Altice USA Reports Second Quarter 2025 Results
Broadband Subscriber Trends Improved Year over Year and Sequentially, with Year over Year Broadband ARPU Growth
Expanded Penetration of Value-Added Products & Services, Including Year-over-Year Fiber and Mobile Growth
Successfully Completed First-of-its-Kind
Dennis Mathew, Altice USA Chairman and Chief Executive Officer, said: "Our second quarter results reflect continued momentum across our operational and financial priorities. We delivered sequential and year over year improvement in broadband subscriber trends and grew broadband ARPU year over year, reinforcing the strength of our core offering. We saw progress across our footprint, driven by targeted localized offers, improved sales channel performance, and stronger go-to-market execution, while churn reached its lowest second-quarter level in three years. We continued to scale our award-winning network, drove penetration of fiber, mobile, and our value-added services categories, executed efficiencies across workforce, programming, and network operations, and took important steps to enhance our capital structure. With these improvements in place, we remain focused on long-term growth, disciplined execution, and delivering value to our customers, communities, and shareholders."
Second Quarter 2025 Overview
-
Total Broadband Primary Service Units (PSUs) Net Losses of -35k in Q2 2025, Ending Total Broadband Subscribers of 4.3 million
- Broadband net losses of -35k improved year over year, compared to -51k in Q2 2024, and improved sequentially compared to -37k in Q1 2025
-
Total revenue of
(-$2.15 billion 4.2% year over year) -
Net income (loss) attributable to stockholders of
( ($96.3) million )/share on a diluted basis), compared to$(0.21 ($15.4 million /share on a diluted basis) in Q2 2024$0.03 -
Net cash flows from operating activities of
(+$0.4 billion 34.3% year over year) -
Adjusted EBITDA(1) of
(-$803.8 million 7.3% year over year) and margin of37.4% -
Cash capital expenditures of
(+$383.5 million 10.3% year over year) and capital intensity(2) of17.9% in Q2 2025 (13.9% excluding FTTH and new build(3)) -
Free Cash Flow (Deficit)(1) of
compared to$28.4 million ( in Q2 2024$40.9) million
Second Quarter 2025 Key Operational Highlights
-
Fiber Growth: Year over Year Acceleration in Net Adds, Reaching 663k Fiber Customers, a
53% Increase in Total Fiber Customers in Q2 2025 Compared to Q2 2024- Fiber growth accelerated year over year to +56k fiber net additions, compared to +40k in Q2 2024
-
Over 3 million fiber passings at the end of Q2 2025, with
21.9% customer penetration of the fiber network, up from15.3% in Q2 2024
-
Mobile Growth: Year over Year Acceleration in Line Net Adds, Reaching 546k Mobile Lines, a
42% Increase in Mobile Lines in Q2 2025 Compared to Q2 2024- Mobile growth accelerated year over year to +38k mobile line net additions, compared to +33k in Q2 2024
-
Mobile customer penetration of broadband customer base(4) reached
6.8% at the end of Q2 2025, up from4.7% in Q2 2024
-
Expanded Penetration of New and Existing Value-Added Services
-
In Q2 2025, added +68k video customers to new video tiers, which launched in 2H 2024, through new video customer acquisitions and migrations of existing customers, reaching 168k video customers on new tiers, or
10% of residential video customer base - Other new residential value-added services include Total Care and Whole Home Wi-Fi, which reached 90k and 31k subscribers, respectively, at the end of Q2 2025
- Recently launched SMB value-added services include Connection Back-up, Secure Internet Plus, Device Protection & Insurance, and Pro WiFi internet with marketing solutions, all which continue to scale
