AG˹ٷ

STOCK TITAN

CrossAmerica Partners LP Reports Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

CrossAmerica Partners LP (NYSE:CAPL) reported Q2 2025 financial results with net income of $25.2 million, up from $12.4 million in Q2 2024. The company's Adjusted EBITDA decreased to $37.1 million from $42.6 million year-over-year, while Distributable Cash Flow declined to $22.4 million from $26.1 million.

Key highlights include a significant debt reduction of over $50 million through asset sales, with the company divesting 60 properties for $64.0 million. The retail segment saw relatively stable performance with gross profit of $76.1 million, while the wholesale segment experienced a 12% decline in gross profit to $24.9 million. The Board declared a quarterly distribution of $0.5250 per unit, with a distribution coverage ratio of 1.12x.

The company's leverage ratio improved to 3.65x as of June 30, 2025, compared to 4.36x at the end of 2024, reflecting strengthened balance sheet metrics.

[ "Net income doubled to $25.2 million from $12.4 million year-over-year", "Significant debt reduction of over $50 million through strategic asset sales", "Leverage ratio improved to 3.65x from 4.36x", "Same store merchandise sales excluding cigarettes increased 4%", "Maintained fuel supply relationships with substantially all divested locations" ]

CrossAmerica Partners LP (NYSE:CAPL) ha riportato i risultati finanziari del secondo trimestre 2025 con un utile netto di 25,2 milioni di dollari, in aumento rispetto ai 12,4 milioni di dollari del secondo trimestre 2024. L�EBITDA rettificato è diminuito a 37,1 milioni di dollari dai 42,6 milioni dell’anno precedente, mentre il flusso di cassa distribuibile è sceso a 22,4 milioni di dollari da 26,1 milioni.

I punti salienti includono una significativa riduzione del debito di oltre 50 milioni di dollari grazie alla vendita di asset, con la cessione di 60 proprietà per 64,0 milioni di dollari. Il segmento retail ha mostrato una performance relativamente stabile con un utile lordo di 76,1 milioni di dollari, mentre il segmento all’ingrosso ha registrato un calo del 12% dell’utile lordo a 24,9 milioni di dollari. Il Consiglio ha dichiarato una distribuzione trimestrale di 0,5250 dollari per unità, con un rapporto di copertura della distribuzione pari a 1,12x.

Il rapporto di leva finanziaria della società è migliorato a 3,65x al 30 giugno 2025, rispetto a 4,36x alla fine del 2024, riflettendo un rafforzamento dei parametri patrimoniali.

  • L’utile netto è raddoppiato a 25,2 milioni di dollari dai 12,4 milioni dell’anno precedente
  • Significativa riduzione del debito di oltre 50 milioni di dollari tramite vendite strategiche di asset
  • Il rapporto di leva finanziaria è migliorato da 4,36x a 3,65x
  • Le vendite di merci a parità di negozio, escluse le sigarette, sono aumentate del 4%
  • Conservate le relazioni di fornitura di carburante con quasi tutte le sedi cedute

CrossAmerica Partners LP (NYSE:CAPL) informó los resultados financieros del segundo trimestre de 2025 con un ingreso neto de 25,2 millones de dólares, superior a los 12,4 millones del segundo trimestre de 2024. El EBITDA ajustado disminuyó a 37,1 millones de dólares desde 42,6 millones interanuales, mientras que el flujo de caja distribuible bajó a 22,4 millones desde 26,1 millones.

Los aspectos destacados incluyen una reducción significativa de la deuda de más de 50 millones de dólares mediante la venta de activos, con la empresa desinvirtiendo en 60 propiedades por 64,0 millones de dólares. El segmento minorista mostró un desempeño relativamente estable con un beneficio bruto de 76,1 millones de dólares, mientras que el segmento mayorista experimentó una caída del 12% en el beneficio bruto a 24,9 millones. La Junta declaró una distribución trimestral de 0,5250 dólares por unidad, con una ratio de cobertura de distribución de 1,12x.

El ratio de apalancamiento de la compañía mejoró a 3,65x al 30 de junio de 2025, comparado con 4,36x a finales de 2024, reflejando un fortalecimiento en los indicadores financieros.

  • El ingreso neto se duplicó a 25,2 millones desde 12,4 millones interanuales
  • Reducción significativa de deuda de más de 50 millones mediante ventas estratégicas de activos
  • El ratio de apalancamiento mejoró de 4,36x a 3,65x
  • Las ventas comparables de mercancías, excluyendo cigarrillos, aumentaron un 4%
  • Mantuvieron relaciones de suministro de combustible con casi todas las ubicaciones vendidas

CrossAmerica Partners LP (NYSE:CAPL)� 2025� 2분기 재무 결과� 발표하며 순이� 2,520� 달러� 기록� 2024� 2분기 1,240� 달러에서 증가했습니다. 회사� 조정 EBITDA� 전년 대� 4,260� 달러에서 3,710� 달러� 감소했으�, 분배 가� 현금 흐름은 2,610� 달러에서 2,240� 달러� 줄었습니�.

