AG˹ٷ

STOCK TITAN

Banzai Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Banzai (NASDAQ: BNZI) reported strong Q2 2025 financial results, with revenue reaching $3.3 million, representing a 205% increase from Q2 2024. The company achieved significant gross profit growth of 267% to $2.7 million, with gross margin expanding to 83.0%.

Annual Recurring Revenue (ARR) grew 182% to $12.6 million. The company strengthened its leadership team by appointing Dean Ditto as CFO and Michael Kurtzman as CRO. Banzai secured an $11.0 million debt facility and expanded its customer base to over 140,000 customers. Notable achievements include expanded agreements with RBC Capital Markets for their OpenReel solution.

Despite growth, the company reported a net loss of ($7.8) million in Q2 2025, compared to ($4.0) million in Q2 2024, while maintaining Adjusted EBITDA at ($1.5) million.

Banzai (NASDAQ: BNZI) ha comunicato risultati finanziari solidi per il secondo trimestre 2025: i ricavi sono arrivati a $3,3 milioni, in aumento del 205% rispetto al Q2 2024. L'utile lordo è cresciuto del 267% raggiungendo $2,7 milioni e il margine lordo si è ampliato al 83,0%.

L'Annual Recurring Revenue (ARR) è salito del 182% a $12,6 milioni. La società ha rafforzato il management nominando Dean Ditto CFO e Michael Kurtzman CRO. Banzai ha ottenuto una linea di credito di $11,0 milioni e ha ampliato la sua base clienti oltre 140.000 account. Tra i risultati rilevanti figurano estensioni contrattuali con RBC Capital Markets per la soluzione OpenReel.

Nonostante la crescita, il gruppo ha registrato una perdita netta di ($7,8) milioni nel Q2 2025, rispetto a ($4,0) milioni nello stesso periodo del 2024, mantenendo un Adjusted EBITDA di ($1,5) milioni.

Banzai (NASDAQ: BNZI) presentó sólidos resultados financieros en el segundo trimestre de 2025: los ingresos alcanzaron $3.3 millones, un 205% más que en el Q2 de 2024. El beneficio bruto aumentó un 267% hasta $2.7 millones, y el margen bruto se amplió hasta el 83.0%.

Los ingresos recurrentes anuales (ARR) crecieron un 182% hasta $12.6 millones. La compañía reforzó su equipo directivo nombrando a Dean Ditto como CFO y a Michael Kurtzman como CRO. Banzai aseguró una línea de deuda por $11.0 millones y amplió su base de clientes a más de 140,000. Entre los logros destacados figuran acuerdos ampliados con RBC Capital Markets para su solución OpenReel.

A pesar del crecimiento, la compañía registró una pérdida neta de ($7.8) millones en el Q2 2025, frente a ($4.0) millones en el Q2 2024, manteniendo un EBITDA Ajustado de ($1.5) millones.

Banzai (NASDAQ: BNZI)� 2025 회계연도 2분기� 견조� 실적� 발표했습니다. 매출은 $3.3 million으로 전년 동기 대� 205% 증가했습니다. 총이익은 267% 어� $2.7 million� 기록했고, 총마진은 83.0%� 확대되었습니�.

연간 반복수익(ARR)은 182% 증가� $12.6 million이었습니�. 경영진도 강화되어 Dean Ditto가 CFO�, Michael Kurtzman가 CRO� 각각 임명되었습니�. Banzai� $11.0 million 규모� 부� 한도� 확보했고 고객 수를 140,000� 이상으로 확대했습니다. 주요 성과로는 OpenReel 솔루션과 관련해 RBC Capital Markets와� 계약 확대가 있습니다.

성장에도 불구하고 회사� 2025� 2분기� 순손� ($7.8) million� 기록했으�, 이는 2024� 2분기� ($4.0) million에서 악화� 수치입니�. 조정 EBITDA� ($1.5) million� 유지했습니다.

Banzai (NASDAQ: BNZI) a publié de solides résultats pour le deuxième trimestre 2025 : le chiffre d'affaires a atteint 3,3 M$, soit une hausse de 205% par rapport au T2 2024. Le bénéfice brut a augmenté de 267% pour atteindre 2,7 M$ et la marge brute s'est élargie à 83,0%.

