Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Three and Six Months Ended June 30, 2025
Ellomay Capital (NYSE:ELLO) reported the publication of financial statements for Dorad Energy Ltd., in which Ellomay indirectly holds approximately 16.9% ownership following a recent acquisition of an additional 15% stake in July 2025.
For Q2 2025, Dorad reported revenues of NIS 566.8 million and operating profit of NIS 56.9 million. The company experienced losses mainly due to a NIS 72.7 million increase in financing expenses related to USD/NIS exchange rate fluctuations.
Notably, Dorad's operations were impacted by Israel's "Rising Lion" military operation against Iran in June 2025, resulting in a 22% decrease in June revenues compared to the previous year. The company's performance is also subject to seasonal variations, with higher demand during winter and summer months.
Ellomay Capital (NYSE:ELLO) ha comunicato la pubblicazione dei bilanci di Dorad Energy Ltd., società di cui detiene indirettamente circa il 16,9% dopo l'acquisizione di un ulteriore 15% nel luglio 2025.
Nel secondo trimestre 2025 Dorad ha registrato ricavi per 566,8 milioni NIS e un utile operativo di 56,9 milioni NIS. Le perdite sono dipeso principalmente da un aumento delle spese finanziarie legate alle oscillazioni del cambio USD/NIS per un importo di 72,7 milioni NIS.
Le attività di Dorad sono state inoltre influenzate dall'operazione militare israeliana "Rising Lion" contro l'Iran a giugno 2025, con una riduzione dei ricavi di quel mese del 22% rispetto all'anno precedente. Le performance dell'azienda risentono anche di andamenti stagionali, con una domanda più alta nei mesi invernali ed estivi.
Ellomay Capital (NYSE:ELLO) informó la publicación de los estados financieros de Dorad Energy Ltd., en la que posee indirectamente aproximadamente el 16,9% tras adquirir un 15% adicional en julio de 2025.
En el segundo trimestre de 2025, Dorad registró ingresos por 566,8 millones NIS y un beneficio operativo de 56,9 millones NIS. Las pérdidas se deben principalmente a un aumento de 72,7 millones NIS en gastos financieros vinculado a las fluctuaciones del tipo de cambio USD/NIS.
Las operaciones de Dorad también se vieron afectadas por la operación militar israelí "Rising Lion" contra Irán en junio de 2025, lo que provocó una disminución de los ingresos de ese mes del 22% respecto al año anterior. Además, el rendimiento de la compañía presenta variaciones estacionales, con mayor demanda en invierno y verano.
Ellomay Capital (NYSE:ELLO)� Dorad Energy Ltd.� 재무제표 공개� 보고했으�, 2025� 7월에 추가� 15% 지분을 취득� 이후 간접적으� � 16.9%� 보유하고 있습니다.
2025� 2분기 Dorad� 매출 566.8백만 NIS와 영업이익 56.9백만 NIS� 기록했습니다. 손실은 주로 USD/NIS 환율 변동에 따른 금융비용� 72.7백만 NIS 증가� � 기인합니�.
Dorad� 사업은 2025� 6� 이스라엘� 이란 대� 군사작전 "Rising Lion"� 영향으로 6� 매출� 전년 대� 22% 감소하는 � 영향� 받았습니�. 또한 회사 실적은 겨울� 여름� 수요 증가 � 계절� 변동성� 영향� 받습니다.
Ellomay Capital (NYSE:ELLO) a annoncé la publication des états financiers de Dorad Energy Ltd., dans laquelle Ellomay détient indirectement environ 16,9% après l'acquisition de 15% supplémentaires en juillet 2025.
Au deuxième trimestre 2025, Dorad a réalisé un chiffre d'affaires de 566,8 millions NIS et un résultat d'exploitation de 56,9 millions NIS. Les pertes s'expliquent principalement par une augmentation des charges financières de 72,7 millions NIS liée aux fluctuations du taux de change USD/NIS.
Les activités de Dorad ont également été affectées par l'opération militaire israélienne «Rising Lion» contre l'Iran en juin 2025, entraînant une baisse des revenus de juin de 22% par rapport à l'année précédente. Les performances de la société présentent en outre des variations saisonnières, avec une demande plus élevée en hiver et en été.
Ellomay Capital (NYSE:ELLO) gab die Veröffentlichung der Konzernabschlüsse von Dorad Energy Ltd. bekannt, an der Ellomay nach dem Zukauf weiterer 15 % im Juli 2025 indirekt rund 16,9 % ä.