-
In Q2 2025, added +68k video customers to new video tiers, which launched in 2H 2024, through new video customer acquisitions and migrations of existing customers, reaching 168k video customers on new tiers, or
-
Focused Execution and Transformation to Drive Efficiency
- Creating greater flexibility and choice for video customers, while improving video gross margin, which grew by approximately 300 basis points year over year
-
Unique service call rate(5) improved by approximately
3% , and unique service visit rate(6) improved by approximately19% Q2 2025 year over year - Accelerating AI integration across sales, care, network, and product, using advanced tools designed to deliver smarter customer offers, automate network issue detection, and launch a next-generation customer experience platform that is expected to drive more personalized, efficient customer interactions
-
Implemented approximately
5% workforce reduction, primarily in Q2 2025, to streamline organizational structure, eliminate redundancies, and better align resources with key priorities, all while enhancing the customer experience -
These operating efficiencies reinforce our goal of delivering approximately
of Adjusted EBITDA(1)(7) in FY 2025.$3.4 billion dollars
-
Expanding and Enhancing Our Networks with Efficiency
- Added +35k total passings and +28k fiber passings in Q2 2025; targeting 175k total new passings in FY 2025, primarily as fiber new builds
-
Focus on high-impact network investments, paired with ongoing efforts to enhance cost efficiency; targeting approximately
cash capital expenditures in FY 2025$1.2b n - Implemented new Access Network Automation monitoring tool to address multi-passing maintenance upgrades more efficiently
- Mid-split upgrades on DOCSIS 3.1 network continue, and are expected to enable multi-gig speeds to a portion of HFC passings in 2026
- Lightpath continues to expand in hyperscaler community with additional contracts secured in the quarter
-
Completed Landmark
Primarily HFC Asset-Backed Loan$1.0 Billion -
On July 16, 2025, Cablevision Funding LLC, an indirect wholly-owned subsidiary of Altice USA, Inc. entered into a
Receivables Facility Loan and Security Agreement with lenders Goldman Sachs and TPG Angelo Gordon. The Asset-Backed Loan Facility is secured by certain receivables generated by the Company’s$1.0 billion Bronx andBrooklyn service area and network assets, located in that area, and matures in January 2031
-
On July 16, 2025, Cablevision Funding LLC, an indirect wholly-owned subsidiary of Altice USA, Inc. entered into a
Balance Sheet Review as of June 30, 2025
-
Net debt(8) for CSC Holdings, LLC Restricted Group was
at the end of Q2 2025, representing net leverage of 8.0x L2QA(9)$23,558 million -
The weighted average cost of debt for CSC Holdings, LLC Restricted Group was
6.9% and the weighted average life of debt was 3.6 years
-
The weighted average cost of debt for CSC Holdings, LLC Restricted Group was
-
Net debt(8) for Cablevision Lightpath LLC was
at the end of Q2 2025, representing net leverage of 5.7x L2QA(9)$1,476 million -
The weighted average cost of debt for Cablevision Lightpath LLC was
5.3% (10) and the weighted average life of debt was 2.6 years
-
The weighted average cost of debt for Cablevision Lightpath LLC was
-
Consolidated net debt(8) for Altice USA was
, representing consolidated net leverage of 7.8x L2QA(9)$25,000 million -
The weighted average cost of debt for consolidated Altice USA was
6.8% (10) and the weighted average life of debt was 3.6 years
-
The weighted average cost of debt for consolidated Altice USA was
Shares Outstanding