주요 내용으로� 자산 매각� 통한 5,000� 달러 이상� 대규모 부� 감축� 포함되며, 회사� 6,000� 4� 달러� 60개의 부동산� 매각했습니다. 소매 부문은 7,610� 달러� 안정적인 총이�� 기록했고, 도매 부문은 총이익이 12% 감소� 2,490� 달러� 기록했습니다. 이사회는 분기� 단위� 0.5250달러 배당� 선언했으�, 배당 커버리지 비율은 1.12배입니다.

회사� 레버리지 비율은 2025� 6� 30� 기준 3.65�� 2024� � 4.36배에� 개선되어 재무 건전성이 강화되었음을 보여줍니�.

  • 순이익이 전년 대� 1,240� 달러에서 2,520� 달러� � � 증가
  • 전략� 자산 매각� 통한 5,000� 달러 이상� 부� 감축
  • 레버리지 비율� 4.36배에� 3.65배로 개선
  • 담배 제외 동일 점포 상품 매출� 4% 증가
  • 매각� 거의 모든 지점과 연료 공급 관� 유지

CrossAmerica Partners LP (NYSE:CAPL) a publié ses résultats financiers du deuxième trimestre 2025 avec un bénéfice net de 25,2 millions de dollars, en hausse par rapport à 12,4 millions au deuxième trimestre 2024. L�EBITDA ajusté a diminué à 37,1 millions de dollars contre 42,6 millions d’une année sur l’autre, tandis que le flux de trésorerie distribuable a baissé à 22,4 millions contre 26,1 millions.

Les points clés incluent une réduction significative de la dette de plus de 50 millions de dollars grâce à la vente d’actifs, avec la cession de 60 propriétés pour 64,0 millions de dollars. Le segment de la vente au détail a affiché une performance relativement stable avec un profit brut de 76,1 millions de dollars, tandis que le segment de la vente en gros a connu une baisse de 12 % du profit brut à 24,9 millions. Le conseil d’administration a déclaré une distribution trimestrielle de 0,5250 $ par unité, avec un ratio de couverture de distribution de 1,12x.

Le ratio d’endettement de la société s’est amélioré à 3,65x au 30 juin 2025, contre 4,36x à la fin de 2024, reflétant un renforcement des indicateurs financiers.

  • Le bénéfice net a doublé à 25,2 millions de dollars contre 12,4 millions d’une année sur l’autre
  • Réduction significative de la dette de plus de 50 millions grâce à des ventes stratégiques d’actifs
  • Le ratio d’endettement s’est amélioré de 4,36x à 3,65x
  • Les ventes comparables de marchandises hors cigarettes ont augmenté de 4 %
  • Maintien des relations d’approvisionnement en carburant avec presque tous les sites cédés

CrossAmerica Partners LP (NYSE:CAPL) meldete die Finanzergebnisse für das zweite Quartal 2025 mit einem Nettoeinkommen von 25,2 Millionen US-Dollar, gegenüber 12,4 Millionen US-Dollar im zweiten Quartal 2024. Das bereinigte EBITDA sank auf 37,1 Millionen US-Dollar von 42,6 Millionen im Jahresvergleich, während der ausschüttungsfähige Cashflow auf 22,4 Millionen von 26,1 Millionen zurückging.

Zu den wichtigsten Highlights zählt eine deutliche Schuldenreduzierung von über 50 Millionen US-Dollar durch den Verkauf von Vermögenswerten, wobei das Unternehmen 60 Immobilien für 64,0 Millionen US-Dollar veräußerte. Der Einzelhandelsbereich zeigte eine relativ stabile Leistung mit einem Bruttogewinn von 76,1 Millionen US-Dollar, während der Großhandelsbereich einen Rückgang des Bruttogewinns um 12 % auf 24,9 Millionen US-Dollar verzeichnete. Der Vorstand erklärte eine quartalsweise Ausschüttung von 0,5250 US-Dollar pro Einheit, mit einem Ausschüttungsdeckungsverhältnis von 1,12x.

Die Verschuldungsquote des Unternehmens verbesserte sich auf 3,65x zum 30. Juni 2025, verglichen mit 4,36x Ende 2024, was auf eine gestärkte Bilanz hindeutet.

