AG˹ٷ

STOCK TITAN

FTAI Infrastructure Inc. Reports Fourth Quarter and Full Year 2024 Results, Declares Dividend of $0.03 per Share of Common Stock

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Negative)
Tags
dividends earnings

FTAI Infrastructure (NASDAQ:FIP) has announced its Q4 and full year 2024 results, declaring a quarterly dividend of $0.03 per share payable on March 26, 2025. The company reported significant business developments across its portfolio:

Key highlights include the completion of debt refinancing and acquisition of a 49.9% stake in Long Ridge, expected to generate $160 million in annual Adjusted EBITDA. At Repauno, a second contract for phase two NGL exports was secured, with contracted annual Adjusted EBITDA of approximately $50 million. Jefferson's three long-term contracts, commencing in spring/summer, are projected to contribute $25 million in annual Adjusted EBITDA. The company is also actively pursuing M&A opportunities at Transtar.

FTAI Infrastructure (NASDAQ:FIP) ha annunciato i risultati del quarto trimestre e dell'intero anno 2024, dichiarando un dividendo trimestrale di $0,03 per azione che sarà pagato il 26 marzo 2025. L'azienda ha riportato sviluppi significativi nel suo portafoglio:

I punti salienti includono il completamento del rifinanziamento del debito e l'acquisizione di una partecipazione del 49,9% in Long Ridge, che si prevede genererà $160 milioni di EBITDA rettificato annuale. A Repauno, è stato assicurato un secondo contratto per le esportazioni di NGL della fase due, con un EBITDA rettificato annuale contrattato di circa $50 milioni. I tre contratti a lungo termine di Jefferson, che inizieranno in primavera/estate, sono previsti per contribuire con $25 milioni di EBITDA rettificato annuale. L'azienda sta anche attivamente cercando opportunità di M&A presso Transtar.

FTAI Infrastructure (NASDAQ:FIP) ha anunciado sus resultados del cuarto trimestre y del año completo 2024, declarando un dividendo trimestral de $0,03 por acción que se pagará el 26 de marzo de 2025. La compañía reportó desarrollos comerciales significativos en su cartera:

Los aspectos más destacados incluyen la finalización del refinanciamiento de deudas y la adquisición de una participación del 49,9% en Long Ridge, que se espera genere $160 millones en EBITDA ajustado anual. En Repauno, se aseguró un segundo contrato para las exportaciones de NGL de la fase dos, con un EBITDA ajustado anual contratado de aproximadamente $50 millones. Los tres contratos a largo plazo de Jefferson, que comenzarán en primavera/verano, se proyecta que contribuirán con $25 millones en EBITDA ajustado anual. La empresa también está buscando activamente oportunidades de M&A en Transtar.

FTAI Infrastructure (NASDAQ:FIP)� 2024� 4분기 � 연간 실적� 발표하며, 2025� 3� 26일에 지급될 주당 $0.03� 분기 배당�� 선언했습니다. 회사� 포트폴리� 전반� 걸쳐 중요� 사업 발전� 보고했습니다:

주요 하이라이트로� 부� 재융� 완료와 Long Ridge� 49.9% 지� 인수가 있으�, 이는 연간 조정 EBITDA $160백만� 생성� 것으� 예상됩니�. Repauno에서� 2단계 NGL 수출� 위한 � 번째 계약� 체결되었으며, 계약� 연간 조정 EBITDA� � $50백만입니�. Jefferson� � 개의 장기 계약은 �/여름� 시작되며, 연간 조정 EBITDA $25백만� 기여� 것으� 예상됩니�. 회사� 또한 Transtar에서 M&A 기회� 적극적으� 모색하고 있습니다.

