AG˹ٷ

STOCK TITAN

Dolphin Announces Record Q2 Revenue of $14.1 Million, up 23% YoY; Deepens Investment in Women's Sports and Affiliate Marketing

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Dolphin (NASDAQ:DLPN) reported strong Q2 2025 financial results with revenue of $14.1 million, up 23% year-over-year. The company reduced its operating loss to $57,000 from $1.1 million in Q2 2024, while achieving adjusted operating income of $0.6 million.

CEO Bill O'Dowd demonstrated confidence in the company's value by purchasing approximately 1% of outstanding shares since April 2025. The company's subsidiaries, including 42West, The Door, Shore Fire Media, and Always Alpha, secured significant client wins and expanded their presence across entertainment, sports, and marketing sectors.

Dolphin expects improved margins as investments in Women's Sports and Affiliate Marketing mature, legacy real estate commitments expire, and bank loans are repaid over the next three years.

[ "Revenue grew 23% year-over-year to $14.1 million in Q2 2025", "Improved operating loss to $57,000 from $1.1 million in Q2 2024", "Achieved adjusted operating income of $0.6 million vs loss of $0.1 million in Q2 2024", "CEO demonstrated confidence by purchasing 1% of outstanding shares since April 2025", "Secured major partnerships including The Lumistella Company for Elf on the Shelf Santaverse" ]

Dolphin (NASDAQ:DLPN) ha annunciato risultati finanziari solidi per il secondo trimestre 2025 con ricavi per $14.1 milioni, in aumento del 23% su base annua. L'azienda ha ridotto la perdita operativa a $57.000 rispetto a $1,1 milioni nel Q2 2024, ottenendo al contempo un utile operativo rettificato di $0,6 milioni.

Il CEO Bill O'Dowd ha mostrato fiducia nel valore della società acquistando circa l'1% delle azioni in circolazione a partire da aprile 2025. Le controllate, tra cui 42West, The Door, Shore Fire Media e Always Alpha, hanno siglato importanti incarichi e ampliato la loro presenza nei settori dell'intrattenimento, dello sport e del marketing.

Dolphin prevede un miglioramento dei margini con l'avanzare della maturazione degli investimenti nello sport femminile e nell'affiliate marketing, la scadenza degli impegni immobiliari legacy e l'estinzione dei finanziamenti bancari nei prossimi tre anni.

  • Ricavi cresciuti del 23% anno su anno a $14.1 milioni nel Q2 2025
  • Perdita operativa migliorata a $57.000 da $1,1 milioni nel Q2 2024
  • Utile operativo rettificato di $0,6 milioni rispetto a una perdita di $0,1 milioni nel Q2 2024
  • Il CEO ha dimostrato fiducia acquistando circa l'1% delle azioni in circolazione da aprile 2025
  • Accordi rilevanti, inclusa la partnership con The Lumistella Company per 'Elf on the Shelf Santaverse'

Dolphin (NASDAQ:DLPN) presentó sólidos resultados financieros en el segundo trimestre de 2025 con ingresos de $14.1 millones, un aumento del 23% interanual. La compañía redujo su pérdida operativa a $57,000 desde $1.1 millones en el Q2 2024, mientras logró un resultado operativo ajustado de $0.6 millones.

El CEO Bill O'Dowd mostró confianza en el valor de la empresa comprando aproximadamente el 1% de las acciones en circulación desde abril de 2025. Las subsidiarias, entre ellas 42West, The Door, Shore Fire Media y Always Alpha, consiguieron clientes importantes y ampliaron su presencia en los ámbitos del entretenimiento, los deportes y el marketing.

Dolphin espera una mejora de los márgenes a medida que maduren las inversiones en deportes femeninos y affiliate marketing, se cumplan los compromisos inmobiliarios legacy y se liquiden los préstamos bancarios en los próximos tres años.

