AGÕæÈ˹ٷ½

STOCK TITAN

Culp Announces Fourth Quarter and Full Year Fiscal 2025 Results, Completed Restructuring Provides Foundation for Improved Operating Performance in Fiscal 2026

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Ìý

HIGH POINT, N.C.--(BUSINESS WIRE)-- Culp, Inc. (NYSE: CULP), a leading provider of fabrics for bedding and upholstery fabrics for residential and commercial furniture, today reported financial and operating results for the fourth quarter and fiscal year ended April 27, 2025.

Iv Culp, President and Chief Executive Officer, commented, “Fiscal 2025 was a year of heavy lifting across CULP, and we are encouraged by the results of our work to transform our cost structure and better position the company for growth. Given the challenging revenue environment and tariff-related uncertainty that is evident and continues across the industry, we concentrated on what we can control and successfully executed on a variety of aggressive initiatives that should drive better operating leverage, particularly as market conditions improve. We also continued to play to our strength in providing the highest levels of service, product offerings and supply chain optionality to our customers, and we believe that our market share remains strong and continues to expand within certain targeted segments.

“The recent sale of our manufacturing facility in Canada capped the completion of the restructuring plan we announced last year including facility closures and consolidations in our mattress fabrics division, as well as a transition to an asset-light, strategic sourcing model for certain major product lines. We are pleased to see the benefits of that plan reflected in our financial results, with a lower fixed cost base and increased efficiencies in our mattress fabrics division helping to drive improvement during the year and significantly better overall operating results for the quarter despite the pressured macro conditions.

“In light of the continuing market softness, along with heightened tariff uncertainty, we are taking additional action including the integration of our two operating divisions, Culp Upholstery Fabrics and Culp Home Fashions, into a unified CULP-branded business that enhances our ability to anticipate and react to market trends as well as optimize resources across our organization. We expect this more centralized approach to improve scale efficiencies throughout CULP and to generate additional savings as we progress through fiscal 2026. In addition, the related facility consolidation activity should elevate the operating profile of our upholstery fabrics business, which continues to achieve profitability in the face of historically low demand for home furnishings and challenges from high tariff rates on China-produced goods. We also recently extended our credit facility with Wells Fargo for an additional three years, which we believe will provide us with additional flexibility and liquidity as needed to fund and grow our business going forward.

Mr. Culp concluded, “I remain incredibly proud of our team’s ability to respond to the changing needs of our business. Thanks to their hard work and dedication, we move into our new fiscal year with a leaner, more flexible global platform enabling us to quickly respond to market and tariff fluidity, as well as a highly resilient business model well-positioned to seize opportunities and meet the challenges ahead."

Fiscal 2025 Fourth Quarter Financial Highlights

  • Consolidated net sales of $48.8 million, generally flat to prior-year period net sales of $49.5 million, with mattress fabric sales up 5.3 percent and upholstery fabric sales down 8.9 percent year-over-year.
  • GAAP consolidated loss from operations of $(2.2) million (including $1.5 million in restructuring and related expenses), compared with GAAP consolidated loss from operations of $(4.2) million (including $204,000 in restructuring expense during the period).
    - Non-GAAP operating loss of $(704) thousand, a marked improvement over the prior-year period’s non-GAAP operating loss of $(4.0) million (see reconciliation table on page 16) driven primarily by cost and efficiency benefits from the restructuring plan and also favorably impacted by lower inventory markdowns.
    - Continued momentum in mattress fabrics operating performance, including significant improvement in operating loss from the prior-year period and consistent improvement throughout the year.
    - Continued profitability in the upholstery fabrics segment despite a low-revenue industry environment and tariff-related challenges.
  • Net loss of $(2.1) million (including $1.5 million in restructuring and related expenses), or $(.17) per diluted share, compared to a net loss of $(4.9) million, or $(.39) per diluted share, in the prior-year period.
    - Adjusted EBITDA for the period was $559 thousand, compared to negative $(2.2) million in the prior-year period (see reconciliation table on page 20), with the improvement driven primarily by restructuring activities and also favorably impacted by lower inventory markdowns.

Fiscal 2025 Full Year Financial Highlights

  • Consolidated net sales of $213.2 million, down 5.4 percent from the prior year, with mattress fabric sales down 2.1 percent and upholstery fabric sales down 8.8 percent.
  • GAAP consolidated loss from operations of $(18.4) million (including $9.4 million in restructuring and related expenses), compared with GAAP consolidated loss from operations of $(11.3) million (including $676,000 in restructuring and related expenses during the period).
    - Non-GAAP operating loss of $(9.0) million, an improvement over the prior-year period’s non-GAAP operating loss of $(10.6) million (see reconciliation table on page 17) driven primarily by the same dynamics driving the improvement in non-GAAP operating loss during the fourth quarter.
  • Net loss of $(19.1) million (including $9.4 million in restructuring and related expenses), or $(1.53) per diluted share, compared with a net loss of $(13.8) million, or $(1.11) per diluted share, for the prior year.
  • As of April 27, 2025, the Company maintained $5.6 million in total cash and $12.7 million in outstanding debt under its credit facilities.

Restructuring Plan Update

The restructuring plan announced in May of 2024, which was primarily focused within the Company's mattress fabrics business, was completed as planned, with the sale of the Company's manufacturing facility in Quebec, Canada, consummated on April 30, 2025. The Company continues to expect the restructuring plan to generate $10.0-$11.0 million in annualized savings and operating improvements, with many of these benefits already beginning to manifest in the Company’s fourth quarter fiscal 2025 results.

The Company incurred total restructuring and restructuring-related expenses of $9.4 million in fiscal 2025, of which $5.6 million consisted of cash expenditures. The Company funded close to $2.3 million of these cash expenditures with proceeds from the sale of excess manufacturing equipment, proceeds from a building lease termination in Haiti, and a small portion of the proceeds from the sale of its Canada facility. In fiscal 2026, the Company expects to realize a total of approximately $3.0 to $3.5 million in cash proceeds, net of all taxes and commissions, on the sale of its Canada facility.

Business Segment Highlights

Mattress Fabrics Segment

  • Sales for this segment were $27.1 million for the fourth quarter, up 5.3 percent compared with sales of $25.8 million in the prior-year period. Sales continued to be pressured by industry-wide low demand and related challenges from weaker consumer spending and housing market trends, but the Company continues to win new business with larger customers.
  • Operating loss was $(217) thousand for the fourth quarter, compared to an operating loss of $(2.9) million in the prior-year period, with the improvement driven primarily by higher gross margins attributable to lower fixed costs and operating efficiency improvements derived from the restructuring plan and lower inventory markdowns.
  • For the full year, sales were $113.9 million, down 2.1 percent compared with sales of $116.4 million for fiscal 2024, with the decrease driven by the above-referenced weak industry conditions and related macro-economic challenges.
  • For the full year, operating loss was $(5.2) million, compared with an operating loss of ($6.8) million for fiscal 2024. Operating performance continued to be pressured by lower sales, but improved consistently during the year, with the improvement driven primarily by the same dynamics impacting the segment’s operating performance for the fourth quarter.

Upholstery Fabrics Segment

  • Sales for this segment were $21.7 million for the fourth quarter, down 8.9 percent compared with sales of $23.8 million in the prior-year period. The year-over-year decline was driven primarily by continued softness in the home furnishings market and lower comparable sales to a large residential fabric customer that uniquely concentrated more of its annual purchasing in the first half of fiscal 2025 and strategically managed inventory levels in the back half of the year. The market uncertainty from the recent tariff-related actions and the timing of the Chinese New Year holiday (which predominantly affected only the fourth quarter rather than multiple periods) also contributed to lower sales. However, demand with hospitality/contract customers remained relatively solid during the quarter, with sales in that market accounting for approximately 42.0 percent of the segment's total sales.
  • Operating income was $1.1 million for the fourth quarter, compared with operating income of $975 thousand in the prior-year period. Operating performance continued to be pressured by lower sales, but that pressure was partially offset by lower inventory markdowns, a more favorable mix of higher-margin hospitality/contract sales, and lower SG&A expenses.
  • For the full year, sales were $99.3 million, down 8.8 percent compared with sales of $109.0 million for fiscal 2024, with the decrease primarily reflecting the ongoing demand deterioration in the home furnishings industry due to what remains a challenging macro-economic environment.
  • For the full year, operating income was $4.1 million, compared to operating income of $5.8 million for fiscal 2024, with the decline driven primarily by lower sales partially offset by lower inventory markdowns and lower SG&A expenses.

Balance Sheet, Cash Flow, and Liquidity

  • As of April 27, 2025, the Company maintained $5.6 million in total cash and $12.7 million in outstanding debt under its credit facilities, of which $2.8 million constituted supplier financing. The outstanding debt was primarily incurred for restructuring activities and to fund worldwide working capital.
  • As of April 27, 2025, the Company maintained approximately $27.0 million in liquidity consisting of $5.6 million in cash and $21.4 million in borrowing availability under its domestic credit facility. On June 12, 2025, the Company extended the term of its domestic credit facility with Wells Fargo Bank for an additional three years and amended it in certain other respects. Subject to borrowing base limitations, this credit facility allows the Company to borrow up to $30 million and contains an accordion feature that could increase that amount by an additional $10 million based on mutual agreement.
  • Cash flow from operations and free cash flow were negative $(17.7) million and negative $(17.1) million, respectively, for fiscal 2025 (see reconciliation table on page 13), with both primarily affected by operating losses, including $5.6 million in non-recurring cash restructuring charges, and, with respect to free cash flow, planned strategic investments in capital expenditures mostly related to the mattress fabrics segment as we focused on restructuring that business.
  • Capital expenditures for fiscal 2025 were $2.9 million, down from $3.7 million for fiscal 2024 due to an effort to strategically manage capital and focus on projects targeting operating efficiency and future growth.