FTAI Infrastructure (NASDAQ:FIP) a annoncé ses résultats du quatrième trimestre et de l'année complète 2024, déclarant un dividende trimestriel de $0,03 par action payable le 26 mars 2025. L'entreprise a rapporté des développements commerciaux significatifs dans son portefeuille :

Les points saillants incluent l'achèvement du refinancement de la dette et l'acquisition d'une participation de 49,9 % dans Long Ridge, qui devrait générer $160 millions d'EBITDA ajusté annuel. À Repauno, un deuxième contrat pour les exportations de NGL de la phase deux a été sécurisé, avec un EBITDA ajusté annuel contracté d'environ $50 millions. Les trois contrats à long terme de Jefferson, qui commenceront au printemps/été, devraient contribuer $25 millions d'EBITDA ajusté annuel. L'entreprise recherche également activement des opportunités de fusions et acquisitions chez Transtar.

FTAI Infrastructure (NASDAQ:FIP) hat seine Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 bekannt gegeben und eine vierteljährliche Dividende von $0,03 pro Aktie erklärt, die am 26. März 2025 zahlbar ist. Das Unternehmen berichtete über bedeutende Geschäftsentwicklungen in seinem Portfolio:

Zu den wichtigsten Punkten gehört der Abschluss der Schuldenrefinanzierung und die Übernahme eines 49,9% Anteils an Long Ridge, der voraussichtlich $160 Millionen an jährlichem bereinigtem EBITDA generieren wird. In Repauno wurde ein zweiter Vertrag für die NGL-Exporte der Phase zwei gesichert, mit einem vertraglich vereinbarten jährlichen bereinigten EBITDA von etwa $50 Millionen. Die drei langfristigen Verträge von Jefferson, die im Frühjahr/Sommer beginnen, sollen voraussichtlich $25 Millionen an jährlichem bereinigtem EBITDA beitragen. Das Unternehmen verfolgt auch aktiv M&A-Möglichkeiten bei Transtar.

Positive
  • Acquired 49.9% stake in Long Ridge with $160M annual Adjusted EBITDA potential
  • Secured second contract at Repauno worth $50M annual Adjusted EBITDA
  • New Jefferson contracts to add $25M annual Adjusted EBITDA
  • Active M&A pipeline at Transtar
Negative
  • Relatively low quarterly dividend of $0.03 per share

Insights

FTAI Infrastructure's latest announcement reveals significant operational momentum across its asset portfolio, though notably absent are the actual Q4 and full-year 2024 financial figures despite being mentioned in the title. The company declared a $0.03 quarterly dividend (approximately 2.1% annualized yield at current share price), payable March 26.

The most substantial development is FTAI's consolidation of ownership in Long Ridge through debt refinancing and acquisition of the remaining 49.9% stake. This strategic move eliminates minority interest deductions and gives FTAI complete control over the $160 million in annual Adjusted EBITDA this asset is expected to generate.

Revenue diversification continues with Repauno securing a second contract for phase two NGL exports, with both contracts now expected to contribute approximately $50 million in annual Adjusted EBITDA. This contracted revenue provides predictable cash flow visibility. Similarly, Jefferson's three long-term contracts commencing in spring/summer 2025 are projected to add $25 million in annual Adjusted EBITDA, representing new revenue streams coming online in the near term.

The company's mention of "multiple M&A opportunities in active market at Transtar" suggests potential for additional growth through acquisition, though specific targets or transaction sizes remain undisclosed. These operational developments collectively point to FTAI's focus on building stable, contracted revenue streams across its infrastructure portfolio, which should support dividend sustainability and potentially create a foundation for future dividend growth.

NEW YORK, Feb. 27, 2025 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP) (the “Company� or “FTAI Infrastructure�) today reported financial results for the fourth quarter and full year 2024. The Company’s consolidated comparative financial statements and key performance measures are attached as an exhibit to this press release.

Financial Overview

(in thousands, except per share data)
Selected Financial ResultsThree Months Ended
December 31, 2024
Year Ended
December 31, 2024
Net Loss Attributable to Stockholders$ (137,236)$ (298,139)
Basic Loss per Share of Common Stock$ (1.24)$ (2.75)
Diluted Loss per Share of Common Stock$ (1.24)$ (2.75)
Adjusted EBITDA (1)$ 29,173$ 127,588
Adjusted EBITDA - Four Core Segments (1)(2)$ 39,777$ 161,281

_______________________________

(1)For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release.
(2)Excludes Sustainability and Energy Transition and Corporate and Other segments.