  • Der Nettogewinn verdoppelte sich im Jahresvergleich auf 25,2 Millionen US-Dollar von 12,4 Millionen
  • Deutliche Schuldenreduzierung von über 50 Millionen US-Dollar durch strategische Asset-Verkäufe
  • Die Verschuldungsquote verbesserte sich von 4,36x auf 3,65x
  • Der Umsatz im gleichen Geschäftslokal, ohne Zigaretten, stieg um 4 %
  • Die Kraftstofflieferbeziehungen mit nahezu allen veräußerten Standorten wurden beibehalten
Positive
  • None.
Negative
  • Adjusted EBITDA declined 13% to $37.1 million from $42.6 million
  • Distribution Coverage Ratio decreased to 1.12x from 1.30x year-over-year
  • Wholesale segment gross profit decreased 12% to $24.9 million
  • Wholesale fuel volume declined 7% to 179.2 million gallons
  • Operating expenses increased 5% in the retail segment

Insights

CrossAmerica reported higher net income but declining operational metrics, with significant debt reduction through asset sales strengthening their balance sheet.

CrossAmerica Partners LP's Q2 2025 results present a mixed financial picture with some notable bright spots amid operational challenges. Net income doubled to $25.2 million compared to $12.4 million in Q2 2024, but this increase was primarily driven by non-operational gains from asset sales of $28.4 million versus $5.6 million in the prior year.

The underlying operational performance shows concerning trends. Adjusted EBITDA declined by 12.9% to $37.1 million, while distributable cash flow fell by 14.2% to $22.4 million. The distribution coverage ratio weakened to 1.12x from 1.30x year-over-year, and the trailing twelve-month coverage ratio dropped significantly to 1.00x from 1.32x, suggesting the current dividend may not be sustainable if operational performance doesn't improve.

CrossAmerica's strategic divestment program yielded impressive results, with 60 properties sold for $64 million during the quarter. These sales enabled a substantial $51 million reduction in debt, lowering the leverage ratio from 4.36x at year-end 2024 to 3.65x. This balance sheet strengthening represents the quarter's most significant achievement.

Segment performance shows competitive resilience amid industry headwinds. The retail segment's same-store merchandise sales excluding cigarettes grew by 4%, outperforming broader industry trends. However, fuel volumes declined in both segments, with retail down 1% and wholesale down 7%. The retail segment's operating expenses increased 5%, outpacing the nearly flat gross profit, which signals margin compression.

The dividend remains unchanged at $0.5250 per unit despite the weaker coverage ratio. With the current 1.00x trailing coverage ratio exactly at breakeven, any further operational deterioration could force management to reconsider the distribution level, especially given the partnership's negative equity position of $84.5 million.

Allentown, PA, Aug. 06, 2025 (GLOBE NEWSWIRE) --

CrossAmerica Partners LP Reports Second Quarter 2025 Results

  • Reported Second Quarter of 2025 Net Income of $25.2 million, Adjusted EBITDA of $37.1 million and Distributable Cash Flow of $22.4 million compared to Net Income of $12.4 million, Adjusted EBITDA of $42.6 million and Distributable Cash Flow of $26.1 million for the Second Quarter of 2024
  • Reported Second Quarter of 2025 Gross Profit for the Retail Segment of $76.1 million compared to $76.6 million of Gross Profit for the Second Quarter of 2024 and Second Quarter of 2025 Gross Profit for the Wholesale Segment of $24.9 million compared to $28.1 million of Gross Profit for the Second Quarter of 2024
  • Leverage, as defined in the CAPL Credit Facility, was 3.65 times as of June 30, 2025, compared to 4.36 times as of December 31, 2024
  • The Distribution Coverage Ratio for the Second Quarter of 2025 was 1.12 times compared to 1.30 times for the Second Quarter of 2024
  • The Board of Directors of CrossAmerica's General Partner declared a quarterly distribution of $0.5250 per limited partner unit attributable to the Second Quarter of 2025

Allentown, PA August 6, 2025 � CrossAmerica Partners LP (NYSE: CAPL) (“CrossAmerica� or the “Partnership�), a leading wholesale fuels distributor, convenience store operator, and owner and lessor of real estate used in the retail distribution of motor fuels, today reported financial results for the second quarter ended June 30, 2025.

"Our second quarter results showed a meaningful improvement over the first quarter, although they remained below prior-year levels,� said Charles Nifong, President and CEO of CrossAmerica. “During the quarter, we completed several asset sales, reducing debt by more than $50 million and strengthening our balance sheet. These transactions also positioned our operating portfolio for long-term performance. While overall demand remains soft, our volume and store sales outpaced industry trends, reflecting the strength of our market position.�

Second Quarter Results

Consolidated Results

Key Operating MetricsQ2 2025Q2 2024
Net Income$25.2M$12.4M
Adjusted EBITDA$37.1M$42.6M
Distributable Cash Flow$22.4M$26.1M
Distribution Coverage Ratio: Current Quarter1.12x1.30x
Distribution Coverage Ratio: Trailing 12 Months1.00x1.32x