Financial Outlook

  • Due to macro-economic uncertainty and the fluid tariff environment, the Company is not providing specific financial guidance, but only limited annual guidance at this time.
  • The Company anticipates year-over-year sales growth in its mattress fabrics business and for the sales pressure on the residential side of its upholstery business to continue.
  • The cost and efficiency benefits of the recently completed restructuring plan are expected to continue to drive meaningful operating improvement as the year progresses, particularly as the Company moves beyond the tariff-related sales and margin pressure impacting the first quarter. In addition, the fiscal 2026 division integration initiative and related facility consolidation activity, along with tariff-related price increases, should further bolster operating performance, particularly as the Company progresses beyond the first quarter.
  • While the Company intends to continue utilizing borrowings as necessary under its domestic and foreign credit facilities during fiscal 2026 in connection with funding working capital needs and growth, integration and efficiency initiatives, it will continue to aggressively manage liquidity and capital expenditures and prioritize free cash flow.
  • The Company’s expectations are based on information available at the time of this press release and reflect certain assumptions by management regarding the Company’s business and industry trends, the projected impact of restructuring and integration initiatives, and ongoing tariff and market headwinds. The Company's expectations also assume no further meaningful impacts from tariffs and trade negotiations.

Conference Call

Culp, Inc. will hold a conference call to discuss financial results for the fourth quarter and full fiscal year 2025 on Thursday, June 26, 2025, at 9:00 a.m. Eastern Time. A live webcast of this call can be accessed on the “Upcoming Events� section on the “Investor Relations� page of the Company’s website, . A replay of the webcast will be available for 30 days under the “Past Events� section on the “Investor Relations� page of the Company’s website.

About the Company

Culp, Inc. is one of the largest marketers of mattress fabrics for bedding and upholstery fabrics for residential and commercial furniture in North America. The Company markets a variety of fabrics to its global customer base of leading bedding and furniture companies, including fabrics produced at Culp’s manufacturing facilities and fabrics sourced through other suppliers. Culp has manufacturing and sourcing capabilities located in the United States, China, Haiti, Turkey, and Vietnam.

Forward Looking Statements

This release contains “forward-looking statements� within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties that may cause actual events and results to differ materially from such statements. Forward-looking statements are statements that include projections, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as “expect,� “believe,� “will,� “may,� “should,� “could,� “potential,� “continue,� “target,� “predict�, “seek,� “anticipate,� “estimate,� “intend,� “plan,� “project,� and their derivatives, and include but are not limited to statements about expectations, projections, or trends for our future operations, strategic initiatives and plans, restructuring and integration actions, production levels, new product launches, sales, profit margins, profitability, operating (loss) income, capital expenditures, working capital levels, cost savings (including, without limitation, anticipated cost savings from restructuring and integration actions), income taxes, SG&A or other expenses, pre-tax (loss) income, earnings, cash flow, and other performance or liquidity measures, as well as any statements regarding dividends, share repurchases, liquidity, use of cash and cash requirements, ending cash balances and cash positions, borrowing capacity, investments, potential acquisitions, cash and non-cash restructuring and restructuring-related charges, expenses, and/or credits, net proceeds from restructuring related asset dispositions, future economic or industry trends, public health epidemics, or future developments. There can be no assurance that we will realize these expectations or meet our guidance, or that these beliefs will prove correct.

Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, demand for home furnishings products, consumer confidence, trends in disposable income, and general economic conditions. Decreases in these economic indicators could have a negative effect on our business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. The future performance of our business depends in part on our success in conducting and finalizing acquisition negotiations and integrating acquired businesses into our existing operations. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in tariffs or trade policy, including changes in U.S. trade enforcement priorities, or changes in the value of the U.S. dollar versus other currencies, could affect our financial results because a significant portion of our operations are located outside the United States. Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and strengthening of currency in China can have a negative impact on our sales of products produced there. In addition, because our foreign operations use the U.S. dollar as their functional currency, changes in the exchange rate between the local currency of those operations and the U.S dollar can affect our reported profits from those foreign operations. Also, economic or political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. The impact of public health epidemics on employees, customers, suppliers, and the global economy, such as the coronavirus pandemic, could also adversely affect our operations and financial performance. In addition, the impact of potential asset impairments, including impairments of property, plant, and equipment, inventory, or intangible assets, as well as the impact of valuation allowances applied against our net deferred income tax assets, could affect our financial results. Increases in freight costs, labor costs, and raw material prices, including increases in market prices for petrochemical products, can also significantly affect the prices we pay for shipping, labor, and raw materials, respectively, and in turn, increase our operating costs and decrease our profitability. Also, our success in diversifying our supply chain with reliable partners to effectively service our global platform could affect our operations and adversely affect our financial results. Finally, the future performance of our business also depends on our ability to successfully restructure our mattress fabric operations and return the segment to profitability as well as successfully integrate our mattress fabrics and upholstery fabrics segments and realize the expected benefits of that integration effort, which may not meet our expectations. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, is included in Item 1A “Risk Factors� in our most recent Form 10-K and Form 10-Q reports filed with the Securities and Exchange Commission.

Many of these factors are macroeconomic in nature and are, therefore, beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from those described in this release as anticipated, believed, estimated, expected, intended, planned or projected. The forward-looking statements included in this release are made only as of the date of this report. Unless required by United States federal securities laws, we neither intend nor assume any obligation to update these forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in our expectations. A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances, and those future events or circumstances may not occur. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations or financial results.

CULP, INC.

CONSOLIDATED STATEMENTS OF NET LOSS

FOR THE THREE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands, Except for Per Share Data)

Ìý

Ìý

Ìý

THREE MONTHS ENDED

Ìý

Ìý

Ìý

Amount

Ìý

Ìý

Ìý

Ìý

Ìý

Percent of Sales

Ìý

Ìý

Ìý

(1)

Ìý

Ìý

(1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

% Over

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

(Under)

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Net sales

Ìý

$

48,773

Ìý

Ìý

$

49,528

Ìý

Ìý

Ìý

(1.5

)%

Ìý

Ìý

100.0

%

Ìý

Ìý

100.0

%

Cost of sales (1)

Ìý

Ìý

(41,120

)

Ìý

Ìý

(44,327

)

Ìý

Ìý

(7.2

)%

Ìý

Ìý

84.3

%

Ìý

Ìý

89.5

%

Gross profit

Ìý

Ìý

7,653

Ìý

Ìý

Ìý

5,201

Ìý

Ìý

Ìý

47.1

%

Ìý

Ìý

15.7

%

Ìý

Ìý

10.5

%

Selling, general and administrative expenses

Ìý

Ìý

(8,470

)

Ìý

Ìý

(9,245

)

Ìý

Ìý

(8.4

)%

Ìý

Ìý

17.4

%

Ìý

Ìý

18.7

%

Restructuring expense (2)

Ìý

Ìý

(1,422

)

Ìý

Ìý

(204

)

Ìý

N.M

Ìý

Ìý

Ìý

2.9

%

Ìý

Ìý

0.4

%

Loss from operations

Ìý

Ìý

(2,239

)

Ìý

Ìý

(4,248

)

Ìý

Ìý

(47.3

)%

Ìý

Ìý

(4.6

)%

Ìý

Ìý

(8.6

)%

Interest expense

Ìý

Ìý

(110

)

Ìý

Ìý

(11

)

Ìý

N.M.

Ìý

Ìý

Ìý

0.2

%

Ìý

Ìý

0.0

%

Interest income

Ìý

Ìý

154

Ìý

Ìý

Ìý

263

Ìý

Ìý

Ìý

(41.4

)%

Ìý

Ìý

0.3

%

Ìý

Ìý

0.5

%

Other expense

Ìý

Ìý

(121

)

Ìý

Ìý

(64

)

Ìý

Ìý

89.1

%

Ìý

Ìý

(0.2

)%

Ìý

Ìý

(0.1

)%

Loss before income taxes

Ìý

Ìý

(2,316

)

Ìý

Ìý

(4,060

)

Ìý

Ìý

(43.0

)%

Ìý

Ìý

(4.7

)%

Ìý

Ìý

(8.2

)%

Income tax benefit (expense) (3)

Ìý

Ìý

243

Ìý

Ìý

Ìý

(805

)

Ìý

Ìý

(130.2

)%

Ìý

Ìý

10.5

%

Ìý

Ìý

(19.8

)%

Net loss

Ìý

$

(2,073

)

Ìý

$

(4,865

)

Ìý

Ìý

(57.4

)%

Ìý

Ìý

(4.3

)%

Ìý

Ìý

(9.8

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss per share - basic

Ìý

$

(0.17

)

Ìý

$

(0.39

)

Ìý

Ìý

(56.4

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss per share - diluted

Ìý

$

(0.17

)

Ìý

$

(0.39

)

Ìý

Ìý

(56.4

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average shares outstanding-basic

Ìý

Ìý

12,559

Ìý

Ìý

Ìý

12,470

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average shares outstanding-diluted

Ìý

Ìý

12,559

Ìý

Ìý

Ìý

12,470

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notes

(1)

See page 15 for a Reconciliation of Selected Income Statement Information to Adjusted Results for the three months ending April 27, 2025, and April 28, 2024.

Ìý

(2)

See page 17 for a Summary of Restructuring Expense for the three months ending April 27, 2025, and April 28, 2024.

Ìý

(3)

Percent of sales column for income tax benefit (expense) is calculated as a percent of loss before income taxes.

Ìý

CULP, INC.

CONSOLIDATED STATEMENTS OF NET LOSS

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands, Except for Per Share Data)

Ìý

Ìý

Ìý

TWELVE MONTHS ENDED

Ìý

Ìý

Ìý

Amount

Ìý

Ìý

Ìý

Ìý

Ìý

Percent of Sales

Ìý

Ìý

Ìý

(1)

Ìý

Ìý

(1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

% Over

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

(Under)

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Net sales

Ìý

$

213,237

Ìý

Ìý

$

225,333

Ìý

Ìý

Ìý

(5.4

)%

Ìý

Ìý

100.0

%

Ìý

Ìý

100.0

%

Cost of sales (1)

Ìý

Ìý

(188,170

)

Ìý

Ìý

(197,394

)

Ìý

Ìý

(4.7

)%

Ìý

Ìý

88.2

%

Ìý

Ìý

87.6

%

Gross profit

Ìý

Ìý

25,067

Ìý

Ìý

Ìý

27,939

Ìý

Ìý

Ìý

(10.3

)%

Ìý

Ìý

11.8

%

Ìý

Ìý

12.4

%

Selling, general and administrative expenses

Ìý

Ìý

(35,705

)

Ìý

Ìý

(38,611

)

Ìý

Ìý

(7.5

)%

Ìý

Ìý

16.7

%

Ìý

Ìý

17.1

%

Restructuring expense (2)

Ìý

Ìý

(7,739

)

Ìý

Ìý

(636

)

Ìý

N.M.