Fourth Quarter 2024 Dividends

On February27, 2025, the Company’s Board of Directors (the “Board�) declared a cash dividend on its common stock of $0.03 per share for the quarter ended December31, 2024, payable on March26, 2025 to the holders of record on March14, 2025.

Business Highlights

  • Closed debt refinancing and purchase of 49.9% third-party stake in Long Ridge; now expect to generate approximately $160 million of annual Adjusted EBITDA at Long Ridge going forward.
  • Signed second contract at Repauno for phase two NGL exports; now contracted for approximately $50 million of annual Adjusted EBITDA.
  • Revenue under three long-term contracts at Jefferson commencing this spring and summer, expected to contribute approximately $25 million of annual Adjusted EBITDA.
  • Pursuing multiple M&A opportunities in active market at Transtar.

Additional Information

For additional information that management believes to be useful for investors, please refer to the presentation posted on the Investor Relations section of the Company’s website, www.fipinc.com, and the Company’s Annual Report on Form 10-K, when available on the Company’s website. Nothing on the Company’s website is included or incorporated by reference herein.

Conference Call

In addition, management will host a conference call on Friday, February 28, 2025 at 8:00 A.M. Eastern Time. The conference call may be accessed by registering via the following link https://register.vevent.com/register/BIbd4cd7169e8b41e38ce81294e421c670. Once registered, participants will receive a dial-in and unique pin to access the call.

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at https://www.fipinc.com. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.

A replay of the conference call will be available after 11:30 A.M. on Friday, February 28, 2025 through 11:30 A.M. on Friday, March 7, 2025 on https://ir.fipinc.com/news-events/presentations.

The information contained on, or accessible through, any websites included in this press release is not incorporated by reference into, and should not be considered a part of, this press release.

About FTAI Infrastructure Inc.

FTAI Infrastructure primarily invests in critical infrastructure with high barriers to entry across the rail, ports and terminals, and power and gas sectors that, on a combined basis, generate strong and stable cash flows with the potential for earnings growth and asset appreciation. FTAI Infrastructure is externally managed by an affiliate of Fortress Investment Group LLC, a leading, diversified global investment firm.

Cautionary Note Regarding Forward-Looking Statements

Certain statements in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, the ability for Transtar to make any acquisitions and the ability of Long Ridge to reach its annual Adjusted EBITDA targets. These statements are based on management's current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, many of which are beyond the Company’s control. The Company can give no assurance that its expectations will be attained and such differences may be material. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. For a discussion of some of the risks and important factors that could affect such forward-looking statements, see the sections entitled “Risk Factors� and “Management’s Discussion and Analysis of Financial Condition and Results of Operations� in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available on the Company’s website (www.fipinc.com). In addition, new risks and uncertainties emerge from time to time, and it is not possible for the Company to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or change in events, conditions or circumstances on which any statement is based. This release shall not constitute an offer to sell or the solicitation of an offer to buy any securities.

For further information, please contact:

Alan Andreini
Investor Relations
FTAI Infrastructure Inc.
(646) 734-9414
[email protected]


Exhibit - Financial Statements



FTAI INFRASTRUCTURE INC.
CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
Three Months Ended
December 31,
Year Ended December
31,
2024202320242023
Revenues
Total revenues$ 80,764 $ 81,440$ 331,497 $ 320,472
Expenses
Operating expenses 59,108 57,319 247,674 253,672
General and administrative 4,108 3,445 14,798 12,833
Acquisition and transaction expenses 1,084 2,586 5,457 4,140
Management fees and incentive allocation to affiliate 2,734 3,163 11,318 12,467
Depreciation and amortization 19,234 20,415 79,410 80,992
Asset impairment 72,336 72,336 743
Total expenses 158,604 86,928 430,993 364,847
Other (expense) income
Equity in losses of unconsolidated entities (16,498) (17,534) (55,496) (24,707)
(Loss) gain on sale of assets, net (225) 6,595 2,370 6,855
Loss on modification or extinguishment of debt (502) (16) (8,925) (2,036)
Interest expense (33,312) (26,172) (122,108) (99,603)
Other income 5,039 2,608 20,904 6,586
Total other expense (45,498) (34,519) (163,255) (112,905)
Loss before income taxes (123,338) (40,007) (262,751) (157,280)
Provision for (benefit from) income taxes 5,013 (90) 6,993 2,470
Net loss (128,351) (39,917) (269,744) (159,750)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries (10,366) (8,313) (42,419) (38,414)
Less: Dividends and accretion of redeemable preferred stock 19,251 16,589 70,814 62,400
Net loss attributable to stockholders$ (137,236)$ (48,193)$ (298,139)$ (183,736)
Loss per share:
Basic$ (1.24)$ (0.47)$ (2.75)$ (1.78)
Diluted$ (1.24)$ (0.47)$ (2.75)$ (1.79)
Weighted average shares outstanding:
Basic 113,856,854 103,426,793 108,217,871 102,960,812
Diluted 113,856,854 103,426,793 108,217,871 102,960,812