CrossAmerica reported an increase of $12.7 million in Net Income for the second quarter of 2025 compared to the second quarter of 2024, primarily driven by gains from asset sales, offset by a decline in Adjusted EBITDA year-over-year. CrossAmerica recorded a net gain from asset sales and lease terminations of $28.4 million during the second quarter of 2025, compared to $5.6 million during the second quarter of 2024. This was offset by an increase of $4.9 million in depreciation, amortization and accretion expense, primarily due to impairment charges for the current quarter compared to the prior year period. Adjusted EBITDA declined by $5.5 million for the second quarter of 2025 compared to the prior year period, primarily due to a decline in fuel and rent gross profit and higher operating expenses. The year-over-year decline in Distributable Cash Flow and Distribution Coverage was primarily driven by the already listed factors, partially offset by a decline in interest expense due to a lower average interest rate and lower average outstanding debt balance resulting from applying proceeds from site sales during the period.

Retail Segment

Key Operating MetricsQ2 2025Q2 2024
Retail segment gross profit$76.1M$76.6M
Retail segment motor fuel gallons distributed141.7M143.0M
Same store motor fuel gallons distributed127.8M130.9M
Retail segment motor fuel gross profit$38.8M$39.3M
Retail segment margin per gallon, before deducting credit card fees and commissions$0.370$0.373
Same store merchandise sales excluding cigarettes*$70.8M$68.3M
Merchandise gross profit*$30.5M$29.8M
Merchandise gross profit percentage*28.2%28.3%
Operating Expenses$50.8M$48.6M
Retail Sites (end of period)597589

*Includes only company operated retail sites

For the second quarter of 2025, the retail segment generated a 1% decrease in gross profit compared to the second quarter of 2024, primarily due to a slight decrease in motor fuel gross profit.

The motor fuel gross profit for the retail segment declined $0.5 million or 1%, attributable to a 1% decrease in the margin per gallon for the three months ended June 30, 2025, as compared to the same period in 2024. In addition, volume decreased 1% with 141.7 million of retail fuel gallons distributed during the second quarter of 2025 compared to 143.0 million gallons for the second quarter of 2024. This volume decline was primarily driven by a decrease in the base business with same store retail segment volume decreasing 2%, offset by a net increase in segment site count year-over-year as a result of CrossAmerica’s continued class of trade optimization activities.

For the second quarter of 2025, CrossAmerica’s merchandise gross profit increased 2% when compared to the second quarter of 2024. Same store merchandise sales excluding cigarettes increased 4% for the second quarter of 2025 when compared to the second quarter of 2024. Merchandise gross profit percentage decreased slightly from 28.3% for the second quarter of 2024 to 28.2% for the second quarter of 2025. Merchandise gross profit also increased due to the transition of certain merchandise products from a commission basis to a gross profit model.

For the second quarter of 2025, operating expenses for the retail segment increased 5% primarily driven by a 5% increase in the average segment site count due to the conversion of certain lessee dealer sites to company operated and commission agent sites, partially offset by the sale of certain company operated and commission agent sites in connection with CrossAmerica's real estate rationalization effort.

Wholesale Segment

Key Operating MetricsQ2 2025Q2 2024
Wholesale segment gross profit$24.9M$28.1M
Wholesale motor fuel gallons distributed179.2M192.1M
Average wholesale gross margin per gallon$0.085$0.087

During the second quarter of 2025, CrossAmerica’s wholesale segment gross profit decreased 12% compared to the second quarter of 2024. This was driven by a decline in motor fuel and rent gross profit primarily due to the conversion of sites between segments. Motor fuel gross profit declined 9%, primarily driven by a 7% decrease in wholesale volume distributed. A substantial portion of the wholesale volume decline is attributable to the conversion of wholesale locations to retail locations; with the associated volume for these locations now reflected in CrossAmerica’s retail segment. A net loss of independent dealer contracts also contributed to the decline in wholesale volume, partially offset by the sale of certain company operated and commission agent sites with continued fuel supply, converting them into independent dealer locations. In addition, CrossAmerica's average fuel margin per gallon declined 2% for the second quarter of 2025 when compared to the same period of 2024 due to less favorable market conditions during the quarter compared to the prior year period, offset by improved product sourcing costs.

Divestment Activity

During the three months ended June 30, 2025, CrossAmerica sold 60 properties for $64.0 million in proceeds, resulting in a net gain of $29.7 million. Divestment activity during the quarter was focused on locations in the South Central and Mountain West regions of the United States, with additional targeted divestitures in the Northeast United States. CrossAmerica maintained a supply relationship with substantially all of the locations divested during the quarter post sale.