Ìý

Ìý

Ìý

3.6

%

Ìý

Ìý

0.3

%

Loss from operations

Ìý

Ìý

(18,377

)

Ìý

Ìý

(11,308

)

Ìý

Ìý

62.5

%

Ìý

Ìý

(8.6

)%

Ìý

Ìý

(5.0

)%

Interest expense

Ìý

Ìý

(231

)

Ìý

Ìý

(11

)

Ìý

N.M.

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

0.0

%

Interest income

Ìý

Ìý

915

Ìý

Ìý

Ìý

1,174

Ìý

Ìý

Ìý

(22.1

)%

Ìý

Ìý

0.4

%

Ìý

Ìý

0.5

%

Other expense

Ìý

Ìý

(1,018

)

Ìý

Ìý

(625

)

Ìý

Ìý

62.9

%

Ìý

Ìý

0.5

%

Ìý

Ìý

0.3

%

Loss before income taxes

Ìý

Ìý

(18,711

)

Ìý

Ìý

(10,770

)

Ìý

Ìý

73.7

%

Ìý

Ìý

(8.8

)%

Ìý

Ìý

(4.8

)%

Income tax expense (3)

Ìý

Ìý

(392

)

Ìý

Ìý

(3,049

)

Ìý

Ìý

(87.1

)%

Ìý

Ìý

(2.1

)%

Ìý

Ìý

(28.3

)%

Net loss

Ìý

$

(19,103

)

Ìý

$

(13,819

)

Ìý

Ìý

38.2

%

Ìý

Ìý

(9.0

)%

Ìý

Ìý

(6.1

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss per share - basic

Ìý

$

(1.53

)

Ìý

$

(1.11

)

Ìý

Ìý

37.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss per share - diluted

Ìý

$

(1.53

)

Ìý

$

(1.11

)

Ìý

Ìý

37.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average shares outstanding-basic

Ìý

Ìý

12,525

Ìý

Ìý

Ìý

12,432

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average shares outstanding-diluted

Ìý

Ìý

12,525

Ìý

Ìý

Ìý

12,432

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notes

(1)

Ìý

See page 16 for a Reconciliation of Selected Income Statement Information to Adjusted Results for the twelve months ending April 27, 2025, and April 28, 2024.

Ìý

Ìý

Ìý

(2)

Ìý

See page 18 for a Summary of Restructuring Expense for the twelve months ending April 27, 2025, and April 28, 2024.

Ìý

Ìý

Ìý

(3)

Ìý

Percent of sales column for income tax expense is calculated as a percent of loss before income taxes.

CONSOLIDATED BALANCE SHEETS

APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

Amounts

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Condensed)

Ìý

Ìý

(Condensed)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

Increase (Decrease)

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024*

Ìý

Ìý

Dollars

Ìý

Ìý

Percent

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

5,629

Ìý

Ìý

$

10,012

Ìý

Ìý

Ìý

(4,383

)

Ìý

Ìý

(43.8

)%

Short-term investments - rabbi trust

Ìý

Ìý

1,325

Ìý

Ìý

Ìý

903

Ìý

Ìý

Ìý

422

Ìý

Ìý

Ìý

46.7

%

Accounts receivable, net

Ìý

Ìý

21,844

Ìý

Ìý

Ìý

21,138

Ìý

Ìý

Ìý

706

Ìý

Ìý

Ìý

3.3

%

Inventories

Ìý

Ìý

49,309

Ìý

Ìý

Ìý

44,843

Ìý

Ìý

Ìý

4,466

Ìý

Ìý

Ìý

10.0

%

Short-term notes receivable

Ìý

Ìý

280

Ìý

Ìý

Ìý

264

Ìý

Ìý

Ìý

16

Ìý

Ìý

Ìý

6.1

%

Current income taxes receivable

Ìý

Ìý

�

Ìý

Ìý

Ìý

350

Ìý

Ìý

Ìý

(350

)

Ìý

Ìý

(100.0

)%

Assets held for sale

Ìý

Ìý

2,177

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,177

Ìý

Ìý

Ìý

100.0

%

Other current assets

Ìý

Ìý

2,970

Ìý

Ìý

Ìý

3,371

Ìý

Ìý

Ìý

(401

)

Ìý

Ìý

(11.9

)%

Total current assets

Ìý

Ìý

83,534

Ìý

Ìý

Ìý

80,881

Ìý

Ìý

Ìý

2,653

Ìý

Ìý

Ìý

3.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property, plant & equipment, net

Ìý

Ìý

24,836

Ìý

Ìý

Ìý

33,182

Ìý

Ìý

Ìý

(8,346

)

Ìý

Ìý

(25.2

)%

Right of use assets

Ìý

Ìý

5,908

Ìý

Ìý

Ìý

6,203

Ìý

Ìý

Ìý

(295

)

Ìý

Ìý

(4.8

)%

Intangible assets

Ìý

Ìý

960

Ìý

Ìý

Ìý

1,876

Ìý

Ìý

Ìý

(916

)

Ìý

Ìý

(48.8

)%

Long-term investments - rabbi trust

Ìý

Ìý

5,722

Ìý

Ìý

Ìý

7,102

Ìý

Ìý

Ìý

(1,380

)

Ìý

Ìý

(19.4

)%

Long-term notes receivable

Ìý

Ìý

1,182

Ìý

Ìý

Ìý

1,462

Ìý

Ìý

Ìý

(280

)

Ìý

Ìý

(19.2

)%

Deferred income taxes

Ìý

Ìý

637

Ìý

Ìý

Ìý

518

Ìý

Ìý

Ìý

119

Ìý

Ìý

Ìý

23.0

%

Other assets

Ìý

Ìý

591

Ìý

Ìý

Ìý

830

Ìý

Ìý

Ìý

(239

)

Ìý

Ìý

(28.8

)%

Total assets

Ìý

$

123,370

Ìý

Ìý

$

132,054

Ìý

Ìý

Ìý

(8,684

)

Ìý

Ìý

(6.6

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lines of credit - current

Ìý

Ìý

8,114

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

8,114

Ìý

Ìý

Ìý

100.0

%

Accounts payable - trade

Ìý

Ìý

27,323

Ìý

Ìý

Ìý

25,607

Ìý

Ìý

Ìý

1,716

Ìý

Ìý

Ìý

6.7

%

Accounts payable - capital expenditures

Ìý

Ìý

23

Ìý

Ìý

Ìý

343

Ìý

Ìý

Ìý

(320

)

Ìý

Ìý

(93.3

)%

Operating lease liability - current

Ìý

Ìý

2,394

Ìý

Ìý

Ìý

2,061

Ìý

Ìý

Ìý

333

Ìý

Ìý

Ìý

16.2

%

Deferred compensation - current

Ìý

Ìý

1,325

Ìý

Ìý

Ìý

903

Ìý

Ìý

Ìý

422

Ìý

Ìý

Ìý

46.7

%

Deferred revenue

Ìý

Ìý

422

Ìý

Ìý

Ìý

1,495

Ìý

Ìý

Ìý

(1,073

)

Ìý

Ìý

(71.8

)%

Accrued expenses

Ìý

Ìý

5,333

Ìý

Ìý

Ìý

6,726

Ìý

Ìý

Ìý

(1,393

)

Ìý

Ìý

(20.7

)%

Accrued restructuring

Ìý

Ìý

610

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

610

Ìý

Ìý

Ìý

100.0

%

Income taxes payable - current

Ìý

Ìý

1,420

Ìý

Ìý

Ìý

972

Ìý

Ìý

Ìý

448

Ìý

Ìý

Ìý

46.1

%

Total current liabilities

Ìý

Ìý

46,964

Ìý

Ìý

Ìý

38,107

Ìý

Ìý

Ìý

8,857

Ìý

Ìý

Ìý

23.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lines of credit - long-term

Ìý

Ìý

4,600

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,600

Ìý

Ìý

Ìý

100.0

%

Operating lease liability - long-term

Ìý

Ìý

2,535

Ìý

Ìý

Ìý

2,422

Ìý

Ìý

Ìý

113

Ìý

Ìý

Ìý

4.7

%

Income taxes payable - long-term

Ìý

Ìý

790

Ìý

Ìý

Ìý

2,088

Ìý

Ìý

Ìý

(1,298

)

Ìý

Ìý

(62.2

)%

Deferred income taxes

Ìý

Ìý

5,155

Ìý

Ìý

Ìý

6,379

Ìý

Ìý

Ìý

(1,224

)

Ìý

Ìý

(19.2

)%

Deferred compensation - long-term

Ìý

Ìý

5,686

Ìý

Ìý

Ìý

6,929

Ìý

Ìý

Ìý

(1,243

)

Ìý

Ìý

(17.9

)%

Total liabilities

Ìý

Ìý

65,730

Ìý

Ìý

Ìý

55,925

Ìý

Ìý

Ìý

9,805

Ìý

Ìý

Ìý

17.5

%

Shareholders' equity

Ìý

Ìý

57,640

Ìý

Ìý

Ìý

76,129

Ìý

Ìý

Ìý

(18,489

)

Ìý

Ìý

(24.3

)%

Total liabilities and shareholders' equity

Ìý

$

123,370

Ìý

Ìý

$

132,054

Ìý

Ìý

Ìý

(8,684

)

Ìý

Ìý

(6.6

)%

Shares outstanding

Ìý

Ìý

12,559

Ìý

Ìý

Ìý

12,470

Ìý

Ìý

Ìý

89

Ìý

Ìý

Ìý

0.7

%

Ìý

* Derived from audited financial statements.

CULP, INC.

SUMMARY OF CASH AND DEBT

APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

Amounts

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024*

Ìý

Cash:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

5,629

Ìý

Ìý

$

10,012

Ìý

Less Debt:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lines of credit - current

Ìý

Ìý

8,114

Ìý

Ìý

Ìý

�

Ìý

Lines of credit - long-term

Ìý

Ìý

4,600

Ìý

Ìý

Ìý

�

Ìý

Net (debt) cash position

Ìý

$

(7,085

)

Ìý

$

10,012

Ìý

Ìý

* Derived from audited financial statements.