Les revenus récurrents annuels (ARR) ont progressé de 182% pour atteindre 12,6 M$. L'entreprise a renforcé son équipe dirigeante en nommant Dean Ditto CFO et Michael Kurtzman CRO. Banzai a obtenu une facilité de dette de 11,0 M$ et porté sa base clients à plus de 140 000. Parmi les réalisations notables figurent l'extension d'accords avec RBC Capital Markets pour la solution OpenReel.

Malgré cette croissance, la société a enregistré une perte nette de (7,8 M$) au T2 2025, contre (4,0 M$) au T2 2024, tout en maintenant un EBITDA ajusté de (1,5 M$).

Banzai (NASDAQ: BNZI) meldete starke Finanzergebnisse für das zweite Quartal 2025: der Umsatz belief sich auf $3,3 Millionen, ein Anstieg von 205% gegenüber Q2 2024. Der Bruttogewinn wuchs um 267% auf $2,7 Millionen und die Bruttomarge weitete sich auf 83,0% aus.

Der Annual Recurring Revenue (ARR) stieg um 182% auf $12,6 Millionen. Das Unternehmen verstärkte sein Führungsteam mit der Ernennung von Dean Ditto zum CFO und Michael Kurtzman zum CRO. Banzai sicherte sich eine Kreditlinie in Höhe von $11,0 Millionen und erweiterte seine Kundenbasis auf über 140.000 Kunden. Zu den bemerkenswerten Erfolgen zählen ausgeweitete Vereinbarungen mit RBC Capital Markets für die OpenReel-Lösung.

Trotz des Wachstums verzeichnete das Unternehmen im Q2 2025 einen Nettoverlust von ($7,8) Millionen gegenüber ($4,0) Millionen im Q2 2024, wobei das bereinigte EBITDA bei ($1,5) Millionen blieb.

Positive
  • Revenue grew 205% year-over-year to $3.3 million in Q2 2025
  • Gross margin expanded significantly to 83.0%, up from 69.1% in Q2 2024
  • Annual Recurring Revenue (ARR) increased 182% to $12.6 million
  • Secured $11.0 million debt facility for acquisitions and operations
  • Customer base expanded to over 140,000 total customers
  • Stockholder's Equity improved by $35 million to $3.2 million
Negative
  • Net loss increased to ($7.8) million from ($4.0) million in Q2 2024
  • Operating expenses increased significantly to $7.4 million from $4.1 million
  • Cash balance remained relatively low at $2.3 million
  • Net cash used in operations increased to $9.0 million from $3.8 million

Insights

Banzai's Q2 shows impressive 205% revenue growth but widening losses as the company balances expansion with path to profitability.

Banzai's Q2 2025 results show remarkable revenue acceleration, with the company achieving $3.3 million in quarterly revenue, representing a 205% year-over-year increase. The company's gross profit jumped even more impressively at 267%, reaching $2.7 million with substantial margin expansion to 83.0% - a 13.9% improvement from Q2 2024.

The company's Annual Recurring Revenue (ARR) metric, which is a forward-looking indicator of revenue strength, reached $12.6 million, growing 182% year-over-year. This suggests the company has established a solid foundation for continued revenue expansion.

Despite these strong top-line metrics, Banzai's net loss widened significantly to $7.8 million from $4.0 million in Q2 2024. While adjusted EBITDA remained flat at ($1.5) million, the divergence between improving revenues and widening losses indicates substantial increases in non-operational expenses, likely related to acquisitions and financing activities.

The company's balance sheet improvements are notable. Stockholders' equity turned positive at $3.2 million, representing a $35 million improvement year-over-year. Cash position improved to $2.3 million, and the company secured an $11 million debt facility to support acquisitions and operations.

The recent additions of a CFO and CRO with enterprise experience signal Banzai's strategic shift toward larger customers. This is evidenced by expanded agreements with enterprises like RBC Capital Markets for their OpenReel solution, suggesting a path to more stable, high-value contracts. Their total customer count has expanded to over 140,000.

Investors should monitor the company's cash burn rate closely. With $9.0 million used in operations during the first half of 2025 and only $2.3 million in cash reserves (plus the new debt facility), execution on cost-cutting initiatives mentioned by management will be critical for long-term sustainability.