Liquidity and Capital Resources

As of June 30, 2025, CrossAmerica had $727.0 million outstanding under its CAPL Credit Facility. During the quarter, CrossAmerica paid down the balance on the CAPL Credit Facility from $778.0 million to $727.0 million. As of August 1, 2025, after taking into consideration debt covenant restrictions, approximately $200.7 million was available for future borrowings under the CAPL Credit Facility. Leverage, as defined in the CAPL Credit Facility, was 3.65 times as of June 30, 2025, compared to 4.36 times as of December 31, 2024. As of June 30, 2025, CrossAmerica was in compliance with its financial covenants under the credit facility.

Distributions

On July 23, 2025, the Board of the Directors of CrossAmerica’s General Partner (“Board�) declared a quarterly distribution of $0.5250 per limited partner unit attributable to the second quarter of 2025. As previously announced, the distribution will be paid on August 14, 2025, to all unitholders of record as of August 4, 2025. The amount and timing of any future distributions is subject to the discretion of the Board as provided in CrossAmerica’s Partnership Agreement.

Conference Call

The Partnership will host a conference call on August 7, 2025, at 9:00 a.m. Eastern Time to discuss the second quarter of 2025 earnings results. The conference call numbers are 800-990-4333 or 646-769-9600 and the passcode for both is 280060. A live audio webcast of the conference call and the related earnings materials, including reconciliations of any non-GAAP financial measures to GAAP financial measures and any other applicable disclosures, will be available on that same day on the investor section of the CrossAmerica website (www.crossamericapartners.com). After the live conference call, an archive of the webcast will be available on the investor section of the CrossAmerica site at https://caplp.gcs-web.com/webcasts-presentations within 24 hours after the call for a period of sixty days.

Non-GAAP Measures and Same Store Metrics

Non-GAAP measures used in this release include EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. These Non-GAAP measures are further described and reconciled to their most directly comparable GAAP measures in the Supplemental Disclosure Regarding Non-GAAP Financial Measures section of this release.

Same store fuel volume and same store merchandise sales include aggregated individual store results for all stores that had fuel volume or merchandise sales in all months for both periods within the same segment. Same store merchandise sales excludes other revenues such as lottery commissions and car wash sales. Certain merchandise products have been transitioned from a scan-based trading model (whereby a third party owns the inventory and CrossAmerica records a commission in other revenues) to a gross profit model (whereby CrossAmerica owns the inventory and records merchandise sales and cost of sales). Same store merchandise sales for the three and six months ended June 30, 2024, was adjusted to gross it up for the sales that would have been recorded had CrossAmerica been on the gross profit model in the prior year.

CROSSAMERICA PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(Thousands of Dollars, except unit data)

June30,December31,
20252024
ASSETS
Current assets:
Cash and cash equivalents$9,717$3,381
Accounts receivable, net of allowances of $671 and $757, respectively32,37031,603
Accounts receivable from related parties853634
Inventory59,02263,169
Assets held for sale14,0768,994
Current portion of interest rate swap contracts2,0842,958
Other current assets7,1978,091
Total current assets125,319118,830
Property and equipment, net586,579656,300
Right-of-use assets, net124,670136,430
Intangible assets, net69,02977,242
Goodwill99,40999,409
Deferred tax assets1,9101,001
Interest rate swap contracts, less current portion3525,133
Other assets21,20220,380
Total assets$1,028,470$1,114,725
LIABILITIES AND EQUITY
Current liabilities:
Current portion of debt and finance lease obligations$3,369$3,266
Current portion of operating lease obligations34,05535,065
Accounts payable73,19973,986
Accounts payable to related parties7,0527,729
Current portion of interest rate swap contracts252
Accrued expenses and other current liabilities25,40024,044
Motor fuel and sales taxes payable18,80418,756
Total current liabilities162,131162,846
Debt and finance lease obligations, less current portion722,694763,932
Operating lease obligations, less current portion95,256106,296
Deferred tax liabilities, net6,0247,424
Asset retirement obligations46,21548,251
Interest rate swap contracts, less current portion2,207311
Other long-term liabilities48,09350,448
Total liabilities1,082,6201,139,508
Commitments and contingencies (Note 10)
Preferred membership interests30,33828,993
Equity:
Common units� 38,097,513 and 38,059,702 units issued and
outstanding at June 30, 2025 and December 31, 2024, respectively
(84,316)(61,371)
Accumulated other comprehensive (loss) income(172)7,595
Total equity(84,488)(53,776)
Total liabilities and equity$1,028,470$1,114,725

CROSSAMERICA PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(Thousands of Dollars, Except Unit and Per Unit Amounts)