CULP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

TWELVE MONTHS ENDED

Ìý

Ìý

Ìý

Amounts

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024*

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss

Ìý

$

(19,103

)

Ìý

$

(13,819

)

Adjustments to reconcile net loss to net cash used in operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation

Ìý

Ìý

5,440

Ìý

Ìý

Ìý

6,521

Ìý

Non-cash inventory credit

Ìý

Ìý

(2,423

)

Ìý

Ìý

(1,628

)

Amortization

Ìý

Ìý

405

Ìý

Ìý

Ìý

390

Ìý

Stock-based compensation

Ìý

Ìý

650

Ìý

Ìý

Ìý

915

Ìý

Deferred income taxes

Ìý

Ìý

(1,343

)

Ìý

Ìý

387

Ìý

Gain on sale of equipment

Ìý

Ìý

(27

)

Ìý

Ìý

(299

)

Non-cash restructuring expense

Ìý

Ìý

2,708

Ìý

Ìý

Ìý

330

Ìý

Foreign currency exchange gain

Ìý

Ìý

(145

)

Ìý

Ìý

(593

)

Changes in assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

(722

)

Ìý

Ìý

3,559

Ìý

Inventories

Ìý

Ìý

(2,059

)

Ìý

Ìý

1,593

Ìý

Other current assets

Ìý

Ìý

384

Ìý

Ìý

Ìý

(329

)

Other assets

Ìý

Ìý

114

Ìý

Ìý

Ìý

(115

)

Accounts payable - trade

Ìý

Ìý

1,852

Ìý

Ìý

Ìý

(2,926

)

Deferred revenue

Ìý

Ìý

(1,073

)

Ìý

Ìý

303

Ìý

Accrued restructuring

Ìý

Ìý

633

Ìý

Ìý

Ìý

�

Ìý

Accrued expenses and deferred compensation

Ìý

Ìý

(2,456

)

Ìý

Ìý

(1,870

)

Income taxes

Ìý

Ìý

(485

)

Ìý

Ìý

(643

)

Net cash used in operating activities

Ìý

Ìý

(17,650

)

Ìý

Ìý

(8,224

)

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Capital expenditures

Ìý

Ìý

(2,947

)

Ìý

Ìý

(3,711

)

Proceeds from the sale of property, plant and equipment

Ìý

Ìý

1,945

Ìý

Ìý

Ìý

385

Ìý

Proceeds from note receivable

Ìý

Ìý

610

Ìý

Ìý

Ìý

330

Ìý

Proceeds from the sale of investments (rabbi trust)

Ìý

Ìý

1,725

Ìý

Ìý

Ìý

1,449

Ìý

Purchase of investments (rabbi trust)

Ìý

Ìý

(735

)

Ìý

Ìý

(884

)

Net cash provided by (used in) investing activities

Ìý

Ìý

598

Ìý

Ìý

Ìý

(2,431

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds from lines of credit

Ìý

Ìý

21,648

Ìý

Ìý

Ìý

4,166

Ìý

Payments on lines of credit

Ìý

Ìý

(8,907

)

Ìý

Ìý

(4,146

)

Common stock surrendered for withholding taxes payable

Ìý

Ìý

(68

)

Ìý

Ìý

(146

)

Net cash provided by (used in) financing activities

Ìý

Ìý

12,673

Ìý

Ìý

Ìý

(126

)

Effect of foreign currency exchange rate changes on cash and cash equivalents

Ìý

Ìý

(4

)

Ìý

Ìý

(171

)

Decrease in cash and cash equivalents

Ìý

Ìý

(4,383

)

Ìý

Ìý

(10,952

)

Cash and cash equivalents at beginning of year

Ìý

Ìý

10,012

Ìý

Ìý

Ìý

20,964

Ìý

Cash and cash equivalents at end of year

Ìý

$

5,629

Ìý

Ìý

$

10,012

Ìý

Free Cash Flow (1)

Ìý

$

(17,056

)

Ìý

$

(10,826

)

Ìý

(1) See next page for Reconciliation of Free Cash Flow for the twelve months ending April 27, 2025, and April 28, 2024.

CULP, INC.

RECONCILIATION OF FREE CASH FLOW

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

TWELVE MONTHS ENDED

Ìý

Ìý

Ìý

Amounts

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

A) Net cash used in operating activities

Ìý

$

(17,650

)

Ìý

$

(8,224

)

B) Minus: Capital expenditures

Ìý

Ìý

(2,947

)

Ìý

Ìý

(3,711

)

C) Plus: Proceeds from the sale of buildings and equipment

Ìý

Ìý

1,945

Ìý

Ìý

Ìý

385

Ìý

D) Plus: Proceeds from note receivable

Ìý

Ìý

610

Ìý

Ìý

Ìý

330

Ìý

E) Plus: Proceeds from the sale of investments (rabbi trust)

Ìý

Ìý

1,725

Ìý

Ìý

Ìý

1,449

Ìý

F) Minus: Purchase of investments (rabbi trust)

Ìý

Ìý

(735

)

Ìý

Ìý

(884

)

G) Effects of foreign currency exchange rate changes on cash and cash equivalents

Ìý

Ìý

(4

)

Ìý

Ìý

(171

)

Free Cash Flow

Ìý

$

(17,056

)

Ìý

$

(10,826

)

CULP, INC.

STATEMENTS OF OPERATIONS BY SEGMENT

FOR THE THREE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

THREE MONTHS ENDED

Ìý

Ìý

Ìý

Amounts

Ìý

Ìý

Ìý

Ìý

Ìý

Percent of Total Sales

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

% Over

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Net Sales by Segment

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

(Under)

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Mattress Fabrics

Ìý

$

27,114

Ìý

Ìý

$

25,750

Ìý

Ìý

Ìý

5.3

%

Ìý

Ìý

55.6

%

Ìý

Ìý

52.0

%

Upholstery Fabrics

Ìý

Ìý

21,659

Ìý

Ìý

Ìý

23,778

Ìý

Ìý

Ìý

(8.9

)%

Ìý

Ìý

44.4

%

Ìý

Ìý

48.0

%

Net Sales

Ìý

$

48,773

Ìý

Ìý

$

49,528

Ìý

Ìý

Ìý

(1.5

)%

Ìý

Ìý

100.0

%

Ìý

Ìý

100.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross Profit by Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross Margin

Ìý

Mattress Fabrics

Ìý

$

3,075

Ìý

Ìý

$

292

Ìý

Ìý

N.M.

Ìý

Ìý

Ìý

11.3

%

Ìý

Ìý

1.1

%

Upholstery Fabrics

Ìý

Ìý

4,691

Ìý

Ìý

Ìý

4,909

Ìý

Ìý

Ìý

(4.4

)%

Ìý

Ìý

21.7

%

Ìý

Ìý

20.6

%

Total Segment Gross Profit

Ìý

Ìý

7,766

Ìý

Ìý

Ìý

5,201

Ìý

Ìý

Ìý

49.3

%

Ìý

Ìý

15.9

%

Ìý

Ìý

10.5

%

Restructuring Related Charge (1)

Ìý

Ìý

(113

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

100.0

%

Ìý

Ìý

(0.2

)%

Ìý

Ìý

�

Ìý

Gross Profit

Ìý

$

7,653

Ìý

Ìý

$

5,201

Ìý

Ìý

Ìý

47.1

%

Ìý

Ìý

15.7

%

Ìý

Ìý

10.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, General and Administrative Expenses by Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Percent of Sales

Ìý

Mattress Fabrics

Ìý

$

3,292

Ìý

Ìý

$

3,221

Ìý

Ìý

Ìý

2.2

%

Ìý

Ìý

12.1

%

Ìý

Ìý

12.5

%

Upholstery Fabrics

Ìý

Ìý

3,638

Ìý

Ìý

Ìý

3,934

Ìý

Ìý

Ìý

(7.5

)%

Ìý

Ìý

16.8

%

Ìý

Ìý

16.5

%

Unallocated Corporate Expenses

Ìý

Ìý

1,540

Ìý

Ìý

Ìý

2,090

Ìý

Ìý

Ìý

(26.3

)%

Ìý

Ìý

3.2

%

Ìý

Ìý

4.2

%

Selling, General and Administrative Expenses

Ìý

$

8,470

Ìý

Ìý

$

9,245

Ìý

Ìý

Ìý

(8.4

)%

Ìý

Ìý

17.4

%

Ìý

Ìý

18.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Loss) Income from Operations by Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Margin

Ìý

Mattress Fabrics

Ìý

$

(217

)

Ìý

$

(2,929

)

Ìý

Ìý

(92.6

)%

Ìý

Ìý

(0.8

)%

Ìý

Ìý

(11.4

)%

Upholstery Fabrics

Ìý

$

1,053

Ìý

Ìý

$

975

Ìý

Ìý

Ìý

8.0

%

Ìý

Ìý

4.9

%

Ìý

Ìý

4.1

%

Unallocated Corporate Expenses

Ìý

$

(1,540

)

Ìý

$

(2,090

)

Ìý

Ìý

(26.3

)%

Ìý

Ìý

(3.2

)%

Ìý

Ìý

(4.2

)%

Total Segment Loss from Operations

Ìý

Ìý

(704

)

Ìý

Ìý

(4,044

)

Ìý

Ìý

(82.6

)%

Ìý

Ìý

(1.4

)%

Ìý

Ìý

(8.2

)%

Restructuring Related Charge (1)

Ìý

Ìý

(113

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

100.0

%

Ìý

Ìý

(0.2

)%

Ìý

Ìý

�

Ìý

Restructuring Expense (2)

Ìý

Ìý

(1,422

)

Ìý

Ìý

(204

)

Ìý

N.M.

