AG˹ٷ

STOCK TITAN

Endeavour Silver Announces Q2 2025 Financial Results; Earnings Call at 10AM PDT (1PM EDT) Today

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Endeavour Silver (NYSE:EXK) reported Q2 2025 financial results, showing a 46% increase in revenue to $85.3 million. The company produced 1.48 million ounces of silver and 7,755 ounces of gold, resulting in 2.5 million silver equivalent ounces, a 13% increase year-over-year.

Key operational metrics include cash costs of $15.35 per silver ounce and all-in sustaining costs of $25.16 per ounce. The quarter was marked by the completion of the Minera Kolpa acquisition and progress at Terronera, which is approaching commercial production. However, the company reported a net loss of $20.5 million, impacted by Terronera's commissioning phase and acquisition costs.

The company ended Q2 with a robust cash position of $52.5 million and secured an additional $15 million credit facility for Terronera.

Endeavour Silver (NYSE:EXK) ha pubblicato i risultati del secondo trimestre 2025: i ricavi sono aumentati del 46% raggiungendo 85,3 milioni di dollari. La produzione è stata di 1,48 milioni di once d'argento e 7.755 once d'oro, pari a 2,5 milioni di once equivalenti in argento, +13% rispetto all'anno precedente.

I principali indicatori operativi includono costi in cassa di $15.35 per oncia d'argento e costi totali sostenuti (AISC) di $25.16 per oncia. Il trimestre è stato segnato dal completamento dell'acquisizione di Minera Kolpa e dai progressi a Terronera, prossima alla produzione commerciale. Tuttavia la società ha registrato una perdita netta di $20.5 million, influenzata dalle fasi di messa in servizio di Terronera e dai costi di acquisizione.

Al termine del Q2 la società disponeva di una solida posizione di cassa di $52.5 million e ha ottenuto una linea di credito aggiuntiva di $15 million per Terronera.

Endeavour Silver (NYSE:EXK) divulgó los resultados del 2T 2025: los ingresos aumentaron un 46% hasta 85,3 millones de dólares. La empresa produjo 1,48 millones de onzas de plata y 7.755 onzas de oro, equivalentes a 2,5 millones de onzas equivalentes de plata, un incremento del 13% interanual.

Las métricas operativas clave incluyen costos en efectivo de $15.35 por onza de plata y costos sostenidos totales (AISC) de $25.16 por onza. El trimestre se caracterizó por la finalización de la adquisición de Minera Kolpa y avances en Terronera, que se acerca a la producción comercial. No obstante, la compañía registró una pérdida neta de $20.5 million, afectada por la fase de puesta en marcha de Terronera y los costos de la adquisición.

Al cierre del 2T la empresa mantenía una sólida posición de caja de $52.5 million y aseguró una línea de crédito adicional de $15 million para Terronera.

Endeavour Silver (NYSE:EXK)� 2025� 2분기 실적� 발표했습니다. 매출은 46% 증가� $85.3 million� 기록했습니다. 회사� 1.48백만 온스� 은� 7,755온스� �� 생산� 은 환산 기준 2.5백만 온스� 기록했으�, 이는 전년 대� 13% 증가입니�.

주요 운영 지표는 은 온스� 현금 비용 $15.35 � � 유지비용(AISC) $25.16입니�. 분기 동안 Minera Kolpa 인수가 완료되었� Terronera� 상업 생산� 가까워졌습니다. 다만 Terronera� 시운전과 인수 비용 영향으로 순손� $20.5 million� 보고했습니다.

2분기 � 회사� $52.5 million� 탄탄� 현금 보유� 유지했으�, Terronera� 위해 추가� $15 million� 신용 한도� 확보했습니다.

Endeavour Silver (NYSE:EXK) a publié ses résultats du 2T 2025 : le chiffre d'affaires a augmenté de 46% pour atteindre 85,3 millions de dollars. La société a produit 1,48 million d'onces d'argent et 7 755 onces d'or, soit 2,5 millions d'onces équivalent argent, en hausse de 13% sur un an.

Parmi les indicateurs opérationnels clés figurent des coûts cash de $15.35 par once d'argent et des coûts totaux soutenus (AISC) de $25.16 par once. Le trimestre a été marqué par la finalisation de l'acquisition de Minera Kolpa et des progrès à Terronera, qui se rapproche de la production commerciale. Cependant, la société a enregistré une perte nette de $20.5 million, affectée par la mise en service de Terronera et les coûts liés à l'acquisition.

À la fin du 2T, la société disposait d'une position de trésorerie solide de $52.5 million et a obtenu une facilité de crédit supplémentaire de $15 million pour Terronera.