Für das zweite Quartal 2025 meldete Dorad Umsatzerlöse von 566,8 Mio. NIS und ein Betriebsergebnis von 56,9 Mio. NIS. Die Verluste sind hauptsächlich auf einen Anstieg der Finanzaufwendungen um 72,7 Mio. NIS infolge von USD/NIS-Wechselkursschwankungen zurückzuführen.
Die Geschäftstätigkeit von Dorad wurde zudem durch die israelische Militäraktion „Rising Lion� gegen den Iran im Juni 2025 beeinträchtigt, wodurch die Umsätze in diesem Monat im Vergleich zum Vorjahr um 22% sanken. Zudem unterliegt das Ergebnis saisonalen Schwankungen mit höherer Nachfrage in Winter- und Sommermonaten.
- Acquisition of additional 15% stake in Dorad, increasing indirect ownership to 16.9%
- Operating profit of NIS 56.9 million in Q2 2025
- Strong quarterly revenue of NIS 566.8 million
- Significant increase in financing expenses (NIS 72.7 million) due to USD/NIS exchange rate differences
- 22% revenue decrease in June 2025 due to military operations
- Exposure to currency risk as expenses (natural gas and maintenance) are denominated in USD
Insights
Ellomay's increased stake in Dorad to 16.9% comes amid challenging quarter with war-related disruptions impacting Dorad's financial performance.
The financial statements reveal that Dorad Energy faced significant challenges in Q2 2025, primarily due to external factors. While generating
The most notable disruption came from Israel's "Rising Lion" military operation against Iran in June 2025, which triggered severe restrictions on movement and economic activity. This directly impacted Dorad's June revenues, which dropped by
From an investment perspective, Ellomay's decision to increase its indirect stake in Dorad from
Investors should note the seasonal nature of Dorad's business, with higher electricity demand and tariffs during summer and winter months compared to intermediate seasons. The Q2 results (covering April-May as intermediate months and June as a summer month) are therefore not representative of full-year performance. Additionally, factors like the impact of Israeli CPI increases on Dorad's credit facility interest payments mean these results may not be comparable to past or future Q2 performances.
TEL-AVIV, Israel, Aug. 31, 2025 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay� or the “Company�), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the three and six months ended June 30, 2025 of Dorad Energy Ltd. (�Dorad�), in which Ellomay indirectly held, as of June 30, 2025, approximately
On August 31, 2025, Amos Luzon Entrepreneurship and Energy Group Ltd. (the �Luzon Group�), an Israeli public company that currently holds the remaining
The financial statements of Dorad as of and for the three and six months ended June 30, 2025 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation to English of Dorad’s financial results.
On July 22, 2025, Ellomay Luzon Energy acquired an additional
Dorad Financial Highlights
- Dorad’s revenues for the three months ended June 30, 2025 � approximately NIS 566.8 million.
- Dorad’s operating profit for the three months ended June 30, 2025 � approximately NIS 56.9 million.
Dorad’s loss for the three months ended June 30, 2025 mainly results from an increase of approximately NIS 72.7 million in financing expenses compared to the three months ended June 30, 2024 due to NIS/USD exchange rate differences in connection with deposits denominated in USD. Certain of Dorad’s expenses (natural gas acquisition and maintenance costs) are also denominated in USD.
Dorad notes in its financial statements that on June 13, 2025, the State of Israel launched operation “Rising Lion� against Iran, as part of the Iron Swords war, for the purpose of removing the nuclear and missile threat against Israel. As a result of this operation, and in view of the high risk to lives and property from the ballistic missile attacks and unmanned aerial vehicles that were launched against Israel by Iran in response, strict restrictions were imposed on the Israeli home front that included, inter alia, restrictions on gatherings and restrictions on movement. In addition, as a result of closing the Israeli airspace, hundreds of thousands of Israelis were delayed in returning to Israel. As part of the restrictions on gatherings and movement, the Israeli economy began operating in a state of emergency whereby only essential businesses were allowed to open and the schools and higher education system shifted to online learning, two instructions that resulted in substantial damage to the Israeli economy. On June 24, 2025, an agreement was reached regarding a ceasefire, after which the Israeli economy resumed operating in full capacity. Dorad’s revenues in June 2025 decreased by approximately
Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: summer � June-September; winter � December-February; and intermediate (spring and autumn) � March-May and October-November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs � TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended June 30, 2025, which include the intermediate months of April and May and the summer month of June, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, the results included herein may not be indicative of second quarter results in the future or comparable to second quarter results in the past.