- As of June 30, 2025, Altice USA had 468,644,764 combined shares of Class A and Class B common stock outstanding
Customer Metrics |
|||||||
(in thousands, except per customer amounts) |
|||||||
Ìý |
Q1-24 |
Q2-24 |
Q3-24(11) |
Q4-24(12) |
FY-24(12) |
Q1-25 |
Q2-25 |
Total Passings(13) |
9,679.3 |
9,746.4 |
9,784.7 |
9,830.8 |
9,830.8 |
9,856.1 |
9,891.5 |
Total Passings additions |
50.6 |
67.2 |
38.3 |
54.4 |
210.4 |
25.2 |
35.4 |
Total Customer Relationships(14)(15) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Residential |
4,326.8 |
4,272.3 |
4,217.5 |
4,173.7 |
4,173.7 |
4,130.5 |
4,088.0 |
SMB |
379.7 |
379.7 |
378.4 |
376.6 |
376.6 |
375.3 |
374.3 |
Total Unique Customer Relationships |
4,706.5 |
4,652.0 |
4,595.9 |
4,550.3 |
4,550.3 |
4,505.9 |
4,462.2 |
Residential net additions (losses) |
(36.3) |
(54.5) |
(54.8) |
(41.8) |
(187.4) |
(43.2) |
(42.5) |
Business Services net additions (losses) |
(0.7) |
0.0 |
(1.2) |
(1.8) |
(3.7) |
(1.3) |
(1.1) |
Total customer net additions (losses) |
(37.0) |
(54.5) |
(56.1) |
(43.6) |
(191.1) |
(44.4) |
(43.6) |
Residential PSUs |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Broadband |
4,139.7 |
4,088.7 |
4,039.5 |
3,999.9 |
3,999.9 |
3,963.3 |
3,928.3 |
Video |
2,094.7 |
2,021.9 |
1,944.8 |
1,880.1 |
1,880.1 |
1,792.4 |
1,736.3 |
Telephony |
1,452.1 |
1,391.1 |
1,326.0 |
1,269.2 |
1,269.2 |
1,200.0 |
1,147.8 |
Broadband net additions (losses) |
(29.4) |
(51.0) |
(49.2) |
(37.7) |
(167.3) |
(36.6) |
(35.0) |
Video net additions (losses) |
(77.7) |
(72.8) |
(77.0) |
(64.3) |
(291.8) |
(87.7) |
(56.1) |
Telephony net additions (losses) |
(63.1) |
(61.1) |
(65.1) |
(56.7) |
(246.0) |
(69.2) |
(52.2) |
Residential ARPU(16) ($) |
135.67 |
135.95 |
135.77 |
133.95 |
135.44 |
133.93 |
133.68 |
Broadband ARPU(17) ($) |
73.58 |
74.13 |
74.92 |
74.64 |
74.38 |
75.31 |
74.77 |
SMB PSUs |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Broadband |
348.5 |
348.8 |
347.7 |
346.1 |
346.1 |
345.7 |
345.6 |
Video |
87.3 |
85.4 |
83.3 |
81.0 |
81.0 |
78.7 |
76.6 |
Telephony |
200.7 |
199.2 |
196.8 |
194.5 |
194.5 |
191.9 |
188.9 |
Broadband net additions (losses) |
(0.4) |
0.3 |
(1.1) |
(1.6) |
(2.8) |
(0.4) |
(0.1) |
Video net additions (losses) |
(2.3) |
(1.9) |
(2.1) |
(2.2) |
(8.5) |
(2.4) |
(2.0) |
Telephony net additions (losses) |
(2.6) |
(1.4) |
(2.4) |
(2.3) |
(8.8) |
(2.6) |
(3.0) |
Total Mobile Lines(18) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Mobile ending lines |
351.6 |
384.5 |
420.1 |
459.6 |
459.6 |
508.6 |
546.4 |
Mobile line net additions |
29.3 |
33.0 |
35.5 |
39.5 |
137.4 |
49.0 |
37.8 |
Fiber (FTTH) Customer Metrics |
|||||||
(in thousands) |
|||||||
Ìý |
Q1-24 |
Q2-24 |
Q3-24 |
Q4-24 |
FY-24 |
Q1-25 |
Q2-25 |
FTTH Total Passings(19) |
2,780.0 |
2,842.0 |
2,893.7 |
2,961.8 |
2,961.8 |
2,995.0 |
3,023.4 |
FTTH Total Passing additions |
44.8 |
62.0 |
51.7 |
68.1 |
226.6 |
33.2 |
28.5 |
FTTH Residential customer relationships |
385.2 |
422.7 |
468.5 |
523.4 |
523.4 |
590.2 |
644.6 |
FTTH SMB customer relationships |
9.4 |
11.4 |
13.1 |
14.7 |
14.7 |
16.5 |
18.5 |
FTTH Total Customer Relationships(20) |
394.6 |
434.1 |
481.6 |
538.2 |
538.2 |
606.7 |
663.0 |
FTTH Residential net additions |
51.4 |
37.5 |
45.7 |
55.0 |
189.6 |
66.7 |
54.4 |
FTTH SMB net additions |
1.9 |
2.0 |
1.7 |
1.7 |
7.2 |
1.8 |
1.9 |
FTTH Total Customer Net Additions |
53.2 |
39.5 |
47.4 |
56.6 |
196.8 |
68.5 |
56.3 |
Altice |
|||||||||||||||
($ and shares in thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Ìý |
Three Months Ended June 30, |
Ìý |
Six Months Ended June 30, |
||||||||||||
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2025 |
Ìý |
2024 |