  • Ingresos crecieron 23% interanual hasta $14.1 millones en el Q2 2025
  • Pérdida operativa reducida a $57,000 desde $1.1 millones en el Q2 2024
  • Resultado operativo ajustado de $0.6 millones frente a una pérdida de $0.1 millones en el Q2 2024
  • El CEO mostró confianza comprando aproximadamente el 1% de las acciones en circulación desde abril de 2025
  • Alianzas destacadas, incluida la asociación con The Lumistella Company para 'Elf on the Shelf Santaverse'

Dolphin (NASDAQ:DLPN)은 2025� 2분기� 매출 $14.1 million� 기록하며 전년 동기 대� 23% 성장� 견조� 실적� 발표했습니다. 회사� 영업손실� 2024� 2분기� $1.1 million에서 $57,000� 축소했고, 조정 영업이익 $0.6 million� 달성했습니다.

CEO � 오다우드� 2025� 4� 이후 발행주식� � 1%� 매입하며 회사 가치에 대� 신뢰� 보였습니�. 42West, The Door, Shore Fire Media, Always Alpha � 자회사는 주요 고객� 확보하며 엔터테인먼트, 스포� � 마케� 분야에서 활동� 확대했습니다.

Dolphin은 여성 스포� � 어필리에이트 마케팅에 대� 투자 성숙, 기존 부동산 관� 약정� 종료, 은행대� 상환 등으� 향후 3년간 마진� 개선� 것으� 기대하고 있습니다.

  • 2025� 2분기 매출은 전년 대� 23% 증가하여 $14.1 million
  • 영업손실은 2024� Q2� $1.1 million에서 $57,000� 개선
  • 조정 영업이익 $0.6 million (2024� Q2에는 $0.1 million 손실)
  • CEO가 2025� 4� 이후 발행주식� � 1%� 매입하여 신뢰 표명
  • 'Elf on the Shelf Santaverse' 관� The Lumistella Company � 주요 파트너십 확보

Dolphin (NASDAQ:DLPN) a publié des résultats financiers solides pour le deuxième trimestre 2025 avec un chiffre d'affaires de $14.1 millions, en hausse de 23% sur un an. La société a réduit sa perte d'exploitation à $57,000 contre $1.1 million au T2 2024, tout en réalisant un résultat d'exploitation ajusté de $0.6 million.

Le PDG Bill O'Dowd a montré sa confiance dans la valeur de l'entreprise en achetant environ 1% des actions en circulation depuis avril 2025. Les filiales, notamment 42West, The Door, Shore Fire Media et Always Alpha, ont décroché d'importants contrats et renforcé leur présence dans les secteurs du divertissement, du sport et du marketing.

Dolphin s'attend à une amélioration des marges à mesure que les investissements dans le sport féminin et l'affiliate marketing arriveront à maturité, que les engagements immobiliers historiques prendront fin et que les prêts bancaires seront remboursés au cours des trois prochaines années.

  • Chiffre d'affaires en hausse de 23% sur un an à $14.1 millions au T2 2025
  • Perte d'exploitation réduite à $57,000 contre $1.1 million au T2 2024
  • Résultat d'exploitation ajusté de $0.6 million contre une perte de $0.1 million au T2 2024
  • Le PDG a manifesté sa confiance en achetant environ 1% des actions en circulation depuis avril 2025
  • Partenariats majeurs, y compris avec The Lumistella Company pour 'Elf on the Shelf Santaverse'

Dolphin (NASDAQ:DLPN) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit Umsatz von $14.1 Millionen, ein Anstieg von 23% gegenüber dem Vorjahr. Das Unternehmen verringerte den Betriebsverlust auf $57.000 (vorher $1,1 Mio. im Q2 2024) und erzielte ein bereinigtes Betriebsergebnis von $0,6 Millionen.