Three Months Ended June30,Six Months Ended June30,
2025202420252024
Operating revenues (a)$961,925$1,133,355$1,824,400$2,074,903
Costs of sales (b)860,9331,028,5931,633,5941,888,793
Gross profit100,992104,762190,806186,110
Operating expenses:
Operating expenses (c)57,94955,825116,823107,853
General and administrative expenses6,5777,89214,24914,730
Depreciation, amortization and accretion expense23,33418,44649,63837,167
Total operating expenses87,86082,163180,710159,750
Gain (loss) on dispositions and lease terminations, net28,3655,57833,402(11,228)
Operating income41,49728,17743,49815,132
Other income, net136158266407
Interest expense(12,569)(14,208)(25,413)(24,749)
Income (loss) before income taxes29,06414,12718,351(9,210)
Income tax expense (benefit)3,8961,703298(4,094)
Net income (loss)25,16812,42418,053(5,116)
Accretion of preferred membership interests6806721,3451,329
Net income (loss) available to limited partners$24,488$11,752$16,708$(6,445)
Net earnings (loss) per common unit
Basic$0.64$0.31$0.44$(0.17)
Diluted$0.64$0.31$0.44$(0.17)
Weighted-average common units:
Basic38,097,51338,027,19438,085,81538,010,739
Diluted39,545,47838,199,49038,260,90838,010,739
Supplemental information:
(a) includes excise taxes of:$82,903$82,394$156,253$153,106
(a) includes rent income of:15,45917,85532,66137,021
(b) excludes depreciation, amortization and accretion
(b) includes rent expense of:4,9235,1929,81810,611
(c) includes rent expense of:4,6314,4979,2428,439

CROSSAMERICA PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of Dollars)

Six Months Ended June30,
20252024
Cash flows from operating activities:
Net income (loss)$18,053$(5,116)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation, amortization and accretion expense49,63837,167
Amortization of deferred financing costs969968
Credit loss expense81
Deferred income tax benefit(2,696)(5,100)
Equity-based employee and director compensation expense989574
(Gain) loss on dispositions and lease terminations, net(33,402)11,228
Changes in operating assets and liabilities, net of acquisitions4,146(5,079)
Net cash provided by operating activities37,69734,723
Cash flows from investing activities:
Principal payments received on notes receivable6381
Proceeds from sale of assets72,76610,733
Capital expenditures(21,958)(11,411)
Lease termination payments to Applegreen, including inventory purchases(25,517)
Net cash provided by (used in) investing activities50,871(26,114)
Cash flows from financing activities:
Borrowings under the Credit Facility41,00070,013
Repayments on the Credit Facility(81,500)(36,500)
Payments of finance lease obligations(1,604)(1,513)
Payments of deferred financing costs(74)
Distributions paid on distribution equivalent rights(146)(130)
Distributions paid on common units(39,982)(39,905)
Net cash used in financing activities(82,232)(8,109)
Net increase in cash and cash equivalents6,336500
Cash and cash equivalents at beginning of period3,3814,990
Cash and cash equivalents at end of period$9,717$5,490

Segment Results

Retail

The following table highlights the results of operations and certain operating metrics of the Retail segment (in thousands, except for the number of retail sites and per gallon amounts):

Three Months Ended June30,Six Months Ended June30,
2025202420252024
Gross profit:
Motor fuel$38,789$39,289$69,970$65,326
Merchandise30,50629,84955,41951,292
Rent2,2242,2584,8354,566
Other revenue4,6085,2489,0639,847
Total gross profit76,12776,644139,287131,031
Operating expenses(50,828)(48,631)(102,532)(91,762)
Operating income$25,299$28,013$36,755$39,269
Retail sites (end of period):
Company operated retail sites (a)361372361372
Commission agents (b)236217236217
Total retail sites597589597589
Total retail segment statistics:
Volume of gallons sold141,683143,016268,216264,733
Same store total system gallons sold(c)127,775130,923224,622231,950
Average retail fuel sites603576600545
Margin per gallon, before deducting credit card fees and commissions$0.370$0.373$0.355$0.343
Company operated site statistics:
Average retail fuel sites368365367340
Same store fuel volume(c)89,59091,708153,572158,390
Margin per gallon, before deducting credit card fees$0.395$0.397$0.385$0.365
Same store merchandise sales(c)$97,045$94,773$148,117$146,962
Same store merchandise sales excluding cigarettes(c)$70,791$68,267$104,997$102,079
Merchandise gross profit percentage28.2%28.3%28.1%28.2%
Commission site statistics:
Average retail fuel sites235211233205
Margin per gallon, before deducting credit card fees and commissions$0.313$0.315$0.289$0.292