Endeavour Silver (NYSE:EXK) meldete die Finanzergebnisse für Q2 2025: der Umsatz stieg um 46% auf 85,3 Millionen US-Dollar. Das Unternehmen förderte 1,48 Millionen Unzen Silber und 7.755 Unzen Gold, entsprechend 2,5 Millionen Silberäquivalent-Unzen, ein Anstieg von 13% im Jahresvergleich.

Wesentliche betriebliche Kennzahlen sind Cash-Kosten von $15.35 pro Unze Silber und All-in-Sustaining-Kosten von $25.16 pro Unze. Das Quartal war geprägt vom Abschluss der Übernahme von Minera Kolpa und Fortschritten in Terronera, das sich der kommerziellen Produktion nähert. Dennoch verzeichnete das Unternehmen einen Nettoverlust von $20.5 million, beeinträchtigt durch die Inbetriebnahme von Terronera und Übernahmekosten.

Ende des Q2 verfügte das Unternehmen über eine starke Barposition von $52.5 million und sicherte sich eine zusätzliche Kreditfazilität von $15 million für Terronera.

Positive
  • Revenue increased 46% year-over-year to $85.3 million
  • Silver equivalent production increased 13% to 2.5 million ounces
  • Operating cash flow before working capital changes up 21% to $22.9 million
  • Secured additional $15 million credit facility
  • Strong cash position of $52.5 million
  • Successfully completed strategic Minera Kolpa acquisition
Negative
  • Net loss increased to $20.5 million from $14.0 million in Q2 2024
  • Working capital declined to -$15.3 million from $64.5 million
  • Cash costs increased 14% to $15.35 per silver ounce
  • All-in sustaining costs rose 9% to $25.16 per ounce
  • Operating loss of $4.8 million compared to earnings of $1.7 million in Q2 2024

VANCOUVER, British Columbia, Aug. 13, 2025 (GLOBE NEWSWIRE) -- Endeavour Silver Corp. (“Endeavour� or the “Company�) (NYSE: EXK; TSX: EDR) announces its financial and operating results for the three and six months ended June 30, 2025. All dollar amounts are in US dollars ($).

“We are pleased with Endeavour’s strong performance this quarter, highlighted by increased silver equivalent production, robust revenue growth, and the successful integration of Minera Kolpa into our portfolio,� said Dan Dickson, Chief Executive Officer.

“Our team delivered solid operating results, achieving higher sales at favorable market prices while maintaining costs below guidance. The completion of the Minera Kolpa acquisition has enhanced the Company’s growth profile, and with Terronera nearing commercial production, we are transforming our operational landscape with an expanded resource base and increased production capacity. These milestones, combined with a steadfast commitment to operational efficiency and disciplined capital management, position the company to leverage future opportunities and deliver sustainable growth for our shareholders well into the future.�

Q2 2025 Highlights

  • Strong and Consistent Production: 1,483,736 ounces (“oz�) of silver and 7,755 oz of gold for 2.5 million oz silver equivalent (“AgEq�)(1) with the addition of Kolpa, 13% higher than the same period in 2024.
  • Higher oz Sold with Higher AG˹ٷized Prices: $85.3 million from the sale of 1,455,680 oz of silver and 7,706 oz of gold at average realized prices of $32.95 per oz silver and $3,320 per oz gold. Revenue from operations is 46% higher than in the same period in 2024.
  • Positive Mine Operating Cash Flow: $22.9 million in operating cash flow before working capital changes(2), 21% higher than the same period in 2024.
  • Operating Costs Below Guidance: Cash costs(2) of $15.35 per oz payable silver and all-in sustaining costs(2) of $25.16 per oz, net of by-product credits.
  • Solid Cash Position: Ended the second quarter with a robust consolidated cash balance of $52.5 million.
  • Completed Acquisition of Minera Kolpa: On May 1, 2025, the Company completed the acquisition of Minera Kolpa, including a $50 million bought deal equity financing, used to fund the cash component of the Kolpa Acquisition (See news release datedApril 16, 2025 ), and commenced payments on the US$35 million copper stream with Versamet Royalties Corporation (See news release dated May 1, 2025 ).
  • Additional Credit Facility of US$15 Million: The Company amended and restated the Terronera credit facility to increase the principal amount from $120 million to $135 million (See news release dated June 24, 2025 ).
  • Terronera Nearing Commercial Production: Q2 results have been impacted by Terronera’s operating losses during the commissioning phase. On August 5, 2025 the Company announced that the throughput has rapidly increased with milling rates between 1,900 and 2,000 tpd at the end of July and that silver and gold recoveries have averaged 71% and 67%, respectively during second half of the July. (See news release dated August 5, 2025 ).