FTAI INFRASTRUCTURE INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollar amounts in thousands, except share and per share data)
December 31,
20242023
Assets
Current assets:
Cash and cash equivalents$ 27,785 $ 29,367
Restricted cash and cash equivalents 119,511 58,112
Accounts receivable, net 52,994 55,990
Other current assets 19,561 42,034
Total current assets 219,851 185,503
Leasing equipment, net 37,453 35,587
Operating lease right-of-use assets, net 67,937 69,748
Property, plant, and equipment, net 1,653,468 1,630,829
Investments 12,529 72,701
Intangible assets, net 46,229 52,621
Goodwill 275,367 275,367
Other assets 61,554 57,253
Total assets$ 2,374,388 $ 2,379,609
Liabilities
Current liabilities:
Accounts payable and accrued liabilities$ 176,425 $ 130,796
Debt, net 48,594
Operating lease liabilities 7,172 7,218
Other current liabilities 18,603 12,623
Total current liabilities 250,794 150,637
Debt, net 1,539,241 1,340,910
Operating lease liabilities 60,893 62,441
Other liabilities 70,784 87,530
Total liabilities 1,921,712 1,641,518
Commitments and contingencies
Redeemable preferred stock ($0.01 par value per share; 200,000,000 shares authorized;
300,000 shares issued and outstanding as of December31, 2024 and December31, 2023,
respectively; redemption amount of $431.8 million and $446.5 million as of December31,
2024 and December31, 2023, respectively)
381,218 325,232
Equity
Common stock ($0.01 par value per share; 2,000,000,000 shares authorized; 113,934,860 and 1
00,589,572 shares issued and outstanding at December31, 2024 and December31, 2023,
respectively)
1,139 1,006
Additional paid in capital 764,381 843,971
Accumulated deficit (409,498) (182,173)
Accumulated other comprehensive loss (157,051) (178,515)
Stockholders' equity 198,971 484,289
Non-controlling interests in equity of consolidated subsidiaries (127,513) (71,430)
Total equity 71,458 412,859
Total liabilities, redeemable preferred stock and equity$ 2,374,388 $ 2,379,609