(a) The decrease in the company operated site count was primarily attributable to the sale of certain company operated sites in connection with CrossAmerica's real estate rationalization effort, partially offset by the conversion of certain lessee dealer sites to company operated sites.
(b) The increase in the commission agent site count was primarily attributable to the conversion of certain lessee dealer sites to commission agent sites, partially offset by the sale of certain commission agent sites in connection with CrossAmerica's real estate rationalization effort.
(c) Same store fuel volume and same store merchandise sales include aggregated individual store results for all stores that had fuel volume or merchandise sales in all months for both periods. Same store merchandise sales excludes other revenues such as lottery commissions and car wash sales. Certain merchandise products have been transitioned from a scan-based trading model (whereby a third party owns the inventory and CrossAmerica records a commission in other revenues) to a gross profit model (whereby CrossAmerica owns the inventory and records merchandise sales and cost of sales). Same store merchandise sales for the three and six months ended June 30, 2024, was adjusted to gross it up for the sales that would have been recorded had CrossAmerica been on the gross profit model in the prior year.

Wholesale

The following table highlights the results of operations and certain operating metrics of the Wholesale segment (in thousands of dollars, except for the number of distribution sites and per gallon amounts):

Three Months Ended June30,Six Months Ended June30,
2025202420252024
Gross profit:
Motor fuel gross profit$15,165$16,639$30,928$31,241
Rent gross profit8,31210,40518,00821,844
Other revenues1,3881,0742,5831,994
Total gross profit24,86528,11851,51955,079
Operating expenses(7,121)(7,194)(14,291)(16,091)
Operating income$17,744$20,924$37,228$38,988
Motor fuel distribution sites (end of period): (a)
Independent dealers (b)639618639618
Lessee dealers (c)365457365457
Total motor fuel distribution sites1,0041,0751,0041,075
Average motor fuel distribution sites1,0091,0961,0211,134
Volume of gallons distributed179,241192,111342,159376,136
Margin per gallon$0.085$0.087$0.090$0.083

(a) In addition, CrossAmerica distributed motor fuel to sub-wholesalers who distributed to additional sites.
(b) The increase in the independent dealer site count was primarily attributable to the sale of certain lessee dealer and commission agent sites but with continued fuel supply, partially offset by the net loss of independent dealer contracts.
(c) The decrease in the lessee dealer count was primarily attributable to the sale of certain lessee dealer sites in connection with CrossAmerica's real estate rationalization effort (generally with continued fuel supply, thereby converting the site to an independent dealer site) as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.

Supplemental Disclosure Regarding Non-GAAP Financial Measures

CrossAmerica uses the non-GAAP financial measures EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. EBITDA represents net income (loss) before deducting interest expense, income taxes and depreciation, amortization and accretion (which includes certain impairment charges). Adjusted EBITDA represents EBITDA as further adjusted to exclude equity-based compensation expense, gains or losses on dispositions and lease terminations, net and certain discrete acquisition related costs, such as legal and other professional fees, separation benefit costs and certain other discrete non-cash items arising from purchase accounting. Distributable Cash Flow represents Adjusted EBITDA less cash interest expense, sustaining capital expenditures and current income tax expense. The Distribution Coverage Ratio is computed by dividing Distributable Cash Flow by distributions paid on common units.

EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are used as supplemental financial measures by management and by external users of our financial statements, such as investors and lenders. EBITDA and Adjusted EBITDA are used to assess CrossAmerica’s financial performance without regard to financing methods, capital structure or income taxes and the ability to incur and service debt and to fund capital expenditures. In addition, Adjusted EBITDA is used to assess the operating performance of the Partnership’s business on a consistent basis by excluding the impact of items which do not result directly from the wholesale distribution of motor fuel, the leasing of real property, or the day to day operations of CrossAmerica’s retail site activities. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are also used to assess the ability to generate cash sufficient to make distributions to CrossAmerica’s unitholders.

CrossAmerica believes the presentation of EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio provides useful information to investors in assessing the financial condition and results of operations. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio should not be considered alternatives to net income or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio have important limitations as analytical tools because they exclude some but not all items that affect net income. Additionally, because EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may be defined differently by other companies in the industry, CrossAmerica’s definitions may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

The following table presents reconciliations of EBITDA, Adjusted EBITDA, and Distributable Cash Flow to net income (loss), the most directly comparable U.S. GAAP financial measure, for each of the periods indicated (in thousands, except for the Distribution Coverage Ratio):

Three Months Ended June30,Six Months Ended June30,
2025202420252024
Net income (loss)$25,168$12,424$18,053$(5,116)
Interest expense12,56914,20825,41324,749
Income tax expense (benefit)3,8961,703298(4,094)
Depreciation, amortization and accretion expense23,33418,44649,63837,167
EBITDA64,96746,78193,40252,706
Equity-based employee and director compensation expense176369989574
(Gain) loss on dispositions and lease terminations, net (a)(28,365)(5,578)(33,402)11,228
Acquisition-related costs (b)3059983631,630
Adjusted EBITDA37,08342,57061,35266,138
Cash interest expense(12,085)(13,723)(24,444)(23,781)
Sustaining capital expenditures (c)(2,550)(1,926)(5,271)(3,568)
Current income tax expense (d)(52)(870)(146)(1,007)
Distributable Cash Flow$22,396$26,051$31,491$37,782
Distributions paid on common units20,00119,96439,98239,905
Distribution Coverage Ratio1.12x1.30x0.79x0.95x