Financial Overview

Three Months Ended June 30Q2 2025 HighlightsSix Months Ended June 30
20252024% Change

20252024% Change
Production
1,483,7361,312,57213%Silver ounces produced2,689,5292,772,578(3%)
7,75510,549(26%)Gold ounces produced16,09320,682(22%)
3,503--Lead tonnes produced3,503--
2,316--Zinc tonnes produced2,316--
2,528,5622,156,45317%Silver equivalent ounces produced(1)4,401,4014,427,130(1%)
15.3513.4314%Cash costs per silver ounce(2)15.5913.3017%
25.2520.4823%Total production costs per ounce(2)24.7919.6526%
25.1623.139%All-in sustaining costs per ounce (2)24.8522.2412%
303,828218,98939%Processed tonnes513,335440,78316%
142.00140.361%Direct operating costs per tonne(2)142.30137.653%
201.24192.684%Direct costs per tonne(2)203.70187.199%
Financial
85.358.346%Revenue from operations ($ millions)148.8122.022%
1,455,6801,217,56920%Silver ounces sold2,679,3642,973,663(10%)
7,7069,887(22%)Gold ounces sold16,24420,767(22%)
32.9528.9414%AG˹ٷized silver price per ounce32.5225.7126%
3,3202,37440%AG˹ٷized gold price per ounce3,1102,23839%
3.3--Pre-production revenue ($ millions)3.3--
85,711--Pre-production silver equivalent ounces sold(1)85,711--
(20.5)(14.0)(46%)Net earnings (loss) ($ millions)(53.4)(15.2)(251%)
(9.2)(1.0)(841%)Adjusted net earnings (loss) ($ millions)(2)(9.4)(0.7)(1,227%)
7.710.2(24%)Mine operating earnings ($ millions)20.621.9(6%)
22.918.921%Mine operating cash flow before taxes ($ millions)(2)45.039.514%
14.48.178%Operating cash flow before working capital changes(2)22.718.324%
1.4(2.3)162%EBITDA ($ millions)(2)(16.7)11.3(248%)
10.811.9(10%)Adjusted EBITDA ($ millions)(2)25.928.1(8%)
(15.3)64.5(124%)Working capital ($ millions) (2)(15.3)64.5(124%)

Shareholders
(0.07)(0.06)(17%)Earnings (loss) per share � basic ($)(0.20)(0.06)(233%)
(0.03)(0.00)(100%)Adjusted earnings (loss) per share � basic ($)(2)(0.03)(0.00)(100%)
0.050.0367%Operating cash flow before working capital changes per share(2)0.080.080%
283,534,276242,889,67917%Weighted average shares outstanding272,987,662235,201,63016%
(1) Silver equivalent (AgEq) is calculated using an 80:1 Ag:Au ratio, 60:1 (Ag:Pb) ratio, 85:1 (Ag:Zn) ratio and 300:1 (Ag:Cu) ratio.

(2) These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided at the end of this press release and in the MD&A accompanying the Company’s financial statements, which can be viewed on the Company’s website, on SEDAR+ at and on EDGAR at .

Direct operating costs per tonne in Q2 2025 increased to $142.00, slightly higher than $140.36 in Q2 2024. This metric was impacted by: higher costs per tonne at DZñٴDz with lower throughput as a result of maintenance of the floatation circuit and crushing area; the addition of Kolpa which has higher direct operating costs per tonne; offset by lower costs at ҳܲԲí.

Consolidated cash costs per oz, net of by-product credits, were 14% higher in Q2 2025 at $15.35 per oz, compared with Q2 2024, driven by an increase in costs at DZñٴDz and ҳܲԲí from lower production, and partially offset by addition of Kolpa which at $11.81 per oz decreases the average cash cost. All-In-Sustaining Costs (“AISC�) in Q2 2025 was $25.16 per silver oz in Q2 2025, 9% higher compared to $23.13 per oz in Q2 2024, predominantly due to the addition of Kolpa which at $25.66 per oz increased the average AISC, and a slight increase of AISC at ҳܲԲí.

In Q2 2025, the Company’s mine operating earnings were $7.7 million (Q2 2024 � $10.2 million) from revenue of $85.3 million (Q2 2024 � $58.3 million) and cost of sales of $80.9 million (Q2 2024 � $48.1 million). The decrease in mine operating earnings is predominantly due to Terronera’s mine operating loss of $5.9 million as the mine ramped-up towards commercial production. The increase in the cost of sales compared to the prior period was driven by $21.5 million from Kolpa and $9.2 million increase from Terronera.

In Q2 2025, the Company had operating loss of $4.8 million (Q2 2024 � earnings of $1.7 million) after exploration, evaluation and development costs of $4.9 million (Q2 2024 � $4.3 million), and general and administrative expense of $7.6 million (Q2 2024 � $4.2 million). The increase in general and administrative expense is primarily due to the$3.6 million acquisition costs of Minera Kolpa.