||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Revenue: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Broadband |
$ |
885,139 |
Ìý |
Ìý |
$ |
914,989 |
Ìý |
Ìý |
$ |
1,784,700 |
Ìý |
Ìý |
$ |
1,831,983 |
Ìý |
Video |
Ìý |
660,540 |
Ìý |
Ìý |
Ìý |
739,445 |
Ìý |
Ìý |
Ìý |
1,326,108 |
Ìý |
Ìý |
Ìý |
1,495,039 |
Ìý |
Telephony |
Ìý |
64,633 |
Ìý |
Ìý |
Ìý |
71,703 |
Ìý |
Ìý |
Ìý |
131,045 |
Ìý |
Ìý |
Ìý |
142,668 |
Ìý |
Mobile |
Ìý |
37,621 |
Ìý |
Ìý |
Ìý |
27,479 |
Ìý |
Ìý |
Ìý |
74,320 |
Ìý |
Ìý |
Ìý |
52,372 |
Ìý |
Residential revenue |
Ìý |
1,647,933 |
Ìý |
Ìý |
Ìý |
1,753,616 |
Ìý |
Ìý |
Ìý |
3,316,173 |
Ìý |
Ìý |
Ìý |
3,522,062 |
Ìý |
Business services and wholesale |
Ìý |
361,788 |
Ìý |
Ìý |
Ìý |
369,290 |
Ìý |
Ìý |
Ìý |
725,333 |
Ìý |
Ìý |
Ìý |
734,151 |
Ìý |
News and Advertising |
Ìý |
118,771 |
Ìý |
Ìý |
Ìý |
105,280 |
Ìý |
Ìý |
Ìý |
221,181 |
Ìý |
Ìý |
Ìý |
211,005 |
Ìý |
Other |
Ìý |
18,711 |
Ìý |
Ìý |
Ìý |
12,569 |
Ìý |
Ìý |
Ìý |
36,798 |
Ìý |
Ìý |
Ìý |
24,472 |
Ìý |
Total revenue |
Ìý |
2,147,203 |
Ìý |
Ìý |
Ìý |
2,240,755 |
Ìý |
Ìý |
Ìý |
4,299,485 |
Ìý |
Ìý |
Ìý |
4,491,690 |
Ìý |
Operating expenses: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Programming and other direct costs |
Ìý |
662,690 |
Ìý |
Ìý |
Ìý |
719,460 |
Ìý |
Ìý |
Ìý |
1,333,221 |
Ìý |
Ìý |
Ìý |
1,463,347 |
Ìý |
Other operating expenses |
Ìý |
696,867 |
Ìý |
Ìý |
Ìý |
670,542 |
Ìý |
Ìý |
Ìý |
1,395,053 |
Ìý |
Ìý |
Ìý |
1,344,792 |
Ìý |
Restructuring, impairments and other operating items |
Ìý |
66,826 |
Ìý |
Ìý |
Ìý |
(46,599 |
) |
Ìý |
Ìý |
88,448 |
Ìý |
Ìý |
Ìý |
4,654 |
Ìý |
Depreciation and amortization |
Ìý |
409,697 |
Ìý |
Ìý |
Ìý |
395,770 |
Ìý |
Ìý |
Ìý |
828,182 |
Ìý |
Ìý |
Ìý |
784,161 |
Ìý |
Operating income |
Ìý |
311,123 |
Ìý |
Ìý |
Ìý |
501,582 |
Ìý |
Ìý |
Ìý |
654,581 |
Ìý |
Ìý |
Ìý |
894,736 |
Ìý |
Other income (expense): |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Interest expense, net |
Ìý |
(444,659 |
) |
Ìý |
Ìý |
(442,955 |
) |
Ìý |
Ìý |
(872,675 |
) |
Ìý |
Ìý |
(880,096 |
) |
Gain on investments and sale of affiliate interests |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
5 |
Ìý |
Ìý |
Ìý |
292 |
Ìý |
Gain (loss) on interest rate swap contracts, net |
Ìý |
430 |
Ìý |
Ìý |
Ìý |
13,574 |
Ìý |
Ìý |
Ìý |
(1,289 |
) |
Ìý |
Ìý |
55,877 |
Ìý |
Loss on extinguishment of debt and write-off of deferred financing costs |
Ìý |
(1,693 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(1,693 |
) |
Ìý |
Ìý |
(7,035 |
) |
Other expense, net |
Ìý |
(834 |
) |
Ìý |
Ìý |
(1,486 |
) |
Ìý |
Ìý |
(1,797 |
) |
Ìý |
Ìý |
(3,031 |
) |
Income (loss) before income taxes |
Ìý |
(135,633 |
) |
Ìý |
Ìý |
70,715 |
Ìý |
Ìý |
Ìý |
(222,868 |
) |
Ìý |
Ìý |
60,743 |
Ìý |
Income tax benefit (expense) |
Ìý |
47,647 |
Ìý |
Ìý |
Ìý |
(49,013 |
) |
Ìý |
Ìý |
63,611 |
Ìý |
Ìý |
Ìý |
(51,937 |
) |
Net income (loss) |
Ìý |
(87,986 |
) |
Ìý |
Ìý |
21,702 |
Ìý |
Ìý |
Ìý |
(159,257 |
) |
Ìý |
Ìý |
8,806 |
Ìý |
Net income attributable to noncontrolling interests |
Ìý |
(8,265 |
) |
Ìý |
Ìý |
(6,341 |
) |
Ìý |
Ìý |
(12,670 |
) |
Ìý |
Ìý |
(14,638 |
) |
Net income (loss) attributable to Altice USA stockholders |
$ |
(96,251 |
) |
Ìý |
$ |
15,361 |
Ìý |
Ìý |
$ |
(171,927 |
) |
Ìý |
$ |
(5,832 |
) |
Net income (loss) per share: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Basic net income (loss) per share attributable to Altice USA, Inc. stockholders |
$ |
(0.21 |
) |
Ìý |
$ |
0.03 |
Ìý |
Ìý |
$ |
(0.37 |
) |
Ìý |
$ |
(0.01 |
) |
Basic weighted average common shares (in thousands) |
Ìý |
467,744 |
Ìý |
Ìý |
Ìý |
459,995 |
Ìý |
Ìý |
Ìý |
466,311 |
Ìý |
Ìý |
Ìý |
458,682 |
Ìý |
Diluted net income (loss) per share attributable to Altice USA, Inc. stockholders |
$ |
(0.21 |
) |
Ìý |
$ |
0.03 |