CEO Bill O'Dowd zeigte Vertrauen in den Unternehmenswert, indem er seit April 2025 etwa 1% der ausstehenden Aktien gekauft hat. Tochtergesellschaften wie 42West, The Door, Shore Fire Media und Always Alpha sicherten sich bedeutende Mandate und bauten ihre Präsenz in den Bereichen Entertainment, Sport und Marketing aus.

Dolphin erwartet eine Margenverbesserung, sobald Investitionen in Women’s Sports und Affiliate Marketing reifen, Altimmobilienverpflichtungen auslaufen und Bankkredite in den nächsten drei Jahren zurückgezahlt werden.

  • Umsatz wuchs im Jahresvergleich um 23% auf $14.1 Millionen im Q2 2025
  • Betriebsverlust verbessert auf $57.000 von $1,1 Millionen im Q2 2024
  • Bereinigtes Betriebsergebnis $0,6 Millionen vs. Verlust von $0,1 Millionen im Q2 2024
  • CEO zeigte Vertrauen durch Kauf von rund 1% der ausstehenden Aktien seit April 2025
  • Wichtige Partnerschaften, einschließlich mit The Lumistella Company für 'Elf on the Shelf Santaverse'
Positive
  • None.
Negative
  • Net loss of $1.4 million in Q2 2025
  • Operating expenses increased to $14.1 million from $12.6 million in Q2 2024
  • Net loss per share of $0.13 for Q2 2025

Insights

Dolphin's Q2 shows significant revenue growth and operational improvement, with strategic investments pointing to continued margin expansion.

Dolphin's Q2 2025 results demonstrate substantial top-line momentum with $14.1 million revenue, a 23% year-over-year increase from $11.4 million. This growth is particularly impressive as it was achieved without contributions from ventures or productions that boosted 2024 figures.

The company has dramatically improved its operational performance, narrowing operating losses to just $57,000 from $1.1 million in Q2 2024. More significantly, adjusted operating income reached $0.6 million, swinging from a $0.1 million loss in the year-ago period, indicating strengthening core business fundamentals.

Looking at the balance sheet, Dolphin maintains a solid cash position of $8.7 million, up from $8.2 million at year-end 2024. However, debt obligations remain significant with term loans, notes payable, and convertible notes totaling approximately $5.6 million in current liabilities.

Management has outlined a clear path to margin expansion through several catalysts: the tapering of investment phases in Always Alpha and Affiliate Marketing initiatives, the expiration of legacy real estate commitments within two years, and bank loan repayments over the next three years. This structured approach suggests a deliberate strategy to improve profitability metrics over time.

The CEO's personal investment—purchasing approximately 1% of outstanding shares since April 2025—represents a meaningful vote of confidence in the company's trajectory and potential undervaluation. This insider buying follows previous purchases of $100,000 in common stock during the second half of 2024.

While net loss per share was $0.13 for Q2, the improvement in adjusted operating income suggests the company is moving toward sustainable profitability as investments mature and cost structures optimize. The entertainment marketing and content production model appears to be gaining operational leverage as revenue scales.

CEO believes Dolphin is undervalued, purchases approximately 1% of outstanding shares since April 2025

MIAMI, FL / / August 13, 2025 / (NASDAQ:DLPN), a leading entertainment marketing and content production company, today announced its financial results for the second quarter ended June 30, 2025.

Bill O'Dowd, CEO of Dolphin, commented:

"Dolphin's Q2 results highlight the strong performance of our subsidiaries and our disciplined focus on driving profitable growth. With a 23% year-over-year revenue, we believe that we have exceeded expectations and delivered robust financial results.

We achieved this even while strategically investing in future growth engines like Women's Sports and Affiliate Marketing, initiatives poised to deliver long-term benefits and profits as the initial investment phase tapers off next year. Furthermore, these results were fueled solely by the strength of our subsidiary portfolio, without benefitting from the contributions of ventures or productions, such as the impact of 2024's Blue Angels.