The loss before taxes for Q2 2025 was $14.6 million (Q2 2024 � loss of $11.3 million) after loss on derivative contracts of $10.0 million (Q2 2024 � $9.2 million) and partially offset by a foreign exchange gain of $0.7 million (Q2 2024 � loss of $4.0 million), investment and other income of $0.7 million (Q2 2024 � $0.6 million), and finance costs of $1.1 million (Q2 2024 � $0.3 million).

The Company realized a net loss for the period of $20.5 million (Q2 2024 � net loss of $14.0 million) after an income tax expense of $5.9 million (Q2 2024 � $2.7 million). The deferred tax recovery was realized as a result of recognizing previously unutilized losses during the period.

Adjusted net loss was $9.2 million compared to adjusted net loss of $1.0 million in Q2 2024, largely due to the operating loss from Terronera during the commissioning phase and higher depreciation and tax costs.

This news release should be read in conjunction with the Company’s condensed consolidated interim financial statements for the period ended June 30, 2025, and associated Management’s Discussion and Analysis (“MD&A�) which are available on the Company’s website, , on SEDAR+ at and on EDGAR at .

Conference Call

Management will host a conference call to discuss the Company’s Q2 2025 financial results today at 10:00am Pacific (PST)/ 1:00pm Eastern (EST).

Date:Wednesday, August 13, 2025
Time:10:00am Pacific (PDT) / 1:00pm Eastern (EDT)
Telephone:Canada & US +1-833-752-3348
International +1-647-846-2804
Replay:Canada/US Toll Free +1-855-669-9658
International +1-412-317-0088
Access code is 6575935

To access the replay using an international dial-in number, please click .

The replay will also be available on the Company’s website at .

Management Update

Endeavour is pleased to announce the promotion of Allison Pettit as Vice President, Investor Relations, joining the company’s management team, effective August 1, 2025.

With over a decade of experience in the mining sector, Ms. Pettit has a proven track record working in investor relations, corporate communications, and stakeholder engagement. She joined Endeavour in 2024 after six years at NOVAGOLD Resources Inc., where she played a key role in enhancing corporate visibility and strengthening shareholder relationships.

Ms. Pettit will continue to lead Endeavour’s investor relations and communications strategies, supporting the company’s growth and strategic objectives. She holds a Bachelor of Business Administration and serves as a Board member for the BC Chapter of the Canadian Investor Relations Institute.

Endeavour warmly welcomes Ms. Pettit to its management team as the company advances its growth strategy and commitment to long-term shareholder value.

About Endeavour Silver

Endeavour is a mid-tier precious metals company with a strong commitment to sustainable and responsible mining practices. With operations in Mexico and Peru, and the development of the new cornerstone mine in Jalisco state, the company aims to contribute positively to the mining industry and the communities in which it operates. In addition, Endeavour has a portfolio of exploration projects in Mexico, Chile and the United States to facilitate its goal to become a premier senior silver producer.

Contact Information

Allison Pettit
Vice President, Investor Relations
Tel: (877) 685 - 9775
Email:
Website:

Endnotes

1 Silver equivalent (AgEq)

AgEq is calculated using an 80:1 Ag:Au ratio, 60:1 (Ag:Pb) ratio, 85:1 (Ag:Zn) ratio and 300:1 (Ag:Cu) ratio.

2 Non-IFRS and Other Financial Measures and Ratios

Certain non-IFRS and other non-financial measures and ratios are included in this press release, including cash costs per silver ounce, total production costs per ounce, all-in costs per ounce, AISC per ounce, direct operating costs per tonne, direct costs per tonne, silver co-product cash costs, gold co-product cash costs, realized silver price per ounce, realized gold price per ounce, adjusted net earnings (loss) adjusted net earnings (loss) per share, mine operating cash flow before taxes, working capital, operating cash flow before working capital adjustments, operating cash flow before working capital changes per share, earnings before interest, taxes, depreciation and amortization (“EBITDA�), adjusted EBITDA per share, sustaining and growth capital and adjusted net earnings (loss).

Please see the June 30, 2025 MD&A for explanations and a discussion of these non-IFRS and other non-financial measures and ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in accordance with International Financial Reporting Standards (“IFRS�), provide management and investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS and other non-financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed under IFRS and therefore may not be comparable to other issuers. Certain additional disclosures for these non-IFRS measures have been incorporated by reference and can be found in the section “Non-IFRS Measures� in the June 30, 2025 MD&A available on SEDAR+ at .

