Cars.com Reports Second Quarter 2025 Results
Cars.com (NYSE:CARS) reported Q2 2025 financial results, showcasing stable performance with revenue of $178.7 million, flat year-over-year. The company expanded its dealer customer base to 19,412, achieving the best sequential customer growth in over three years. Net income was $7.0 million ($0.11 per share), down from $11.4 million in Q2 2024.
Key highlights include record first-half monthly visitors of 27.8 million and 332 million visits. The company demonstrated strong capital return commitment by repurchasing 2.1 million shares (3% of shares outstanding) and raised its FY 2025 share repurchase target to $70-90 million. The company maintains an Adjusted EBITDA margin guidance of 29-31% and expects low-single digit revenue growth for H2 2025.
Cars.com (NYSE:CARS) ha comunicato i risultati finanziari del secondo trimestre 2025, mostrando una performance stabile con ricavi pari a 178,7 milioni di dollari, invariati rispetto all'anno precedente. L'azienda ha ampliato la sua base clienti di concessionari a 19.412, registrando la migliore crescita sequenziale di clienti in oltre tre anni. L'utile netto è stato di 7,0 milioni di dollari (0,11 dollari per azione), in calo rispetto agli 11,4 milioni del secondo trimestre 2024.
I punti salienti includono un numero record di visitatori mensili nella prima metà dell'anno pari a 27,8 milioni e 332 milioni di visite complessive. L'azienda ha dimostrato un forte impegno nel ritorno di capitale riacquistando 2,1 milioni di azioni (il 3% delle azioni in circolazione) e ha aumentato l'obiettivo di riacquisto azionario per il 2025 a 70-90 milioni di dollari. La società conferma una guidance per il margine Adjusted EBITDA tra il 29% e il 31% e prevede una crescita dei ricavi a una cifra bassa per la seconda metà del 2025.
Cars.com (NYSE:CARS) reportó los resultados financieros del segundo trimestre de 2025, mostrando un desempeño estable con ingresos de , sin cambios respecto al año anterior. La compañía amplió su base de concesionarios a 19,412, logrando el mejor crecimiento secuencial de clientes en más de tres años. La utilidad neta fue de $7.0 millones ($0.11 por acción), inferior a los $11.4 millones del segundo trimestre de 2024.
Los aspectos destacados incluyen un récord de visitantes mensuales en la primera mitad del año de 27.8 millones y 332 millones de visitas. La empresa mostró un fuerte compromiso con la devolución de capital al recomprar 2.1 millones de acciones (3% del total en circulación) y elevó su objetivo de recompra de acciones para 2025 a $70-90 millones. La compañía mantiene una guía de margen Adjusted EBITDA del 29-31% y espera un crecimiento de ingresos de un dígito bajo para la segunda mitad de 2025.
Cars.com (NYSE:CARS)� 2025� 2분기 재무 실적� 발표하며, 매출� 1� 7,870� 달러� 전년 동기 대� 변� 없이 안정적인 성과� 보였습니�. 딜러 고객 수를 19,412�으로 확대하여 3� 이상 만에 최고� 연속 고객 성장률을 기록했습니다. 순이익은 700� 달러 (주당 0.11달러)� 2024� 2분기� 1,140� 달러에서 감소했습니다.
주요 성과로는 상반� 월간 방문� � 2,780� � � � 3� 3,200� 방문 기록� 세웠습니�. 회사� 210� � (발행 주식� 3%)� 자사� 매입하며 자본 환원� 강한 의지� 보였�, 2025� 전체 자사� 매입 목표� 7,000만~9,000� 달러� 상향 조정했습니다. 회사� 조정 EBITDA 마진 가이던스를 29-31%� 유지하며, 2025� 하반� 매출은 � 자릿� 낮은 성장률을 예상합니�.
Cars.com (NYSE:CARS) a publié ses résultats financiers du deuxième trimestre 2025, affichant une performance stable avec un chiffre d'affaires de 178,7 millions de dollars, stable par rapport à l'année précédente. L'entreprise a élargi sa base de clients concessionnaires à 19 412, réalisant la meilleure croissance séquentielle de clients depuis plus de trois ans. Le bénéfice net s'est élevé à 7,0 millions de dollars (0,11 dollar par action), en baisse par rapport à 11,4 millions au T2 2024.