As the investment phase of Always Alpha and Affiliate Marketing reduce next year, legacy real estate commitments expire in the next two years, and our bank loans are repaid in the next three years, we believe we see a clear path to continued adjusted operating income margin growth ahead.

Beyond this core trajectory, we believe our films, such as Youngblood, and our venture portfolio, including Staple Gin, offer additional optionality, especially when comparing potential upside in success against our current market capitalization.

My continued personal investment, including the purchase since just April of an additional 1% of all common stock outstanding, underscores my confidence in the exceptional value we are building for shareholders."

Q2 2025 and Recent Highlights

Total revenue for the quarter ended June 30, 2025, was $14.1 million, an increase of 23% from $11.4 million in the same period last year.

Operating loss was $57,000 for the quarter ended June 30, 2025, compared to an operating loss of $1.1 million for the quarter ended June 30, 2024.

Adjusted operating income was approximately $0.6 million for the quarter ended June 30, 2025, as compared to an adjusted operating loss of $0.1 million for the same period in 2024.

Operating expenses for Q2 2025 were $14.1 million, including depreciation and amortization of $0.6 million and non-recurring or non-cash expenses of approximately $0.1 million. This compares to operating expenses of $12.6 million in Q2 2024, including depreciation and amortization of $0.6 million, and non-recurring or non-cash expenses of $0.4 million.

Net loss for Q2 2025 was $1.4 million, including depreciation and amortization of $0.6 million and non-recurring or non-cash expenses of $0.9 million. This compares to a net loss of $1.6 million for Q2 2024, including depreciation and amortization of $0.6 million and non-recurring or non-cash expenses of $0.4 million.

Net loss per share was $0.13 per share based on 11,168,572 weighted average shares for basic loss per share and 11,232,511 weighted average shares for diluted loss per share for the three months ended June 30, 2026. Net loss was $0.33 and $0.34 per share based on 11,166,596 and 11,230,535 respectively, weighted average shares outstanding for basic and fully diluted loss per share for the six months ended June 30, 2025.

Dolphin

  • CEO Bill O'Dowd started 10b5-1 stock purchase plan in April 2025, building on $100,000 in common stock purchases in 2H 2024.

    • Through the 10b5-1 plan and other purchases, Dolphin's CEO has purchased over 1% of outstanding shares since April 2025

  • Secured a company-wide partnership with The Lumistella Company, leveraging its full consortium of best-in-class agencies to deliver integrated marketing, media, and brand strategy for the Elf on the Shelf® Santaverse� and new IP expansions.

  • Participated in Maxim Group's 2025 Virtual Tech Conference

  • Presented at the LD Micro Investor Conference in New York City

  • CEO Bill O'Dowd was Featured on CEO.com Podcast: from Bedroom Startup to Media Powerhouse

42West

  • At San Diego Comic-Con 2025, showcased leadership in fan-focused PR with campaigns for top talent and brands, including Amazon Studios, Funko, and Crunchyroll, while celebrating major anniversaries like Godzilla's 70th and The Elf on the Shelf's 20th, delivering global reach through panels, activations, and influencer partnerships.

  • Secured 15 nominations for clients at the 77th Primetime Emmy Awards

  • Selected as lead agency for The Lumistella Company's global communications strategy, driving PR and marketing efforts to elevate The Elf on the Shelf® Santaverse� and its executive leadership across platforms.

  • Supported multiple exciting new projects at the 2025 Tribeca Festival

  • At the Met Gala, 42West client Christian Siriano dressed a striking trio: four-time Grammy winner Lizzo, four-time Grammy nominee Bebe Rexha, and Tony Award winner Alex Newell, all wearing custom Siriano creations that captured the spirit and spectacle of the night.

The Door

  • The Door and The Digital Dept. launch Dolphin Tastemakers, representing top talent like Rachael Ray, Josh Scherer, and Jeanine Donofrio, to build impactful, multidimensional brands by combining talent management with earned media.