Reconciliation of Working Capital

Expressed in thousands of US dollars As at June 30, 2025As at December 31, 2024
Current assets$197,877$157,647
Current liabilities220,04378,866
Working capital($22,166)$78,781

Reconciliation of Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) Per Share

Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
2025
2024
2025
2024
Net earnings (loss) for the period per financial statements($20,455)($14,007)($53,362)($15,201)
Unrealized foreign exchange (Gain) loss(2,802)2,196(2,527)2,332
(Gain) loss on derivatives & copper stream valuation10,0889,25342,0199,253
Acquisition costs3,602-3,602-
Change in fair value of investments(178)425(321)1,286
Change in fair value of cash settled DSUs5821,1591,2201,624
Adjusted net earnings (loss)($9,163)($974)($9,369)($706)
Basic weighted average share outstanding283,534,276242,889,679272,987,662235,201,630
Adjusted net earnings (loss) per share($0.03)($0.00)($0.03)($0.00)

Reconciliation of Mine Operating Cash Flow Before Taxes

Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
2025
2024
20252024
Mine operating earnings per financial statements$7,744$10,196$20,586$21,852
Share-based compensation13674170153
Depreciation15,0108,63924,21617,516
Mine operating cash flow before taxes$22,890$18,909$44,972$39,521

Reconciliation of Operating Cash Flow Before Working Capital Changes and Operating Cash Flow Before Working Capital Changes Per Share

Expressed in thousands US dollarsThree Months Ended June 30
Six Months Ended June 30
(except for per share amounts)2025
2024
2025
2024
Cash from (used in) operating activities per financial statements$21,564$12,367$24,927$16,950
Net changes in non-cash working capital per financial statements7,1924,3012,207(1,350)
Operating cash flow before working capital changes$14,372$8,066$22,720$18,300
Basic weighted average shares outstanding283,534,276242,889,679272,987,662235,201,630
Operating cash flow before working capital changes per share$0.05$0.03$0.080.08

Reconciliation of EBITDA and Adjusted EBITDA

Expressed in thousands US dollarsThree Months Ended June 30Six Months Ended June 30
2025202420252024
Net earnings (loss) for the period per financial statements($20,455)($14,007)($53,362)($15,201)
Depreciation � cost of sales15,0108,63924,21617,516
Depreciation � exploration, evaluation and development4188254347
Depreciation � general & administration102106207205
Finance costs8461031,030238
Current income tax expense9,0942,87814,3738,545
Deferred income tax expense (recovery)(3,199)(163)(3,413)(396)
EBITDA$1,402($2,256)($16,695)$11,254
Share based compensation1,6811,1622,1972,332
Unrealized foreign exchange (gain) loss(2,802)2,196(2,527)2,332
(Gain) loss on derivatives & copper stream valuation10,0889,25342,0199,253
Change in fair value of investments(178)425(321)1,286
Change in fair value of cash settled DSUs5821,1591,2201,624
Adjusted EBITDA$10,773$11,939$25,893$28,081
Basic weighted average shares outstanding283,534,276242,889,679272,987,662235,201,630
Adjusted EBITDA per share$0.04$0.05$0.09$0.12

Reconciliation of Cash Cost Per Silver Ounce, Total Production Costs Per Ounce, Direct Operating Costs Per Tonne, Direct Costs Per Tonne

Expressed in thousands of US dollars Three Months Ended
June 30, 2025
ҳܲԲíDZñٴDzKolpaTotal
Direct production costs per financial statements$23,058$11,594$16,301$50,953
Purchase of the third-party material(9,988)--(9,988)
Smelting and refining costs included in revenue-3451,0881,433
Opening finished goods(4,763)(1,328)(610)(6,701)
Closing finished goods5,9399355747,448
Direct operating costs14,24611,54617,35343,145
Purchase of the third-party material9,988--9,988
Royalties6,197164-6,361
Special mining duty (1)1,0794231481,650
Direct costs31,51012,13317,50161,144
By-products sales(11,635)(13,962)(13,275)(38,872)
Opening by-products inventory fair market value2,2321,4105444,186
Closing by-products inventory fair market value(2,302)(1,310)(526)(4,138)
Cash costs net of by-products19,805(1,729)4,24422,320
Depreciation6,3152,7475,15714,219
Share-based compensation664624136
Opening finished goods depreciation(1,618)(384)(134)(2,136)
Closing finished goods depreciation1,8432141252,182
Total production costs$26,411$894$9,416$36,721