Ìý |
Ìý |
$ |
(0.37 |
) |
Ìý |
$ |
(0.01 |
) |
Diluted weighted average common shares (in thousands) |
Ìý |
467,744 |
Ìý |
Ìý |
Ìý |
459,995 |
Ìý |
Ìý |
Ìý |
466,311 |
Ìý |
Ìý |
Ìý |
458,682 |
Ìý |
Altice |
|||||||
($ in thousands) |
Ìý |
Ìý |
|||||
(unaudited) |
Ìý | ||||||
Ìý |
Six Months Ended June 30, |
||||||
Ìý |
2025 |
Ìý |
2024 |
||||
Ìý |
Ìý |
Ìý |
Ìý |
||||
Cash flows from operating activities: |
Ìý |
Ìý |
Ìý |
||||
Net income (loss) |
$ |
(159,257 |
) |
Ìý |
$ |
8,806 |
Ìý |
Adjustments to reconcile net loss to net cash provided by operating activities: |
Ìý |
Ìý |
Ìý |
||||
Depreciation and amortization |
Ìý |
828,182 |
Ìý |
Ìý |
Ìý |
784,161 |
Ìý |
Gain on investments and sale of affiliate interests |
Ìý |
(5 |
) |
Ìý |
Ìý |
(292 |
) |
Loss on extinguishment of debt and write-off of deferred financing costs |
Ìý |
1,693 |
Ìý |
Ìý |
Ìý |
7,035 |
Ìý |
Amortization of deferred financing costs and discounts (premiums) on indebtedness |
Ìý |
8,138 |
Ìý |
Ìý |
Ìý |
11,123 |
Ìý |
Share-based compensation expense |
Ìý |
31,615 |
Ìý |
Ìý |
Ìý |
30,181 |
Ìý |
Deferred income taxes |
Ìý |
(260,615 |
) |
Ìý |
Ìý |
(9,818 |
) |
Decrease in right-of-use assets |
Ìý |
22,401 |
Ìý |
Ìý |
Ìý |
22,701 |
Ìý |
Allowance for credit losses |
Ìý |
30,589 |
Ìý |
Ìý |
Ìý |
45,932 |
Ìý |
Other |
Ìý |
1,253 |
Ìý |
Ìý |
Ìý |
3,674 |
Ìý |
Change in operating assets and liabilities, net of effects of acquisitions and dispositions: |
Ìý |
Ìý |
Ìý |
||||
Accounts receivable, trade |
Ìý |
2,590 |
Ìý |
Ìý |
Ìý |
(8,230 |
) |
Prepaid expenses and other assets |
Ìý |
(62,685 |
) |
Ìý |
Ìý |
(119,050 |
) |
Amounts due from and due to affiliates |
Ìý |
15,072 |
Ìý |
Ìý |
Ìý |
(49,742 |
) |
Accounts payable and accrued liabilities |
Ìý |
114,732 |
Ìý |
Ìý |
Ìý |
(114,064 |
) |
Interest payable |
Ìý |
(3,242 |
) |
Ìý |
Ìý |
93,110 |
Ìý |
Deferred revenue |
Ìý |
23,425 |
Ìý |
Ìý |
Ìý |
(835 |
) |
Interest rate swap contracts |
Ìý |
5,562 |
Ìý |
Ìý |
Ìý |
1,763 |
Ìý |
Net cash provided by operating activities |
Ìý |
599,448 |
Ìý |
Ìý |
Ìý |
706,455 |
Ìý |
Cash flows from investing activities: |
Ìý |
Ìý |
Ìý |
||||
Capital expenditures |
Ìý |
(739,643 |
) |
Ìý |
Ìý |
(683,816 |
) |
Payments for acquisitions, net of cash acquired |
Ìý |
(7,616 |
) |
Ìý |
Ìý |
(2,025 |
) |
Other, net |
Ìý |
1,704 |
Ìý |
Ìý |
Ìý |
(52 |
) |
Net cash used in investing activities |
Ìý |
(745,555 |
) |
Ìý |
Ìý |
(685,893 |
) |
Cash flows from financing activities: |
Ìý |
Ìý |
Ìý |
||||
Proceeds from long-term debt |
Ìý |
675,000 |
Ìý |
Ìý |
Ìý |
3,775,000 |
Ìý |
Repayment of debt |
Ìý |
(404,839 |
) |
Ìý |
Ìý |
(3,635,449 |
) |
Principal payments on finance lease obligations |
Ìý |
(92,579 |
) |
Ìý |
Ìý |
(68,788 |
) |
Payment related to acquisition of a noncontrolling interest |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7,261 |
) |
Additions to deferred financing costs |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(17,553 |
) |
Distributions to noncontrolling interests |
Ìý |
(26,452 |
) |
Ìý |
Ìý |
� |
Ìý |
Other, net |
Ìý |
(15,148 |
) |
Ìý |
Ìý |
(5,638 |
) |
Net cash provided by financing activities |
Ìý |
135,982 |
Ìý |
Ìý |
Ìý |
40,311 |
Ìý |
Net increase (decrease) in cash and cash equivalents |
Ìý |
(10,125 |
) |
Ìý |
Ìý |
60,873 |
Ìý |
Effect of exchange rate changes on cash and cash equivalents |
Ìý |
884 |
Ìý |
Ìý |
Ìý |
(817 |
) |
Net increase (decrease) in cash and cash equivalents |
Ìý |
(9,241 |
) |
Ìý |
Ìý |
60,056 |
Ìý |
Cash, cash equivalents and restricted cash at beginning of year |
Ìý |
256,824 |
Ìý |
Ìý |
Ìý |
302,338 |
Ìý |
Cash, cash equivalents and restricted cash at end of period |
$ |
247,583 |
Ìý |
Ìý |
$ |
362,394 |
Ìý |
