CrossAmerica Partners LP Reports Second Quarter 2025 Results
CrossAmerica Partners LP (NYSE:CAPL) reported Q2 2025 financial results with net income of $25.2 million, up from $12.4 million in Q2 2024. The company's Adjusted EBITDA decreased to $37.1 million from $42.6 million year-over-year, while Distributable Cash Flow declined to $22.4 million from $26.1 million.
Key highlights include a significant debt reduction of over $50 million through asset sales, with the company divesting 60 properties for $64.0 million. The retail segment saw relatively stable performance with gross profit of $76.1 million, while the wholesale segment experienced a 12% decline in gross profit to $24.9 million. The Board declared a quarterly distribution of $0.5250 per unit, with a distribution coverage ratio of 1.12x.
The company's leverage ratio improved to 3.65x as of June 30, 2025, compared to 4.36x at the end of 2024, reflecting strengthened balance sheet metrics.
[ "Net income doubled to $25.2 million from $12.4 million year-over-year", "Significant debt reduction of over $50 million through strategic asset sales", "Leverage ratio improved to 3.65x from 4.36x", "Same store merchandise sales excluding cigarettes increased 4%", "Maintained fuel supply relationships with substantially all divested locations" ]CrossAmerica Partners LP (NYSE:CAPL) ha riportato i risultati finanziari del secondo trimestre 2025 con un utile netto di 25,2 milioni di dollari, in aumento rispetto ai 12,4 milioni di dollari del secondo trimestre 2024. L�EBITDA rettificato è diminuito a 37,1 milioni di dollari dai 42,6 milioni dell’anno precedente, mentre il flusso di cassa distribuibile è sceso a 22,4 milioni di dollari da 26,1 milioni.
I punti salienti includono una significativa riduzione del debito di oltre 50 milioni di dollari grazie alla vendita di asset, con la cessione di 60 proprietà per 64,0 milioni di dollari. Il segmento retail ha mostrato una performance relativamente stabile con un utile lordo di 76,1 milioni di dollari, mentre il segmento all’ingrosso ha registrato un calo del 12% dell’utile lordo a 24,9 milioni di dollari. Il Consiglio ha dichiarato una distribuzione trimestrale di 0,5250 dollari per unità, con un rapporto di copertura della distribuzione pari a 1,12x.
Il rapporto di leva finanziaria della società è migliorato a 3,65x al 30 giugno 2025, rispetto a 4,36x alla fine del 2024, riflettendo un rafforzamento dei parametri patrimoniali.
- L’utile netto è raddoppiato a 25,2 milioni di dollari dai 12,4 milioni dell’anno precedente
- Significativa riduzione del debito di oltre 50 milioni di dollari tramite vendite strategiche di asset
- Il rapporto di leva finanziaria è migliorato da 4,36x a 3,65x
- Le vendite di merci a parità di negozio, escluse le sigarette, sono aumentate del 4%
- Conservate le relazioni di fornitura di carburante con quasi tutte le sedi cedute
CrossAmerica Partners LP (NYSE:CAPL) informó los resultados financieros del segundo trimestre de 2025 con un ingreso neto de 25,2 millones de dólares, superior a los 12,4 millones del segundo trimestre de 2024. El EBITDA ajustado disminuyó a 37,1 millones de dólares desde 42,6 millones interanuales, mientras que el flujo de caja distribuible bajó a 22,4 millones desde 26,1 millones.
Los aspectos destacados incluyen una reducción significativa de la deuda de más de 50 millones de dólares mediante la venta de activos, con la empresa desinvirtiendo en 60 propiedades por 64,0 millones de dólares. El segmento minorista mostró un desempeño relativamente estable con un beneficio bruto de 76,1 millones de dólares, mientras que el segmento mayorista experimentó una caída del 12% en el beneficio bruto a 24,9 millones. La Junta declaró una distribución trimestral de 0,5250 dólares por unidad, con una ratio de cobertura de distribución de 1,12x.
El ratio de apalancamiento de la compañía mejoró a 3,65x al 30 de junio de 2025, comparado con 4,36x a finales de 2024, reflejando un fortalecimiento en los indicadores financieros.