Ìý

Ìý

Ìý

(2.9

)%

Ìý

Ìý

(0.4

)%

Loss from Operations

Ìý

$

(2,239

)

Ìý

$

(4,248

)

Ìý

Ìý

(47.3

)%

Ìý

Ìý

(4.6

)%

Ìý

Ìý

(8.6

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation Expense by Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mattress Fabrics

Ìý

$

1,015

Ìý

Ìý

$

1,461

Ìý

Ìý

Ìý

(30.5

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Upholstery Fabrics

Ìý

Ìý

137

Ìý

Ìý

Ìý

162

Ìý

Ìý

Ìý

(15.4

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation Expense

Ìý

$

1,152

Ìý

Ìý

$

1,623

Ìý

Ìý

Ìý

(29.0

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notes

(1)

Ìý

See page 15 for a Reconciliation of Selected Income Statement Information to Adjusted Results for the three months ending April 27, 2025, and April 28, 2024.

Ìý

Ìý

Ìý

(2)

Ìý

See page 17 for a Summary of Restructuring Expense for the three months ending April 27, 2025, and April 28, 2024.

CULP, INC.

STATEMENTS OF OPERATIONS BY SEGMENT

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

TWELVE MONTHS ENDED

Ìý

Ìý

Ìý

Amounts

Ìý

Ìý

Ìý

Ìý

Ìý

Percent of Total Sales

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Ìý

% Over

Ìý

Ìý

April 27,

Ìý

Ìý

April 28,

Ìý

Net Sales by Segment

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

(Under)

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Mattress Fabrics

Ìý

$

113,906

Ìý

Ìý

$

116,370

Ìý

Ìý

Ìý

(2.1

)%

Ìý

Ìý

53.4

%

Ìý

Ìý

51.6

%

Upholstery Fabrics

Ìý

Ìý

99,331

Ìý

Ìý

Ìý

108,963

Ìý

Ìý

Ìý

(8.8

)%

Ìý

Ìý

46.6

%

Ìý

Ìý

48.4

%

Net Sales

Ìý

$

213,237

Ìý

Ìý

$

225,333

Ìý

Ìý

Ìý

(5.4

)%

Ìý

Ìý

100.0

%

Ìý

Ìý

100.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross Profit by Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross Margin

Ìý

Mattress Fabrics

Ìý

$

7,936

Ìý

Ìý

$

6,289

Ìý

Ìý

Ìý

26.2

%

Ìý

Ìý

7.0

%

Ìý

Ìý

5.4

%

Upholstery Fabrics

Ìý

Ìý

18,752

Ìý

Ìý

Ìý

21,690

Ìý

Ìý

Ìý

(13.5

)%

Ìý

Ìý

18.9

%

Ìý

Ìý

19.9

%

Total Segment Gross Profit

Ìý

Ìý

26,688

Ìý

Ìý

Ìý

27,979

Ìý

Ìý

Ìý

(4.6

)%

Ìý

Ìý

12.5

%

Ìý

Ìý

12.4

%

Restructuring Related Charge (1)

Ìý

Ìý

(1,621

)

Ìý

Ìý

(40

)

Ìý

N.M.

Ìý

Ìý

Ìý

(0.8

)%

Ìý

Ìý

(0.0

)%

Gross Profit

Ìý

$

25,067

Ìý

Ìý

$

27,939

Ìý

Ìý

Ìý

(10.3

)%

Ìý

Ìý

11.8

%

Ìý

Ìý

12.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, General and Administrative Expenses by Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Percent of Sales

Ìý

Mattress Fabrics

Ìý

$

13,171

Ìý

Ìý

$

13,134

Ìý

Ìý

Ìý

0.3

%

Ìý

Ìý

11.6

%

Ìý

Ìý

11.3

%

Upholstery Fabrics

Ìý

Ìý

14,695

Ìý

Ìý

Ìý

15,903

Ìý

Ìý

Ìý

(7.6

)%

Ìý

Ìý

14.8

%

Ìý

Ìý

14.6

%

Unallocated Corporate Expenses

Ìý

Ìý

7,839

Ìý

Ìý

Ìý

9,574

Ìý

Ìý

Ìý

(18.1

)%

Ìý

Ìý

3.7

%

Ìý

Ìý

4.2

%

Selling, General and Administrative Expenses

Ìý

$

35,705

Ìý

Ìý

$

38,611

Ìý

Ìý

Ìý

(7.5

)%

Ìý

Ìý

16.7

%

Ìý

Ìý

17.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Loss) Income from Operations by Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Margin

Ìý

Mattress Fabrics

Ìý

$

(5,235

)

Ìý

$

(6,845

)

Ìý

Ìý

(23.5

)%

Ìý

Ìý

(4.6

)%

Ìý

Ìý

(5.9

)%

Upholstery Fabrics

Ìý

$

4,057

Ìý

Ìý

Ìý

5,787

Ìý

Ìý

Ìý

(29.9

)%

Ìý

Ìý

4.1

%

Ìý

Ìý

5.3

%

Unallocated Corporate Expenses

Ìý

$

(7,839

)

Ìý

Ìý

(9,574

)

Ìý

Ìý

(18.1

)%

Ìý

Ìý

(3.7

)%

Ìý

Ìý

(4.2

)%

Total Segment Loss from Operations

Ìý

Ìý

(9,017

)

Ìý

Ìý

(10,632

)

Ìý

Ìý

(15.2

)%

Ìý

Ìý

(4.2

)%

Ìý

Ìý

(4.7

)%

Restructuring Related Charge (1)

Ìý

Ìý

(1,621

)

Ìý

Ìý

(40

)

Ìý

N.M.

Ìý

Ìý

Ìý

(0.8

)%

Ìý

Ìý

(0.0

)%

Restructuring Expense (2)

Ìý

Ìý

(7,739

)

Ìý

Ìý

(636

)

Ìý

N.M.

Ìý

Ìý

Ìý

(3.6

)%

Ìý

Ìý

(0.3

)%

Loss from Operations

Ìý

$

(18,377

)

Ìý

$

(11,308

)

Ìý

Ìý

62.5

%

Ìý

Ìý

(8.6

)%

Ìý

Ìý

(5.0

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on Capital Employed (ttm) (3)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mattress Fabrics

Ìý

Ìý

(9.5

)%

Ìý

Ìý

(10.8

)%

Ìý

Ìý

(12.0

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Upholstery Fabrics

Ìý

Ìý

40.5

%

Ìý

Ìý

62.5

%

Ìý

Ìý

(35.2

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unallocated Corporate

Ìý

N.M.

Ìý

Ìý

N.M.

Ìý

Ìý

N.M.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated

Ìý

Ìý

(13.0

)%

Ìý

Ìý

(13.9

)%

Ìý

Ìý

(6.5

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Capital Employed (3)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mattress Fabrics

Ìý

$

52,331

Ìý

Ìý

$

62,257

Ìý

Ìý

Ìý

(15.9

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Upholstery Fabrics

Ìý

Ìý

16,751

Ìý

Ìý

Ìý

7,259

Ìý

Ìý

Ìý

130.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unallocated Corporate

Ìý

Ìý

2,945

Ìý

Ìý

Ìý

4,999

Ìý

Ìý

Ìý

(41.1

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated

Ìý

$

72,027

Ìý

Ìý

$

74,515

Ìý

Ìý

Ìý

(3.3

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation Expense by Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mattress Fabrics (4)

Ìý

$

6,178

Ìý

Ìý

$

5,883

Ìý

Ìý

Ìý

5.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Upholstery Fabrics

Ìý

Ìý

601

Ìý

Ìý

Ìý

638

Ìý

Ìý

Ìý

(5.8

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation Expense

Ìý

$

6,779

Ìý

Ìý

$

6,521

Ìý

Ìý

Ìý

4.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notes

(1)

Ìý

See page 16 for a Reconciliation of Selected Income Statement Information to Adjusted Results for the twelve months ending April 27, 2025, and April 28, 2024.

Ìý

Ìý

Ìý

(2)

Ìý

See page 18 for a Summary of Restructuring Expense for the twelve months ending April 27, 2025, and April 28, 2024.

Ìý

(3)

See pages 20 through 23 for calculation of Return on Capital Employed by Segment for the trailing twelve months ending April 27, 2025, and April 28, 2024, and a reconciliation to information from our U.S. GAAP financial statements. The capital employed balances are as of April 27, 2025, and April 28, 2024.

Ìý

(4)

During the twelve-month period ending April 27, 2025, depreciation expense for the mattress fabrics segment included additional depreciation expense related to the shortening of useful lives of equipment associated with the closure of operations at our manufacturing facility located in Quebec, Canada. The amount of additional depreciation expense totaling $1.3 million was classified as restructuring expense in our fiscal 2025 Consolidated Statements of Net Loss.

CULP, INC.

RECONCILIATION OF SELECTED INCOME STATEMENT INFORMATION TO ADJUSTED RESULTS

FOR THE THREE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

As Reported

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Results

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Adjustments

Ìý

Ìý

2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales

Ìý

$

48,773

Ìý

Ìý

Ìý

�

Ìý

Ìý

$

48,773

Ìý

Cost of sales (1)

Ìý

Ìý

(41,120

)

Ìý

Ìý

113

Ìý

Ìý

Ìý

(41,007

)

Gross profit

Ìý

Ìý

7,653

Ìý

Ìý

Ìý

113

Ìý

Ìý

Ìý

7,766

Ìý

Selling, general and administrative expenses

Ìý

Ìý

(8,470

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(8,470

)

Restructuring expense (2)

Ìý

Ìý

(1,422

)

Ìý

Ìý

1,422

Ìý

Ìý

Ìý

�

Ìý

Loss from operations

Ìý

$

(2,239

)

Ìý

Ìý

1,535

Ìý

Ìý

$

(704

)

Notes

(1)

Ìý

During the three months ending April 27, 2025, cost of sales included a restructuring related charge of $113,000 for losses on the disposal of inventory related to the closure of operations at the company's manufacturing facility located in Quebec, Canada.

Ìý

Ìý

Ìý

(2)

Ìý

See page 17 for a Summary of Restructuring Expense for the three months ending April 27, 2025.

Ìý

Ìý

As Reported

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Results

Ìý

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Adjustments

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales

Ìý

$

49,528

Ìý

Ìý

Ìý

�

Ìý

Ìý

$

49,528

Ìý

Cost of sales

Ìý

Ìý

(44,327

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(44,327

)

Gross profit

Ìý

Ìý

5,201

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

5,201

Ìý

Selling, general and administrative expenses

Ìý

Ìý

(9,245

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(9,245

)

Restructuring expense (1)

Ìý

Ìý

(204

)

Ìý

Ìý

204

Ìý

Ìý

Ìý

�

Ìý

Loss from operations

Ìý

$

(4,248

)

Ìý

Ìý

204

Ìý

Ìý

$

(4,044

)

Notes

(1)

Ìý

See page 17 for a Summary of Restructuring Expense for the three months ending April 28, 2024.

CULP, INC.

RECONCILIATION OF SELECTED INCOME STATEMENT INFORMATION TO ADJUSTED RESULTS

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

As Reported

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Results

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

Ìý

Ìý

Ìý

April 27,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Adjustments

Ìý

Ìý

2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales

Ìý

$

213,237

Ìý

Ìý

Ìý

�

Ìý

Ìý

$

213,237

Ìý

Cost of sales (1)

Ìý

Ìý

(188,170

)

Ìý

Ìý

1,621

Ìý

Ìý

Ìý

(186,549

)

Gross profit

Ìý

Ìý

25,067

Ìý

Ìý

Ìý

1,621

Ìý

Ìý

Ìý

26,688

Ìý

Selling, general and administrative expenses

Ìý

Ìý

(35,705

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(35,705

)

Restructuring expense (2)

Ìý

Ìý

(7,739

)

Ìý

Ìý

7,739

Ìý

Ìý

Ìý

�

Ìý

Loss from operations

Ìý

$

(18,377

)

Ìý

Ìý

9,360

Ìý

Ìý

$

(9,017

)

Notes

(1)

Ìý

During the twelve months ending April 27, 2025, cost of sales included a restructuring related charge of $1.6 million for losses on the disposal, valuation, and markdowns of inventory related to the closure of the company's manufacturing facility located in Quebec, Canada.

Ìý

Ìý

Ìý

(2)

Ìý

See page 18 for a Summary of Restructuring Expense for the twelve months ending April 27, 2025.

Ìý

Ìý

As Reported

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Results

Ìý

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Adjustments

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net sales

Ìý

$

225,333

Ìý

Ìý

Ìý

�

Ìý

Ìý

$

225,333

Ìý

Cost of sales (1)

Ìý

Ìý

(197,394

)

Ìý

Ìý

40

Ìý

Ìý

Ìý

(197,354

)

Gross profit

Ìý

Ìý

27,939

Ìý

Ìý

Ìý

40

Ìý

Ìý

Ìý

27,979

Ìý

Selling, general and administrative expenses

Ìý

Ìý

(38,611

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(38,611

)

Restructuring expense (2)

Ìý

Ìý

(636

)

Ìý

Ìý

636

Ìý

Ìý

Ìý

�

Ìý

Loss from operations

Ìý

$

(11,308

)

Ìý

Ìý

676

Ìý

Ìý

$

(10,632

)

Notes

(1)

Ìý

During the twelve months ending April 27, 2024, cost of sales included a restructuring related charge of $40,000 for markdowns of inventory related to the discontinuance of production of cut and sewn upholstery kits at the company's facility in Ouanaminthe, Haiti.

Ìý

Ìý

Ìý

(2)

Ìý

See page 18 for a Summary of Restructuring Expense for the twelve months ending April 28, 2024.

CULP, INC.

SUMMARY OF RESTRUCTURING EXPENSE

FOR THE THREE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

The following summarizes restructuring expense for three-month period ending April 27, 2025:

Ìý

Ìý

Ìý

Upholstery

Ìý

Ìý

Mattress

Ìý

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Description

Ìý

Fabrics

Ìý

Ìý

Fabrics

Ìý

Ìý

Corporate

Ìý

Ìý

Total

Ìý

Employee termination benefits

Ìý

$

112

Ìý

Ìý

$

12

Ìý

Ìý

$

�

Ìý

Ìý

$

124

Ìý

Impairment charge related to intangible asset

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

540

Ìý

Ìý

Ìý

540

Ìý

Loss on the sale and disposal of equipment

Ìý

Ìý

24

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

26

Ìý

Facility consolidation and relocation expenses

Ìý

Ìý

�

Ìý

Ìý

Ìý

322

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

322

Ìý

Cost incurred to ready a closed facility for sale

Ìý

Ìý

�

Ìý

Ìý

Ìý

360

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

360

Ìý

Other associated costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

50

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

50

Ìý

Total restructuring expense (1)

Ìý

$

136

Ìý

Ìý

$

746

Ìý

Ìý

$

540

Ìý

Ìý

$

1,422

Ìý

(1)

Ìý

During the three months ending April 27, 2025, restructuring expense of $1.4 million represents costs associated with (i) the closure of the company's mattress fabrics manufacturing facility located in Quebec, Canada; (ii) initial costs related to consolidating production and distribution activities from the company's upholstery fabrics distribution center located in Burlington, N.C. to the company's mattress fabrics manufacturing and distribution center located in Stokesdale, N.C.; and (iii) other expenses incurred as part of the company's strategic plan to transform its operating model as announced on April 24, 2025.

The following summarizes restructuring expense for three-month period ending April 28, 2024:

Ìý

Ìý

Upholstery

Ìý

Description

Ìý

Fabrics

Ìý

Employee termination benefits

Ìý

Ìý

204

Ìý

Total restructuring expense (1)

Ìý

$

204

Ìý

(1)

Ìý

During the three months ending April 28, 2024, restructuring expense of $204,000 represents employee termination benefits associated with the rationalization of the upholstery fabrics finishing operation located in Shanghai, China.

CULP, INC.

SUMMARY OF RESTRUCTURING EXPENSE

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

The following summarizes restructuring expense for twelve-month period ending April 27, 2025:

Ìý

Ìý

Ìý

Upholstery

Ìý

Ìý

Mattress

Ìý

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Description

Ìý

Fabrics

Ìý

Ìý

Fabrics

Ìý

Ìý

Corporate

Ìý

Ìý

Total

Ìý

Employee termination benefits

Ìý

$

214

Ìý

Ìý

$

1,338

Ìý

Ìý

$

�

Ìý

Ìý

$

1,552

Ìý

Impairment charge related to intangible asset

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

540

Ìý

Ìý

$

540

Ìý

Accelerated depreciation

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,339

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,339

Ìý

Impairment charges related to fixed assets

Ìý

Ìý

�

Ìý

Ìý

Ìý

131

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

131

Ìý

Loss (gain) on the sale of equipment

Ìý

Ìý

24

Ìý

Ìý

Ìý

(171

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(147

)

Lease termination costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

849

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

849

Ìý

Facility consolidation and relocation expenses

Ìý

Ìý

53

Ìý

Ìý

Ìý

2,384

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,437

Ìý

Cost incurred to ready a closed facility for sale

Ìý

Ìý

�

Ìý

Ìý

Ìý

788

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

788

Ìý

Other associated costs

Ìý

Ìý

14

Ìý

Ìý

Ìý

236

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

250

Ìý

Total restructuring expense (1)

Ìý

$

305

Ìý

Ìý

$

6,894

Ìý

Ìý

$

540

Ìý

Ìý

$

7,739

Ìý

(1)

Ìý

During the twelve months ending April 27, 2025, restructuring expense of $7.7 million represents costs associated with (i) consolidating the company's North American mattress fabrics operations, including the closure of the company's mattress fabrics manufacturing facility located in Quebec, Canada; (ii) consolidating two leased facilities related to the sewn mattress cover operation located in Ouanaminthe, Haiti, into one facility and reducing other operating expenses at this location; (iii) initial costs related to consolidating production and distribution activities from the upholstery fabrics distribution center located in Burlington, N.C. to the mattress fabrics manufacturing and distribution center located in Stokesdale, N.C.; and (v) other expenses incurred as part of the company's strategic plan to transform its operating model as announced on April 24, 2025.

The following summarizes restructuring expense for twelve-month period ending April 28, 2024:

Ìý

Ìý

Upholstery

Ìý

Description

Ìý

Fabrics

Ìý

Employee termination benefits

Ìý

$

307

Ìý

Impairment charges related to equipment

Ìý

Ìý

329

Ìý

Total restructuring expense (1)

Ìý

$

636

Ìý

(1)

Ìý

During the twelve months ending April 28, 2024, restructuring expense of $636,000 represents impairment charges related to equipment of $329,000 and employee termination benefits of $103,000 related to the discontinuance of production of cut and sewn upholstery kits at the company's facility located in Ouanaminthe, Haiti and employee termination benefits of $204,000 related to the rationalization of the upholstery fabrics finishing operation located in Shanghai, China.

CULP, INC.

CONSOLIDATED STATEMENTS OF ADJUSTED EBITDA

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025, AND APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Ìý

Quarter
Ended

Ìý

Ìý

Quarter
Ended

Ìý

Ìý

Quarter
Ended

Ìý

Ìý

Quarter
Ended

Ìý

Ìý

Trailing
12 Months

Ìý

Ìý

Ìý

July 28,

Ìý

Ìý

October 27,

Ìý

Ìý

January 26,

Ìý

Ìý

April 27,

Ìý

Ìý

April 27,

Ìý

Ìý

Ìý

2024

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2025

Ìý

Ìý

2025

Ìý

Net loss

Ìý

$

(7,260

)

Ìý

$

(5,644

)

Ìý

$

(4,126

)

Ìý

$

(2,073

)

Ìý

$

(19,103

)

Income tax expense (benefit)

Ìý

Ìý

239

Ìý

Ìý

Ìý

(50

)

Ìý

Ìý

446

Ìý

Ìý

Ìý

(243

)

Ìý

Ìý

392

Ìý

Interest income, net

Ìý

Ìý

(234

)

Ìý

Ìý

(214

)

Ìý

Ìý

(192

)

Ìý

Ìý

(44

)

Ìý

Ìý

(684

)