Reconciliation of Non-GAAP Financial Measures
We define Adjusted EBITDA, which is a non-GAAP financial measure, as net income (loss) excluding income taxes, non-operating income or expenses, gain (loss) on extinguishment of debt and write-off of deferred financing costs, gain (loss) on interest rate swap contracts, gain (loss) on derivative contracts, gain (loss) on investments and sale of affiliate interests, interest expense, net, depreciation and amortization, share-based compensation, restructuring, impairments and other operating items (such as significant legal settlements and contractual payments for terminated employees). We define Adjusted EBITDA margin as Adjusted EBITDA divided by total revenue.
Adjusted EBITDA eliminates the significant non-cash depreciation and amortization expense that results from the capital-intensive nature of our business and from intangible assets recognized from acquisitions, as well as certain non-cash and other operating items that affect the period-to-period comparability of our operating performance. In addition, Adjusted EBITDA is unaffected by our capital and tax structures and by our investment activities.
We believe Adjusted EBITDA is an appropriate measure for evaluating our operating performance. Adjusted EBITDA and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in our industry. Internally, we use revenue and Adjusted EBITDA measures as important indicators of our business performance and evaluate management’s effectiveness with specific reference to these indicators. We believe Adjusted EBITDA provides management and investors a useful measure for period-to-period comparisons of our core business and operating results by excluding items that are not comparable across reporting periods or that do not otherwise relate to our ongoing operating results. Adjusted EBITDA should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), and other measures of performance presented in accordance with
We also use Free Cash Flow (defined as net cash flows from operating activities less cash capital expenditures) as a liquidity measure. We believe this measure is useful to investors in evaluating our ability to service our debt and make continuing investments with internally generated funds, although it may not be directly comparable to similar measures reported by other companies.
Reconciliation of Net Income (Loss) to Adjusted EBITDA |
|||||||||||||||
($ in thousands) |
|||||||||||||||
(unaudited) |
|||||||||||||||
Ìý |
Three Months Ended June 30, |
Ìý |
Six Months Ended June 30, |
||||||||||||
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2025 |
Ìý |
2024 |
||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Net income (loss) |
$ |
(87,986 |
) |
Ìý |
$ |
21,702 |
Ìý |
Ìý |
$ |
(159,257 |
) |
Ìý |
$ |
8,806 |
Ìý |
Income tax expense (benefit) |
Ìý |
(47,647 |
) |
Ìý |
Ìý |
49,013 |
Ìý |
Ìý |
Ìý |
(63,611 |
) |
Ìý |
Ìý |
51,937 |
Ìý |
Other expense, net |
Ìý |
834 |
Ìý |
Ìý |
Ìý |
1,486 |
Ìý |
Ìý |
Ìý |
1,797 |
Ìý |
Ìý |
Ìý |
3,031 |
Ìý |
Loss (gain) on interest rate swap contracts, net |
Ìý |
(430 |
) |
Ìý |
Ìý |
(13,574 |
) |
Ìý |
Ìý |
1,289 |
Ìý |
Ìý |
Ìý |
(55,877 |
) |
Gain on investments and sale of affiliate interests |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(5 |
) |
Ìý |
Ìý |
(292 |
) |
Loss on extinguishment of debt and write-off of deferred financing costs |
Ìý |
1,693 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
1,693 |
Ìý |
Ìý |
Ìý |
7,035 |
Ìý |
Interest expense, net |
Ìý |
444,659 |
Ìý |
Ìý |
Ìý |
442,955 |
Ìý |
Ìý |
Ìý |
872,675 |
Ìý |
Ìý |
Ìý |
880,096 |
Ìý |
Depreciation and amortization |
Ìý |
409,697 |
Ìý |
Ìý |
Ìý |
395,770 |
Ìý |
Ìý |
Ìý |
828,182 |
Ìý |