Les points forts incluent un nombre record de visiteurs mensuels au premier semestre de 27,8 millions et 332 millions de visites. La société a démontré un fort engagement en matière de retour de capital en rachatant 2,1 millions d'actions (3 % des actions en circulation) et a relevé son objectif de rachat d'actions pour l'exercice 2025 à 70-90 millions de dollars. Elle maintient une guidance de marge EBITDA ajustée entre 29 et 31 % et prévoit une croissance des revenus à un chiffre faible pour le second semestre 2025.
Cars.com (NYSE:CARS) meldete die Finanzergebnisse für das zweite Quartal 2025 und zeigte eine stabile Leistung mit einem Umsatz von 178,7 Millionen US-Dollar, unverändert gegenüber dem Vorjahr. Das Unternehmen erweiterte seine Händlerkundenbasis auf 19.412 und erzielte damit das beste sequenzielle Kundenwachstum seit über drei Jahren. Der Nettogewinn betrug 7,0 Millionen US-Dollar (0,11 US-Dollar pro Aktie), gegenüber 11,4 Millionen US-Dollar im zweiten Quartal 2024 gesunken.
Zu den wichtigsten Highlights zählen rekordverdächtige 27,8 Millionen monatliche Besucher in der ersten Jahreshälfte sowie 332 Millionen Besuche insgesamt. Das Unternehmen zeigte ein starkes Engagement für Kapitalrückführung durch den Rückkauf von 2,1 Millionen Aktien (3 % der ausstehenden Aktien) und erhöhte sein Aktienrückkaufziel für das Geschäftsjahr 2025 auf 70-90 Millionen US-Dollar. Die Gesellschaft hält an der Prognose für eine bereinigte EBITDA-Marge von 29-31 % fest und erwartet für das zweite Halbjahr 2025 ein Umsatzwachstum im niedrigen einstelligen Bereich.
- Best sequential dealer customer growth in over three years with 19,412 dealers
- Record first half visitor metrics with 27.8M monthly average unique visitors
- AccuTrade appraisals grew 45% year-over-year
- DealerClub transaction volume increased 50% quarter-over-quarter
- Strong capital return with 2.1M shares repurchased (3% of shares outstanding)
- Healthy balance sheet with total net leverage of 2.1x and $317.7M in total liquidity
- Net income declined 38% year-over-year to $7.0 million
- Monthly Average Revenue Per Dealer (ARPD) decreased 2% to $2,435
- Subscription-based Dealer revenue down 1% year-over-year
- Operating cash flow decreased to $55.7M from $68.7M in prior year
Insights
Cars.com reported flat revenue but strong dealer growth, with increased share repurchases signaling management confidence despite mixed results.
Cars.com delivered a mixed Q2 2025 financial performance with essentially flat revenue at
The bright spot in the report was dealer customer growth, which increased to 19,412 dealers � representing their best sequential organic customer growth in over three years. This dealer expansion was primarily driven by their core Cars.com marketplace, suggesting strengthening market position despite challenging industry conditions. Their AccuTrade product showed particular strength with appraisals growing
The most significant shareholder-friendly action was the substantial increase in share repurchases. Management bought back 2.1 million shares for
Looking ahead, Cars.com provided cautiously optimistic guidance, projecting low-single-digit revenue growth for H2 2025 while maintaining adjusted EBITDA margin guidance of
Grew to 19,412 Dealer Customers, Driven by Strong Sequential Increase in Marketplace Subscriptions
Achieved Record First Half 27.8MM Monthly Average Unique Visitors and 332MM Visits
Repurchased 2.1 Million Shares, Representing
Raising FY 2025 Share Repurchase Target to
"Second quarter performance reflected positive customer and product trends, giving us confidence in improved revenue momentum relative to a softer start to the year. We delivered our best sequential organic customer growth in over three years, and expanded across our major product lines, with the Cars.com marketplace accounting for more than half of that growth. Other key growth initiatives are also in progress and on-track as of mid-year, such as repackaging, AI product innovation, and continued ramp of our DealerClub auction platform," said Alex Vetter, Chief Executive Officer of Cars Commerce. "Our first half operating results, coupled with new commercial leadership, supports our expectation of an upward trajectory in the second half of the year."