- El ingreso neto se duplicó a 25,2 millones desde 12,4 millones interanuales
- Reducción significativa de deuda de más de 50 millones mediante ventas estratégicas de activos
- El ratio de apalancamiento mejoró de 4,36x a 3,65x
- Las ventas comparables de mercancías, excluyendo cigarrillos, aumentaron un 4%
- Mantuvieron relaciones de suministro de combustible con casi todas las ubicaciones vendidas
CrossAmerica Partners LP (NYSE:CAPL)� 2025� 2분기 재무 결과� 발표하며 순이� 2,520� 달러� 기록� 2024� 2분기 1,240� 달러에서 증가했습니다. 회사� 조정 EBITDA� 전년 대� 4,260� 달러에서 3,710� 달러� 감소했으�, 분배 가� 현금 흐름은 2,610� 달러에서 2,240� 달러� 줄었습니�.
주요 내용으로� 자산 매각� 통한 5,000� 달러 이상� 대규모 부� 감축� 포함되며, 회사� 6,000� 4� 달러� 60개의 부동산� 매각했습니다. 소매 부문은 7,610� 달러� 안정적인 총이�� 기록했고, 도매 부문은 총이익이 12% 감소� 2,490� 달러� 기록했습니다. 이사회는 분기� 단위� 0.5250달러 배당� 선언했으�, 배당 커버리지 비율은 1.12배입니다.
회사� 레버리지 비율은 2025� 6� 30� 기준 3.65�� 2024� � 4.36배에� 개선되어 재무 건전성이 강화되었음을 보여줍니�.
- 순이익이 전년 대� 1,240� 달러에서 2,520� 달러� � � 증가
- 전략� 자산 매각� 통한 5,000� 달러 이상� 부� 감축
- 레버리지 비율� 4.36배에� 3.65배로 개선
- 담배 제외 동일 점포 상품 매출� 4% 증가
- 매각� 거의 모든 지점과 연료 공급 관� 유지
CrossAmerica Partners LP (NYSE:CAPL) a publié ses résultats financiers du deuxième trimestre 2025 avec un bénéfice net de 25,2 millions de dollars, en hausse par rapport à 12,4 millions au deuxième trimestre 2024. L�EBITDA ajusté a diminué à 37,1 millions de dollars contre 42,6 millions d’une année sur l’autre, tandis que le flux de trésorerie distribuable a baissé à 22,4 millions contre 26,1 millions.
Les points clés incluent une réduction significative de la dette de plus de 50 millions de dollars grâce à la vente d’actifs, avec la cession de 60 propriétés pour 64,0 millions de dollars. Le segment de la vente au détail a affiché une performance relativement stable avec un profit brut de 76,1 millions de dollars, tandis que le segment de la vente en gros a connu une baisse de 12 % du profit brut à 24,9 millions. Le conseil d’administration a déclaré une distribution trimestrielle de 0,5250 $ par unité, avec un ratio de couverture de distribution de 1,12x.
Le ratio d’endettement de la société s’est amélioré à 3,65x au 30 juin 2025, contre 4,36x à la fin de 2024, reflétant un renforcement des indicateurs financiers.
- Le bénéfice net a doublé à 25,2 millions de dollars contre 12,4 millions d’une année sur l’autre
- Réduction significative de la dette de plus de 50 millions grâce à des ventes stratégiques d’actifs
- Le ratio d’endettement s’est amélioré de 4,36x à 3,65x
- Les ventes comparables de marchandises hors cigarettes ont augmenté de 4 %
- Maintien des relations d’approvisionnement en carburant avec presque tous les sites cédés
CrossAmerica Partners LP (NYSE:CAPL) meldete die Finanzergebnisse für das zweite Quartal 2025 mit einem Nettoeinkommen von 25,2 Millionen US-Dollar, gegenüber 12,4 Millionen US-Dollar im zweiten Quartal 2024. Das bereinigte EBITDA sank auf 37,1 Millionen US-Dollar von 42,6 Millionen im Jahresvergleich, während der ausschüttungsfähige Cashflow auf 22,4 Millionen von 26,1 Millionen zurückging.
Zu den wichtigsten Highlights zählt eine deutliche Schuldenreduzierung von über 50 Millionen US-Dollar durch den Verkauf von Vermögenswerten, wobei das Unternehmen 60 Immobilien für 64,0 Millionen US-Dollar veräußerte. Der Einzelhandelsbereich zeigte eine relativ stabile Leistung mit einem Bruttogewinn von 76,1 Millionen US-Dollar, während der Großhandelsbereich einen Rückgang des Bruttogewinns um 12 % auf 24,9 Millionen US-Dollar verzeichnete. Der Vorstand erklärte eine quartalsweise Ausschüttung von 0,5250 US-Dollar pro Einheit, mit einem Ausschüttungsdeckungsverhältnis von 1,12x.