(a) During the three and six months ended June 30, 2025, CrossAmerica recorded $29.7 and $35.2 million in net gains in connection with its ongoing real estate rationalization effort, partially offset by $1.3 and $1.8 million of net losses on lease terminations and asset disposals. During the three months ended June 30, 2024, CrossAmerica recorded a $6.5 million net gain in connection with its ongoing real estate rationalization effort, partially offset by $0.9 million of net losses on lease terminations and asset disposals, including non-cash write-offs of deferred rent income. During the six months ended June 30, 2024, CrossAmerica recorded a $16.0 million loss on lease terminations with Applegreen, including a $1.5 million non-cash write-off of deferred rent income. In addition, CrossAmerica recorded $1.7 million of other losses on lease terminations and asset disposals, including non-cash write-offs of deferred rent income. CrossAmerica also recorded a $6.5 million net gain in connection with its ongoing real estate rationalization effort.
(b) Relates to certain acquisition-related costs, such as legal and other professional fees, separation benefit costs and purchase accounting adjustments associated with recent acquisitions.
(c) Under the Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain CrossAmerica's long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes or to maintain the sites in conditions suitable to lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business.
(d)Excludes current income tax expense incurred on the sale of sites.

About CrossAmerica Partners LP

CrossAmerica Partners LP is a leading wholesale distributor of motor fuels, convenience store operator, and owner and lessor of real estate used in the retail distribution of motor fuels. Its general partner, CrossAmerica GP LLC, is indirectly owned and controlled by entities affiliated with Joseph V. Topper, Jr., the founder of CrossAmerica Partners and a member of the board of the general partner since 2012. Formed in 2012, CrossAmerica Partners LP is a distributor of branded and unbranded petroleum for motor vehicles in the United States and distributes fuel to approximately 1,600 locations and owns or leases more than 1,000 sites. With a geographic footprint covering 34 states, the Partnership has well-established relationships with several major oil brands, including ExxonMobil, BP, Shell, Marathon, Valero, Phillips 66 and other major brands. CrossAmerica Partners LP ranks as one of ExxonMobil’s largest distributors by fuel volume in the United States and in the top 10 for additional brands. For additional information, please visit .

Contact

Investor Relations: Randy Palmer, [email protected] or 610-625-8000

Cautionary Statement Regarding Forward-Looking Statements

Statements contained in this release that state the Partnership’s or management’s expectations or predictions of the future are forward-looking statements. The words “believe,� “expect,� “should,� “intends,� “estimates,� “target� and other similar expressions identify forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. For more information concerning factors that could cause actual results to differ from those expressed or forecasted, see CrossAmerica’s Form 10-K or Forms 10-Q filed with the Securities and Exchange Commission, and available on CrossAmerica’s website at www.crossamericapartners.com. The Partnership undertakes no obligation to publicly update or revise any statements in this release, whether as a result of new information, future events or otherwise.


FAQ

What were CrossAmerica Partners' (CAPL) key financial results for Q2 2025?

CAPL reported net income of $25.2 million, Adjusted EBITDA of $37.1 million, and Distributable Cash Flow of $22.4 million for Q2 2025.

How much debt did CrossAmerica Partners (CAPL) reduce in Q2 2025?

CAPL reduced debt by over $50 million through asset sales, bringing the CAPL Credit Facility balance down from $778.0 million to $727.0 million.

What was CAPL's quarterly distribution for Q2 2025?

The Board declared a quarterly distribution of $0.5250 per limited partner unit for Q2 2025, with a distribution coverage ratio of 1.12x.

How many properties did CrossAmerica Partners sell in Q2 2025?

CAPL sold 60 properties for $64.0 million in proceeds, resulting in a net gain of $29.7 million.

What was CrossAmerica Partners' leverage ratio as of June 30, 2025?

CAPL's leverage ratio was 3.65 times as of June 30, 2025, improved from 4.36 times at the end of 2024.
Crossamerica Partners Lp

NYSE:CAPL

CAPL Rankings

CAPL Latest News

CAPL Latest SEC Filings

CAPL Stock Data

763.86M
18.11M
52.46%
24.28%
0.16%
Oil & Gas Refining & Marketing
Wholesale-petroleum & Petroleum Products (no Bulk Stations)
United States
ALLENTOWN