Q2 2025 Financial Highlights | ||||||
(in thousands, except per share data) | Quarter Ended June 30, | |||||
2025 | 2024 | Change % | ||||
Total Revenue | $ 178,739 | $ 178,894 | NM | |||
Net income | 7,009 | 11,381 | (38%) | |||
Adjusted net income | 26,412 | 26,048 | 1% | |||
Adjusted EBITDA | 50,898 | 50,425 | 1% | |||
Net income per diluted share | 0.11 | 0.17 | (35%) | |||
Adjusted net income per diluted share | 0.41 | 0.38 | 8% |
NM = | Not meaningful |
Q2 2025 Key Metrics and Operational Highlights | |||||||||
(in millions, except dealer data) | Quarter Ended | ||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | Change % Q/Q | Change % | |||||
Average Monthly Unique Visitors | 26.6 | 29.0 | 26.1 | (8%) | 2% | ||||
Traffic ("Visits") | 162.0 | 170.1 | 158.1 | (5%) | 2% | ||||
Monthly Average Revenue Per Dealer ("ARPD") | $ 2,435 | $ 2,473 | $ 2,474 | (2%) | (2%) | ||||
Dealer Customers | 19,412 | 19,250 | 19,390 | 1% | NM |
NM = | Not meaningful |
- Dealer Customers grew to 19,412, up over 160 dealers quarter-over-quarter and the best sequential customer growth in over three years*
- Average Monthly Unique Visitors were up
2% year-over-year based on strong consumer demand, tariff-motivated shopping behavior, and benefits from strategic marketing investments, including highly relevant editorial content - AccuTrade was selected as the enterprise trade and appraisal solution by leading dealer group, expanding AccuTrade's proprietary insights and technology into roughly 150 total stores by end of 2025
- AccuTrade appraisals grew
45% year-over-year, reflecting both increased product adoption and customer engagement - DealerClub transaction volume was up
50% quarter-over-quarter alongside double-digit active user growth
*Excluding the Q4 2023 increase in dealer count associated with the acquisition of D2C Media
Q2 2025 Results
Revenue for the second quarter totaled
Total operating expenses for the second quarter were
Net income for the second quarter was
Cash Flow and Balance Sheet
Net cash provided by operating activities for the six-month period ended June 30, 2025 was
The Company's total debt outstanding was
Share Repurchases
The Company executed on its capital allocation strategy with the repurchase of 2.1 million shares of common stock for
"In the second quarter we executed on our growth initiatives while also gaining meaningful operational efficiencies. Judicious cost management helped us reduce operating expenses, which were down
Outlook
Based on current market conditions, the Company anticipates low-single digit revenue growth for the second half of 2025. The Company continues to execute on 2025 growth initiatives, including driving product adoption and innovation, and broad-based repackaging. However, as previously communicated, the favorability, magnitude, and timing of customer spending in certain product categories, such as advertising, is subject to market factors like vehicle production levels and affordability, which have been volatile year-to-date.
The Company is reaffirming Full Year Adjusted EBITDA margin guidance of
Q2 2025 Earnings Call
As previously announced, management will hold a conference call and webcast today at 8:00 a.m. CT. This webcast may be accessed at the Cars Commerce Investor Relations website, . An archive of the webcast will be available at following the conclusion of the call.
About Cars Commerce
Cars Commerce is an audience-driven technology company empowering the automotive industry. The Company simplifies everything about car buying and selling with powerful products, solutions and AI-driven technologies that span pretail, retail and post-sale activities � enabling more efficient and profitable retail operations. The Cars Commerce platform is organized around four industry-leading brands: the flagship automotive marketplace and dealer reputation site , award-winning technology and digital retail technology and marketing services from Dealer Inspire, essential trade-in and appraisal technology from AccuTrade, a reputation-based dealer-to-dealer wholesale auction from DealerClub and exclusive in-market media solutions from the Cars Commerce Media Network. Learn more at .