Die Verschuldungsquote des Unternehmens verbesserte sich auf 3,65x zum 30. Juni 2025, verglichen mit 4,36x Ende 2024, was auf eine gestärkte Bilanz hindeutet.
- Der Nettogewinn verdoppelte sich im Jahresvergleich auf 25,2 Millionen US-Dollar von 12,4 Millionen
- Deutliche Schuldenreduzierung von über 50 Millionen US-Dollar durch strategische Asset-Verkäufe
- Die Verschuldungsquote verbesserte sich von 4,36x auf 3,65x
- Der Umsatz im gleichen Geschäftslokal, ohne Zigaretten, stieg um 4 %
- Die Kraftstofflieferbeziehungen mit nahezu allen veräußerten Standorten wurden beibehalten
- None.
- Adjusted EBITDA declined 13% to $37.1 million from $42.6 million
- Distribution Coverage Ratio decreased to 1.12x from 1.30x year-over-year
- Wholesale segment gross profit decreased 12% to $24.9 million
- Wholesale fuel volume declined 7% to 179.2 million gallons
- Operating expenses increased 5% in the retail segment
Insights
CrossAmerica reported higher net income but declining operational metrics, with significant debt reduction through asset sales strengthening their balance sheet.
CrossAmerica Partners LP's Q2 2025 results present a mixed financial picture with some notable bright spots amid operational challenges. Net income doubled to
The underlying operational performance shows concerning trends. Adjusted EBITDA declined by
CrossAmerica's strategic divestment program yielded impressive results, with 60 properties sold for
Segment performance shows competitive resilience amid industry headwinds. The retail segment's same-store merchandise sales excluding cigarettes grew by
The dividend remains unchanged at
Allentown, PA, Aug. 06, 2025 (GLOBE NEWSWIRE) --
CrossAmerica Partners LP Reports Second Quarter 2025 Results
- Reported Second Quarter of 2025 Net Income of
$25.2 million , Adjusted EBITDA of$37.1 million and Distributable Cash Flow of$22.4 million compared to Net Income of$12.4 million , Adjusted EBITDA of$42.6 million and Distributable Cash Flow of$26.1 million for the Second Quarter of 2024 - Reported Second Quarter of 2025 Gross Profit for the Retail Segment of
$76.1 million compared to$76.6 million of Gross Profit for the Second Quarter of 2024 and Second Quarter of 2025 Gross Profit for the Wholesale Segment of$24.9 million compared to$28.1 million of Gross Profit for the Second Quarter of 2024 - Leverage, as defined in the CAPL Credit Facility, was 3.65 times as of June 30, 2025, compared to 4.36 times as of December 31, 2024
- The Distribution Coverage Ratio for the Second Quarter of 2025 was 1.12 times compared to 1.30 times for the Second Quarter of 2024
- The Board of Directors of CrossAmerica's General Partner declared a quarterly distribution of
$0.52 50 per limited partner unit attributable to the Second Quarter of 2025
Allentown, PA August 6, 2025 � CrossAmerica Partners LP (NYSE: CAPL) (“CrossAmerica� or the “Partnership�), a leading wholesale fuels distributor, convenience store operator, and owner and lessor of real estate used in the retail distribution of motor fuels, today reported financial results for the second quarter ended June 30, 2025.