  • At the Met Gala, The Door Client, Bebe Rexha, also used the spotlight to showcase her sparkling wine brand, Provocativo Cava, while longtime client Gigi Hadid once again cemented her status as a fashion icon, captivating the carpet in a look that balanced timeless beauty with bold edge.

  • DISRPT Agency, a Division of The Door, Rolled Out 2025 Client Roster, including CultureCon and adidas Originals on its Edison Chen and Bad Bunny collaborative collections, reinforcing Its Position at the Forefront of Cultural Influence.

  • At Cannes, during a headline event exploring the future of creative collaboration, Cannes juror and Kitchen Table founder Gabrielle Shirdan-one of several visionary clients represented by DISRPT-joined forces with actress and singer Issa Rae. Together, they tackled critical topics-from building consumer trust in the age of AI to sustaining purpose-led partnerships in an increasingly automated world.

Shore Fire Media

  • Named PR agency of record for the Miles Davis Estate ahead of 2026 Centennial

  • Selected to support a diverse roster of high-profile music festivals and concert series this summer, including Summerfest in Milwaukee featuring The Lumineers, Megan Thee Stallion, and Def Leppard; Montreux Jazz Festival Miami headlined by Jon Batiste, Chaka Khan, and Janelle Monáe; Biscuits & Banjos with Rhiannon Giddens; Hudson River Music Festival; CBGB Festival in Brooklyn showcasing punk legends Iggy Pop and Jack White; and exclusive Wells Fargo cardholder concerts featuring The Killers and Lionel Richie.

  • At CMA Fest 2025, Shore Fire Media clients were prominently featured, with artists like Justin Moore, Brett Young, Tyler Hubbard, Priscilla Block, Warren Zeiders, John Crist, and The War And Treaty delivering standout performances, fan-facing events, and national media appearances. Additional clients including Brooklyn Bowl, Folds of Honor of Tennessee, and Wasserman Music hosted their own high-profile activations-highlighting Shore Fire's broad presence across music, comedy, culture, and philanthropy at the festival

  • Chosen to spearhead the strategic media campaign for The Rise of Nicholas the Noble, a new children's book from The Lumistella Company that reimagined Santa Claus's origin story.

  • Longtime client Cyndi Lauper was selected for the Rock & Roll Hall of Fame.

Elle

  • Serviced over two dozen clients across Lifestyle and Impact divisions

The Digital Dept.

  • Partnered with The Door to debut Dolphin Tastemakers, empowering icons and digital-first creators alike, including Jessica Bui, The Orange Home, and Half Baked Harvest, with a first-of-its-kind model that combines talent management and PR services.

  • At CMA Fest 2025, The Digital Dept.'s BRANDEdit experience debuted in Nashville with a two-day beauty, style, and wellness pop-up in partnership with MaryRuth's Organics. The curated event brought together leading consumer brands with top talent and influencers like Lauren Lane, Jana Kramer, Victoria Fuller, and Daisy Kent, offering immersive activations and premium content creation during the weeklong celebration.

  • Hosted Highest-Grossing BRANDEdit Influencer Experience to Date in Los Angeles.

Special Projects

  • Secured Star-Studded Lineup for 2025 Academy Museum Gala: Special Projects confirmed honorees Bruce Springsteen (receiving the inaugural Legacy Award), Penélope Cruz, Walter Salles, and Bowen Yang for the October 18 event, which supports museum programs and exhibitions. Springsteen, a Shore Fire Media client, will also perform live.

  • Managed booking for The Peabody Awards 2025 ceremony, securing notable talent including host Roy Wood, Jr.; presenters Jon Hamm, Amy Poehler, Fred Armisen, Molly Shannon, Mandy Moore, Anna Kendrick, Uzo Aduba, Randall Park, and Marissa Bode; performers like Lee Fields; and honorees "Saturday Night Live" and Andrea Mitchell, showcasing their expertise in assembling high-profile talent for prestigious events

  • Curated celebrity and cultural influencer attendance for Max, Warner Bros., and Louis Vuitton launches, driving cultural impact and elevating brand visibility.