FTAI INFRASTRUCTURE INC.
CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollar amounts in thousands, unless otherwise noted)
Year Ended December 31,
20242023
Cash flows from operating activities:
Net loss$ (269,744)$ (159,750)
Equity in losses of unconsolidated entities 55,496 24,707
Gain on sale of assets, net (2,370) (6,855)
Loss on modification or extinguishment of debt 8,925 2,036
Gain on sale of easement (3,486)
Equity-based compensation 8,636 9,199
Depreciation and amortization 79,410 80,992
Asset impairment 72,336 743
Change in deferred income taxes 5,600 2,016
Change in fair value of non-hedge derivatives 1,125
Amortization of deferred financing costs 6,248 6,769
Bad debt expense 863 1,977
Amortization of bond discount 8,682 4,853
Change in:
Accounts receivable 2,133 2,840
Other assets (1,976) 25,183
Accounts payable and accrued liabilities 20,970 8,553
Other liabilities (7,001) 1,125
Net cash (used in) provided by operating activities (15,278) 5,513
Cash flows from investing activities:
Investment in unconsolidated entities (3,826) (7,077)
Acquisition of business, net of cash acquired (4,448)
Acquisition of leasing equipment (3,288) (1,724)
Acquisition of property, plant and equipment (79,536) (99,022)
Investment in promissory notes (31,438) (36,044)
Investment in equity instruments (5,000)
Proceeds from sale of leasing equipment 105
Proceeds from insurance recoveries 267
Proceeds from sale of property, plant and equipment 1,198 1,087
Proceeds from sale of easement 3,486
Net cash used in investing activities (118,137) (147,123)
Cash flows from financing activities:
Proceeds from debt, net 498,426 181,350
Repayment of debt (247,594) (75,131)
Payment of financing costs (11,438) (8,834)
Distributions to non-controlling interests (15,039) (1,647)
Settlement of equity-based compensation (3,335) (2,161)
Cash dividends - common stock (13,124) (12,372)
Cash dividends - redeemable preferred stock (14,664) (1,758)
Net cash provided by financing activities 193,232 79,447
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents 59,817 (62,163)
Cash and cash equivalents and restricted cash and cash equivalents, beginning of period 87,479 149,642
Cash and cash equivalents and restricted cash and cash equivalents, end of period$ 147,296 $ 87,479


Key Performance Measures

The Chief Operating Decision Maker (“CODM�) utilizes Adjusted EBITDA as our key performance measure.

Adjusted EBITDA provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. Adjusted EBITDA is defined as net income (loss) attributable to stockholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense, interest and other costs on pension and other pension expense benefits (“OPEB�) liabilities, dividends and accretion of redeemable preferred stock, and other non-recurring items, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

The following table sets forth a reconciliation of net loss attributable to stockholders to Adjusted EBITDA for the three and twelve months ended December31, 2024 and 2023:

Three Months Ended
December 31,
Year Ended December 31,
(in thousands)2024202320242023
Net loss attributable to stockholders$ (137,236)$ (48,193)$ (298,139)$ (183,736)
Add: Provision for (benefit from) income taxes 5,013 (90) 6,993 2,470
Add: Equity-based compensation expense 1,868 3,385 8,636 9,199
Add: Acquisition and transaction expenses 1,084 2,586 5,457 4,140
Add: Losses on the modification or extinguishment of debt and capital lease obligations 502 16 8,925 2,036
Add: Changes in fair value of non-hedge derivative instruments 1,125
Add: Asset impairment charges 70,401 70,401 743
Add: Incentive allocations
Add: Depreciation & amortization expense(1) 20,467 20,964 83,885 81,541
Add: Interest expense 33,312 26,172 122,108 99,603
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities(2) 5,182 (421) 20,272 20,209
Add: Dividends and accretion of redeemable preferred stock 19,251 16,589 70,814 62,400
Add: Interest and other costs on pension and OPEB liabilities (280) 690 (66) 2,130
Add: Other non-recurring items(3) 2,470
Less: Equity in losses of unconsolidated entities 16,498 17,534 55,496 24,707
Less: Non-controlling share of Adjusted EBITDA(4) (6,889) (5,938) (27,194) (21,515)
Adjusted EBITDA (Non-GAAP)$ 29,173 $ 33,294$ 127,588 $ 107,522

_______________________________

(1)Includes the following items for the years ended December 31, 2024 and 2023: (i) depreciation and amortization expense of $79,410 and $80,992 and (ii) capitalized contract costs amortization of $4,475 and $549, respectively.

Includes the following items for the three months ended December 31, 2024 and 2023: (i) depreciation and amortization expense of $19,234 and $20,415 and (ii) capitalized contract costs amortization of $1,233 and $549, respectively.

(2)Includes the following items for the years ended December 31, 2024 and 2023: (i)net loss of $(55,656) and $(23,752), (ii)interest expense of $43,549 and $34,686, (iii)depreciation and amortization expense of $28,115 and $27,685, (iv) acquisition and transaction expenses of $209 and $445, (v) changes in fair value of non-hedge derivative instruments of $(1,488) and $(18,904), (vi) asset impairment of $274 and $1,135, (vii) equity-based compensation of $2 and $5, (viii) loss on modification or extinguishment of debt of $4,724 and $�, (ix) equity method basis adjustments of $65 and $(1,091) and (x) other non-recurring items of $478 and $�, respectively.