Ìý |
Ìý |
784,161 |
Ìý |
Restructuring, impairments and other operating items |
Ìý |
66,826 |
Ìý |
Ìý |
Ìý |
(46,599 |
) |
Ìý |
Ìý |
88,448 |
Ìý |
Ìý |
Ìý |
4,654 |
Ìý |
Share-based compensation |
Ìý |
16,166 |
Ìý |
Ìý |
Ìý |
16,424 |
Ìý |
Ìý |
Ìý |
31,615 |
Ìý |
Ìý |
Ìý |
30,181 |
Ìý |
Adjusted EBITDA |
$ |
803,812 |
Ìý |
Ìý |
$ |
867,177 |
Ìý |
Ìý |
$ |
1,602,826 |
Ìý |
Ìý |
$ |
1,713,732 |
Ìý |
Adjusted EBITDA margin |
Ìý |
37.4 |
% |
Ìý |
Ìý |
38.7 |
% |
Ìý |
Ìý |
37.3 |
% |
Ìý |
Ìý |
38.2 |
% |
Reconciliation of net cash flow from operating activities to Free Cash Flow (Deficit) |
|||||||||||||
(in thousands) |
|||||||||||||
(unaudited): |
|||||||||||||
Ìý |
Three Months Ended June 30, |
Ìý |
Six Months Ended June 30, |
||||||||||
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2025 |
Ìý |
2024 |
||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||
Net cash flows from operating activities |
$ |
411,965 |
Ìý |
$ |
306,794 |
Ìý |
Ìý |
$ |
599,448 |
Ìý |
Ìý |
$ |
706,455 |
Less: Capital expenditures (cash) |
Ìý |
383,519 |
Ìý |
Ìý |
347,721 |
Ìý |
Ìý |
Ìý |
739,643 |
Ìý |
Ìý |
Ìý |
683,816 |
Free Cash Flow (Deficit) |
$ |
28,446 |
Ìý |
$ |
(40,927 |
) |
Ìý |
$ |
(140,195 |
) |
Ìý |
$ |
22,639 |
Consolidated Net Debt as of June 30, 2025 |
|||||
($ in millions) |
|||||
CSC Holdings, LLC Restricted Group |
Principal
|
Ìý |
Coupon /
|
Ìý |
Maturity |
Drawn RCF |
|
Ìý |
SOFR+ |
Ìý |
2027 |
Term Loan B-5 |
2,843 |
Ìý |
ABR(21) |
Ìý |
2027 |
Term Loan B-6 |
1,957 |
Ìý |
SOFR+ |
Ìý |
2028(22) |
Guaranteed Notes |
1,310 |
Ìý |
|
Ìý |
2027 |
Guaranteed Notes |
1,000 |
Ìý |
|
Ìý |
2028 |
Guaranteed Notes |
1,000 |
Ìý |
|
Ìý |
2028 |
Guaranteed Notes |
2,050 |
Ìý |
|
Ìý |
2029 |
Guaranteed Notes |
1,750 |
Ìý |
|
Ìý |
2029 |
Guaranteed Notes |
1,100 |
Ìý |
|
Ìý |
2030 |
Guaranteed Notes |
1,000 |
Ìý |
|
Ìý |
2031 |
Guaranteed Notes |
1,500 |
Ìý |
|
Ìý |
2031 |
Senior Notes |
1,046 |
Ìý |
|
Ìý |
2028 |
Legacy unexchanged Cequel Notes |
4 |
Ìý |
|
Ìý |
2028 |
Senior Notes |
2,250 |
Ìý |
|
Ìý |
2030 |
Senior Notes |
2,325 |
Ìý |
|
Ìý |
2030 |
Senior Notes |
500 |
Ìý |
|
Ìý |
2031 |
CSC Holdings, LLC Restricted Group Gross Debt |
23,709 |
Ìý |
Ìý |
Ìý |
Ìý |
CSC Holdings, LLC Restricted Group Cash |
(151) |
Ìý |
Ìý |
Ìý |
Ìý |
CSC Holdings, LLC Restricted Group Net Debt |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
CSC Holdings, LLC Restricted Group Undrawn RCF |
|
Ìý |
Ìý |
Ìý |
Ìý |
Cablevision Lightpath LLC |
Principal
|
Ìý |
Coupon /
|
Ìý |
Maturity |
Drawn RCF(23) |
$� |
Ìý |
SOFR+ |
Ìý |
Ìý |
Term Loan(24) |
673 |
Ìý |
SOFR+ |
Ìý |
2027 |
Senior Secured Notes |
450 |
Ìý |
|
Ìý |
2027 |
Senior Notes |
415 |
Ìý |
|
Ìý |
2028 |
Cablevision Lightpath Gross Debt |
1,538 |
Ìý |
Ìý |
Ìý |
Ìý |
Cablevision Lightpath Cash |
(62) |
Ìý |
Ìý |
Ìý |
Ìý |
Cablevision Lightpath Net Debt |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cablevision Lightpath Undrawn RCF |
|
Ìý |
Ìý |
Ìý |
Ìý |
Net Leverage Schedule as of June 30, 2025 |
|||||||
($ in millions) |
|||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
CSC Holdings
|
Ìý |
Cablevision
|
Ìý |
CSC Holdings
|
Ìý |
Altice USA
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gross Debt Consolidated(27) |
|
Ìý |
|
Ìý |
|
Ìý |
|
Cash |
(151) |
Ìý |
(62) |
Ìý |
(236) |
Ìý |
(247) |
Net Debt Consolidated(8) |
|
Ìý |
|
Ìý |
|
Ìý |
|
LTM EBITDA |
|
Ìý |
|
Ìý |
|
Ìý |
|
L2QA EBITDA |
|
Ìý |
|
Ìý |
|
Ìý |
|
Net Leverage (LTM) |
7.8x |
Ìý |
5.7x |
Ìý |
7.6x |
Ìý |
7.6x |
Net Leverage (L2QA)(9) |
8.0x |
Ìý |
5.7x |
Ìý |
7.8x |
Ìý |
7.8x |
WACD(10) (%) |
|
Ìý |
|
Ìý |
|
Ìý |
|
Reconciliation to Financial Reported Debt |
Ìý |
Ìý |
Altice USA
|
Total Debenture and Loans from Financial Institutions (Carrying Amount) |