"Our second quarter results showed a meaningful improvement over the first quarter, although they remained below prior-year levels,� said Charles Nifong, President and CEO of CrossAmerica. “During the quarter, we completed several asset sales, reducing debt by more than
Second Quarter Results
Consolidated Results
Key Operating Metrics | Q2 2025 | Q2 2024 |
Net Income | ||
Adjusted EBITDA | ||
Distributable Cash Flow | ||
Distribution Coverage Ratio: Current Quarter | 1.12x | 1.30x |
Distribution Coverage Ratio: Trailing 12 Months | 1.00x | 1.32x |
CrossAmerica reported an increase of
Retail Segment
Key Operating Metrics | Q2 2025 | Q2 2024 | ||||
Retail segment gross profit | ||||||
Retail segment motor fuel gallons distributed | 141.7M | 143.0M | ||||
Same store motor fuel gallons distributed | 127.8M | 130.9M | ||||
Retail segment motor fuel gross profit | ||||||
Retail segment margin per gallon, before deducting credit card fees and commissions | $ | 0.370 | $ | 0.373 | ||
Same store merchandise sales excluding cigarettes* | ||||||
Merchandise gross profit* | ||||||
Merchandise gross profit percentage* | 28.2 | % | 28.3 | % | ||
Operating Expenses | ||||||
Retail Sites (end of period) | 597 | 589 |
*Includes only company operated retail sites
For the second quarter of 2025, the retail segment generated a
The motor fuel gross profit for the retail segment declined
For the second quarter of 2025, CrossAmerica’s merchandise gross profit increased
For the second quarter of 2025, operating expenses for the retail segment increased
Wholesale Segment
Key Operating Metrics | Q2 2025 | Q2 2024 | ||
Wholesale segment gross profit | ||||
Wholesale motor fuel gallons distributed | 179.2M | 192.1M | ||
Average wholesale gross margin per gallon | $ | 0.085 | $ | 0.087 |
During the second quarter of 2025, CrossAmerica’s wholesale segment gross profit decreased
Divestment Activity
During the three months ended June 30, 2025, CrossAmerica sold 60 properties for
Liquidity and Capital Resources
As of June 30, 2025, CrossAmerica had
Distributions
On July 23, 2025, the Board of the Directors of CrossAmerica’s General Partner (“Board�) declared a quarterly distribution of
Conference Call
The Partnership will host a conference call on August 7, 2025, at 9:00 a.m. Eastern Time to discuss the second quarter of 2025 earnings results. The conference call numbers are 800-990-4333 or 646-769-9600 and the passcode for both is 280060. A live audio webcast of the conference call and the related earnings materials, including reconciliations of any non-GAAP financial measures to GAAP financial measures and any other applicable disclosures, will be available on that same day on the investor section of the CrossAmerica website (www.crossamericapartners.com). After the live conference call, an archive of the webcast will be available on the investor section of the CrossAmerica site at https://caplp.gcs-web.com/webcasts-presentations within 24 hours after the call for a period of sixty days.
Non-GAAP Measures and Same Store Metrics
Non-GAAP measures used in this release include EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. These Non-GAAP measures are further described and reconciled to their most directly comparable GAAP measures in the Supplemental Disclosure Regarding Non-GAAP Financial Measures section of this release.
Same store fuel volume and same store merchandise sales include aggregated individual store results for all stores that had fuel volume or merchandise sales in all months for both periods within the same segment. Same store merchandise sales excludes other revenues such as lottery commissions and car wash sales. Certain merchandise products have been transitioned from a scan-based trading model (whereby a third party owns the inventory and CrossAmerica records a commission in other revenues) to a gross profit model (whereby CrossAmerica owns the inventory and records merchandise sales and cost of sales). Same store merchandise sales for the three and six months ended June 30, 2024, was adjusted to gross it up for the sales that would have been recorded had CrossAmerica been on the gross profit model in the prior year.
CROSSAMERICA PARTNERS LP
CONSOLIDATED BALANCE SHEETS
(Thousands of Dollars, except unit data)
June30, | December31, | |||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 9,717 | $ | 3,381 | ||||
Accounts receivable, net of allowances of | 32,370 | 31,603 | ||||||
Accounts receivable from related parties | 853 | 634 | ||||||
Inventory | 59,022 | 63,169 | ||||||