Always Alpha

  • Malea Hotson and Tracy Hughes joined Always Alpha, bringing decades of expertise in talent management, branding, and partnerships. Hotson, is a seasoned professional with experience managing Visa's Olympics account and working with organizations like 160over90, Octagon, and the PGA Tour. Hughes, a former Vice President of The Collective at Wasserman, who championed initiatives elevating women athletes and reshaping industry narratives, brings her experience in Brand Marketing at Nike Basketball, Account Management at the WNBA, and Marketing for College/Olympic Sports to the Always Alpha team. Their leadership will further drive innovation and growth in women's sports management, solidifying Always Alpha's position at the forefront of the industry.

  • At Cannes Lions 2025, Always Alpha made a standout impact by hosting high-profile events and panels focused on elevating women's sports. Co-founders Allyson Felix, Wes Felix, and Cosette Chaput led key conversations on investment and ownership, while Olympic gold medalist Kristen Faulkner joined industry legends to spotlight the athlete journey and brand-building power of female athletes.

Youngblood

  • Dolphin announced its feature film adaptation of Youngblood, has been selected to premiere at the 2025 Toronto International Film Festival.

Conference Call Information

The Company has scheduled a webcast and conference call to discuss its second quarter 2025 results on Wednesday, August 13, 2025 at 4:30 p.m. Eastern Time. To participate in this event, dial in approximately 5 to 10 minutes before the beginning of the call.

Toll Free: 888-506-0062
International: 973-528-0011
Participant Access Code: 859698
Webcast:

Replay

Toll Free: 877-481-4010
International: 919-882-2331
Replay Passcode: 52792
Webcast Replay:

ABOUT DOLPHIN

Dolphin (NASDAQ:DLPN) was founded in 1996 by Bill O'Dowd and has evolved from its origins as an Emmy-nominated television, digital and feature film content producer to a company with three dynamic divisions: Dolphin Entertainment, Dolphin Marketing and Dolphin Ventures.

Dolphin Entertainment: This legacy division, where it all began, has a rich history of producing acclaimed television shows, digital content and feature films. With high-profile partners like IMAX and notable projects including The Blue Angels, Dolphin Entertainment continues to set the standard in quality storytelling and innovative content creation.

Dolphin Marketing: Established in 2017, the Marketing division, which was just named by , is a powerhouse in public relations, influencer marketing, branding strategy, talent booking and special events. Comprising top-tier companies such as 42West, The Door, Shore Fire Media, Elle Communications, Special Projects, The Digital Dept., and Always Alpha, Dolphin Marketing serves a wide range of industries - from entertainment, music and sports to hospitality, fashion and consumer products.

Dolphin Ventures: This division leverages Dolphin's best-in-class cross-marketing acumen and business development relationships to create, launch and/or accelerate innovative ideas and promising products, events and content in our areas of expertise.

This press release contains 'forward-looking statements' within the meaning of the Private Securities Litigation Reform Act. These forward-looking statements may address, among other things, Dolphin Entertainment Inc.'s offering of common stock as well as expected financial and operational results and the related assumptions underlying its expected results. These forward-looking statements are distinguished by the use of words such as "will," "would," "anticipate," "expect," "believe," "designed," "plan," or "intend," the negative of these terms, and similar references to future periods. These views involve risks and uncertainties that are difficult to predict and, accordingly, Dolphin Entertainment's actual results may differ materially from the results discussed in its forward-looking statements. Dolphin Entertainment's forward-looking statements contained herein speak only as of the date of this press release. Factors or events Dolphin Entertainment cannot predict, including those described in the risk factors contained in its filings with the Securities and Exchange Commission, may cause its actual results to differ from those expressed in forward-looking statements. Although Dolphin Entertainment believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved, and Dolphin Entertainment undertakes no obligation to update publicly any forward-looking statements as a result of new information, future events, or otherwise, except as required by applicable law.