A convenience translation of the financial results for Dorad as of and for the year ended December 31, 2024 and as of and for each of the three and six month periods ended June 30, 2025 and 2024 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.
About Ellomay Capital Ltd.
Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO�. Since 2009, Ellomay focuses its business in the renewable energy and power sectors in Europe, the USA and Israel.
To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:
- Approximately335.9 MW of operating solar power plants in Spain (including a 300 MW solar plant in owned by Talasol, which is
51% owned by the Company) and51% of approximately 38 MW of operating solar power plants in Italy; 16.875% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850MW;- Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants inthe Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;51% of solar projects in Italy with an aggregate capacity of 160 MW that commenced construction processes;- Solar projects in Italy with an aggregate capacity of 134 MW that have reached “ready to build� status; and
- Solar projects in the Dallas Metropolitan area, Texas, USA with an aggregate capacity of approximately 27 MW that are connected to the grid and additional 22 MW that are awaiting connection to the grid.
For more information about Ellomay, visit .
Information Relating to Forward-Looking Statements
This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words “estimate,� “project,� “intend,� “expect,� “believe� and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the outcome oflegalproceedings in connection with the holdings in Dorad, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: [email protected]
Dorad Energy Ltd. | |||||
Interim Condensed Statements of Financial Position | |||||
June 30 | June 30 | December 31 | |||
2025 | 2024 | 2024 | |||
(Unaudited) | (Unaudited) | (Audited) | |||
NIS thousands | NIS thousands | NIS thousands | |||
Current assets | |||||
Cash and cash equivalents | 758,981 | 218,067 | 846,565 | ||
Trade receivables and accrued income | 293,670 | 316,374 | 185,625 | ||
Other receivables | 35,695 | 50,867 | 32,400 | ||
Financial derivatives | - | 2,785 | - | ||
Total current assets | 1,088,346 | 588,093 | 1,064,590 | ||
Non-current assets | |||||
Restricted deposit | 524,205 | 526,392 | 531,569 | ||
Long- term Prepaid expenses | 79,161 | 29,043 | 79,739 | ||
Fixed assets | 2,659,760 | 3,017,054 | 2,697,592 | ||
Intangible assets | 10,604 | 8,114 | 9,688 | ||
Right of use assets | 52,963 | 54,403 | 54,199 | ||
Total non-current assets | 3,326,693 | 3,635,006 | 3,372,787 | ||
Total assets | 4,415,039 | 4,223,099 | 4,437,377 | ||
Current liabilities | |||||
Current maturities of loans from banks | 311,734 | 308,069 | 321,805 | ||
Current maturities of lease liabilities | 5,055 | 4,870 | 4,887 | ||
Current tax liabilities | 14,016 | - | 14,016 | ||
Trade payables | 278,617 | 236,691 | 168,637 | ||
Other payables | 16,339 | 10,005 | 14,971 | ||
Financial derivatives | 4,499 | - | - | ||
Total current liabilities | 630,260 | 559,635 | 524,316 | ||
Non-current liabilities | |||||
Loans from banks | 1,627,853 | 1,874,385 | 1,750,457 | ||
Other Long-term liabilities | 37,707 | 10,826 | 60,987 | ||
Long-term lease liabilities | 48,042 | 49,023 | 46,809 | ||
Provision for dismantling and restoration | 37,408 | 36,002 | 38,102 | ||
Deferred tax liabilities | 403,406 | 306,840 | 399,282 | ||
Liabilities for employee benefits, net | 160 | 160 | 160 | ||
Total non-current liabilities | 2,154,576 | 2,277,236 | 2,295,797 | ||
Equity | |||||
Share capital | 11 | 11 | 11 | ||
Share premium | 642,199 | 642,199 | 642,199 | ||
Capital reserve from activities with shareholders | 3,748 | 3,748 | 3,748 | ||
Retained earnings | 984,245 | 740,270 | 971,306 | ||
Total equity | 1,630,203 | 1,386,228 | 1,617,264 | ||
Total liabilities and equity | 4,415,039 | 4,223,099 | 4,437,377 | ||
Dorad Energy Ltd. | |||||||||
Interim Condensed Statements of Profit or Loss | |||||||||
For the six months ended | For the three months ended | Year ended | |||||||
June 30 | June 30 | December 31 | |||||||
2025 | 2024 | 2025 | 2024 | 2024 | |||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |||||
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |||||
Revenues | 1,177,336 | 1,269,902 | 566,782 | 659,020 | 2,863,770 | ||||
Operating costs of the | |||||||||
Power Plant | |||||||||
Energy costs | 180,520 | 290,785 | 75,300 | 159,701 | 574,572 | ||||
Electricity purchase and | |||||||||
infrastructure services | 654,719 | 567,671 | 329,404 | 304,480 | 1,372,618 | ||||
Depreciation and | |||||||||
amortization | 102,848 | 115,719 | 51,430 | 60,205 | 106,266 | ||||
Other operating costs | 88,956 | 82,766 | 45,481 | 40,297 | 190,027 | ||||
Total operating costs | |||||||||
of Power Plant | 1,027,043 | 1,056,941 | 501,615 | 564,683 | 2,243,483 | ||||
Profit from operating | |||||||||
the Power Plant | 150,293 | 212,961 | 65,167 | 94,337 | 620,287 | ||||
General and administrative | |||||||||
administrative expenses | 16,489 | 16,727 | 8,303 | 6,853 | 23,929 | ||||
Other income | - | - | - | - | 58 | ||||
Operating profit | 133,804 | 196,234 | 56,864 | 87,484 | 596,416 | ||||
Financing income | 32,145 | 31,884 | 3,693 | 19,005 | 184,939 | ||||
Financing expenses | 148,886 | 103,082 | 116,143 | 66,686 | 193,825 | ||||
Financing expenses, net | 116,741 | 71,198 | 112,450 | 47,681 | 8,886 | ||||
Profit (Loss) before | |||||||||
taxes on income | 17,063 | 125,036 | (55,586) | 39,803 | 587,530 | ||||
Tax on Income (Tax Benefit) | 4,124 | 28,745 | (12,535) | 9,149 | 135,203 | ||||
Net Profit (Loss) for the period | 12,939 | 96,291 | (43,051) | 30,654 | 452,327 | ||||
Dorad Energy Ltd. | |||||||||
Interim Condensed Statements of Changes in Shareholders� Equity | |||||||||
Capital reserve | Total Equity | ||||||||
for activities | |||||||||
Share | Share | with | Retained | ||||||
capital | premium | shareholders | earnings | ||||||
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |||||
For the six months | |||||||||
ended June 30, 2025 | |||||||||
(Unaudited) | |||||||||
Balance as at | |||||||||
January 1, 2025 (Audited) | 11 | 642,199 | 3,748 | 971,306 | 1,617,264 | ||||
Net profit for the period | - | - | - | 12,939 | 12,939 | ||||
Balance as at | |||||||||
June 30, 2025 (Unaudited) | 11 | 642,199 | 3,748 | 984,245 | 1,630,203 | ||||
For the six months | |||||||||
ended June 30, 2024 | |||||||||
(Unaudited) | |||||||||
Balance as at | |||||||||
January 1, 2024 (Audited) | 11 | 642,199 | 3,748 | 643,979 | 1,289,937 | ||||
Net profit for the period | - | - | - | 96,291 | 96,291 | ||||
Balance as at | |||||||||
June 30, 2024 (Unaudited) | 11 | 642,199 | 3,748 | 740,270 | 1,386,228 | ||||
For the three months | |||||||||
ended June 30, 2025 | |||||||||
(Unaudited) | |||||||||
Balance as at | |||||||||
April 1, 2025 (Unaudited) | 11 | 642,199 | 3,748 | 1,027,296 | 1,673,254 | ||||
Loss for the period | - | - | - | 43,051 | 43,051 | ||||
Balance as at | |||||||||
June 30, 2025 (Unaudited) | 11 | 642,199 | 3,748 | 984,245 | 1,630,203 | ||||
For the three months | |||||||||
ended June 30, 2024 | |||||||||
(Unaudited) | |||||||||
Balance as at | |||||||||
April 1, 2024 (Unaudited) | 11 | 642,199 | 3,748 | 709,616 | 1,355,574 | ||||
Net profit for the period | - | - | - | 30,654 | 30,654 | ||||
Balance as at | |||||||||
June 30, 2024 (Unaudited) | 11 | 642,199 | 3,748 | 740,270 | 1,386,228 | ||||
Dorad Energy Ltd. | |||||||||
Interim Condensed Statements of Changes in Shareholders� Equity (cont’d) | |||||||||
Capital reserve | |||||||||
for activities | |||||||||
Share | Share | with | Retained | ||||||
capital | premium | shareholders | earnings | Total Equity | |||||