Assets held for sale | 14,076 | 8,994 | ||||||
Current portion of interest rate swap contracts | 2,084 | 2,958 | ||||||
Other current assets | 7,197 | 8,091 | ||||||
Total current assets | 125,319 | 118,830 | ||||||
Property and equipment, net | 586,579 | 656,300 | ||||||
Right-of-use assets, net | 124,670 | 136,430 | ||||||
Intangible assets, net | 69,029 | 77,242 | ||||||
Goodwill | 99,409 | 99,409 | ||||||
Deferred tax assets | 1,910 | 1,001 | ||||||
Interest rate swap contracts, less current portion | 352 | 5,133 | ||||||
Other assets | 21,202 | 20,380 | ||||||
Total assets | $ | 1,028,470 | $ | 1,114,725 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Current portion of debt and finance lease obligations | $ | 3,369 | $ | 3,266 | ||||
Current portion of operating lease obligations | 34,055 | 35,065 | ||||||
Accounts payable | 73,199 | 73,986 | ||||||
Accounts payable to related parties | 7,052 | 7,729 | ||||||
Current portion of interest rate swap contracts | 252 | � | ||||||
Accrued expenses and other current liabilities | 25,400 | 24,044 | ||||||
Motor fuel and sales taxes payable | 18,804 | 18,756 | ||||||
Total current liabilities | 162,131 | 162,846 | ||||||
Debt and finance lease obligations, less current portion | 722,694 | 763,932 | ||||||
Operating lease obligations, less current portion | 95,256 | 106,296 | ||||||
Deferred tax liabilities, net | 6,024 | 7,424 | ||||||
Asset retirement obligations | 46,215 | 48,251 | ||||||
Interest rate swap contracts, less current portion | 2,207 | 311 | ||||||
Other long-term liabilities | 48,093 | 50,448 | ||||||
Total liabilities | 1,082,620 | 1,139,508 | ||||||
Commitments and contingencies (Note 10) | ||||||||
Preferred membership interests | 30,338 | 28,993 | ||||||
Equity: | ||||||||
Common units� 38,097,513 and 38,059,702 units issued and outstanding at June 30, 2025 and December 31, 2024, respectively | (84,316 | ) | (61,371 | ) | ||||
Accumulated other comprehensive (loss) income | (172 | ) | 7,595 | |||||
Total equity | (84,488 | ) | (53,776 | ) | ||||
Total liabilities and equity | $ | 1,028,470 | $ | 1,114,725 |
CROSSAMERICA PARTNERS LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(Thousands of Dollars, Except Unit and Per Unit Amounts)
Three Months Ended June30, | Six Months Ended June30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Operating revenues (a) | $ | 961,925 | $ | 1,133,355 | $ | 1,824,400 | $ | 2,074,903 | ||||||||
Costs of sales (b) | 860,933 | 1,028,593 | 1,633,594 | 1,888,793 | ||||||||||||
Gross profit | 100,992 | 104,762 | 190,806 | 186,110 | ||||||||||||
Operating expenses: | ||||||||||||||||
Operating expenses (c) | 57,949 | 55,825 | 116,823 | 107,853 | ||||||||||||
General and administrative expenses | 6,577 | 7,892 | 14,249 | 14,730 | ||||||||||||
Depreciation, amortization and accretion expense | 23,334 | 18,446 | 49,638 | 37,167 | ||||||||||||
Total operating expenses | 87,860 | 82,163 | 180,710 | 159,750 | ||||||||||||
Gain (loss) on dispositions and lease terminations, net | 28,365 | 5,578 | 33,402 | (11,228 | ) | |||||||||||
Operating income | 41,497 | 28,177 | 43,498 | 15,132 | ||||||||||||
Other income, net | 136 | 158 | 266 | 407 | ||||||||||||
Interest expense | (12,569 | ) | (14,208 | ) | (25,413 | ) | (24,749 | ) | ||||||||
Income (loss) before income taxes | 29,064 | 14,127 | 18,351 | (9,210 | ) | |||||||||||
Income tax expense (benefit) | 3,896 | 1,703 | 298 | (4,094 | ) | |||||||||||
Net income (loss) | 25,168 | 12,424 | 18,053 | (5,116 | ) | |||||||||||
Accretion of preferred membership interests | 680 | 672 | 1,345 | 1,329 | ||||||||||||
Net income (loss) available to limited partners | $ | 24,488 | $ | 11,752 | $ | 16,708 | $ | (6,445 | ) | |||||||
Net earnings (loss) per common unit | ||||||||||||||||
Basic | $ | 0.64 | $ | 0.31 | $ | 0.44 | $ | (0.17 | ) | |||||||
Diluted | $ | 0.64 | $ | 0.31 | $ | 0.44 | $ | (0.17 | ) | |||||||
Weighted-average common units: | ||||||||||||||||
Basic | 38,097,513 | 38,027,194 | 38,085,815 | 38,010,739 | ||||||||||||
Diluted | 39,545,478 | 38,199,490 | 38,260,908 | 38,010,739 | ||||||||||||
Supplemental information: | ||||||||||||||||
(a) includes excise taxes of: | $ | 82,903 | $ | 82,394 | $ | 156,253 | $ | 153,106 | ||||||||
(a) includes rent income of: | 15,459 | 17,855 | 32,661 | 37,021 | ||||||||||||
(b) excludes depreciation, amortization and accretion | ||||||||||||||||
(b) includes rent expense of: | 4,923 | 5,192 | 9,818 | 10,611 | ||||||||||||
(c) includes rent expense of: | 4,631 | 4,497 | 9,242 | 8,439 |