Non-GAAP Financial Measures
This earnings release discusses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net (loss) income, Free Cash Flow and Adjusted Operating Expenses. These financial measures are not prepared in accordance with generally accepted accounting principles in
While a reconciliation of non-GAAP measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to, as applicable, the timing, amount, valuation and number of future employee equity awards and the uncertainty relating to the timing, frequency, and effect of acquisitions and the significance of the resulting transaction-related expenses, the Company has provided a reconciliation of non-GAAP financial measures to their most directly comparable financial measure prepared in accordance with GAAP in this earnings release, see "Non-GAAP Reconciliations" below.
Other companies may define or calculate these measures differently, limiting their usefulness as comparative measures. Because of these limitations, non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. Definitions of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures are presented in the tables below.
The Company defines Adjusted EBITDA as net income (loss) before (1) interest expense, net, (2) income tax (benefit) expense, (3) depreciation, (4) amortization of intangible assets, (5) stock-based compensation expense, (6) unrealized mark-to-market adjustments and cash transactions related to derivative instruments, (7) unrealized foreign currency exchange gains and losses, and (8) certain other items, such as transaction-related items, severance, transformation and other exit costs and write-off and impairments of goodwill, intangible assets and other long-lived assets.
Transaction-related items result from actual or potential transactions such as business combinations, mergers, acquisitions, dispositions, spin-offs, financing transactions, and other strategic transactions, including, without limitation, (1) transaction-related bonuses and (2) expenses for advisors and representatives such as investment bankers, consultants, attorneys and accounting firms. Transaction-related items may also include, without limitation, transition and integration costs such as retention bonuses and acquisition-related milestone payments to acquired employees, consulting, compensation and other incremental costs associated with integration projects, fair value changes to contingent considerations and amortization of deferred revenue related to the AccuTrade acquisition.
The Company defines Adjusted Net Income as GAAP net (loss) income excluding, net of their related tax effects: (1) amortization of intangible assets, (2) stock-based compensation expense, (3) unrealized mark-to-market adjustments and cash transactions related to derivative instruments, (4) unrealized foreign currency exchange gains and losses, and (5) certain other items, such as transaction-related costs, severance, transformation and other exit costs and write-off and impairments of goodwill, intangible assets and other long-lived assets.
The Company defines Free Cash Flow as net cash provided by operating activities less capital expenditures, including purchases of property and equipment and capitalization of internally developed technology.
The Company defines Adjusted Operating Expenses as total operating expenses adjusted to exclude stock-based compensation, write-off and impairments of goodwill, intangible assets, long-lived assets, severance, transformation and other exit costs and transaction-related items.
Key Metric Definitions
Average Monthly Unique Visitors ("UVs") and Traffic ("Visits"). The Company defines UVs in a given month as the number of distinct visitors that engage with its platform during that month. Visitors are identified when a user first visits an individual Cars.com property on an individual device/browser combination or installs one of its mobile apps on an individual device. If a visitor accesses more than one of its web properties or apps or uses more than one device or browser, each of those unique property/browser/app/device combinations counts toward the number of UVs. Traffic is defined as the number of visits to Cars.com desktop and mobile properties (responsive sites and mobile apps). The Company measured UVs and Traffic via RudderStack. These metrics do not include traffic to Dealer Inspire, D2C Media, or DealerClub websites.
Monthly Average Revenue Per Dealer ("ARPD"). The Company believes that its ability to grow ARPD is an indicator of the value proposition of its platform. The Company defines ARPD as Dealer revenue, excluding digital advertising services and DealerClub, during the period divided by the monthly average number of Dealer Customers during the same period.