Contact Information

James Carbonara
Partner, Hayden IR
[email protected]
646-755-7412

 

DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)



June 30,
2025

December 31,
2024

ASSETS
Current
Cash and cash equivalents

$

8,697,360

$

8,203,842

Restricted cash

925,004

925,004

Accounts receivable:
Trade, net of allowance of $1,079,169 and $1,327,808, respectively

6,185,674

5,113,157

Other receivables

5,792,264

5,451,697

Other current assets

556,647

373,399

Total current assets

22,156,949

20,067,099

Capitalized production costs, net

628,612

594,763

Employee receivable

1,100,918

1,007,418

Right-of-use asset

3,906,694

4,738,997

Goodwill

21,507,944

21,507,944

Intangible assets, net

9,040,541

10,189,026

Property, equipment and leasehold improvements, net

80,478

114,011

Other long-term assets

189,298

218,021

Total Assets

$

58,611,434

$

58,437,279

LIABILITIES
Current
Accounts payable

$

3,166,567

$

2,344,272

Term loan, current portion

1,742,720

1,686,018

Notes payable, current portion

3,350,000

3,750,000

Convertible note payable, current portion

500,000

-

Revolving line of credit

-

400,000

Accrued interest - related party

2,148,538

1,857,986

Accrued compensation - related party

2,625,000

2,625,000

Lease liability, current portion

1,969,744

1,919,672

Deferred revenue

1,581,113

341,153

Contingent consideration

-

486,000

Other current liabilities

12,048,048

11,104,036

Total current liabilities

29,131,730

26,514,137

Term loan, noncurrent portion

3,898,604

4,782,271

Notes payable

4,080,000

3,130,000

Convertible notes payable

6,500,000

5,100,000

Convertible note payable at fair value

250,000

320,000

Convertible note payable - related party

3,078,197

-

Loan from related party

983,112

3,225,985

Lease liability

2,349,788

3,306,033

Deferred tax liability

437,592

394,547

Other noncurrent liabilities

-

18,915

Total Liabilities

50,709,023

46,791,888

STOCKHOLDERS' EQUITY
Preferred Stock, Series C, $0.001 par value, 50,000 shares authorized, 50,000 shares issued and outstanding at June 30, 2025 and December 31, 2024

1,000

1,000

Common stock, $0.015 par value, 200,000,000 shares authorized, 11,169,449 and 11,162,026 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

167,542

166,688

Additional paid-in capital

157,691,278

157,692,132

Accumulated deficit

(149,957,409

)

(146,214,429

)

Total Stockholders' Equity

7,902,411

11,645,391

Total Liabilities and Stockholders' Equity

$

58,611,434

$

58,437,279

 

DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)

Three Months Ended
June 30,
Six Months Ended
June 30,

2025

2024

2025

2024

Revenues

$

14,087,529

$

11,449,089

$

26,257,240

$

26,684,981

Expenses:
Direct costs

742,171

216,247

1,086,585

2,535,474

Payroll and benefits

10,302,292

9,195,018

20,606,985

18,769,269

Selling, general and administrative

1,922,336

1,864,852

3,694,319

3,841,843

Depreciation and amortization

591,552

555,694

1,183,104

1,108,797

Impairment of goodwill

-

190,565

-

190,565

Acquisition cost

-

-

416,171

-

Legal and professional

586,232

546,178

1,100,656

1,193,959

Total expenses

14,144,583

12,568,554

28,087,820

27,639,907

Loss from operations

(57,054

)

(1,119,465

)

(1,830,580

)

(954,926

)

Other (expenses) income, net:
Change in fair value of convertible note

50,000

40,000

70,000

65,000

Change in fair value of warrants

-

-

-

5,000

Loss on extinguishment of debt

(835,324

)