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |||||
For the year ended | |||||||||
December 31, 2024 (Audited) | |||||||||
Balance as at | |||||||||
January 1, 2024 (Audited) | 11 | 642,199 | 3,748 | 643,979 | 1,289,937 | ||||
Dividend distributed | - | - | - | (125,000) | (125,000) | ||||
Net profit for the year | - | - | - | 452,327 | 452,327 | ||||
Balance as at | |||||||||
December 31, 2024 (Audited) | 11 | 642,199 | 3,748 | 971,306 | 1,617,264 | ||||
Dorad Energy Ltd. | |||||||||
Interim Condensed Statements of Cash Flows | |||||||||
For the six months ended | For the three months ended | Year ended | |||||||
June 30 | June 30 | December 31 | |||||||
2025 | 2024 | 2025 | 2024 | 2024 | |||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |||||
NIS thousands | NIS thousands | NIS thousands | NIS thousands | NIS thousands | |||||
Net cash flows from operating activities: | |||||||||
Net Profit (Loss) for the period | 12,939 | 96,291 | (43,051) | 30,654 | 452,327 | ||||
Adjustments: | |||||||||
Depreciation and amortization | |||||||||
and fuel consumption | 110,284 | 122,342 | 57,248 | 62,964 | 121,664 | ||||
Taxes on income (Tax Benefit) | 4,124 | 28,745 | (12,535) | 9,149 | 135,203 | ||||
Financing expenses, net | 116,741 | 71,198 | 112,450 | 47,681 | 8,886 | ||||
231,149 | 222,285 | 157,163 | 119,794 | 265,753 | |||||
Change in trade receivables | (108,045) | (104,508) | (45,858) | (135,191) | 26,241 | ||||
Change in other receivables | (3,296) | (43,921) | (8,767) | (39,428) | (20,951) | ||||
Change in trade payables | 119,029 | 58,122 | 2,352 | 67,028 | (10,361) | ||||
Change in other payables | 1,677 | (3,942) | 1,783 | (9,896) | (3,481) | ||||
Change in other long-term liabilities | (20,686) | (2,117) | (21,001) | (736) | (3,661) | ||||
(11,321) | (96,366) | (71,491) | (118,223) | (12,213) | |||||
Net cash flows from | |||||||||
operating activities | 232,767 | 222,210 | 42,621 | 32,225 | 705,867 | ||||
Cash flows from investing | |||||||||
activities: | |||||||||
Proceeds (used in) for settlement of | |||||||||
financial derivatives, net | 502 | (1,050) | 213 | 346 | 1,548 | ||||
Proceeds from insurance for | |||||||||
damages to fixed assets | - | 5,148 | - | 2,411 | 5,148 | ||||
Proceeds from arbitration | - | - | - | - | 337,905 | ||||
Decrease in restricted deposits | - | 17,500 | - | - | 17,500 | ||||
Investment in fixed assets | (70,297) | (32,136) | (36,048) | (15,067) | (44,132) | ||||
Investment in intangible assets | (1,943) | (1,469) | (828) | (1,057) | (4,054) | ||||
Interest received | 29,678 | 19,578 | 14,831 | 10,020 | 42,221 | ||||
Net cash flows from (used in) | |||||||||
investing activities | (42,060) | 7,571 | (21,832) | (3,347) | 356,136 | ||||
Net cash flows from financing activities: | |||||||||
Repayment of lease liability | (113) | (218) | (113) | (119) | (4,984) | ||||
Repayment of loans from banks | (164,899) | (141,966) | (164,899) | (141,966) | (284,570) | ||||
Dividends paid | - | (17,500) | - | - | (142,500) | ||||
Interest paid | (53,656) | (72,755) | (53,466) | (72,559) | (129,957) | ||||
Proceeds from arbitration | - | - | - | - | 127,195 | ||||
Net cash flows used in | |||||||||
financing activities | (218,668) | (232,439) | (218,478) | (214,644) | (434,816) | ||||
Net increase (decrease) in cash | |||||||||
and cash equivalents | (27,961) | (2,658) | (197,689) | (185,766) | 627,187 | ||||
Effect of exchange rate fluctuations | |||||||||
on cash and cash equivalents | (59,623) | 1,479 | (73,703) | 4,237 | 132 | ||||
Cash and cash equivalents at | |||||||||
beginning of period | 846,565 | 219,246 | 1,030,373 | 399,596 | 219,246 | ||||
Cash and cash equivalents at end | |||||||||
of period | 758,981 | 218,067 | 758,981 | 218,067 | 846,565 | ||||
(a) significant non- cash activity | |||||||||
Liability for gas agreements | - | - | - | - | 56,208 | ||||