Dealer Customers. Dealer Customers represent dealerships using the Company's products as of the end of each reporting period. Each physical or virtual dealership location is counted separately, whether it is a single-location proprietorship or part of a large, consolidated dealer group. Multi-franchise dealerships at a single location are counted as one dealer. Dealer Customer metrics do not include DealerClub.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the federal securities laws. All statements other than statements of historical facts are forward-looking statements. These statements often use words such as "believe," "expect," "project," "anticipate," "outlook," "intend," "strategy," "plan," "estimate," "target," "seek," "will," "may," "would," "should," "could," "forecasts," "mission," "strive," "more," "goal" or similar expressions. Forward-looking statements are based on our current expectations, beliefs, strategies, estimates, projections and assumptions, experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments, and other factors we think are appropriate. Such forward-looking statements are based on estimates and assumptions that, while considered reasonable by Cars Commerce and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. While Cars Commerce and its management make such statements in good faith and believe such judgments are reasonable, you should understand that these statements are not guarantees of future strategic action, performance or results. Our actual results, performance, achievements, strategic actions or prospects could differ materially from those expressed or implied by these forward-looking statements. Given these uncertainties, you should not rely on forward-looking statements in making investment decisions. When we make comparisons of results between current and prior periods, we do not intend to express any future trends, or indications of future performance, unless expressed as such, and you should view such comparisons as historical data. Whether or not any such forward-looking statement is in fact achieved will depend on future events, some of which are beyond our control.
Forward-looking statements are subject to a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results and strategic actions to differ materially from those expressed in the forward-looking statements contained in this press release. For a detailed discussion of many of these and other risks and uncertainties, see "Part I, Item 1A., Risk Factors" and "Part II, Item 7., Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the Securities and Exchange Commission ("SEC") on February 27, 2025 and our other filings filed with the SEC and available on our website at investor.cars.com or via EDGAR at .
You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties. The forward-looking statements contained in this press release are based only on information currently available to us and speak only as of the date of this press release. We undertake no obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise. The forward-looking statements in this report are intended to be subject to the safe harbor protection provided by the federal securities laws.
Cars Commerce Investor Relations Contact:
Katherine Chen
[email protected]
408.768.6847
Cars Commerce Media Contact:
Marita Thomas
[email protected]
312.601.5692
Cars.com Inc | |||||||
Consolidated Statements of Income | |||||||
(In thousands, except per share data) | |||||||
(Unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenue: | |||||||
Dealer | $ 158,477 | $ 159,843 | $ 317,621 | $ 321,658 | |||
OEM and National | 16,637 | 15,828 | 32,916 | 31,135 | |||
Other | 3,625 | 3,223 | 7,226 | 6,277 | |||
Total revenue | 178,739 | 178,894 | 357,763 | 359,070 | |||
Operating expenses: | |||||||
Cost of revenue and operations | 30,547 | 31,030 | 61,486 | 60,992 | |||