Includes the following items for the three months ended December 31, 2024 and 2023: (i)net loss of $(16,524) and $(16,469), (ii)interest expense of $10,648 and $9,520, (iii)depreciation and amortization expense of $8,024 and $7,087, (iv) acquisition and transaction expenses of $112 and $138, (v) changes in fair value of non-hedge derivative instruments of $2,906 and $(742), (vi) asset impairment of $� and $1,135, (vii) equity-based compensation of $� and $1 and (viii) equity method basis adjustments of $16 and $(1,091), respectively.

(3)Includes the following items for the year ended December 31, 2023: certain non-cash expenses related to cancellation of restricted shares and Railroad severance expense of $2,470.

(4)Includes the following items for the years ended December 31, 2024 and 2023: (i) equity-based compensation of $1,127 and $1,412, (ii) (benefit from) provision for income taxes of $(510) and $578, (iii) interest expense of $11,555 and $7,391, (iv) depreciation and amortization expense of $12,930 and $11,752, (v) changes in fair value of non-hedge derivative instruments of $� and $63, (vi) acquisition and transaction expenses of $7 and $307, (vii) interest and other costs on pension and OPEB liabilities of $(1) and $6, (viii) asset impairment of $� and $2, (ix) loss on modification or extinguishment of debt of $2,086 and $� and (x) other recurring items of $� and $4, respectively.

Includes the following items for the three months ended December 31, 2024 and 2023: (i) equity-based compensation of $188 and $508, (ii) (benefit from) provision for income taxes of $(136) and $509, (iii) interest expense of $3,649 and $1,833, (iv) depreciation and amortization expense of $3,075 and $2,802, (v) changes in fair value of non-hedge derivative instruments of $� and $2, (vi) acquisition and transaction expenses of $4 and $280, (vii) interest and other costs on pension and OPEB liabilities of $(2) and $3, (viii) loss on modification or extinguishment of debt of $111 and $� and (ix) other recurring items of $� and $1, respectively.


The following tables sets forth a reconciliation of net income (loss) attributable to stockholders to Adjusted EBITDA for our four core segments for the three months and year ended December31, 2024:

Three Months Ended December 31, 2024
(in thousands)RailroadJefferson
Terminal
RepaunoPower and
Gas
Four Core
Segments
Net income (loss) attributable to stockholders$ 12,165 $ (15,030)$ (4,179)$ (10,037)$ (17,081)
Add: Provision for (benefit from) income taxes 1,334 3,605 (197) 4,742
Add: Equity-based compensation expense 674 700 377 1,751
Add: Acquisition and transaction expenses 94 13 214 321
Add: Losses on the modification or extinguishment of debt and capital lease obligations 502 502
Add: Changes in fair value of non-hedge derivative instruments
Add: Asset impairment charges
Add: Incentive allocations
Add: Depreciation & amortization expense(1) 5,392 12,487 2,501 20,380
Add: Interest expense 61 15,407 1,137 16,605
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities(2) 7,427 7,427
Add: Dividends and accretion of redeemable preferred stock
Add: Interest and other costs on pension and OPEB liabilities (280) (280)
Add: Other non-recurring items
Less: Equity in losses of unconsolidated entities 12,299 12,299
Less: Non-controlling share of Adjusted EBITDA(3) (45) (6,610) (234) (6,889)
Adjusted EBITDA (Non-GAAP)$ 19,395 $ 11,074 $ (595)$ 9,903 $ 39,777