Depreciation expense

Ìý

Ìý

1,581

Ìý

Ìý

Ìý

1,496

Ìý

Ìý

Ìý

1,211

Ìý

Ìý

Ìý

1,152

Ìý

Ìý

Ìý

5,440

Ìý

Restructuring expense

Ìý

Ìý

2,631

Ìý

Ìý

Ìý

2,031

Ìý

Ìý

Ìý

1,655

Ìý

Ìý

Ìý

1,422

Ìý

Ìý

Ìý

7,739

Ìý

Restructuring related charge

Ìý

Ìý

115

Ìý

Ìý

Ìý

769

Ìý

Ìý

Ìý

624

Ìý

Ìý

Ìý

113

Ìý

Ìý

Ìý

1,621

Ìý

Amortization expense

Ìý

Ìý

99

Ìý

Ìý

Ìý

101

Ìý

Ìý

Ìý

101

Ìý

Ìý

Ìý

104

Ìý

Ìý

Ìý

405

Ìý

Stock based compensation

Ìý

Ìý

176

Ìý

Ìý

Ìý

188

Ìý

Ìý

Ìý

158

Ìý

Ìý

Ìý

128

Ìý

Ìý

Ìý

650

Ìý

Adjusted EBITDA

Ìý

$

(2,653

)

Ìý

$

(1,323

)

Ìý

$

(123

)

Ìý

$

559

Ìý

Ìý

$

(3,540

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% Net Sales

Ìý

Ìý

(4.7

)%

Ìý

Ìý

(2.4

)%

Ìý

Ìý

(0.2

)%

Ìý

Ìý

1.1

%

Ìý

Ìý

(1.7

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Quarter
Ended

Ìý

Ìý

Quarter
Ended

Ìý

Ìý

Quarter
Ended

Ìý

Ìý

Quarter
Ended

Ìý

Ìý

Trailing
12 Months

Ìý

Ìý

Ìý

July 30,

Ìý

Ìý

October 29,

Ìý

Ìý

January 28,

Ìý

Ìý

April 28,

Ìý

Ìý

April 28,

Ìý

Ìý

Ìý

2023

Ìý

Ìý

2023

Ìý

Ìý

2024

Ìý

Ìý

2024

Ìý

Ìý

2024

Ìý

Net loss

Ìý

$

(3,342

)

Ìý

$

(2,424

)

Ìý

$

(3,188

)

Ìý

$

(4,865

)

Ìý

$

(13,819

)

Income tax expense

Ìý

Ìý

701

Ìý

Ìý

Ìý

516

Ìý

Ìý

Ìý

1,027

Ìý

Ìý

Ìý

805

Ìý

Ìý

Ìý

3,049

Ìý

Interest income, net

Ìý

Ìý

(345

)

Ìý

Ìý

(282

)

Ìý

Ìý

(284

)

Ìý

Ìý

(252

)

Ìý

Ìý

(1,163

)

Depreciation expense

Ìý

Ìý

1,635

Ìý

Ìý

Ìý

1,617

Ìý

Ìý

Ìý

1,646

Ìý

Ìý

Ìý

1,623

Ìý

Ìý

Ìý

6,521

Ìý

Restructuring expense (credit)

Ìý

Ìý

338

Ìý

Ìý

Ìý

144

Ìý

Ìý

Ìý

(50

)

Ìý

Ìý

204

Ìý

Ìý

Ìý

636

Ìý

Restructuring related charge (credit)

Ìý

Ìý

179

Ìý

Ìý

Ìý

(78

)

Ìý

Ìý

(61

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

40

Ìý

Amortization expense

Ìý

Ìý

96

Ìý

Ìý

Ìý

97

Ìý

Ìý

Ìý

98

Ìý

Ìý

Ìý

99

Ìý

Ìý

Ìý

390

Ìý

Stock based compensation

Ìý

Ìý

322

Ìý

Ìý

Ìý

163

Ìý

Ìý

Ìý

262

Ìý

Ìý

Ìý

168

Ìý

Ìý

Ìý

915

Ìý

Adjusted EBITDA

Ìý

$

(416

)

Ìý

$

(247

)

Ìý

$

(550

)

Ìý

$

(2,218

)

Ìý

$

(3,431

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% Net Sales

Ìý

Ìý

(0.7

)%

Ìý

Ìý

(0.4

)%

Ìý

Ìý

(0.9

)%

Ìý

Ìý

(4.5

)%

Ìý

Ìý

(1.5

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

% Over (Under)

Ìý

Ìý

537.7

%

Ìý

Ìý

435.6

%

Ìý

Ìý

(77.6

)%

Ìý

Ìý

(125.2

)%

Ìý

Ìý

3.2

%

CULP, INC.

RETURN ON CAPITAL EMPLOYED BY SEGMENT

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Adjusted Operating
(Loss) Income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months
Ended

Ìý

Average
Capital

Ìý

Return on
Avg. Capital

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

April 27, 2025

Ìý

Employed (1)

Ìý

Employed (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mattress Fabrics

$

(5,235

)

$

55,170

Ìý

Ìý

(9.5

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Upholstery Fabrics

Ìý

4,057

Ìý

Ìý

10,027

Ìý

Ìý

40.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unallocated Corporate

Ìý

(7,839

)

Ìý

4,427

Ìý

N.M.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated

$

(9,017

)

$

69,624

Ìý

Ìý

(13.0

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Capital Employed

As of the Three Months Ended April 27, 2025

Ìý

Ìý

As of the Three Months Ended January 26, 2025

Ìý

Ìý

As of the Three Months Ended October 27, 2024

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Total assets (3)

$

70,825

Ìý

$

32,082

Ìý

$

20,463

Ìý

$

123,370

Ìý

Ìý

$

70,877

Ìý

$

33,697

Ìý

$

22,981

Ìý

$

127,555

Ìý

Ìý

$

69,261

Ìý

$

31,385

Ìý

$

28,341

Ìý

$

128,987

Ìý

Total liabilities

Ìý

(18,494

)

Ìý

(15,331

)

Ìý

(31,905

)

Ìý

(65,730

)

Ìý

Ìý

(20,337

)

Ìý

(21,081

)

Ìý

(26,487

)

Ìý

(67,905

)

Ìý

Ìý

(14,948

)

Ìý

(24,783

)

Ìý

(25,633

)

Ìý

(65,364

)

Subtotal

$

52,331

Ìý

$

16,751

Ìý

$

(11,442

)

$

57,640

Ìý

Ìý

$

50,540

Ìý

$

12,616

Ìý

$

(3,506

)

$

59,650

Ìý

Ìý

$

54,313

Ìý

$

6,602

Ìý

$

2,708

Ìý

$

63,623

Ìý

Cash and cash equivalents

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(5,629

)

Ìý

(5,629

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(5,279

)

Ìý

(5,279

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(10,531

)

Ìý

(10,531

)

Short-term investments - Rabbi Trust

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(1,325

)

Ìý

(1,325

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(1,753

)

Ìý

(1,753

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(919

)

Ìý

(919

)

Current income taxes receivable

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(1,137

)

Ìý

(1,137

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(979

)

Ìý

(979

)

Long-term investments - Rabbi Trust

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(5,722

)

Ìý

(5,722

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(6,250

)

Ìý

(6,250

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(7,105

)

Ìý

(7,105

)

Deferred income taxes - non-current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(637

)

Ìý

(637

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(490

)

Ìý

(490

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(559

)

Ìý

(559

)

Lines of credit - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

8,114

Ìý

Ìý

8,114

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

5,384

Ìý

Ìý

5,384

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

4,074

Ìý

Ìý

4,074

Ìý

Deferred compensation - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,325

Ìý

Ìý

1,325

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,753

Ìý

Ìý

1,753

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

919

Ìý

Ìý

919

Ìý

Accrued restructuring

Ìý

Ìý

Ìý

Ìý

Ìý

610

Ìý

Ìý

610

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

723

Ìý

Ìý

723

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

863

Ìý

Ìý

863

Ìý

Income taxes payable - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,420

Ìý

Ìý

1,420

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

828

Ìý

Ìý

828

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,165

Ìý

Ìý

1,165

Ìý

Lines of credit - long-term

Ìý

Ìý

Ìý

Ìý

Ìý

4,600

Ìý

Ìý

4,600

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income taxes payable - long-term

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

790

Ìý

Ìý

790

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,400

Ìý

Ìý

1,400

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,378

Ìý

Ìý

1,378

Ìý

Deferred income taxes - non-current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

5,155

Ìý

Ìý

5,155

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,582

Ìý

Ìý

6,582

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,624

Ìý

Ìý

6,624

Ìý

Deferred compensation - long-term

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

5,686

Ìý

Ìý

5,686

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,151

Ìý

Ìý

6,151

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,975

Ìý

Ìý

6,975

Ìý

Total Capital Employed

$

52,331

Ìý

$

16,751

Ìý

$

2,945

Ìý

$

72,027

Ìý

Ìý

$

50,540

Ìý

$

12,616

Ìý

$

4,406

Ìý

$

67,562

Ìý

Ìý

$

54,313

Ìý

$

6,602

Ìý

$

4,613

Ìý

$

65,528

Ìý

CULP, INC.

RETURN ON CAPITAL EMPLOYED BY SEGMENT - CONTINUED

FOR THE TWELVE MONTHS ENDED APRIL 27, 2025

Unaudited

(Amounts in Thousands)

Ìý

Ìý

As of the Three Months Ended July 28, 2024

Ìý

Ìý

As of the Three Months Ended April 28, 2024

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Total assets (3)

$

66,713

Ìý

$

31,763

Ìý

$

30,663

Ìý

$

129,139

Ìý

Ìý

$

72,060

Ìý

$

32,629

Ìý

$

27,365

Ìý

$

132,054

Ìý

Total liabilities

Ìý

(10,303

)

Ìý

(24,857

)

Ìý

(24,855

)

Ìý

(60,015

)

Ìý

Ìý

(9,803

)

Ìý

(25,370

)

Ìý

(20,752

)

Ìý

(55,925

)

Subtotal

$

56,410

Ìý

$

6,906

Ìý

$

5,808

Ìý

$

69,124

Ìý

Ìý

$

62,257

Ìý

$

7,259

Ìý

$

6,613

Ìý

$

76,129

Ìý

Cash and cash equivalents

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(13,472

)

Ìý

(13,472

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(10,012

)

Ìý

(10,012

)

Short-term investments - Rabbi Trust

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(954

)

Ìý

(954

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(903

)

Ìý

(903

)

Current income taxes receivable

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(532

)

Ìý

(532

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(350

)

Ìý

(350

)

Long-term investments - Rabbi Trust

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(7,089

)

Ìý

(7,089

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(7,102

)

Ìý

(7,102

)

Deferred income taxes - non-current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(528

)

Ìý

(528

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(518

)

Ìý

(518

)

Lines of credit

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

4,017

Ìý

Ìý

4,017

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Deferred compensation - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

954

Ìý

Ìý

954

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

903

Ìý

Ìý

903

Ìý

Accrued Restructuring

Ìý

Ìý

Ìý

Ìý

Ìý

633

Ìý

Ìý

633

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Income taxes payable - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

759

Ìý

Ìý

759

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

972

Ìý

Ìý

972

Ìý

Income taxes payable - long-term

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,180

Ìý

Ìý

2,180

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,088

Ìý

Ìý

2,088

Ìý

Deferred income taxes - non-current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,449

Ìý

Ìý

6,449

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,379

Ìý

Ìý

6,379

Ìý

Deferred compensation - long-term

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,946

Ìý

Ìý

6,946

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,929

Ìý

Ìý

6,929

Ìý

Total Capital Employed

$

56,410

Ìý

$

6,906

Ìý

$

5,171

Ìý

$

68,487

Ìý

Ìý

$

62,257

Ìý

$

7,259

Ìý

$

4,999

Ìý

$

74,515

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Consolidated

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Capital Employed (2)

$

55,170

Ìý

$

10,027

Ìý

$

4,427

Ìý

$

69,624

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notes

(1)

Ìý

Average capital employed is calculated independently for each segment and on a consolidated basis using the five quarterly periods ending April 27, 2025, January 26, 2025, October 27, 2024, July 28, 2024, and April 28, 2024.

Ìý

Ìý

Ìý

(2)

Ìý

Return on average capital employed represents the twelve months adjusted operating (loss) income as of April 27, 2025, divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term and long-term investments � rabbi trust, income taxes receivable and payable, accrued restructuring, current and long-term lines of credit, non-current deferred income tax assets and liabilities, and current and non-current deferred compensation.

Ìý

Ìý

(3)

Intangible assets are included in unallocated corporate for all periods presented and therefore, have no effect on capital employed and return on capital employed for our mattress fabrics and upholstery fabrics segments.

CULP INC.

RETURN ON CAPITAL EMPLOYED BY SEGMENT

FOR THE TWELVE MONTHS ENDED April 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

Adjusted Operating
(Loss) Income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Twelve Months
Ended

Ìý

Average
Capital

Ìý

Return on
Avg. Capital

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

April 28, 2024

Ìý

Employed (1)

Ìý

Employed (2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mattress Fabrics

$

(6,845

)

$

63,189

Ìý

Ìý

(10.8

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Upholstery Fabrics

Ìý

5,787

Ìý

Ìý

9,263

Ìý

Ìý

62.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unallocated Corporate

Ìý

(9,574

)

Ìý

3,784

Ìý

N.M.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated

$

(10,632

)

$

76,235

Ìý

Ìý

(13.9

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Capital Employed

As of the Three months ended April 28, 2024

Ìý

Ìý

As of the Three months ended January 28, 2024

Ìý

Ìý

As of the Three months ended October 29, 2023

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Total assets (3)

$

72,060

Ìý

$

32,629

Ìý

$

27,365

Ìý

$

132,054

Ìý

Ìý

$

75,572

Ìý

$

38,085

Ìý

$

28,341

Ìý

$

141,998

Ìý

Ìý

$

75,924

Ìý

$

35,082

Ìý

$

31,154

Ìý

$

142,160

Ìý

Total liabilities

Ìý

(9,803

)

Ìý

(25,370

)

Ìý

(20,752

)

Ìý

(55,925

)

Ìý

Ìý

(8,234

)

Ìý

(32,201

)

Ìý

(20,767

)

Ìý

(61,202

)

Ìý

Ìý

(14,739

)

Ìý

(23,758

)

Ìý

(20,035

)

Ìý

(58,532

)

Subtotal

$

62,257

Ìý

$

7,259

Ìý

$

6,613

Ìý

$

76,129

Ìý

Ìý

$

67,338

Ìý

$

5,884

Ìý

$

7,574

Ìý

$

80,796

Ìý

Ìý

$

61,185

Ìý

$

11,324

Ìý

$

11,119

Ìý

$

83,628

Ìý

Cash and cash equivalents

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(10,012

)

Ìý

(10,012

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(12,585

)

Ìý

(12,585

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(15,214

)

Ìý

(15,214

)

Short-term investments - Rabbi Trust

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(903

)

Ìý

(903

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(937

)

Ìý

(937

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(937

)

Ìý

(937

)

Current income taxes receivable

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(350

)

Ìý

(350

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(476

)

Ìý

(476

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(340

)

Ìý

(340

)

Long-term investments - Rabbi Trust

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(7,102

)

Ìý

(7,102

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(7,083

)

Ìý

(7,083

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(6,995

)

Ìý

(6,995

)

Deferred income taxes - non-current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(518

)

Ìý

(518

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(531

)

Ìý

(531

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(472

)

Ìý

(472

)

Deferred compensation - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

903

Ìý

Ìý

903

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

937

Ìý

Ìý

937

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

937

Ìý

Ìý

937

Ìý

Income taxes payable - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

972

Ìý

Ìý

972

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,070

Ìý

Ìý

1,070

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

998

Ìý

Ìý

998

Ìý

Income taxes payable - long-term

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,088

Ìý

Ìý

2,088

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,072

Ìý

Ìý

2,072

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,055

Ìý

Ìý

2,055

Ìý

Deferred income taxes - non-current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,379

Ìý

Ìý

6,379

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,177

Ìý

Ìý

6,177

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

5,663

Ìý

Ìý

5,663

Ìý

Deferred compensation - long-term

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,929

Ìý

Ìý

6,929

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,856

Ìý

Ìý

6,856

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,748

Ìý

Ìý

6,748

Ìý

Total Capital Employed

$

62,257

Ìý

$

7,259

Ìý

$

4,999

Ìý

$

74,515

Ìý

Ìý

$

67,338

Ìý

$

5,884

Ìý

$

3,074

Ìý

$

76,296

Ìý

Ìý

$

61,185

Ìý

$

11,324

Ìý

$

3,562

Ìý

$

76,071

Ìý

CULP INC.

RETURN ON CAPITAL EMPLOYED BY SEGMENT - CONTINUED

FOR THE TWELVE MONTHS ENDED APRIL 28, 2024

Unaudited

(Amounts in Thousands)

Ìý

Ìý

As of the Three Months Ended July 30, 2023

Ìý

Ìý

As of the Three Months Ended April 30, 2023

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Total

Ìý

Total assets (3)

$

72,286

Ìý

$

37,592

Ìý

$

33,024

Ìý

$

142,902

Ìý

Ìý

$

75,494

Ìý

$

39,127

Ìý

$

37,562

Ìý

$

152,183

Ìý

Total liabilities

Ìý

(11,230

)

Ìý

(25,235

)

Ìý

(20,320

)

Ìý

(56,785

)

Ìý

Ìý

(11,387

)

Ìý

(29,638

)

Ìý

(22,078

)

Ìý

(63,103

)

Subtotal

$

61,056

Ìý

$

12,357

Ìý

$

12,704

Ìý

$

86,117

Ìý

Ìý

$

64,107

Ìý

$

9,489

Ìý

$

15,484

Ìý

$

89,080

Ìý

Cash and cash equivalents

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(16,812

)

Ìý

(16,812

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(20,964

)

Ìý

(20,964

)

Short-term investments - Rabbi Trust

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(791

)

Ìý

(791

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(1,404

)

Ìý

(1,404

)

Current income taxes receivable

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(202

)

Ìý

(202

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Long-term investments - Rabbi Trust

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(7,204

)

Ìý

(7,204

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(7,067

)

Ìý

(7,067

)

Deferred income taxes - non-current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(476

)

Ìý

(476

)

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(480

)

Ìý

(480

)

Deferred compensation - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

791

Ìý

Ìý

791

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

1,404

Ìý

Ìý

1,404

Ìý

Accrued restructuring

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

10

Ìý

Ìý

10

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Income taxes payable - current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

526

Ìý

Ìý

526

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

753

Ìý

Ìý

753

Ìý

Income taxes payable - long-term

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,710

Ìý

Ìý

2,710

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

2,675

Ìý

Ìý

2,675

Ìý

Deferred income taxes - non-current

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

5,864

Ìý

Ìý

5,864

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

5,954

Ìý

Ìý

5,954

Ìý

Deferred compensation - long-term

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,966

Ìý

Ìý

6,966

Ìý

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

6,842

Ìý

Ìý

6,842

Ìý

Total Capital Employed

$

61,056

Ìý

$

12,357

Ìý

$

4,086

Ìý

$

77,499

Ìý

Ìý

$

64,107

Ìý

$

9,489

Ìý

$

3,197

Ìý

$

76,793

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mattress

Ìý

Upholstery

Ìý

Unallocated

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fabrics

Ìý

Fabrics

Ìý

Corporate

Ìý

Consolidated

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Capital Employed (2)

$

63,189

Ìý

$

9,263

Ìý

$

3,784

Ìý

$

76,235

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notes

(1)

Ìý

Average capital employed is calculated independently for each segment and on a consolidated basis using the five quarterly periods ending April 28, 2024, January 28, 2024, October 29, 2023, July 30, 2023, and April 30, 2023.

Ìý

Ìý

Ìý

(2)

Ìý

Return on average capital employed represents the last twelve months adjusted operating (loss) income as of April 28, 2024, divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term and long-term investments � rabbi trust, income taxes receivable and payable, accrued restructuring, noncurrent deferred income tax assets and liabilities, and current and non-current deferred compensation.

Ìý

Ìý

Ìý

(3)

Ìý

Intangible assets are included in unallocated corporate for all periods presented and therefore, have no effect on capital employed and return on capital employed for our mattress fabrics and upholstery fabrics segments.

Ìý

Investor Relations Contact

Ken Bowling, Executive Vice President, Chief Financial Officer, and Treasurer:

(336) 881-5630

[email protected]

Source: Culp, Inc.

Culp Inc

NYSE:CULP

CULP Rankings

CULP Latest News

CULP Latest SEC Filings

CULP Stock Data

54.37M
11.29M
7.76%
64.09%
0.29%
Textile Manufacturing
Broadwoven Fabric Mills, Cotton
United States
HIGH POINT