Product and technology | 28,634 | 27,583 | 57,112 | 55,668 | |||
Marketing and sales | 57,757 | 60,213 | 117,982 | 119,376 | |||
General and administrative | 21,682 | 22,980 | 47,566 | 45,837 | |||
Depreciation and amortization | 24,873 | 27,571 | 51,912 | 54,936 | |||
Total operating expenses | 163,493 | 169,377 | 336,058 | 336,809 | |||
Operating income | 15,246 | 9,517 | 21,705 | 22,261 | |||
Nonoperating expenses: | |||||||
Interest expense, net | (7,644) | (8,109) | (15,312) | (16,430) | |||
Other income, net | 2,366 | 14,990 | 2,342 | 11,387 | |||
Total nonoperating (expense) income, net | (5,278) | 6,881 | (12,970) | (5,043) | |||
Income before income taxes | 9,968 | 16,398 | 8,735 | 17,218 | |||
Income tax expense | 2,959 | 5,017 | 3,739 | 5,053 | |||
Net income | $ 7,009 | $ 11,381 | $ 4,996 | $ 12,165 | |||
Weighted-average common shares outstanding: | |||||||
Basic | 63,163 | 66,534 | 63,859 | 66,426 | |||
Diluted | 63,842 | 67,821 | 64,476 | 67,514 | |||
Earnings per share: | |||||||
Basic | $ 0.11 | $ 0.17 | $ 0.08 | $ 0.18 | |||
Diluted | 0.11 | 0.17 | 0.08 | 0.18 |
Cars.com Inc | |||
Consolidated Balance Sheets | |||
(In thousands, except per share data) | |||
June 30, 2025 | December 31, 2024 | ||
(unaudited) | |||
Assets: | |||
Current assets: | |||
Cash and cash equivalents | $ 27,704 | $ 50,673 | |
Accounts receivable, net | 132,852 | 133,741 | |
Prepaid expenses | 11,320 | 13,782 | |
Other current assets | 7,769 | 16,134 | |
Total current assets | 179,645 | 214,330 | |
Property and equipment, net | 35,998 | 40,704 | |
Goodwill | 167,562 | 143,279 | |
Intangible assets, net | 555,363 | 585,690 | |
Deferred tax assets | 99,772 | 100,530 | |
Investments and other assets, net | 26,314 | 27,332 | |
Total assets | $ 1,064,654 | $ 1,111,865 | |
Liabilities and stockholders' equity: | |||
Current liabilities: | |||
Accounts payable | $ 30,935 | $ 33,498 | |
Accrued compensation | 22,528 | 36,295 | |
Other accrued liabilities | 45,463 | 47,092 | |
Total current liabilities | 98,926 | 116,885 | |
Noncurrent liabilities: | |||
Long-term debt, net | 455,897 | 455,288 | |
Deferred tax liabilities | 7,207 | 6,773 | |
Other noncurrent liabilities | 19,407 | 21,434 | |
Total noncurrent liabilities | 482,511 | 483,495 | |
Total liabilities | 581,437 | 600,380 | |
Commitments and contingencies | |||
Stockholders' equity: | |||
Preferred Stock at par, | � | � | |
Common Stock at par, | 618 | 643 | |
Additional paid-in capital | 1,439,410 | 1,473,986 | |
Accumulated deficit | (956,550) | (961,546) | |
Accumulated other comprehensive loss | (261) | (1,598) | |
Total stockholders' equity | 483,217 | 511,485 | |
Total liabilities and stockholders' equity | $ 1,064,654 | $ 1,111,865 |
Cars.com Inc | |||
Consolidated Statements of Cash Flows | |||
(In thousands) | |||
(Unaudited) | |||
Six Months Ended June 30, | |||
2025 | 2024 | ||
Cash flows from operating activities: | |||
Net income | $ 4,996 | $ 12,165 | |
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||
Depreciation | 17,076 | 12,722 | |
Amortization of intangible assets | 34,836 | 42,214 | |
Stock-based compensation | 15,013 | 15,541 | |
Deferred income taxes | 1,158 | 7,798 | |
Provision for doubtful accounts | 957 | 1,753 | |
Amortization of debt issuance costs | 950 | 1,289 | |
Unrealized (gain) loss on foreign currency denominated transactions | (2,474) | 1,480 | |
Changes in fair value of contingent consideration | � | (12,834) | |
Other, net | 1,439 | 578 | |
Changes in operating assets and liabilities, net of acquisitions: | |||
Accounts receivable | 795 | (5,090) | |
Prepaid expenses and other assets | 1,193 | (6,869) | |
Accounts payable | (2,475) | 7,282 | |
Accrued compensation | (14,570) | (8,834) | |
Other liabilities | (3,211) | (473) | |
Net cash provided by operating activities | 55,683 | 68,722 | |
Cash flows from investing activities: | |||
Payments for acquisitions, net of cash acquired | (24,769) | (218) | |
Capitalization of internally developed technology | (10,494) | (11,176) | |
Purchase of property and equipment | (3,342) | (1,099) | |
Proceeds from sale of equity investment | 9,481 | � | |
Net cash used in investing activities | (29,124) | (12,493) | |
Cash flows from financing activities: | |||
Proceeds from Revolving Loan borrowings | 10,000 | � | |
Payments of Revolving Loan borrowings and long-term debt | (10,000) | (15,000) | |
Payments for stock-based compensation plans, net | (4,699) | (7,557) | |
Repurchases of common stock | (44,644) | (14,362) | |
Payments of contingent consideration | � | (27,435) | |
Payments of debt issuance costs and other fees | � | (1,869) | |
Net cash used in financing activities | (49,343) | (66,223) | |
Effect of exchange rate changes on Cash and cash equivalents | (185) | (133) | |
Net decrease in Cash and cash equivalents | (22,969) | (10,127) | |
Cash and cash equivalents at beginning of period | 50,673 | 39,198 | |
Cash and cash equivalents at end of period | $ 27,704 | $ 29,071 | |
Supplemental cash flow information: | |||
Cash paid for income taxes | $ 2,088 | $ 4,639 | |
Cash paid for interest | 15,067 | 16,893 |
Cars.com Inc | |||||||
Non-GAAP Reconciliations | |||||||
(In thousands, except per share data) | |||||||
(Unaudited) | |||||||
Reconciliation of Net income to Adjusted EBITDA | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net income | $ 7,009 | $ 11,381 | $ 4,996 | $ 12,165 | |||
Interest expense, net | 7,644 | 8,109 | 15,312 | 16,430 | |||
Income tax expense | 2,959 | 5,017 | 3,739 | 5,053 | |||
Depreciation and amortization | 24,873 | 27,571 | 51,912 | 54,936 | |||
Stock-based compensation, including related payroll tax expense | 6,758 | 8,813 | 15,461 | 16,763 | |||
Transaction-related and other one-time items | 4,022 | (10,853) | 12,541 | (3,684) | |||
Non-operating foreign exchange (gain) loss | (2,367) | 387 | (2,342) | 1,435 | |||
Adjusted EBITDA | $ 50,898 | $ 50,425 | $ 101,619 | $ 103,098 | |||
Reconciliation of Net income to Adjusted Net income | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net income | $ 7,009 | $ 11,381 | $ 4,996 | $ 12,165 | |||
Stock-based compensation, including related payroll tax expense | 6,758 | 8,813 | 15,461 | 16,763 | |||
Amortization of intangible assets | 17,458 | 21,209 | 34,836 | 42,214 | |||
Transaction-related items | 2,736 | (12,668) | 5,666 | (6,525) | |||
Non-operating foreign exchange (gain) loss | (2,367) | 387 | (2,342) | 1,435 | |||
Other one-time items | 1,286 | 1,815 | 6,875 | 2,841 | |||
Income tax impact of adjustments | (6,468) | (4,889) | (15,124) | (14,182) | |||
Adjusted net income | $ 26,412 | $ 26,048 | $ 50,368 | $ 54,711 | |||
Adjusted net income per share, diluted | $ 0.41 | $ 0.38 | $ 0.78 | $ 0.81 | |||
Weighted-average common shares outstanding, diluted | 63,842 | 67,821 | 64,476 | 67,514 | |||
Reconciliation of Net cash provided by operating activities to Free cash flow | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net cash provided by operating activities | $ 26,228 | $ 35,254 | $ 55,683 | $ 68,722 | |||
Capitalization of internally developed technology | (5,510) | (5,871) | (10,494) | (11,176) | |||
Purchase of property and equipment | (2,531) | (391) | (3,342) | (1,099) | |||
Free cash flow | $ 18,187 | $ 28,992 | $ 41,847 | $ 56,447 | |||
Reconciliation of Operating expenses to Adjusted operating expenses for the Three Months Ended June 30, 2025: | |||||||
As Reported | Adjustments (1) | Stock-Based | As Adjusted | ||||
Cost of revenue and operations | $ 30,547 | $ � | $ (225) | $ 30,322 | |||
Product and technology | 28,634 | � | (2,467) | 26,167 | |||
Marketing and sales | 57,757 | (43) | (1,583) | 56,131 | |||
General and administrative | 21,682 | (3,978) | (2,483) | 15,221 | |||
Depreciation and amortization | 24,873 | � | � | 24,873 | |||