Expressed in thousands of US dollarsThree Months Ended
June 30, 2024
ҳܲԲíDZñٴDzKolpaTotal
Direct production costs per financial statements$23,001$10,702-$33,703
Purchase of the third-party material(5,043)--(5,043)
Smelting and refining costs included in revenue-447-447
Opening finished goods(2,314)(651)-(2,965)
Closing finished goods4,038557-4,595
Direct operating costs19,68211,055-30,737
Purchase of the third-party material5,043--5,043
Royalties5,55692-5,648
Special mining duty(1)129637-766
Direct costs30,41011,784-42,194
By-products sales(8,622)(14,852)-(23,474)
Opening by-products inventory fair market value871851-1,722
Closing by-products inventory fair market value(2,187)(751)-(2,938)
Cash costs net of by-products20,472(2,968)-17,504
Depreciation5,9652,674-8,639
Share-based compensation6014-74
Opening finished goods depreciation(771)(219)-(990)
Closing finished goods depreciation1,326144-1,470
Total production costs$27,052($355)-$26,697



Expressed in thousands of US dollars Three Months Ended
June 30, 2025
ҳܲԲíDZñٴDzKolpaTotal
Throughput tonnes96,83488,098118,896303,828
Payable silver ounces994,882100,183359,3471,454,412
Cash costs per silver ounce$19.91($17.26)$11.81$15.35
Total production costs per ounce$26.55$8.92$26.20$25.25
Direct operating costs per tonne$147.11$131.06$145.95$142.00
Direct costs per tonne$325.40$137.72$147.20$201.24



Expressed in thousands of US dollars Three Months Ended
June 30, 2024
ҳܲԲíDZñٴDzKolpaTotal
Throughput tonnes112,897106,092-218,989
Payable silver ounces1,192,165111,296-1,303,461
Cash costs per silver ounce$17.17($26.67)-$13.43
Total production costs per ounce$22.69($3.19)-$20.48
Direct operating costs per tonne$174.34$104.20-$140.36
Direct costs per tonne$269.36$111.07-$192.68


Expressed in thousands of US dollars Six Months Ended
June 30, 2025
ҳܲԲíDZñٴDzKolpaTotal
Direct production costs per financial statements$48,502$21,323$16,301$86,126
Purchase of the third-party material(15,854)--(15,854)
Smelting and refining costs included in revenue-7811,0881,869
Opening finished goods(5,448)(485)(610)(6,543)
Closing finished goods5,9399355747,448
Direct operating costs33,13922,55417,35373,046
Purchase of the third-party material15,854--15,854
Royalties12,263341-12,604
Special mining duty (1)2,0638541483,065
Direct costs63,31923,74917,501104,569
By-products sales(24,426)(25,954)(13,275)(63,655)
Opening by-products inventory fair market value3,1857725444,501
Closing by-products inventory fair market value(2,302)(1,310)(526)(4,138)
Cash costs net of by-products39,776(2,743)4,24441,277
Depreciation12,8845,3845,15723,425
Share-based compensation866024170
Opening finished goods depreciation(1,188)(92)(134)(1,414)
Closing finished goods depreciation1,8432141252,182
Total production costs$53,401$2,823$9,416$65,640



Expressed in thousands of US dollarsSix Months Ended
June 30, 2024
ҳܲԲíDZñٴDzKolpaTotal
Direct production costs per financial statements$49,887$20,521$ -$70,408
Purchase of the third-party material(7,435)--(7,435)
Smelting and refining costs included in revenue-940-940
Opening finished goods(7,137)(699)-(7,836)
Closing finished goods4,038557-4,595
Direct operating costs39,35321,319-60,672
Purchase of the third-party material7,435--7,435
Royalties11,888168-12,056
Special mining duty(1)1,650697-2,347
Direct costs60,32622,184-82,510
By-products sales(19,353)(27,117)-(46,470)
Opening by-products inventory fair market value2,909619-3,528
Closing by-products inventory fair market value(2,187)(751)-(2,938)
Cash costs net of by-products41,695(5,065)-36,630
Depreciation11,7805,736-17,516
Share-based compensation12231-153
Opening finished goods depreciation(1,459)(197)-(1,656)
Closing finished goods depreciation1,326144-1,470
Total production costs$53,464$ 649$ -$54,113


Expressed in thousands of US dollars Six Months Ended
June 30, 2025
ҳܲԲíDZñٴDzKolpaTotal
Throughput tonnes199,272195,167118,896513,335
Payable silver ounces2,007,163281,260359,3472,647,770
Cash costs per silver ounce$19.82($9.75)$11.81$15.59
Total production costs per ounce$26.60$10.04$26.20$24.79
Direct operating costs per tonne$166.30$115.56$145.95$142.30
Direct costs per tonne$317.75$121.69$147.20$203.70



Expressed in thousands of US dollars Six Months Ended
June 30, 2024
ҳܲԲíDZñٴDzKolpaTotal
Throughput tonnes227,901212,882-440,783
Payable silver ounces2,523,900229,869-2,753,769
Cash costs per silver ounce$16.52($22.03)-$13.30
Total production costs per ounce$21.18$2.82-$19.65
Direct operating costs per tonne$172.68$100.14-$137.65
Direct costs per tonne$264.70$104.21-$187.19
(1) Special mining duty is an EBITDA royalty tax presented as a current income tax in accordance with IFRS.