|
Unamortized financing costs and discounts, net of unamortized premiums |
31 |
Gross Debt Consolidated(27) |
25,247 |
Finance leases |
71 |
Total Debt |
25,318 |
Cash |
(247) |
Net Debt Including Finance Leases |
|
(1) |
Ìý |
See “Reconciliation of Non-GAAP Financial Measures� beginning on page 7 of this earnings release. |
(2) |
Ìý |
Capital intensity refers to total cash capital expenditures as a percentage of total revenue. |
(3) |
Ìý |
Beginning Q1 2025, capital intensity calculation excluding FTTH and new build includes capitalized labor related to FTTH. |
(4) |
Ìý |
Mobile penetration of broadband base is expressed as the percentage of customers subscribing to both broadband and mobile services divided by the total broadband customer base. Excludes mobile only customers. |
(5) |
Ìý |
Service call rate refers to the number of unique customers requiring a technical, care or support call as a percent of total customer base, annualized. |
(6) |
Ìý |
Service visit rate refers to the number of unique customers requiring a service visit, as a percent of total customer base, annualized. |
(7) |
Ìý |
Adjusted EBITDA is provided on a forward-looking basis. The Company has not included a reconciliation of projected Adjusted EBITDA to net income, which is the most directly comparable GAAP measure, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. The Company’s projected Adjusted EBITDA excludes certain items that are inherently uncertain and difficult to predict and may significantly impact the projection of net income. |
(8) |
Ìý |
Net debt, defined as the principal amount of debt less cash, and excluding finance leases and other notes. |
(9) |
Ìý |
L2QA leverage is calculated as quarter end net debt consolidated divided by the last two quarters of Adjusted EBITDA annualized. |
(10) |
Ìý |
The weighted average cost of debt includes floating to fixed interest rate swaps at Cablevision Lightpath LLC and Altice |
(11) |
Ìý |
Customer metrics as of September 30, 2024 reflect adjustments to align to the Company’s bulk residential subscriber count policy, resulting in an increase of 4.7 thousand residential customer relationships, 3.8 thousand broadband customers and 5.2 thousand video customers. The impact of these adjustments to customer relationships, broadband and video customer net additions was not material for any period presented and as such prior period metrics were not restated. |
(12) |
Ìý |
Subscriber net additions (losses) and passings additions exclude 8.3 thousand passings, 2.1 thousand customer relationships, 1.9 thousand broadband subscribers and 0.5 thousand video subscribers that were transferred in connection with a small system sale in Q4-24. |
(13) |
Ìý |
Total passings represents the estimated number of single residence homes, apartments and condominium units passed by the HFC and FTTH network in areas serviceable without further extending the transmission lines. In addition, it includes commercial establishments that have connected to our hybrid-fiber-coaxial (HFC) and fiber-to-the-home (FTTH) network. Broadband services were not available to approximately 25 thousand total passings and telephony services were not available to approximately 450 thousand total passings as of June 30, 2025. |
(14) |
Ìý |
Total Unique Customer Relationships represent the number of households/businesses that receive at least one of our fixed-line services. Customers represent each customer account (set up and segregated by customer name and address), weighted equally and counted as one customer, regardless of size, revenue generated, or number of boxes, units, or outlets on our HFC and FTTH network. