DuPont Reports Second Quarter 2025 Results
DuPont (NYSE: DD) reported strong Q2 2025 financial results with net sales of $3.3 billion, up 3% year-over-year, and organic sales growth of 2%. The company achieved GAAP income from continuing operations of $238 million and operating EBITDA of $859 million, with adjusted EPS of $1.12, representing 15% growth.
The ElectronicsCo segment showed impressive performance with 6% organic sales growth and operating EBITDA margin expansion of 220 basis points to 31.9%. IndustrialsCo segment delivered 1% organic sales growth with operating EBITDA margin improvement of 50 basis points to 24.4%. Based on strong Q2 performance, DuPont raised its full-year 2025 guidance, now expecting net sales of ~$12.85 billion and adjusted EPS of ~$4.40, despite a $20 million tariff impact.
The company remains on track for the planned separation of Qnity�, its electronics business, scheduled for November 1, 2025.
DuPont (NYSE: DD) ha riportato solidi risultati finanziari per il secondo trimestre 2025 con vendite nette pari a 3,3 miliardi di dollari, in crescita del 3% su base annua, e una crescita organica delle vendite del 2%. L'azienda ha registrato un utile GAAP dalle operazioni continue di 238 milioni di dollari e un EBITDA operativo di 859 milioni di dollari, con un utile per azione rettificato di 1,12 dollari, pari a una crescita del 15%.
Il segmento ElectronicsCo ha mostrato una performance impressionante con una crescita organica delle vendite del 6% e un'espansione del margine EBITDA operativo di 220 punti base, raggiungendo il 31,9%. Il segmento IndustrialsCo ha registrato una crescita organica delle vendite dell'1% con un miglioramento del margine EBITDA operativo di 50 punti base, arrivando al 24,4%. Grazie alle solide performance del secondo trimestre, DuPont ha rivisto al rialzo le previsioni per l'intero anno 2025, prevedendo ora vendite nette per circa 12,85 miliardi di dollari e un utile per azione rettificato di circa 4,40 dollari, nonostante un impatto tariffario di 20 milioni di dollari.
L'azienda conferma di essere in linea con il piano per la separazione di Qnity�, la sua divisione elettronica, prevista per il 1° novembre 2025.
DuPont (NYSE: DD) reportó sólidos resultados financieros en el segundo trimestre de 2025 con ventas netas de 3.300 millones de dólares, un aumento del 3% interanual, y un crecimiento orgánico de ventas del 2%. La compañía logró un ingreso GAAP de operaciones continuas de 238 millones de dólares y un EBITDA operativo de 859 millones de dólares, con un beneficio ajustado por acción de 1,12 dólares, lo que representa un crecimiento del 15%.
El segmento ElectronicsCo mostró un desempeño impresionante con un crecimiento orgánico de ventas del 6% y una expansión del margen EBITDA operativo de 220 puntos básicos hasta el 31,9%. El segmento IndustrialsCo registró un crecimiento orgánico de ventas del 1% con una mejora del margen EBITDA operativo de 50 puntos básicos hasta el 24,4%. Basándose en el sólido desempeño del segundo trimestre, DuPont elevó sus previsiones para todo el año 2025, esperando ahora ventas netas de aproximadamente 12.850 millones de dólares y un beneficio ajustado por acción de aproximadamente 4,40 dólares, a pesar de un impacto arancelario de 20 millones de dólares.
La compañía sigue en camino para la separación de Qnity�, su negocio de electrónica, programada para el 1 de noviembre de 2025.
DuPont (NYSE: DD)� 2025� 2분기 강력� 재무 실적� 보고했으�, 순매� 33� 달러� 전년 동기 대� 3% 증가하고 유기� 매출 성장률은 2%� 기록했습니다. 회사� 계속 영업 GAAP 순이� 2� 3,800� 달러와 영업 EBITDA 8� 5,900� 달러� 달성했으�, 조정 주당순이�(EPS)은 1.12달러� 15% 성장했습니다.
ElectronicsCo 부문은 6%� 유기� 매출 성장� 함께 영업 EBITDA 마진� 220 베이시스 포인� 상승하여 31.9%� 기록하는 인상적인 성과� 보였습니�. IndustrialsCo 부문은 1%� 유기� 매출 성장� 50 베이시스 포인� 개선� 24.4%� 영업 EBITDA 마진� 기록했습니다. 2분기 강력� 실적� 바탕으로 DuPont� 2025� 연간 가이던스를 상향 조정하여, 관� 영향 2,000� 달러에도 불구하고 순매� � 128� 5천만 달러와 조정 EPS � 4.40달러� 예상하고 있습니다.
회사� 2025� 11� 1� 예정� 전자 사업부� Qnity� 분리 계획� 차질 없이 진행 중입니다.
DuPont (NYSE : DD) a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec un chiffre d'affaires net de 3,3 milliards de dollars, en hausse de 3 % en glissement annuel, et une croissance organique des ventes de 2 %. La société a réalisé un résultat net GAAP des activités poursuivies de 238 millions de dollars et un EBITDA opérationnel de 859 millions de dollars, avec un BPA ajusté de 1,12 dollar, soit une croissance de 15 %.
Le segment ElectronicsCo a affiché une performance impressionnante avec une croissance organique des ventes de 6 % et une expansion de la marge EBITDA opérationnelle de 220 points de base à 31,9 %. Le segment IndustrialsCo a enregistré une croissance organique des ventes de 1 % avec une amélioration de la marge EBITDA opérationnelle de 50 points de base à 24,4 %. Sur la base de la solide performance du deuxième trimestre, DuPont a relevé ses prévisions pour l'ensemble de l'année 2025, prévoyant désormais un chiffre d'affaires net d'environ 12,85 milliards de dollars et un BPA ajusté d'environ 4,40 dollars, malgré un impact tarifaire de 20 millions de dollars.
La société reste en bonne voie pour la séparation prévue de Qnity�, son activité électronique, prévue pour le 1er novembre 2025.
DuPont (NYSE: DD) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit Nettoverkäufen von 3,3 Milliarden US-Dollar, was einem Anstieg von 3 % im Jahresvergleich entspricht, und einem organischen Umsatzwachstum von 2 %. Das Unternehmen erzielte ein GAAP-Ergebnis aus fortgeführten Geschäftsbereichen von 238 Millionen US-Dollar sowie ein operatives EBITDA von 859 Millionen US-Dollar und einen bereinigten Gewinn je Aktie (EPS) von 1,12 US-Dollar, was einem Wachstum von 15 % entspricht.
Der ElectronicsCo-Segment zeigte eine beeindruckende Leistung mit 6 % organischem Umsatzwachstum und einer Ausweitung der operativen EBITDA-Marge um 220 Basispunkte auf 31,9 %. Das IndustrialsCo-Segment erzielte ein organisches Umsatzwachstum von 1 % mit einer Verbesserung der operativen EBITDA-Marge um 50 Basispunkte auf 24,4 %. Aufgrund der starken Ergebnisse im zweiten Quartal hat DuPont seine Prognose für das Gesamtjahr 2025 angehoben und erwartet nun Nettoverkäufe von etwa 12,85 Milliarden US-Dollar sowie einen bereinigten Gewinn je Aktie von etwa 4,40 US-Dollar, trotz eines Zollbelastungseffekts von 20 Millionen US-Dollar.
Das Unternehmen bleibt auf Kurs für die geplante Abspaltung von Qnity�, seinem Elektronikgeschäft, die für den 1. November 2025 geplant ist.
- Operating EBITDA increased 8% to $859 million with margin expansion of 120 basis points to 26.4%
- Adjusted EPS grew 15% to $1.12 per share
- ElectronicsCo segment achieved 6% organic sales growth with 220 basis points margin improvement
- Strong performance in electronics, healthcare, and water end-markets
- Full year 2025 guidance raised based on strong Q2 results
- Operating cash flow from continuing operations declined 28% to $381 million
- Price decreased 2% overall, indicating pricing pressure
- Weakness continues in construction end-markets
- $20 million headwind from tariffs expected in second half of 2025
Insights
DuPont delivered 15% EPS growth with margin expansion while raising guidance despite tariff headwinds.
DuPont's Q2 results demonstrate solid execution in a mixed economic environment. The company reported
The standout metric is operating EBITDA margin expansion of 120 basis points to
Looking at segment performance, ElectronicsCo is clearly the growth engine with
Meanwhile, IndustrialsCo delivered more modest
The company's raised full-year guidance is particularly noteworthy as it absorbs an estimated
Cash flow metrics warrant attention - operating cash flow from continuing operations decreased
- Net Sales of
increased$3.3 billion 3% ; organic sales increased2% versus year-ago period - GAAP Income from continuing operations of
; operating EBITDA of$238 million $859 million - GAAP EPS from continuing operations of
; adjusted EPS of$0.54 $1.12 - Cash provided by operating activities from continuing operations of
; transaction- adjusted free cash flow of$381 million $433 million - Full year 2025 guidance raised on stronger second quarter performance
"We delivered another quarter of year-over-year organic sales growth and solid margin expansion in both the ElectronicsCo and IndustrialsCo segments, as well as 15 percent adjusted EPS growth," said Lori Koch, DuPont Chief Executive Officer. "Ongoing strength in electronics, healthcare and water end-markets, along with our team's focus on operational execution continued to drive strong earnings growth and cash conversion. As a result of our strong second quarter performance, we are raising our full year earnings guidance, which now incorporates the impact of tariffs."
"We continue to advance our plans for the intended separation of Qnity�, our electronics business, including completing Board of Director appointments as well as assembling management teams for both companies. We remain on track for a November 1, 2025 spin-off date," Koch concluded.
Second Quarter 2025 Consolidated Results(1) | ||||
Dollars in millions, unless noted | 2Q'25 | 2Q'24 | Change vs. 2Q'24 | Organic Sales (2) vs. 2Q'24 |
Net sales | 3% | 2% | ||
GAAP Income from continuing operations | 35% | |||
Operating EBITDA(2) | 8% | |||
Operating EBITDA margin(2) % | 26.4% | 25.2% | 120 bps | |
GAAP EPS from continuing operations | 35% | |||
Adjusted EPS(2) | 15% | |||
Cash provided by operating activities � cont. ops. | (28)% | |||
Transaction-adjusted free cash flow(2) | 2% |
Net sales
- Net sales increased
3% led by organic sales growth of2% which consisted of a4% increase in volume partially offset by a2% decrease in price. Currency was a1% benefit.- Higher volume was driven by continued strength in electronics, healthcare and water end- markets.
6% organic sales growth in ElectronicsCo;1% organic sales growth in IndustrialsCo.4% organic sales growth inAsia Pacific ;2% organic sales growth in EMEA;1% organic sales growth inU.S. &Canada .
GAAP Income from continuing operations
- GAAP Income/GAAP EPS from continuing operations increased as the benefit from higher segment earnings and the absence of both a loss on debt extinguishment and an income tax-related item incurred in the prior year was partially offset by separation transaction costs.
Operating EBITDA
- Operating EBITDA increased on organic growth and productivity, partially offset by growth investments.
Adjusted EPS
- Adjusted EPS increased due to higher segment earnings and a lower tax rate.
Cash provided by operating activities from continuing operations
- Cash provided by operating activities from continuing operations in the quarter of
, capital expenditures of$381 million and separation transaction cost payments of$116 million resulted in transaction-adjusted free cash flow and related conversion of$168 million and$433 million 93% , respectively.
(1) | Results and cash flows are presented on a continuing operations basis. See pages 6-7 for further information, including the basis of presentation included in this release. |
(2) | Organic sales, operating EBITDA, operating EBITDA margin, adjusted EPS, transaction-adjusted free cash flow and transaction-adjusted free cash flow conversion are non-GAAP measures and only reflect continuing operations. See pages 6-7 for further discussion, including a definition of significant items. Reconciliation to the most directly comparable GAAP measure, including details of significant items on page 13-14 of this communication. |
(3) | Effective in the first quarter of 2025, in light of the Intended Electronics Separation, the Company realigned its management and reporting structure which resulted in a change in reportable segments and lines of business (2025 Segment AG˹ٷignment). Results for historical periods have been recast to conform to the new structure. Refer to page 5 for additional information. |
Second Quarter 2025 Segment Highlights | ||||
ElectronicsCo(3) | ||||
Dollars in millions, unless noted | 2Q'25 | 2Q'24 | Change vs. 2Q'24 | Organic Sales(2) vs. 2Q'24 |
Net sales | 6% | 6% | ||
Operating EBITDA | 14% | |||
Operating EBITDA margin % | 31.9% | 29.7% | 220 bps |
Net sales
- Net sales and organic sales increased
6% as an8% increase in volume was partially offset by a2% decrease in price.- Semiconductor Technologiessales up mid-single digits on an organic basis on ongoing end-market demand strength, driven primarily by advanced nodes and AI technology applications.
- Interconnect Solutionssales up high-single digits on an organic basis reflecting continued demand strength from AI-driven technology ramps, and content and share gains.
Operating EBITDA
- Operating EBITDA increased due primarily to organic growth and lower legal costs, partially offset by growth investments.
- Operating EBITDA margin of
31.9% increased 220 basis points.
IndustrialsCo(3) | ||||
Dollars in millions, unless noted | 2Q'25 | 2Q'24 | Change vs. 2Q'24 | Organic Sales(2) vs. 2Q'24 |
Net sales | 1% | 1% | ||
Operating EBITDA | 3% | |||
Operating EBITDA margin % | 24.4% | 23.9% | 50 bps |
Net sales
- Net sales and organic sales increased
1% as a2% increase in volume was partially offset by a1% decrease in price.- Healthcare & Water Technologiessales up high-single digits on an organic basis with strong growth in both businesses.
- Diversified Industrialssales down low-single digits on an organic basis driven primarily by softness in construction markets.
Operating EBITDA
- Operating EBITDA increased on organic growth and productivity.
- Operating EBITDA margin of
24.4% increased 50 basis points.
Financial Outlook | ||
Dollars in millions, unless noted | 3Q'25E* | Full Year 2025E* |
Net sales | ~ | |
Operating EBITDA(2) | ~ | |
Adjusted EPS(2) | ~ |
* Guidance now incorporates the net impact of announced tariffs which is currently estimated at |
"For the third quarter of 2025, we estimate net sales of about
"We are raising our full year 2025 earnings guidance to reflect our stronger second quarter performance which more than offsets the net impact of tariffs now incorporated into the outlook. The net tariff impact assumed in the second half of 2025 is currently estimated as a
Conference Call
The Company will host a of its quarterly earnings conference call with investors to discuss its results and business outlook beginning today at 8:00 a.m. ET. The slide presentation that accompanies the conference call will be posted on the DuPont's Investor Relations Events and Presentations . A replay of the webcast also will be available on the DuPont's Investor Relations Events and Presentations following the live event.
About DuPont
DuPont (NYSE: DD) is a global innovation leader with technology-based materials and solutions that help transform industries and everyday life. Our employees apply diverse science and expertise to help customers advance their best ideas and deliver essential innovations in key markets including electronics, transportation, construction, water, healthcare and worker safety. More information about the company, its businesses and solutions can be found at . Investors can access information included on the Investor Relations section of the website at
DuPontTM and all products, unless otherwise noted, denoted with TM, SM or ® are trademarks, service marks or registered trademarks of affiliates of DuPont de Nemours, Inc.
Overview
On January 15, 2025, DuPont de Nemours, Inc. ("DuPont", or after the completion of the Intended Electronics Separation, "New DuPont") announced it is targeting November 1, 2025 to complete the intended separation of its Electronics business (the "Intended Electronics Separation") by way of a spin-off transaction, thereby creating a new independent, publicly traded electronics company ("Qnity Electronics, Inc. ").
The Intended Electronics Separation will not require a shareholder vote and is subject to satisfaction of customary conditions, including final approval by DuPont's Board of Directors, receipt of tax opinion from counsel, the completion and effectiveness of the Form 10 registration statement filed with the
Effective in the first quarter of 2025, in light of the Intended Electronics Separation, the Company realigned its management and reporting structure. This realignment resulted in a change in reportable segments in the first quarter of 2025 which changed the manner in which the Company reports financial results by segment, (the "2025 Segment AG˹ٷignment"). As a result, commencing with the first quarter of 2025, the businesses to be separated as part of the Intended Electronics Separation are reported separately from the other businesses of DuPont. The discussion of results, including the financial measures further discussed below, are reflective of the new two segment reporting structure as described below:
- ElectronicsCo includes the businesses within the Semiconductor Technologies and Interconnect Solutions lines of business, as well as the electronics-related product lines previously within Industrial Solutions, including electronics polymers and perfluoroeasltomer materials and parts (Kalrez®).
- IndustrialsCo includes the businesses within the former Water & Protection segment, the healthcare and non-electronics businesses, including Vespel® parts and shapes, previously in Industrial Solutions and the Auto Adhesives & Fluids, MultibaseTM and Tedlar® businesses, previously within Corporate & Other.
Cautionary Statement about Forward-looking Statements
This document contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "seek," "see," "will," "would," "target, "outlook," "stabilization," "confident," "preliminary," "initial," and similar expressions and variations or negatives of these words. All statements, other than statements of historical fact, are forward-looking statements, including statements regarding outlook, expectations and guidance, including with respect to the potential impact of tariffs and discussion of trade sensitivity and macroeconomic uncertainties. Forward-looking statements address matters that are, to varying degrees, uncertain and subject to risks, uncertainties, and assumptions, many of which that are beyond DuPont's control, that could cause actual results to differ materially from those expressed in any forward-looking statements.
Forward-looking statements are not guarantees of future results. Some of the important factors that could cause DuPont's actual results to differ materially from those projected in any such forward-looking statements include, but are not limited to: (i) the ability of DuPont to effect the Intended Electronics Separation and to meet the conditions related thereto; (ii) the possibility that the Intended Electronics Separation will not be completed within the anticipated time period or at all; (iii) the possibility that the Intended Electronics Separation will not achieve its intended benefits; (iv) the impact of Intended Electronics Separation on DuPont's businesses and the risk that the separation may be more difficult, time-consuming or costly than expected, including the impact on DuPont's resources, systems, procedures and controls, diversion of management's attention and the impact and possible disruption of existing relationships with customers, suppliers, employees and other business counterparties; (v) the possibility of disruption, including disputes, litigation or unanticipated costs, in connection with the Intended Electronics Separation; (vi) the uncertainty of the expected financial performance of DuPont or the separated company following completion of the Intended Electronics Separation; (vii) negative effects of the announcement or pendency of the Intended Electronics Separation on the market price of DuPont's securities and/or on the financial performance of DuPont; (viii) the ability to achieve anticipated capital structures in connection with Intended Electronics Separation, including the future availability of credit and factors that may affect such availability; (ix) the ability to achieve anticipated credit ratings in connection with the Intended Electronics Separation; (x) the ability to achieve anticipated tax treatments in connection with the Intended Electronics Separation and completed and future, if any, divestitures, mergers, acquisitions and other portfolio changes and the impact of changes in relevant tax and other laws; (xi) risks and costs related to each of the parties respective performance under and the impact of the arrangement to share future eligible PFAS costs by and among DuPont, Corteva and Chemours, including the outcome of any pending or future litigation related to PFAS or PFOA, including personal injury claims and natural resource damages claims; the extent and cost of ongoing remediation obligations and potential future remediation obligations; and changes in laws and regulations applicable to PFAS chemicals; (xii) indemnification of certain legacy liabilities; (xiii) the failure to realize expected benefits and effectively manage and achieve anticipated synergies and operational efficiencies in connection with the Intended Electronics Separation and completed and future, if any, divestitures, mergers, acquisitions, and other portfolio management, productivity and infrastructure actions; (xiv) the risks and uncertainties, including increased costs and the ability to obtain raw materials and meet customer needs from, among other events, pandemics and responsive actions; (xv) adverse changes in worldwide economic, political, regulatory, international trade, geopolitical, capital markets and other external conditions; and other factors beyond DuPont's control, including inflation, recession, military conflicts, natural and other disasters or weather-related events, that impact the operations of DuPont, its customers and/or its suppliers; (xvi) the ability to offset increases in cost of inputs, including raw materials, energy and logistics; (xvii) the risks associated with continuing or expanding trade disputes or restrictions and responsive actions, new or increased tariffs or export controls including on exports to
Non-GAAP Financial Measures
Unless otherwise indicated, all financial metrics presented reflect continuing operations only.
This communication includes information that does not conform to accounting principles generally accepted in
Indirect costs, such as those related to corporate and shared service functions previously allocated to the Delrin® Divestiture, do not meet the criteria for discontinued operations and were reported within continuing operations in the respective prior periods. A portion of these historical indirect costs include costs related to activities the Company is undertaking on behalf of Delrin® and for which it is reimbursed ("Future Reimbursable Indirect Costs"). Future Reimbursable Indirect Costs are reported within continuing operations but are excluded from operating EBITDA as defined below. The remaining portion of these indirect costs is not subject to future reimbursement ("Stranded Costs"). Stranded Costs are reported within continuing operations in Corporate & Other and are included within Operating EBITDA.
Adjusted Earnings is defined as income from continuing operations excluding the after-tax impact of significant items, after-tax impact of amortization expense of intangibles, the after-tax impact of non-operating pension / other post employment benefits ("OPEB") credits / costs and Future Reimbursable Indirect Costs. Adjusted Earnings is the numerator used in the calculation of Adjusted EPS, as well as the denominator in Adjusted Free Cash Flow Conversion.
Adjusted EPS is defined as Adjusted Earnings per common share - diluted. Management estimates amortization expense in 2025 associated with intangibles to be about
The Company's measure of profit/loss for segment reporting purposes is Operating EBITDA as this is the manner in which the Company's chief operating decision maker ("CODM") assesses performance and allocates resources. The Company defines Operating EBITDA as earnings (i.e., "Income from continuing operations before income taxes") before interest, depreciation, amortization, non-operating pension / OPEB benefits / charges, and foreign exchange gains / losses, excluding Future Reimbursable Indirect Costs, and adjusted for significant items. Reconciliations of these measures are provided on the following pages.
Operating EBITDA Margin is defined as Operating EBITDA divided by Net Sales.
Incremental Margin is the change in Operating EBITDA divided by the change in Net Sales for the applicable period.
Significant items are items that arise outside the ordinary course of business for the Company, and beginning in the first quarter 2025, includes items for nonconsolidated affiliates, that the Company's management believes may cause misinterpretation of underlying business and investment performance, both historical and future, based on a combination of some or all of the item's size, unusual nature and infrequent occurrence. Management classifies as significant items certain costs and expenses associated with integration and separation activities related to transformational acquisitions and divestitures as they are considered unrelated to ongoing business performance. Management believes the update to the definition of significant items to include those related to nonconsolidated affiliates reflects a more accurate measure of the ongoing performance of the investment. There were no significant items associated with nonconsolidated affiliates recorded for the three and six month periods ended June 30, 2025 and June 30, 2024.
Non-GAAP Financial Measures (continued)
Organic Sales is defined as net sales excluding the impacts of currency and portfolio.
Adjusted Free Cash Flow is defined as cash provided by/used for operating activities from continuing operations less capital expenditures and excluding the impact of cash inflows/outflows that are unusual in nature and/or infrequent in occurrence that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business liquidity. As a result, Adjusted Free Cash Flow represents cash that is available to the Company, after investing in its asset base, to fund obligations using the Company's primary source of liquidity, cash provided by operating activities from continuing operations. Management believes Adjusted Free Cash Flow, even though it may be defined differently from other companies, is useful to investors, analysts and others to evaluate the Company's cash flow and financial performance, and it is an integral measure used in the Company's financial planning process. Management notes that there were no exclusions for items that are unusual in nature and/or infrequent in occurrence for the three and six month periods ended June 30, 2025 and June 30, 2024.
Adjusted Free Cash Flow Conversion is defined as Adjusted Free Cash Flow divided by Adjusted Earnings. Management uses Adjusted Free Cash Flow Conversion as an indicator of our ability to convert earnings to cash.
Management believes supplemental non-GAAP financial measures including Transaction-Adjusted Free Cash Flow and Transaction-Adjusted Free Cash Flow Conversion (each defined below) provide an integral view of information on the Company's underlying business performance during this period of transformational change. Management believes the Intended Electronics Separation represents a significant transformational change for the Company and the impact of separation-related transaction cost payments are expected to be material to the Company's financial statements. Management believes Transaction-Adjusted Free Cash Flow, which may be defined differently from other companies, is useful to investors, analysts and others to evaluate the Company's cash flow and financial performance, and it is an integral measure used in the Company's financial planning process. These non-GAAP financial measures are not intended to represent residual cash flow for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.
Transaction-Adjusted Free Cash Flow is defined as cash provided by/used for operating activities from continuing operations less capital expenditures, separation-related transaction cost payments and excluding the impact of cash inflows/outflows that are unusual in nature and/or infrequent in occurrence that neither relate to the ordinary course of the Company's business nor reflect the Company's underlying business liquidity.
Transaction-Adjusted Free Cash Flow Conversion is defined as Adjusted Free Cash Flow excluding separation-related transaction costs divided by Adjusted Earnings.
DuPont de Nemours, Inc. Consolidated Statements of Operations | ||||
Three Months Ended | Six Months Ended June 30, | |||
In millions, except per share amounts (Unaudited) | 2025 | 2024 | 2025 | 2024 |
Net sales | $ 3,257 | $ 3,171 | $ 6,323 | $ 6,102 |
Cost of sales | 2,041 | 1,996 | 3,961 | 3,914 |
Research and development expenses | 142 | 134 | 279 | 259 |
Selling, general and administrative expenses | 405 | 418 | 774 | 802 |
Amortization of intangibles | 140 | 151 | 286 | 300 |
Restructuring and asset related charges - net | 2 | 8 | 49 | 47 |
Goodwill impairment charges | � | � | 768 | � |
Acquisition, integration and separation costs | 154 | 5 | 279 | 8 |
Equity in earnings of nonconsolidated affiliates | 30 | 23 | 29 | 35 |
Sundry income (expense) - net | (13) | (87) | 88 | (49) |
Interest expense | 84 | 99 | 167 | 195 |
Income (loss) from continuing operations before income taxes | $ 306 | $ 296 | $ (123) | $ 563 |
Provision for income taxes on continuing operations | 68 | 120 | 187 | 204 |
Income (loss) from continuing operations, net of tax | $ 238 | $ 176 | $ (310) | $ 359 |
(Loss) income from discontinued operations, net of tax | (168) | 9 | (202) | 23 |
Net income (loss) | $ 70 | $ 185 | $ (512) | $ 382 |
Net income attributable to noncontrolling interests | 11 | 7 | 18 | 15 |
Net income (loss) available for DuPont common stockholders | $ 59 | $ 178 | $ (530) | $ 367 |
Per common share data: | ||||
Earnings (loss) per common share from continuing operations - basic | $ 0.54 | $ 0.40 | $ (0.78) | $ 0.82 |
(Loss) earnings per common share from discontinued operations - basic | (0.40) | 0.02 | (0.48) | 0.05 |
Earnings (loss) per common share - basic | $ 0.14 | $ 0.43 | $ (1.27) | $ 0.87 |
Earnings (loss) per common share from continuing operations - diluted | $ 0.54 | $ 0.40 | $ (0.78) | $ 0.82 |
(Loss) earnings per common share from discontinued operations - diluted | (0.40) | 0.02 | (0.48) | 0.05 |
Earnings (loss) per common share - diluted | $ 0.14 | $ 0.42 | $ (1.27) | $ 0.87 |
Weighted-average common shares outstanding - basic | 418.9 | 417.8 | 418.7 | 420.3 |
Weighted-average common shares outstanding - diluted | 419.7 | 419.3 | 418.7 | 421.6 |
DuPont de Nemours, Inc. Condensed Consolidated Balance Sheets
| ||
In millions, except share amounts (Unaudited) | June 30, 2025 | December 31, 2024 |
Assets | ||
Current Assets | ||
Cash and cash equivalents | $ 1,837 | $ 1,850 |
Restricted cash and cash equivalents | 5 | 6 |
Accounts and notes receivable - net | 2,535 | 2,199 |
Inventories | 2,295 | 2,130 |
Prepaid and other current assets | 178 | 179 |
Total current assets | $ 6,850 | $ 6,364 |
Property, plant and equipment - net of accumulated depreciation (June 30, | 5,910 | 5,768 |
Other Assets | ||
Goodwill | 16,240 | 16,567 |
Other intangible assets | 5,163 | 5,370 |
Restricted cash and cash equivalents - noncurrent | 37 | 36 |
Investments and noncurrent receivables | 1,112 | 1,081 |
Deferred income tax assets | 252 | 246 |
Deferred charges and other assets | 995 | 1,204 |
Total other assets | $ 23,799 | $ 24,504 |
Total Assets | $ 36,559 | $ 36,636 |
Liabilities and Equity | ||
Current Liabilities | ||
Short-term borrowings | $ 1,849 | $ 1,848 |
Accounts payable | 1,699 | 1,720 |
Income taxes payable | 158 | 202 |
Accrued and other current liabilities | 1,147 | 1,031 |
Total current liabilities | $ 4,853 | $ 4,801 |
Long-Term Debt | 5,326 | 5,323 |
Other Noncurrent Liabilities | ||
Deferred income tax liabilities | 844 | 915 |
Pension and other post-employment benefits - noncurrent | 575 | 523 |
Other noncurrent obligations | 1,445 | 1,281 |
Total other noncurrent liabilities | $ 2,864 | $ 2,719 |
Total Liabilities | $ 13,043 | $ 12,843 |
Commitments and contingent liabilities | ||
Stockholders' Equity | ||
Common stock (authorized 1,666,666,667 shares of | 4 | 4 |
Additional paid-in capital | 47,429 | 47,922 |
Accumulated deficit | (23,606) | (23,076) |
Accumulated other comprehensive loss | (763) | (1,500) |
Total DuPont stockholders' equity | $ 23,064 | $ 23,350 |
Noncontrolling interests | 452 | 443 |
Total equity | $ 23,516 | $ 23,793 |
Total Liabilities and Equity | $ 36,559 | $ 36,636 |
DuPont de Nemours, Inc. Consolidated Statement of Cash Flows | ||
Six Months Ended June 30, | ||
In millions (Unaudited) | 2025 | 2024 |
Operating Activities | ||
Net (loss) income | $ (512) | $ 382 |
(Loss) income from discontinued operations | (202) | 23 |
Net (loss) income from continuing operations | $ (310) | $ 359 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 589 | 589 |
Deferred income tax and other tax related items | 58 | (65) |
Earnings of nonconsolidated affiliates in excess of dividends received | (18) | (29) |
Net periodic pension benefit costs | 4 | 5 |
Periodic benefit plan contributions | (27) | (38) |
Restructuring and asset related charges - net | 49 | 47 |
Goodwill impairment charge | 768 | � |
Interest rate swap (gain) loss | (51) | 39 |
Stock based compensation | 31 | 44 |
Loss on debt extinguishment | � | 74 |
Other net loss (gain) | 9 | (8) |
Changes in assets and liabilities, net of effects of acquired and divested companies: | ||
Accounts and notes receivable | (264) | (152) |
Inventories | (94) | (45) |
Accounts payable | 48 | 124 |
Other assets and liabilities, net | (29) | 76 |
Cash provided by operating activities - continuing operations | $ 763 | $ 1,020 |
Investing Activities | ||
Capital expenditures | (365) | (309) |
Other investing activities, net | 7 | 7 |
Cash used for investing activities - continuing operations | $ (358) | $ (302) |
Financing Activities | ||
Payments on long-term debt | � | (687) |
Purchases of common stock and forward contracts | � | (500) |
Proceeds from issuance of Company stock | 4 | 18 |
Employee taxes paid for share-based payment arrangements | (22) | (24) |
Distributions to noncontrolling interests | (22) | (20) |
Dividends paid to stockholders | (343) | (317) |
Other financing activities, net | (7) | (1) |
Cash used for financing activities - continuing operations | $ (390) | $ (1,531) |
Cash Flows from Discontinued Operations | ||
Cash used for operations - discontinued operations | (72) | (439) |
Cash used in discontinued operations | $ (72) | $ (439) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 44 | (42) |
Decrease in cash, cash equivalents and restricted cash | $ (13) | $ (1,294) |
Cash, cash equivalents and restricted cash from continuing operations, beginning of period | 1,892 | 2,803 |
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period | � | � |
Cash, cash equivalents and restricted cash at beginning of period | $ 1,892 | $ 2,803 |
Cash, cash equivalents and restricted cash from continuing operations, end of period | 1,879 | 1,509 |
Cash, cash equivalents and restricted cash from discontinued operations, end of period | � | � |
Cash, cash equivalents and restricted cash at end of period | $ 1,879 | $ 1,509 |
DuPont de Nemours, Inc. Net Sales by Segment and Geographic Region | ||||
Net Sales by Segment and Geographic Region | Three Months Ended June 30, | Six Months Ended June 30, | ||
In millions (Unaudited) | June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 |
ElectronicsCo | $ 1,170 | $ 1,104 | $ 2,288 | $ 2,088 |
IndustrialsCo | 2,087 | 2,067 | 4,035 | 4,014 |
Total | $ 3,257 | $ 3,171 | $ 6,323 | $ 6,102 |
$ 1,150 | $ 1,127 | $ 2,209 | $ 2,180 | |
EMEA 1 | 576 | 550 | 1,129 | 1,094 |
1,417 | 1,368 | 2,750 | 2,584 | |
114 | 126 | 235 | 244 | |
Total | $ 3,257 | $ 3,171 | $ 6,323 | $ 6,102 |
Net Sales Variance by Segment | Three Months Ended June 30, 2025 | ||||||
Local Price & | Volume | Total Organic | Currency | Portfolio / Other | Total | ||
Percent change from prior year | |||||||
ElectronicsCo | (2)% | 8% | 6% | —�% | —�% | 6% | |
IndustrialsCo | (1) | 2 | 1 | � | � | 1 | |
Total | (2)% | 4% | 2% | 1% | —�% | 3% | |
(1)% | 2% | 1% | —�% | 1% | 2% | ||
EMEA 1 | (1) | 3 | 2 | 2 | 1 | 5 | |
(2) | 6 | 4 | 1 | (1) | 4 | ||
(3) | (7) | (10) | � | � | (10) | ||
Total | (2)% | 4% | 2% | 1% | —�% | 3% |
Net Sales Variance by Segment | Six Months Ended June 30, 2025 | ||||||
Local Price & | Volume | Total Organic | Currency | Portfolio / Other | Total | ||
Percent change from prior year | |||||||
ElectronicsCo | (2)% | 12% | 10% | —�% | —�% | 10% | |
IndustrialsCo | (1) | 2 | 1 | � | � | 1 | |
Total | (1)% | 5% | 4% | —�% | —�% | 4% | |
(1)% | 1% | —�% | —�% | 1% | 1% | ||
EMEA 1 | (1) | 4 | 3 | (1) | 1 | 3 | |
(2) | 10 | 8 | � | (2) | 6 | ||
(3) | (1) | (4) | � | � | (4) | ||
Total | (1)% | 5% | 4% | —�% | —�% | 4% |
1. | |
2. | Net sales attributed to |
DuPont de Nemours, Inc. Selected Financial Information and Non-GAAP Measures | |||||
Operating EBITDAby Segment | Three Months Ended | Six Months Ended | |||
In millions (Unaudited) | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | |
ElectronicsCo | $ 373 | $ 328 | $ 746 | $ 623 | |
IndustrialsCo | 509 | 495 | 973 | 934 | |
Corporate 1 | (23) | (25) | (72) | (77) | |
Total | $ 859 | $ 798 | $ 1,647 | $ 1,480 | |
1. Corporate includes expenses of the Corporate function not allocated to specific business in the Company. | |||||
Equity in Earnings of Nonconsolidated Affiliates by Segment | Three Months Ended | Six Months Ended | |||
In millions (Unaudited) | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | |
ElectronicsCo | $ 14 | $ 13 | $ 23 | $ 23 | |
IndustrialsCo | 8 | 8 | 12 | 17 | |
Corporate 1 | 8 | 2 | (6) | (5) | |
Total equity earnings included in operating EBITDA (GAAP) | $ 30 | $ 23 | $ 29 | $ 35 | |
1. Corporate includes the equity interest acquired in the Delrin® Divestiture transaction. | |||||
Reconciliation of "Income from continuing operations, net of tax" to | Three Months Ended | Six Months Ended | |||
In millions (Unaudited) | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 | |
Income (loss) from continuing operations, net of tax (GAAP) | $ 238 | $ 176 | $ (310) | $ 359 | |
+ Provision for income taxes on continuing operations | 68 | 120 | 187 | 204 | |
Income (loss) from continuing operations before income taxes | $ 306 | $ 296 | $ (123) | $ 563 | |
+ Depreciation and amortization | 296 | 298 | 589 | 589 | |
- Interest income 1, 2 | 17 | 21 | 35 | 41 | |
+ Interest expense 3 | 84 | 99 | 166 | 195 | |
- Non-operating pension/OPEB benefit credits 1 | 1 | 3 | 4 | 10 | |
- Foreign exchange losses, net 1 | (18) | (4) | (21) | � | |
- Significant items charge | (173) | (125) | (1,033) | (184) | |
Operating EBITDA (non-GAAP) | $ 859 | $ 798 | $ 1,647 | $ 1,480 |
1. | Included in "Sundry income (expense) - net". |
2. | The three and six month periods ended June 30, 2025 exclude accrued interest income earned on employee retention credits. Refer to details of significant items on page 13. |
3. | The three and six month periods ended June 30, 2025 exclude interest rate swap basis amortization. Refer to details of significant items on page 13. |
Reconciliation of "Cash provided by operating activities - continuing | Three Months Ended | Six Months Ended | ||
In millions (Unaudited) | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2025 | Jun 30, 2024 |
Cash provided by operating activities (GAAP) 2 - continuing operations | $ 381 | $ 527 | $ 763 | $ 1,020 |
Capital expenditures | (116) | (102) | (365) | (309) |
Adjusted free cash flow (non-GAAP) | $ 265 | $ 425 | $ 398 | $ 711 |
Separation-related transaction cost payments | 168 | � | 247 | � |
Transaction-adjusted free cash flow (non-GAAP) | $ 433 | $ 425 | $ 645 | $ 711 |
Adjusted earnings (non-GAAP) 3 | $ 468 | $ 408 | $ 900 | $ 742 |
Adjusted free cash flow conversion (non-GAAP) | 57% | 104% | 44% | 96% |
Transaction-adjusted free cash flow conversion (non-GAAP) | 93% | 104% | 72% | 96% |
1. | Adjusted Free Cash Flow and Transaction-Adjusted Free Cash Flow are calculated on a continuing operations basis for all periods presented. Refer to the definitions of Non-GAAP metrics on pages 6-7 for additional information. |
2. | Refer to the Consolidated Statement of Cash Flows included in the schedules above for major GAAP cash flow categories as well as further detail relating to the changes in "Cash provided by operating activities - continuing operations" for the three month periods noted. |
3. | Refer to page 13 for the Non-GAAP reconciliations of Net income from continuing operations available for DuPont common stockholders to Adjusted Earnings (Non-GAAP). |
DuPont de Nemours, Inc. Selected Financial Information and Non-GAAP Measures | ||||
Significant Items Impacting Results for the Three Months Ended June 30, 2025 | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported earnings (GAAP) | $ 306 | $ 227 | $ 0.54 | |
Less: Significant items | ||||
Acquisition, integration & separation costs | (154) | (129) | (0.31) | Acquisition, integration and separation costs |
Restructuring and asset related charges - net | (2) | (1) | � | Restructuring and asset related charges - net |
Interest rate swap mark-to-market loss 4 | (27) | (21) | (0.05) | Sundry income (expense) - net |
Other benefits (credits), net 5 | 10 | 8 | 0.01 | Sundry income (expense) - net; Selling, |
Income tax items 6 | � | 11 | 0.03 | Provision for income taxes on continuing |
Total significant items | $ (173) | $ (132) | $ (0.32) | |
Less: Amortization of intangibles | (140) | (110) | (0.26) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit credits | 1 | 1 | � | Sundry income (expense) - net |
Adjusted earnings (non-GAAP) | $ 618 | $ 468 | $ 1.12 |
Significant Items Impacting Results for the Three Months Ended June 30, 2024 | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported earnings (GAAP) | $ 296 | $ 169 | $ 0.40 | |
Less: Significant items | ||||
Acquisition, integration and separation costs | (5) | (4) | (0.01) | Acquisition, integration and separation costs |
Restructuring and asset related charges - net | (8) | (5) | (0.01) | Restructuring and asset related charges - net |
Inventory write-offs 7 | 1 | � | � | Cost of sales |
Loss on debt extinguishment 8 | (74) | (57) | (0.14) | Sundry income (expense) - net |
Interest rate swap mark-to-market loss 4 | (39) | (30) | (0.07) | Sundry income (expense) - net |
Income tax items 6 | � | (29) | (0.07) | Provision for income taxes on continuing |
Total significant items | $ (125) | $ (125) | $ (0.30) | |
Less: Amortization of intangibles | (151) | (116) | (0.28) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit credits | 3 | 2 | 0.01 | Sundry income (expense) - net |
Adjusted earnings (non-GAAP) | $ 569 | $ 408 | $ 0.97 |
1. | Income (loss) from continuing operations before income taxes. |
2. | Net income (loss) from continuing operations available for DuPont common stockholders. The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
3. | Earnings (loss) per common share from continuing operations - diluted. |
4. | Includes the non-cash mark-to-market loss related to the 2022 Swaps and 2024 Swaps. The three months ended June 30, 2025 also includes interest settlement loss related to the 2022 Swaps. |
5. | Reflects benefits related to an adjustment of the Donatelle contingent earn-out liability ( |
6. | The 2025 period reflects the income tax impact of certain internal restructurings related to the Intended Electronics Separation and the 2024 period reflects the impact of an international tax audit. |
7. | Reflects an adjustment to raw material inventory write-offs recorded in "Cost of Sales" in connection with restructuring actions related to plant line closures within the IndustrialsCo segment. |
8. | Reflects the loss on extinguishment of debt related to the partial redemption of the 2038 notes. |
DuPont de Nemours, Inc. Selected Financial Information and Non-GAAP Measures
| ||||
Significant Items Impacting Results for the Six Months Ended June 30, 2025 | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported losses (GAAP) | $ (123) | $ (328) | $ (0.78) | |
Less: Significant items | ||||
Acquisition, integration & separation costs | (279) | (235) | (0.56) | Acquisition, integration and separation costs |
Restructuring and asset related charges - net | (49) | (38) | (0.09) | Restructuring and asset related charges - net |
Goodwill impairment 4 | (768) | (768) | (1.83) | Goodwill impairment charges |
Interest rate swap mark-to-market gain 5 | 50 | 39 | 0.10 | Sundry income (expense) - net; interest |
Other benefits (credits), net 6 | 13 | 11 | 0.02 | Sundry income (expense) - net; Selling, |
Income tax items 7 | � | (16) | (0.04) | Provision for income taxes on continuing |
Total significant items | $ (1,033) | $ (1,007) | $ (2.40) | |
Less: Amortization of intangibles | (286) | (224) | (0.53) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit credits | 4 | 3 | 0.01 | Sundry income (expense) - net |
Adjusted earnings (non-GAAP) | $ 1,192 | $ 900 | $ 2.14 |
Significant Items Impacting Results for the Six Months Ended June 30, 2024 | ||||
In millions, except per share amounts (Unaudited) | Pretax 1 | Net | EPS 3 | Income Statement Classification |
Reported earnings (GAAP) | $ 563 | $ 344 | $ 0.82 | |
Less: Significant items | ||||
Acquisition, integration and separation costs | (8) | (6) | (0.02) | Acquisition, integration and separation costs |
Restructuring and asset related charges - net | (47) | (34) | (0.08) | Restructuring and asset related charges - net |
Inventory write-offs 8 | (24) | (19) | (0.04) | Cost of sales |
Loss on debt extinguishment 9 | (74) | (57) | (0.14) | Sundry income (expense) - net |
Interest rate swap mark-to-market loss 5 | (39) | (30) | (0.07) | Sundry income (expense) - net |
Income tax items 7 | 8 | (29) | (0.07) | Sundry income (expense) - net; Provision |
Total significant items | $ (184) | $ (175) | $ (0.42) | |
Less: Amortization of intangibles | (300) | (231) | (0.54) | Amortization of intangibles |
Less: Non-op pension / OPEB benefit credits | 10 | 8 | 0.02 | Sundry income (expense) - net |
Adjusted earnings (non-GAAP) | $ 1,037 | $ 742 | $ 1.76 |
1. | Income (loss) from continuing operations before income taxes. |
2. | Net income (loss) from continuing operations available for DuPont common stockholders. The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. |
3. | Earnings (loss) per common share from continuing operations - diluted. |
4. | Reflects a non-cash goodwill impairment related to the Aramids reporting unit within the IndustrialsCo Segment. |
5. | Includes the non-cash mark-to-market gain(loss) related to the 2022 Swaps and 2024 Swaps. The six months ended June 30, 2025 also includes, interest settlement loss related to the 2022 Swaps and basis amortization on the 2022 Swaps ( |
6. | Reflects benefits related to an adjustment of the Donatelle contingent earn-out liability ( |
7. | The 2025 period reflects the income tax impact of certain internal restructurings related to the Intended Electronics Separation and the 2024 period reflects the impact of an international tax audit. |
8. | Reflects net raw material inventory write-offs recorded in "Cost of Sales" in connection with restructuring actions related to plant line closures within the IndustrialsCo segment. |
9. | Reflects the loss on extinguishment of debt related to the partial redemption of the 2038 notes. |
View original content to download multimedia:
SOURCE DuPont