Total operating expenses | $ 163,493 | $ (4,021) | $ (6,758) | $ 152,714 | |||
Total nonoperating expense, net | $ (5,278) | $ (2,366) | $ � | $ (7,644) | |||
(1) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit | |||||||
Reconciliation of Operating expenses to Adjusted operating expenses for the Three Months Ended June 30, 2024: | |||||||
As Reported | Adjustments (1) | Stock-Based | As Adjusted | ||||
Cost of revenue and operations | $ 31,030 | $ � | $ (229) | $ 30,801 | |||
Product and technology | 27,583 | � | (3,009) | 24,574 | |||
Marketing and sales | 60,213 | (44) | (1,672) | 58,497 | |||
General and administrative | 22,980 | (4,480) | (3,903) | 14,597 | |||
Depreciation and amortization | 27,571 | � | � | 27,571 | |||
Total operating expenses | $ 169,377 | $ (4,524) | $ (8,813) | $ 156,040 | |||
Total nonoperating income (expense), net | $ 6,881 | $ (14,990) | $ � | $ (8,109) | |||
(1) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit | |||||||
Reconciliation of Operating expenses to Adjusted operating expenses for the Six Months Ended June 30, 2025: | |||||||
As Reported | Adjustments (1) | Stock-Based | As Adjusted | ||||
Cost of revenue and operations | $ 61,486 | $ � | $ (403) | $ 61,083 | |||
Product and technology | 57,112 | � | (4,980) | 52,132 | |||
Marketing and sales | 117,982 | (85) | (3,770) | 114,127 | |||
General and administrative | 47,566 | (12,456) | (6,308) | 28,802 | |||
Depreciation and amortization | 51,912 | � | � | 51,912 | |||
Total operating expenses | $ 336,058 | $ (12,541) | $ (15,461) | $ 308,056 | |||
Total nonoperating expense, net | $ (12,970) | $ (2,342) | $ � | $ (15,312) | |||
(1) Includes transaction related items, unrealized gain/loss on foreign currency denominated transactions, severance, transformation and other exit costs, and | |||||||
Reconciliation of Operating expenses to Adjusted operating expenses for the Six Months Ended June 30, 2024: | |||||||
As Reported | Adjustments (1) | Stock-Based | As Adjusted | ||||
Cost of revenue and operations | $ 60,992 | $ � | $ (558) | $ 60,434 | |||
Product and technology | 55,668 | � | (5,790) | 49,878 | |||
Marketing and sales | 119,376 | (88) | (2,893) | 116,395 | |||
General and administrative | 45,837 | (9,051) | (7,522) | 29,264 | |||
Depreciation and amortization | 54,936 | � | � | 54,936 | |||
Total operating expenses | $ 336,809 | $ (9,139) | $ (16,763) | $ 310,907 | |||
Total nonoperating expense, net | $ (5,043) | $ (11,388) | $ � | $ (16,431) | |||
(1) Includes transaction related items, unrealized gains and losses on foreign currency denominated transactions, severance, transformation and other exit |
Q2 2025 and Full Year Financial Highlights | |||||||||||
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||
(In thousands, except per share data) | 2025 | 2024 | Change % | 2025 | 2024 | Change % | |||||
Revenue | $ 178,739 | $ 178,894 | NM | $ 357,763 | $ 359,070 | NM | |||||
Net income | 7,009 | 11,381 | (38%) | 4,996 | 12,165 | (59%) | |||||
Adjusted net income | 26,412 | 26,048 | 1% | 50,368 | 54,711 | (8%) | |||||
Adjusted EBITDA | 50,898 | 50,425 | 1% | 101,619 | 103,098 | (1%) | |||||
Net income per diluted share | 0.11 | 0.17 | (34%) | 0.08 | 0.18 | (57%) | |||||
Adjusted net income per diluted share | 0.41 | 0.38 | 8% | 0.78 | 0.81 | (4%) | |||||
NM = Not meaningful | |||||||||||
Q2 2025 Key Metrics and Operational Highlights | |||||||||||
Quarter Ended | |||||||||||
June 30, | March 31, | June 30, | Change % | Change % | |||||||
(In millions, except dealer data) | 2025 | 2025 | 2024 | Q/Q | Y/Y | ||||||
Average Monthly Unique Visitors | 26.6 | 29.0 | 26.1 | (8%) | 2% | ||||||
Traffic ("Visits") | 162.0 | 170.1 | 158.1 | (5%) | 2% | ||||||
Monthly Average Revenue Per Dealer ("ARPD") | $ 2,435 | $ 2,473 | $ 2,474 | (2%) | (2%) | ||||||
Dealer Customers | 19,412 | 19,250 | 19,390 | 1% | NM |
View original content to download multimedia:
SOURCE Cars Commerce