Revenue of $3.3 Million for Q2 2025, Representing 205% Growth from Q2 2024

Gross Profit of $2.7 Million for Q2 2025, Representing 267% Growth from Q2 2024; Gross Margin Expanded to 83.0% in Q2 2025 a 1390 BPS Increase

Management to Host Second Quarter 2025 Results Conference Call Today, Thursday, August 14, 2025 at 4:30 p.m. Eastern Time

SEATTLE, Aug. 14, 2025 (GLOBE NEWSWIRE) -- (NASDAQ: BNZI) (“Banzai� or the “Company�), a leading marketing technology company that provides essential marketing and sales solutions, today reported financial results for the second quarter ended June 30, 2025.

Second Quarter 2025 and Subsequent Key Financial & Operational Highlights

  • Revenue of $3.3 million for Q2 2025, representing an increase of 205% over Q2 2024.
  • Gross profit of $2.7 million for Q2 2025, representing an increase of 267% over Q2 2024. Gross margin was 83.0% in Q2 2025, compared to 69.1% in Q2 2024.
  • Annual Recurring Revenue (ARR) of $12.6 million for Q2 2025, representing an 182% increase in the same period year over year.
  • Cash balance was $2.3 million as of June 30, 2025.
  • Stockholder’s Equity increased to $3.2 million as of June 30, 2025, an increase of $35 million, compared to June 30, 2024.
  • Q2 2025 Net Loss was ($7.8) million, compared to ($4.0) million in Q2 2024.
  • Q2 2025 Adjusted EBITDA was ($1.5) million, compared to ($1.5) million in Q2 2024.
  • Secured an $11.0 million dollar debt facility with an institutional investor to support acquisitions and ongoing operations.
  • Appointed Dean Ditto as Chief Financial Officer, bringing over 30 years� experience as a strategic financial leader with a track record of implementing critical business initiatives that drive profitable growth at both public and private companies.
  • Appointed Michael Kurtzman as Chief Revenue Officer, a veteran revenue and go-to-market executive, to scale Banzai’s leading video engagement, production, and webinar solutions.
  • Expanded customer base to over 140,000 total customers as of August 14, 2025.
  • Secured expanded agreements with RBC Capital Markets and other prominent enterprises for OpenReel.

“The second quarter was highlighted by continued revenue momentum, key additions to our leadership team, and a strengthened balance sheet as we move into our next phase of growth," said Joe Davy, Founder and CEO of Banzai. “Our Vidello and OpenReel businesses and strong performance for our products continued to drive revenue to $3.3 million in the quarter, a 205% improvement from the prior year.

“Growth was driven by our focus on mid-market and enterprise customers, and on the Reach product through re-engineering and expanded sales efforts. In total, we now serve over 140,000 customers.

“We made significant improvements to our balance sheet and cost structure, which we believe will position us for sustainable profitability in the future. Most recently we secured new debt financing of up to $11.0 million and ended Q2 with a cash balance of $2.3 million. With the investment in our Vidello acquisition, we further improved our financial position and flexibility with a $35 million year over year improvement in stockholders� equity to a positive $3.2 million as of June 30, 2025. We also implemented a strategic initiative that we expect will enable us to significantly improve net income, substantially extend our cash runway, and invest in growth. We are making significant progress toward these goals and expect overall improvement in net income when fully implemented, while maintaining our growth outlook.

“We have secured expanded agreements with several prominent enterprises including RBC Capital Markets for our OpenReel solution, further cementing OpenReel’s position as a leading digital video creation platform for enterprise marketing teams. These agreements further validate our expansion strategy in the enterprise and mid-market. We are seeing solid traction in the financial sector, where the OpenReel Creator tool gives global financial firms the ability to offer standardized branded video with personalization at scale for their wealth managers, partners, and other stakeholders.

“Operationally, we strengthened our management team with the recent additions of Dean Ditto as Chief Financial Officer and Michael Kurtzman as Chief Revenue Officer. Dean is a veteran financial and technology leader with strong capabilities in scaling public technology companies and driving profitable growth. Michael is a seasoned revenue and go-to-market executive with more than 20 years of global experience driving growth across startups, growth-stage ventures, and Fortune 50 companies. He is heading operations and customer-facing functions of leading video engagement, production, and webinar solutions including Demio, CreateStudio, and OpenReel. The primary objective of his role will be to increase revenue in the Video business unit to $50 million over the following three years.