CROSSAMERICA PARTNERS LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of Dollars)
Six Months Ended June30, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 18,053 | $ | (5,116 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation, amortization and accretion expense | 49,638 | 37,167 | ||||||
Amortization of deferred financing costs | 969 | 968 | ||||||
Credit loss expense | � | 81 | ||||||
Deferred income tax benefit | (2,696 | ) | (5,100 | ) | ||||
Equity-based employee and director compensation expense | 989 | 574 | ||||||
(Gain) loss on dispositions and lease terminations, net | (33,402 | ) | 11,228 | |||||
Changes in operating assets and liabilities, net of acquisitions | 4,146 | (5,079 | ) | |||||
Net cash provided by operating activities | 37,697 | 34,723 | ||||||
Cash flows from investing activities: | ||||||||
Principal payments received on notes receivable | 63 | 81 | ||||||
Proceeds from sale of assets | 72,766 | 10,733 | ||||||
Capital expenditures | (21,958 | ) | (11,411 | ) | ||||
Lease termination payments to Applegreen, including inventory purchases | � | (25,517 | ) | |||||
Net cash provided by (used in) investing activities | 50,871 | (26,114 | ) | |||||
Cash flows from financing activities: | ||||||||
Borrowings under the Credit Facility | 41,000 | 70,013 | ||||||
Repayments on the Credit Facility | (81,500 | ) | (36,500 | ) | ||||
Payments of finance lease obligations | (1,604 | ) | (1,513 | ) | ||||
Payments of deferred financing costs | � | (74 | ) | |||||
Distributions paid on distribution equivalent rights | (146 | ) | (130 | ) | ||||
Distributions paid on common units | (39,982 | ) | (39,905 | ) | ||||
Net cash used in financing activities | (82,232 | ) | (8,109 | ) | ||||
Net increase in cash and cash equivalents | 6,336 | 500 | ||||||
Cash and cash equivalents at beginning of period | 3,381 | 4,990 | ||||||
Cash and cash equivalents at end of period | $ | 9,717 | $ | 5,490 |
Segment Results
Retail
The following table highlights the results of operations and certain operating metrics of the Retail segment (in thousands, except for the number of retail sites and per gallon amounts):
Three Months Ended June30, | Six Months Ended June30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Gross profit: | ||||||||||||||||
Motor fuel | $ | 38,789 | $ | 39,289 | $ | 69,970 | $ | 65,326 | ||||||||
Merchandise | 30,506 | 29,849 | 55,419 | 51,292 | ||||||||||||
Rent | 2,224 | 2,258 | 4,835 | 4,566 | ||||||||||||
Other revenue | 4,608 | 5,248 | 9,063 | 9,847 | ||||||||||||
Total gross profit | 76,127 | 76,644 | 139,287 | 131,031 | ||||||||||||
Operating expenses | (50,828 | ) | (48,631 | ) | (102,532 | ) | (91,762 | ) | ||||||||
Operating income | $ | 25,299 | $ | 28,013 | $ | 36,755 | $ | 39,269 | ||||||||
Retail sites (end of period): | ||||||||||||||||
Company operated retail sites (a) | 361 | 372 | 361 | 372 | ||||||||||||
Commission agents (b) | 236 | 217 | 236 | 217 | ||||||||||||
Total retail sites | 597 | 589 | 597 | 589 | ||||||||||||
Total retail segment statistics: | ||||||||||||||||
Volume of gallons sold | 141,683 | 143,016 | 268,216 | 264,733 | ||||||||||||
Same store total system gallons sold(c) | 127,775 | 130,923 | 224,622 | 231,950 | ||||||||||||
Average retail fuel sites | 603 | 576 | 600 | 545 | ||||||||||||
Margin per gallon, before deducting credit card fees and commissions | $ | 0.370 | $ | 0.373 | $ | 0.355 | $ | 0.343 | ||||||||
Company operated site statistics: | ||||||||||||||||
Average retail fuel sites | 368 | 365 | 367 | 340 | ||||||||||||
Same store fuel volume(c) | 89,590 | 91,708 | 153,572 | 158,390 | ||||||||||||
Margin per gallon, before deducting credit card fees | $ | 0.395 | $ | 0.397 | $ | 0.385 | $ | 0.365 | ||||||||
Same store merchandise sales(c) | $ | 97,045 | $ | 94,773 | $ | 148,117 | $ | 146,962 | ||||||||
Same store merchandise sales excluding cigarettes(c) | $ | 70,791 | $ | 68,267 | $ | 104,997 | $ | 102,079 | ||||||||
Merchandise gross profit percentage | 28.2 | % | 28.3 | % | 28.1 | % | 28.2 | % | ||||||||
Commission site statistics: | ||||||||||||||||
Average retail fuel sites | 235 | 211 | 233 | 205 | ||||||||||||
Margin per gallon, before deducting credit card fees and commissions | $ | 0.313 | $ | 0.315 | $ | 0.289 | $ | 0.292 |
(a) The decrease in the company operated site count was primarily attributable to the sale of certain company operated sites in connection with CrossAmerica's real estate rationalization effort, partially offset by the conversion of certain lessee dealer sites to company operated sites.