Reconciliation of All-In Costs Per Ounce and AISC per ounce

Expressed in thousands of US dollars Three Months Ended
June 30, 2025
ҳܲԲíDZñٴDzKolpaTotal
Cash costs net of by-products$19,805($1,729)$4,244$22,320
Operations share-based compensation664624136
Corporate general and administrative1,0743234,7556,152
Acquisition costs--(3,602)(3,602)
Corporate share-based compensation7562743231,353
Reclamation - amortization/accretion1599041290
Mine site expensed exploration29271,0361,092
Equipment loan payments--6666
Capital expenditures sustaining4,7811,6752,3328,788
All-In-Sustaining Costs$26,670$706$9,219$36,595
Acquisition costs3,602
Growth exploration, evaluation and development3,633
Growth capital expenditures45,362
All-In-Costs$89,192



Expressed in thousands of US dollars Three Months Ended
June 30, 2024
ҳܲԲíDZñٴDzKolpaTotal
Cash costs net of by-products$20,472($2,968)-$17,504
Operations share-based compensation6014-74
Corporate general and administrative2,263910-3,173
Corporate share-based compensation684277-961
Reclamation - amortization/accretion10173-174
Mine site expensed exploration341335-676
Equipment loan payments7867-145
Capital expenditures sustaining5,2452,199-7,444
All-In-Sustaining Costs$29,244$907$-$30,151
Growth exploration, evaluation and development3,299
Growth capital expenditures48,367
All-In-Costs$81,817



Expressed in thousands of US dollars Three Months Ended
June 30, 2025
ҳܲԲíDZñٴDzKolpaTotal
Throughput tonnes96,83488,098118,896303,828
Payable silver ounces994,882100,183359,3471,454,412
Silver equivalent production (ounces)1,282,853440,678805,0322,528,562
All-in-Sustaining cost per ounce$26.81$7.04$25.66$25.16


Expressed in thousands of US dollars Three Months Ended
June 30, 2024
ҳܲԲíDZñٴDzKolpaTotal
Throughput tonnes112,897106,092-218,989
Payable silver ounces1,192,165111,296-1,303,461
Silver equivalent production (ounces)1,535,161621,292-2,156,453
All-in-Sustaining cost per ounce$24.53$8.15-$23.13


Expressed in thousands of US dollars Six Months Ended
June 30, 2025
ҳܲԲíDZñٴDzKolpaTotal
Cash costs net of by-products$39,776($2,743)$4,244$41,277
Operations share-based compensation866024170
Corporate general and administrative3,7501,4034,7559,908
Acquisition costs--(3,602)(3,602)
Corporate share-based compensation1,0503933231,766
Reclamation - amortization/accretion30717541523
Mine site expensed exploration2992011,0361,536
Equipment loan payments--6666
Capital expenditures sustaining8,2273,600$2,33214,159
All-In-Sustaining Costs$53,495$3,089$9,219$65,803
Acquisition costs3,602
Growth exploration, evaluation and development7,408
Growth capital expenditures81,576
All-In-Costs$158,389


Expressed in thousands of US dollars Six Months Ended
June 30, 2024
ҳܲԲíDZñٴDzKolpaTotal
Cash costs net of by-products$41,695($5,065)$-$36,630
Operations share-based compensation12231-153
Corporate general and administrative4,4671,711-6,178
Corporate share-based compensation1,374527-1,901
Reclamation - amortization/accretion203150-353
Mine site expensed exploration463649-1,112
Equipment loan payments206287-493
Capital expenditures sustaining9,9614,465-14,426
All-In-Sustaining Costs$58,491$2,755$-$61,246
Growth exploration, evaluation and development6,823
Growth capital expenditures86,272
All-In-Costs$154,341


Expressed in thousands of US dollars Six Months Ended
June 30, 2025
ҳܲԲíDZñٴDzKolpaTotal
Throughput tonnes199,272195,167118,896513,335
Payable silver ounces2,007,163281,260359,3472,647,770
Silver equivalent production (ounces)2,617,300979,070805,0324,401,401
All-in-Sustaining cost per ounce$26.65$10.98$25.66$24.85


Expressed in thousands of US dollars Six Months Ended
June 30, 2024
ҳܲԲíDZñٴDzKolpaTotal
Throughput tonnes227,901212,882-440,783
Payable silver ounces2,523,900229,869-2,753,769
Silver equivalent production (ounces)3,200,8541,226,276-4,427,129
All-in-Sustaining cost per ounce$23.17$11.98-$22.24