Year Ended December 31, 2024
(in thousands)RailroadJefferson
Terminal
RepaunoPower and
Gas
Four Core
Segments
Net income (loss) attributable to stockholders$ 56,917 $ (48,311)$ (17,586)$ (29,199)$ (38,179)
Add: Provision for (benefit from) income taxes 4,692 2,013 (431) 6,274
Add: Equity-based compensation expense 1,801 4,233 2,108 8,142
Add: Acquisition and transaction expenses 526 23 2,293 2,842
Add: Losses on the modification or extinguishment of debt and capital lease obligations 8,925 8,925
Add: Changes in fair value of non-hedge derivative instruments
Add: Asset impairment charges
Add: Incentive allocations
Add: Depreciation & amortization expense(1) 20,200 52,347 9,914 82,461
Add: Interest expense 306 49,001 1,617 50,924
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities(2) 30,006 30,006
Add: Dividends and accretion of redeemable preferred stock
Add: Interest and other costs on pension and OPEB liabilities (66) (66)
Add: Other non-recurring items
Less: Equity in losses of unconsolidated entities 37,146 37,146
Less: Non-controlling share of Adjusted EBITDA(3) (122) (26,264) (808) (27,194)
Adjusted EBITDA (Non-GAAP)$ 84,254 $ 41,967 $ (5,186)$ 40,246 $ 161,281

_______________________________

(1)Jefferson Terminal
Includes the following items for the three months and year ended December31, 2024: (i) depreciation and amortization expense of $11,254 and $47,872 and (ii) capitalized contract costs amortization of $1,233 and $4,475, respectively.

(2)Power and Gas
Includes the following items for the three months and year ended December31, 2024: (i) net loss of $(12,316) and $(37,211), (ii) interest expense of $9,381 and $37,600, (iii) depreciation and amortization expense of $7,328 and $25,353, (iv) acquisition and transaction expenses of $112 and $209, (v) changes in fair value of non-hedge derivative instruments of $2,906 and $(1,488), (vi) asset impairment of $� and $274, (vii) equity-based compensation of $� and $2, (viii) loss on modification or extinguishment of debt of $� and $4,724, (ix) equity method basis adjustments of $16 and $65 and (x) other non-recurring items of $� and $478, respectively.

(3)Railroad
Includes the following items for the three months and year ended December31, 2024: (i) equity-based compensation of $4 and $9, (ii) provision for income taxes of $9 and $22, (iii) interest expense of $1 and $2, (iv) depreciation and amortization expense of $32 and $88, (v) acquisition and transaction expenses of $1 and $2 and (vi) interest and other costs on pension and OPEB liabilities of $(2) and $(1), respectively.

Jefferson Terminal
Includes the following items for the three months and year ended December31, 2024: (i) equity-based compensation of $161 and $989, (ii) benefit from income taxes of $(133) and $(506), (iii) interest expense of $3,578 and $11,454, (iv) depreciation and amortization expense of $2,890 and $12,236, (v) acquisition and transaction expenses of $3 and $5 and (vi) loss on modification or extinguishment of debt of $111 and $2,086, respectively.

Repauno
Includes the following items for the three months and year ended ended December31, 2024: (i) equity-based compensation of $23 and $129, (ii) benefit from income taxes of $(12) and $(26), (iii) interest expense of $70 and $99 and (iv) depreciation and amortization expense of $153 and $606, respectively.



FAQ

What is the dividend amount and payment date for FTAI Infrastructure (FIP) Q4 2024?

FIP declared a $0.03 per share dividend for Q4 2024, payable on March 26, 2025 to shareholders of record on March 14, 2025.

How much annual Adjusted EBITDA does FIP expect from Long Ridge after the recent refinancing?

Following the debt refinancing and 49.9% stake purchase in Long Ridge, FIP expects to generate approximately $160 million in annual Adjusted EBITDA.

What is the expected annual Adjusted EBITDA from Repauno's phase two NGL exports?

Repauno's second contract for phase two NGL exports is contracted for approximately $50 million in annual Adjusted EBITDA.

How much revenue will Jefferson's new contracts generate for FIP?

Jefferson's three long-term contracts, starting in spring/summer 2025, are expected to contribute approximately $25 million in annual Adjusted EBITDA.
FTAI INFRASTRUCTURE INC

NASDAQ:FIP

FIP Rankings

FIP Latest News

FIP Latest SEC Filings

FIP Stock Data

823.99M
106.79M
6.95%
93.77%
10.7%
Conglomerates
Railroads, Line-haul Operating
United States
NEW YORK