(b) The increase in the commission agent site count was primarily attributable to the conversion of certain lessee dealer sites to commission agent sites, partially offset by the sale of certain commission agent sites in connection with CrossAmerica's real estate rationalization effort.
(c) Same store fuel volume and same store merchandise sales include aggregated individual store results for all stores that had fuel volume or merchandise sales in all months for both periods. Same store merchandise sales excludes other revenues such as lottery commissions and car wash sales. Certain merchandise products have been transitioned from a scan-based trading model (whereby a third party owns the inventory and CrossAmerica records a commission in other revenues) to a gross profit model (whereby CrossAmerica owns the inventory and records merchandise sales and cost of sales). Same store merchandise sales for the three and six months ended June 30, 2024, was adjusted to gross it up for the sales that would have been recorded had CrossAmerica been on the gross profit model in the prior year.
Wholesale
The following table highlights the results of operations and certain operating metrics of the Wholesale segment (in thousands of dollars, except for the number of distribution sites and per gallon amounts):
Three Months Ended June30, | Six Months Ended June30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Gross profit: | ||||||||||||||||
Motor fuel gross profit | $ | 15,165 | $ | 16,639 | $ | 30,928 | $ | 31,241 | ||||||||
Rent gross profit | 8,312 | 10,405 | 18,008 | 21,844 | ||||||||||||
Other revenues | 1,388 | 1,074 | 2,583 | 1,994 | ||||||||||||
Total gross profit | 24,865 | 28,118 | 51,519 | 55,079 | ||||||||||||
Operating expenses | (7,121 | ) | (7,194 | ) | (14,291 | ) | (16,091 | ) | ||||||||
Operating income | $ | 17,744 | $ | 20,924 | $ | 37,228 | $ | 38,988 | ||||||||
Motor fuel distribution sites (end of period): (a) | ||||||||||||||||
Independent dealers (b) | 639 | 618 | 639 | 618 | ||||||||||||
Lessee dealers (c) | 365 | 457 | 365 | 457 | ||||||||||||
Total motor fuel distribution sites | 1,004 | 1,075 | 1,004 | 1,075 | ||||||||||||
Average motor fuel distribution sites | 1,009 | 1,096 | 1,021 | 1,134 | ||||||||||||
Volume of gallons distributed | 179,241 | 192,111 | 342,159 | 376,136 | ||||||||||||
Margin per gallon | $ | 0.085 | $ | 0.087 | $ | 0.090 | $ | 0.083 |
(a) In addition, CrossAmerica distributed motor fuel to sub-wholesalers who distributed to additional sites.
(b) The increase in the independent dealer site count was primarily attributable to the sale of certain lessee dealer and commission agent sites but with continued fuel supply, partially offset by the net loss of independent dealer contracts.
(c) The decrease in the lessee dealer count was primarily attributable to the sale of certain lessee dealer sites in connection with CrossAmerica's real estate rationalization effort (generally with continued fuel supply, thereby converting the site to an independent dealer site) as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.
Supplemental Disclosure Regarding Non-GAAP Financial Measures
CrossAmerica uses the non-GAAP financial measures EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. EBITDA represents net income (loss) before deducting interest expense, income taxes and depreciation, amortization and accretion (which includes certain impairment charges). Adjusted EBITDA represents EBITDA as further adjusted to exclude equity-based compensation expense, gains or losses on dispositions and lease terminations, net and certain discrete acquisition related costs, such as legal and other professional fees, separation benefit costs and certain other discrete non-cash items arising from purchase accounting. Distributable Cash Flow represents Adjusted EBITDA less cash interest expense, sustaining capital expenditures and current income tax expense. The Distribution Coverage Ratio is computed by dividing Distributable Cash Flow by distributions paid on common units.
EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are used as supplemental financial measures by management and by external users of our financial statements, such as investors and lenders. EBITDA and Adjusted EBITDA are used to assess CrossAmerica’s financial performance without regard to financing methods, capital structure or income taxes and the ability to incur and service debt and to fund capital expenditures. In addition, Adjusted EBITDA is used to assess the operating performance of the Partnership’s business on a consistent basis by excluding the impact of items which do not result directly from the wholesale distribution of motor fuel, the leasing of real property, or the day to day operations of CrossAmerica’s retail site activities. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are also used to assess the ability to generate cash sufficient to make distributions to CrossAmerica’s unitholders.
CrossAmerica believes the presentation of EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio provides useful information to investors in assessing the financial condition and results of operations. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio should not be considered alternatives to net income or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio have important limitations as analytical tools because they exclude some but not all items that affect net income. Additionally, because EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may be defined differently by other companies in the industry, CrossAmerica’s definitions may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
The following table presents reconciliations of EBITDA, Adjusted EBITDA, and Distributable Cash Flow to net income (loss), the most directly comparable U.S. GAAP financial measure, for each of the periods indicated (in thousands, except for the Distribution Coverage Ratio):
Three Months Ended June30, | Six Months Ended June30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income (loss) | $ | 25,168 | $ | 12,424 | $ | 18,053 | $ | (5,116 | ) | |||||||
Interest expense | 12,569 | 14,208 | 25,413 | 24,749 | ||||||||||||
Income tax expense (benefit) | 3,896 | 1,703 | 298 | (4,094 | ) | |||||||||||
Depreciation, amortization and accretion expense | 23,334 | 18,446 | 49,638 | 37,167 | ||||||||||||
EBITDA | 64,967 | 46,781 | 93,402 | 52,706 | ||||||||||||
Equity-based employee and director compensation expense | 176 | 369 | 989 | 574 | ||||||||||||
(Gain) loss on dispositions and lease terminations, net (a) | (28,365 | ) | (5,578 | ) | (33,402 | ) | 11,228 | |||||||||
Acquisition-related costs (b) | 305 | 998 | 363 | 1,630 | ||||||||||||
Adjusted EBITDA | 37,083 | 42,570 | 61,352 | 66,138 | ||||||||||||
Cash interest expense | (12,085 | ) | (13,723 | ) | (24,444 | ) | (23,781 | ) | ||||||||
Sustaining capital expenditures (c) | (2,550 | ) | (1,926 | ) | (5,271 | ) | (3,568 | ) | ||||||||
Current income tax expense (d) | (52 | ) | (870 | ) | (146 | ) | (1,007 | ) | ||||||||
Distributable Cash Flow | $ | 22,396 | $ | 26,051 | $ | 31,491 | $ | 37,782 | ||||||||
Distributions paid on common units | 20,001 | 19,964 | 39,982 | 39,905 | ||||||||||||
Distribution Coverage Ratio | 1.12x | 1.30x | 0.79x | 0.95x |
(a) During the three and six months ended June 30, 2025, CrossAmerica recorded
(b) Relates to certain acquisition-related costs, such as legal and other professional fees, separation benefit costs and purchase accounting adjustments associated with recent acquisitions.
(c) Under the Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain CrossAmerica's long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes or to maintain the sites in conditions suitable to lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business.
(d)Excludes current income tax expense incurred on the sale of sites.
About CrossAmerica Partners LP
CrossAmerica Partners LP is a leading wholesale distributor of motor fuels, convenience store operator, and owner and lessor of real estate used in the retail distribution of motor fuels. Its general partner, CrossAmerica GP LLC, is indirectly owned and controlled by entities affiliated with Joseph V. Topper, Jr., the founder of CrossAmerica Partners and a member of the board of the general partner since 2012. Formed in 2012, CrossAmerica Partners LP is a distributor of branded and unbranded petroleum for motor vehicles in the United States and distributes fuel to approximately 1,600 locations and owns or leases more than 1,000 sites. With a geographic footprint covering 34 states, the Partnership has well-established relationships with several major oil brands, including ExxonMobil, BP, Shell, Marathon, Valero, Phillips 66 and other major brands. CrossAmerica Partners LP ranks as one of ExxonMobil’s largest distributors by fuel volume in the United States and in the top 10 for additional brands. For additional information, please visit .
Contact
Investor Relations: Randy Palmer, [email protected] or 610-625-8000
Cautionary Statement Regarding Forward-Looking Statements
Statements contained in this release that state the Partnership’s or management’s expectations or predictions of the future are forward-looking statements. The words “believe,� “expect,� “should,� “intends,� “estimates,� “target� and other similar expressions identify forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. For more information concerning factors that could cause actual results to differ from those expressed or forecasted, see CrossAmerica’s Form 10-K or Forms 10-Q filed with the Securities and Exchange Commission, and available on CrossAmerica’s website at www.crossamericapartners.com. The Partnership undertakes no obligation to publicly update or revise any statements in this release, whether as a result of new information, future events or otherwise.