-

(835,324

)

-

Interest income

11,205

731

17,279

6,600

Interest expense

(561,222

)

(522,184

)

(1,121,310

)

(1,025,821

)

Total other (expenses) income, net

(1,335,341

)

(481,453

)

(1,869,355

)

(949,221

)

Loss before income taxes

(1,392,395

)

(1,600,918

)

(3,699,935

)

(1,904,147

)

Income tax expense

(21,523

)

(23,540

)

(43,045

)

(47,079

)

Net loss

$

(1,413,918

)

$

(1,624,458

)

$

(3,742,980

)

$

(1,951,226

)

Loss per share:
Basic

$

(0.13

)

$

(0.17

)

$

(0.33

)

$

(0.20

)

Diluted

$

(0.13

)

$

(0.17

)

$

(0.34

)

$

(0.20

)

Weighted average number of shares outstanding:
Basic

11,168,572

9,723,155

11,166,596

9,481,034

Diluted

11,232,511

9,787,094

11,230,535

9,544,972

Reconciliation of GAAP loss from operations to non-GAAP income from operations

 
Three Months Ended
June 30,
Six Months Ended
June 30,

2025

2024

2025

2024

Revenues (GAAP)

$

14,087,529

$

11,449,089

$

26,257,240

$

26,684,981

Expenses:
Direct costs

742,171

216,247

1,086,585

2,535,474

Payroll and benefits

10,302,292

9,195,018

20,606,985

18,769,269

Selling, general and administrative

1,922,336

1,864,852

3,694,319

3,841,843

Acquisition costs

-

-

416,171

-

Depreciation and amortization

591,552

555,694

1,183,104

1,108,797

Impairment of goodwill

-

190,565

-

190,565

Legal and professional

586,232

546,178

1,100,656

1,193,959

Total expenses (GAAP)

14,144,583

12,568,554

28,087,820

27,639,907

Loss from operations (GAAP)

(57,054

)

(1,119,465

)

(1,830,580

)

(954,926

)

Adjustments to GAAP measure:
Depreciation and amortization

591,552

555,694

1,183,104

1,108,797

Bad debt expense

93,407

82,959

149,161

286,980

Acquisition costs

-

-

416,171

-

Impairment of goodwill

-

190,565

-

190,565

Stock compensation

-

153,291

-

259,052

Adjusted income (loss) from operations (non-GAAP)

627,905

(136,956

)

(82,144

)

890,468

SOURCE: Dolphin Entertainment



View the original on ACCESS Newswire

FAQ

What was Dolphin's (DLPN) revenue growth in Q2 2025?

Dolphin reported Q2 2025 revenue of $14.1 million, representing a 23% increase from $11.4 million in the same period last year.

How much stock did Dolphin's CEO purchase in 2025?

CEO Bill O'Dowd has purchased over 1% of outstanding shares since April 2025, following $100,000 in common stock purchases in 2H 2024.

What was Dolphin's (DLPN) net loss per share in Q2 2025?

Dolphin reported a net loss of $0.13 per share based on 11,168,572 weighted average shares for basic loss per share.

What major partnerships did Dolphin secure in Q2 2025?

Dolphin secured a company-wide partnership with The Lumistella Company to deliver integrated marketing, media, and brand strategy for the Elf on the Shelf® Santaverse� and new IP expansions.

How did Dolphin's operating performance improve in Q2 2025?

Dolphin reduced its operating loss to $57,000 from $1.1 million in Q2 2024, and achieved adjusted operating income of $0.6 million compared to an adjusted operating loss of $0.1 million in 2024.
Dolphin Entmt Inc

NASDAQ:DLPN

DLPN Rankings

DLPN Latest News

DLPN Latest SEC Filings

DLPN Stock Data

12.51M
7.63M
31.65%
4.17%
0.19%
Advertising Agencies
Services-personal Services
United States
CORAL GABLES