Reconciliation of Sustaining Capital and Growth Capital

Expressed in thousands of US dollarsThree Months Ended June 30Six Months Ended June 30
2025202420252024
Capital expenditures sustaining$8,788$7,444$14,159$14,426
Growth capital expenditures45,36248,36781,57686,272
Property, plant and equipment expenditures per Consolidated Statement of Cash Flows$54,150$55,811$95,735$100,698


Expressed in thousands of US dollarsThree Months Ended June 30Six Months Ended June 30
2025
2024
2025
2024
Mine site expensed exploration$1,092$676$1,536$1,112
Growth exploration, evaluation and development3,6333,2997,4086,823
Total exploration, evaluation and development4,7253,9758,9447,935
Exploration, evaluation and development depreciation4188254347
Exploration, evaluation and development share-based compensation193127262278
Exploration, evaluation and development expense$4,922$4,290$9,460$8,560

Reconciliation of AG˹ٷized Silver Price Per Ounce and AG˹ٷized Gold Price Per Ounce

Expressed in thousands of US dollarsThree Months Ended June 30Six Months Ended June 30
2025202420252024
Gross silver sales$48,873$35,234$88,024$76,456
Silver ounces sold1,483,3111,217,5692,706,9952,973,663
AG˹ٷized silver price per ounce$32.95$28.94$32.52$25.71
  1. inclusive of 27,631 oz of silver from pre-production at Terronera


Expressed in thousands of US dollarsThree Months Ended June 30Six Months Ended June 30
2025202420252024
Gross gold sales$27,989$23,474$52,772$46,470
Gold ounces sold8,4319,88716,96920,767
AG˹ٷized gold price per ounce$3,320$2,374$3,110$2,238
  1. inclusive of 725 oz of gold from pre-production at Terronera

Cautionary Note Regarding Forward-Looking Statements

This news release contains “forward-looking statements� within the meaning of the United States private securities litigation reform act of 1995 and “forward-looking information� within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding the Company’s forecasted operations, costs and expenditures, the Company’s exploration programs, extensions of mineralisation and publishing of future resource estimates; and the timing and results of various related activities, including achieving commercial production at Terronera. The Company does not intend to and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.

Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such statements. Such factors include but are not limited to unexpected changes in production and costs guidance; the ongoing effects of inflation and supply chain issues on mine economics; fluctuations in the prices of silver and gold; fluctuations in the currency markets (particularly the Mexican peso, Chilean peso, Canadian dollar, Peruvian sol, and U.S. dollar); fluctuations in interest rates; effects of inflation; changes in national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada, Peru and Mexico; financial risks due to precious metals prices; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining (including, but not limited to environmental hazards, industrial accidents, unusual or unexpected geological conditions, pressures, cave-ins and flooding); inadequate insurance, or inability to obtain insurance; availability of and costs associated with mining inputs and labour; the speculative nature of mineral exploration and development; diminishing quantities or grades of mineral reserves as properties are mined; risks in obtaining necessary licenses and permits; satisfaction of conditions precedent to drawdown under the Debt Facility; challenges to the Company’s title to properties; May 27, 2025 filed with the S.E.C. and Canadian securities regulatory authorities.

Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities, forecasted mine economics, mining operations will operate and the mining products will be completed in accordance with management’s expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.


FAQ

What were Endeavour Silver's (EXK) Q2 2025 production numbers?

Endeavour produced 1,483,736 ounces of silver and 7,755 ounces of gold, totaling 2.5 million silver equivalent ounces, a 13% increase from Q2 2024.

How much revenue did Endeavour Silver generate in Q2 2025?

The company generated $85.3 million in revenue, a 46% increase compared to Q2 2024, with average realized prices of $32.95 per silver ounce and $3,320 per gold ounce.

What was Endeavour Silver's net income/loss for Q2 2025?

Endeavour reported a net loss of $20.5 million, compared to a net loss of $14.0 million in Q2 2024, primarily due to Terronera's commissioning phase and acquisition costs.

What is the status of Endeavour's Terronera project?

Terronera is nearing commercial production, with milling rates reaching 1,900-2,000 tpd by end of July 2025, and silver and gold recoveries averaging 71% and 67% respectively.

How much cash does Endeavour Silver have?

The company ended Q2 2025 with a consolidated cash balance of $52.5 million and secured an additional $15 million credit facility.
Endeavour Sil

NYSE:EXK

EXK Rankings

EXK Latest News

EXK Latest SEC Filings

EXK Stock Data

1.60B
288.85M
0.19%
44.23%
9.94%
Silver
Basic Materials
Canada
Vancouver