

Ìý

$

�

Ìý

Ìý

Ìý

993

Ìý

Ìý

$

�

Ìý

Adjusted EBITDA

$

(5,433

)

Ìý

$

(8,910

)

Ìý

$

(7,917

)

Ìý

$

(14,343

)

Ìý

$

(21,382

)

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,
2025

Ìý

March 31,
2025

Ìý

June 30,
2024

Ìý

June 30,
2025

Ìý

June 30,
2024

Net loss attributable to Forge Global Holdings, Inc.

$

(12,580

)

Ìý

$

(16,172

)

Ìý

$

(13,724

)

Ìý

$

(28,752

)

Ìý

$

(32,348

)

Add:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change in fair value of warrant liabilities

Ìý

294

Ìý

Ìý

Ìý

(191

)

Ìý

Ìý

(2,280

)

Ìý

Ìý

103

Ìý

Ìý

Ìý

(6,727

)

Income tax (expense) benefit of adjustment

Ìý

(4

)

Ìý

Ìý

13

Ìý

Ìý

Ìý

48

Ìý

Ìý

Ìý

(4

)

Ìý

Ìý

108

Ìý

Adjusted net loss attributable to Forge Global Holdings, Inc.

$

(12,290

)

Ìý

$

(16,350

)

Ìý

$

(15,956

)

Ìý

$

(28,653

)

Ìý

$

(38,967

)

Weighted average shares - basic and diluted

Ìý

12,474

Ìý

Ìý

Ìý

12,534

Ìý

Ìý

Ìý

12,179

Ìý

Ìý

Ìý

12,503

Ìý

Ìý

Ìý

12,112

Ìý

EPS - basic and diluted

$

(1.01

)

Ìý

$

(1.29

)

Ìý

$

(1.13

)

Ìý

$

(2.30

)

Ìý

$

(2.67

)

Adjusted EPS - basic and diluted

$

(0.99

)

Ìý

$

(1.30

)

Ìý

$

(1.31

)

Ìý

$

(2.30

)

Ìý

$

(3.22

)

Amounts may not recalculate due to rounding

SUPPLEMENTAL FINANCIAL INFORMATION
Unaudited KEY OPERATING METRICS
(In thousands of U.S. dollars)

Key Business Metrics

Forge monitors the following key business metrics to help evaluate its business, identify trends affecting its business, formulate business plans, and make strategic decisions.

The tables below reflect period-over-period changes in Forge’s key business metrics, along with the percentage change between such periods. Forge believes the following business metrics are useful in evaluating its business:

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Dollars in thousands

Ìý

June 30,
2025

Ìý

March 31,
2025

Ìý

June 30,
2024

Ìý

June 30,
2025

Ìý

June 30,
2024

MARKETPLACE SOLUTIONS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Trades

Ìý

Ìý

927

Ìý

Ìý

Ìý

963

Ìý

Ìý

Ìý

831

Ìý

Ìý

Ìý

1,890

Ìý

Ìý

Ìý

1,436

Ìý

Volume

Ìý

$

756,110

Ìý

Ìý

$

692,391

Ìý

Ìý

$

426,318

Ìý

Ìý

$

1,448,501

Ìý

Ìý

$

688,856

Ìý

Net Take Rate

Ìý

Ìý

2.4

%

Ìý

Ìý

2.3

%

Ìý

Ìý

2.7

%

Ìý

Ìý

2.4

%

Ìý

Ìý

2.9

%

Marketplace revenues, less transaction-based expenses

Ìý

$

18,490

Ìý

Ìý

$

15,831

Ìý

Ìý

$

11,423

Ìý

Ìý

$

34,321

Ìý

Ìý

$

19,914

Ìý

Average trade size (volume/trades)