“Looking ahead, we are focused on accelerating self-service subscriber growth, enterprise and mid-market expansion, and customer retention, while ensuring the continuous evolution of our product offerings. We are making strategic investments in our software platform, sales and marketing, product development, acquisition strategy and other organic growth initiatives, while managing costs efficiently. We are strengthening our capital structure and balance sheet to support future growth and create long term shareholder value,� concluded Davy.

Second Quarter 2025 Financial Results

Banzai believes its non-GAAP financial measure ARR is more meaningful in evaluating its performance. The Company’s management team evaluates its financial and operating results utilizing this non-GAAP measure. For the three months ending June 30, 2025, ARR was $12.6 million, representing a 182% annualized ARR increase.

Total revenue for the three months ended June 30, 2025, was $3.3 million, an increase of 205% compared to the prior year quarter.

Total cost of revenue for the three months ended June 30, 2025 was $0.6 million, compared to $0.3 million in the prior year quarter, an increase of 68%. The increase was proportional to the revenue for the corresponding period.

Gross profit for the three months ended June 30, 2025, was $2.7 million, compared to $0.7 million in the prior year quarter. Gross margin was 83.0% in the second quarter of 2025, compared to 69.1% in the second quarter of 2024.

Total operating expenses for the three months ended June 30, 2025, were $7.4 million, compared to $4.1 million in the prior year quarter. The increase in operating expenses were primarily due to the additions of OpenReel and Vidello and overall operating expenses.

Net loss for the three months ended June 30, 2025, was $7.8 million, compared to $4.0 million in the prior year quarter.

Adjusted EBITDA for the three months ended June 30, 2025, was ($1.5) million, compared to Adjusted EBITDA of ($1.5) million for the prior year quarter.

First Half 2025 Financial Results

Total revenue for the six months ended June 30, 2025, was $6.6 million, an increase of 209% compared to the prior year period.

Total cost of revenue for the six months ended June 30, 2025 was $1.2 million, compared to $0.7 million in the prior year quarter, an increase of 63%. The increase was less than proportional to the revenue for the corresponding period, resulting in improved gross profit.

Gross profit for the six months ended June 30, 2025, was $5.5 million, compared to $1.4 million in the prior year period. Gross margin was 82.5% in the first half of 2025, compared to 66.9% in the first half of 2024.

Total operating expenses for the six months ended June 30, 2025, were $15.1 million, compared to $8.2 million in the prior year period. The increase in operating expenses were primarily due to the additions of OpenReel and Vidello and overall operating expenses.

Net loss for the six months ended June 30, 2025, was $11.4 million, compared to $8.2 million in the prior year period.

Adjusted EBITDA for the six months ended June 30, 2025, was ($3.7) million, compared to Adjusted EBITDA of ($3.5) million for the prior year period.

Net cash used in operating activities for the six months ended June 30, 2025, was $9.0 million, compared to $3.8 million for the six months ended June 30, 2024.

Cash totaled $2.3 million as of June 30, 2025, compared to $1.1 million as of December 31, 2024.

Annual Recurring Revenue (“ARR�) refers to annual run-rate revenue of subscription agreements from all customers in the last month of the measured period. These statements are forward-looking and actual ARR may differ materially. Refer to the “Forward-Looking Statements� section below for information on the factors that could cause Banzai’s actual ARR to differ materially from these forward-looking statements.

Second Quarter 2025 Results Conference Call

Banzai Founder & CEO Joe Davy and CFO Dean Ditto will host the conference call, followed by a question-and-answer session. The conference call will be accompanied by a presentation, which can be viewed during the webcast or accessed via the investor relations section of the Company’s website .

To access the call, please use the following information:

Date:Thursday, August 14, 2025
Time:4:30 p.m. Eastern Time (1:30 p.m. Pacific Time)
Webcast Registration:

A replay of the webcast and the presentation utilized during the call will be available in the Company’s investor relations section .

Note About Non-GAAP Financial Measures

Adjusted EBITDA

In addition to our results determined in accordance with U.S. GAAP, we believe that Adjusted EBITDA, a non-GAAP measure as defined below, is useful in evaluating our operational performance distinct and apart from certain irregular, non-cash, and non-operational expenses. We use this information for ongoing evaluation of operations and for internal planning purposes. We believe that non- GAAP financial information, when taken collectively with results under GAAP, may be helpful to investors in assessing our operating performance and comparing our performance with competitors and other comparable companies.

Non-GAAP measures should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. We endeavor to compensate for the limitation of Adjusted EBITDA, by also providing the most directly comparable GAAP measure, which is net loss, and a description of the reconciling items and adjustments to derive the non-GAAP measure.

Adjusted EBITDA should only be considered alongside results prepared in accordance with GAAP, including various cash-flow metrics, net income (loss) and our other GAAP results and financial performance measures.

Net Income/(Loss) to Adjusted EBITDA Reconciliation
($ in Thousands)Six Months Ended
June30,
2025
Six Months Ended
June30,
2024
Period-over-
Period $
Period-over-
Period %
Net loss$(11,437)$(8,245)$(3,192)38.7%
Depreciation expense547354418133.3%
Stock based compensation667245421171.5%
Interest expense847(847)-100.0%
Interest expense - related party895963(68)-7.1%
Income tax expense(157)6(163)-2716.7%
GEM commitment fee expense-200(200)-100.0%
Gain on extinguishment of liabilities(4,489)(528)(3,961)750.2%
Loss on debt issuance443171272159.1%
Loss on issuance of term notes1,7691,769nm
Loss on Private Placement Issuance837837nm
Change in fair value of warrant liability(12)(562)550-97.9%
Change in fair value of warrant liability - related party2(345)347-100.6%
Change in fair value of bifurcated embedded derivative liabilities - related party62-62nm
Change in fair value of convertible notes238578(340)-58.8%
Change in fair value of term notes316316nm
Change in fair value of convertible bridge notes(38)(38)nm
Loss on yorkville sepa advances747747nm
Other expense, net1,211601,1511918.3%
Transaction related expenses*4,6773,1751,50247.3%
Adjusted EBITDA (Loss)$(3,722)$(3,492)$(231)6.6%

About Banzai

Banzai is a marketing technology company that provides AI-enabled marketing and sales solutions for businesses of all sizes. On a mission to help their customers grow, Banzai enables companies of all sizes to target, engage, and measure both new and existing customers more effectively. Banzai has over 140,000 customers including RBC, Dell Technologies, New York Life, Thermo Fisher Scientific, Thinkific, and ActiveCampaign. Learn more at . For investors, please visit .

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements often use words such as “believe,� “may,� “will,� “estimate,� “target,� “continue,� “anticipate,� “intend,� “expect,� “should,� “would,� “propose,� “plan,� “project,� “forecast,� “predict,� “potential,� “seek,� “future,� “outlook,� and similar variations and expressions. Forward-looking statements are those that do not relate strictly to historical or current facts. Examples of forward-looking statements may include, among others, statements regarding Banzai International, Inc.’s (the “Company’s�): future financial, business and operating performance and goals; annualized recurring revenue and customer retention; ongoing, future or ability to maintain or improve its financial position, cash flows, and liquidity and its expected financial needs; potential financing and ability to obtain financing; acquisition strategy and proposed acquisitions and, if completed, their potential success and financial contributions; strategy and strategic goals, including being able to capitalize on opportunities; expectations relating to the Company’s industry, outlook and market trends; total addressable market and serviceable addressable market and related projections; plans, strategies and expectations for retaining existing or acquiring new customers, increasing revenue and executing growth initiatives; and product areas of focus and additional products that may be sold in the future. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity and development of the industry in which the Company operates may differ materially from those made in or suggested by the forward-looking statements. Therefore, investors should not rely on any of these forward-looking statements. Factors that may cause actual results to differ materially include changes in the markets in which the Company operates, customer demand, the financial markets, economic, business and regulatory and other factors, such as the Company’s ability to execute on its strategy. More detailed information about risk factors can be found in the Company’s Annual Report on Form 10-K and the Company’s Quarterly Reports on Form 10-Q under the heading “Risk Factors,� and in other reports filed by the Company, including reports on Form 8-K. The Company does not undertake any duty to update forward-looking statements after the date of this press release.

Investor Relations
Chris Tyson
Executive Vice President
MZ Group - MZ North America
949-491-8235

Media
Nancy Norton
Chief Legal Officer, Banzai

BANZAI INTERNATIONAL, INC.
Condensed Consolidated Balance Sheets
June30, 2025December31, 2024
(Unaudited)
ASSETS
Current assets:
Cash$2,253,903$1,087,497
Accounts receivable, net of allowance for credit losses of $74,108 and $24,210, respectively809,482936,321
Prepaid expenses and other current assets757,513643,674
Total current assets3,820,8982,667,492
Property and equipment, net10,7033,539
Intangible assets, net8,635,8273,883,853
Goodwill21,991,72118,972,475
Operating lease right-of-use assets61,10172,565
Bifurcated embedded derivative asset - related party1,00063,000
Deferred tax asset140,644
Other assets13,98411,154
Total assets34,675,87825,674,078
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
Accounts payable3,095,3937,782,746
Accrued expenses and other current liabilities4,405,6263,891,018
Convertible notes - related party8,425,9438,639,701
Convertible notes215,057
Convertible notes, carried at fair value2,676,000
Notes payable, carried at fair value4,661,0003,575,000
Warrant liability3,00015,000
Warrant liability - related party4,6002,300
Private placement warrant liability361,000
Earnout liability2,324,36514,850
Due to related party167,118167,118
Deferred revenue4,095,8473,934,627
Operating lease liabilities, current24,25022,731
Total current liabilities30,244,14228,260,148
Deferred revenue, non-current115,725117,643
Deferred tax liability1,120,21810,115
Operating lease liabilities, non-current37,41449,974
Total liabilities31,517,49928,437,880
Commitments and contingencies (Note 15)
Stockholders' equity (deficit):
Common stock, $0.0001 par value, 275,000,000 (250,000,000 Class A and 25,000,000 Class B) shares authorized and 2,478,587 (2,247,473 Class A and 231,114 Class B) and 819,516 (588,402 Class A and 231,114 Class B) issued and outstanding at June 30, 2025 and December 31, 2024, respectively24580
Preferred stock, $0.0001 par value, 75,000,000 shares authorized, 1 and 1 shares issued and outstanding at June 30, 2025 and December 31, 2024
Additional paid-in capital92,875,08275,515,831
Accumulated deficit(89,716,948)(78,279,713)
Stockholders' equity (deficit)3,158,379(2,763,802)
Total liabilities and stockholders' equity (deficit)$34,675,878$25,674,078


BANZAI INTERNATIONAL, INC.
Unaudited Condensed Consolidated Statements of Operations
For the Three Months Ended June30,For the Six Months Ended June30,
2025202420252024
Operating income:
Revenue$3,262,250$1,068,197$6,641,333$2,147,669
Cost of revenue554,515330,0081,160,514711,388
Gross profit2,707,735738,1895,480,8191,436,281
Operating expenses:
General and administrative expenses7,112,8034,109,23414,545,8918,208,022
Depreciation and amortization expense300,5461,261547,2372,825
Total operating expenses7,413,3494,110,49515,093,1288,210,847
Operating loss(4,705,614)(3,372,306)(9,612,309)(6,774,566)
Other expenses (income):
GEM settlement fee expense200,000
Interest income(2)(10)
Interest expense396,019847,418
Interest expense - related party536,639385,474895,020962,987
Gain on extinguishment of liabilities(145,221)(4,488,627)(527,980)
Loss on debt issuance169,200443,000171,000
Loss on Private Placement Issuance837,000837,000
Loss on extinguishment of term notes1,769,895
Change in fair value of warrant liability(8,000)(154,000)(12,000)(562,000)
Change in fair value of warrant liability - related party(230,000)2,300(345,000)
Change in fair value of bifurcated embedded derivative assets - related party19,00062,000
Change in fair value of convertible notes78,90034,000238,000578,000
Change in fair value of term notes149,885315,791
Change in fair value of convertible bridge notes(16,282)(37,996)
Yorkville prepayment premium expense80,76080,760
Loss on Yorkville SEPA advances362,613747,137
Other expenses, net1,335,37764,1451,210,84660,027
Total other expenses, net3,319,111576,3981,982,3641,465,202
Loss before income taxes(8,024,725)(3,948,704)(11,594,673)(8,239,768)
Income tax expense (benefit)(230,969)6,624(157,438)5,691
Net loss$(7,793,756)$(3,955,328)$(11,437,235)$(8,245,459)
Net loss per share
Basic and diluted$(4.08)$(14.09)$(7.24)$(30.43)
Weighted average common shares outstanding
Basic and diluted1,911,276280,6751,578,814270,940


BANZAI INTERNATIONAL, INC.
Unaudited Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June30,
20252024
Cash flows from operating activities:
Net loss$(11,437,235)$(8,245,459)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense547,2372,825
Provision for credit losses on accounts receivable49,898(2,191)
Non-cash share issuance for marketing expenses175,334
Non-cash shares issued for consulting expenses632,500
Non-cash settlement of GEM commitment fee200,000
Discount at issuance on notes carried at fair value578,000
Non-cash share issuance for Yorkville redemption premium80,760
Non-cash interest expense596,693
Non-cash interest expense - related party658,172175,517
Amortization of debt discount and issuance costs68,459
Amortization of debt discount and issuance costs - related party(1,740)787,470
Amortization of operating lease right-of-use assets11,46487,579
Stock based compensation expense1,092,690245,488
Gain on extinguishment of liability(4,488,627)(527,980)
Loss on debt issuance443,000171,000
Loss on Private Placement Issuance837,000
Loss on extinguishment of term notes1,769,895
Change in fair value of warrant liability(12,000)(562,000)
Change in fair value of warrant liability - related party2,300(345,000)
Change in fair value of bifurcated embedded derivative liabilities - related party62,000
Change in fair value of convertible promissory notes238,000578,000
Change in fair value of term notes315,791
Change in fair value of convertible bridge notes(37,996)
Changes in operating assets and liabilities:
Accounts receivable76,94181,079
Prepaid expenses and other current assets(113,839)(180,343)
Other assets(2,830)
Accounts payable(199,431)2,989,940
Deferred revenue(286,746)108,142
Accrued expenses162,104(123,399)
Operating lease liabilities(11,041)(152,335)
Earnout liability448,476(22,274)
Deferred revenue - long-term(1,918)
Deferred tax liability(354,791)
Net cash used in operating activities(9,022,726)(3,812,695)
Cash flows from investing activities:
Cash paid in acquisition of Vidello, net of cash acquired(2,677,480)
Net cash used in investing activities(2,677,480)
Cash flows from financing activities:
Payment of GEM commitment fee promissory note(215,057)(1,200,000)
Repayment of convertible notes (Yorkville)(3,640,000)(750,000)
Proceeds from term notes, net of issuance costs4,250,000
Repayment of term notes(5,932,690)
Partial repayment of convertible notes - related party(870,190)
Proceeds from Yorkville redemption premium35,040
Proceeds from issuance of convertible notes, net of issuance costs5,302,0002,250,000
Proceeds received for exercise of Pre-Funded warrants866
Proceeds from issuance of shares to Yorkville under the SEPA13,592,753
Proceeds from shares issued to Verista49,800
Proceeds from issuance of common stock and pre-funded warrants under private placement329,996
Proceeds from issuance of common stock1,854,818
Net cash provided by financing activities12,866,6122,190,724
Net increase (decrease) in cash1,166,406(1,621,971)
Cash at beginning of period1,087,4972,093,718
Cash at end of period$2,253,903$471,747

FAQ

What was Banzai's (BNZI) revenue growth in Q2 2025?

Banzai reported $3.3 million in revenue for Q2 2025, representing a 205% increase compared to Q2 2024.

How much did Banzai's (BNZI) net loss increase in Q2 2025?

Banzai's net loss increased to ($7.8) million in Q2 2025, compared to ($4.0) million in Q2 2024.

What is Banzai's (BNZI) current Annual Recurring Revenue (ARR)?

Banzai's ARR reached $12.6 million in Q2 2025, showing a 182% increase year-over-year.

How much debt financing did Banzai (BNZI) secure in Q2 2025?

Banzai secured an $11.0 million debt facility with an institutional investor to support acquisitions and ongoing operations.

What was Banzai's (BNZI) gross margin in Q2 2025?

Banzai achieved a gross margin of 83.0% in Q2 2025, up from 69.1% in Q2 2024, representing a 1390 basis point increase.
Banzai International Inc.

NASDAQ:BNZI

BNZI Rankings

BNZI Latest News

BNZI Latest SEC Filings

BNZI Stock Data

10.91M
3.42M
7.28%
1.82%
5.4%
Software - Application
Services-prepackaged Software
United States
BAINBRIDGE ISLAND