Ìý

$

816

Ìý

Ìý

$

719

Ìý

Ìý

$

513

Ìý

Ìý

$

766

Ìý

Ìý

$

480

Ìý

  • Trades are defined as the total number of orders executed by Forge on behalf of private investors and shareholders. Increasing the number of orders is critical to increasing Forge’s revenue and, in turn, to achieving profitability.
  • Volume is defined as the total sales value for all securities traded through the Forge marketplace, which is the aggregate value of the issuer company’s equity attributed to both the buyer and seller in a trade and as such a $100 trade of equity between buyer and seller would be captured as $200 volume for Forge. Although Forge typically captures a commission on each side of a trade, Forge may not in certain cases due to factors such as the use of a third-party broker by one of the parties or supply factors that would not allow Forge to attract sellers of shares of certain issuers. Volume is influenced by, among other things, the pricing and quality of Forge’s services as well as market conditions that affect private company valuations, such as increases in valuations of comparable companies at IPO.
  • Net Take Rates are defined as Forge’s marketplace revenues, less markets-related transaction-based expenses, divided by Volume. These represent the percentage of fees earned by the Forge marketplace on any transactions executed from the commission Forge charged on such transactions less transaction-based expenses, which is a determining factor in Forge’s revenue. The Net Take Rate can vary based upon the service or product offering and is also affected by the average order size and transaction frequency.

Ìý

Ìý

As of or for the Three Months Ended

Dollars in thousands

Ìý

June 30,
2025

Ìý

March 31,
2025

Ìý

December 31,
2024

CUSTODY SOLUTIONS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Custodial Accounts

Ìý

Ìý

2,598,846

Ìý

Ìý

2,508,443

Ìý

Ìý

2,376,099

Assets Under Custody

Ìý

$

18,132,637

Ìý

$

17,635,034

Ìý

$

16,897,318

Custodial Client Cash

Ìý

$

440,278

Ìý

$

459,685

Ìý

$

482,946

Custodial administration fees, less transaction-based expenses

Ìý

$

9,094

Ìý

$

9,273

Ìý

$

9,839

  • Total Custodial Accounts are defined as Forge clientsâ€� custodial accounts that are established on Forge’s platform and billable. These relate to Forge’s Custodial Administration fees revenue stream and are an important measure of Forge’s business as the number of Total Custodial Accounts is an indicator of Forge’s future revenues from certain account maintenance, transaction and cash administration fees.
  • Assets Under Custody is the reported value of all client holdings held under Forge’s agreements, including cash submitted to Forge by the responsible party. These assets can be held at various financial institutions, issuers and in Forge’s vault. As the custodian of the accounts, Forge collects all interest and dividends, handles all fees and transactions and any other considerations for the assets concerned. Fees are earned from the overall maintenance activities of all assets and are not charged on the basis of the dollar value of Assets Under Custody, but Forge believes that Assets Under Custody is a useful metric for assessing the relative size and scope of its business.
  • Custodial Client Cash, previously called Custodial Cash Balance, is a component of Assets Under Custody representing the value of cash held on behalf of clients held under Forge’s agreements. These assets are held at various financial institutions. Fees are earned from the administration activities performed with respect to these balances. The amount of Custodial Client Cash is a determining factor in Forge’s revenue.

Please note that starting in the first quarter of 2025, Forge has added Custodial Client Cash as a key business metric for its custody solution as cash administration fee revenue is highly correlated to this metric. Custodial Client Cash has been provided as a metric in Forge’s quarterly supplemental information furnished with the SEC since the third quarter of 2022 and was previously called Custodial Cash Balance. Forge has not adjusted methodology, assumptions, or otherwise changed any aspects of this metric and it is comparable to prior period presentations of Custodial Cash Balance in Forge’s quarterly supplemental information. Custodial Client Cash represents the value of cash held on behalf of clients held under Forge’s custody solution agreements. Forge believes that disclosing Custodial Client Cash provides investors with valuable insight into custody solution revenue as cash administration fees currently make up the majority of Forge’s custodial administration fee revenue. Cash administration fees are based on prevailing interest rates and custodial client cash balances.

Forge has included Custodial Client Cash balances for all periods presented to facilitate comparability and trend analysis.

Investor Relations Contact:

Idalia Rodriguez, Arbor Advisory Group

[email protected]

Media Contact:

Lindsay Riddell

[email protected]

Source: Forge Global

Forge Glo Hldg

NYSE:FRGE

FRGE Rankings

FRGE Latest News

FRGE Latest SEC Filings

FRGE Stock Data

317.68M
10.96M
18.3%
37.1%
2.48%
Capital Markets
Security & Commodity Brokers, Dealers, Exchanges & Services
United States
SAN FRANCISCO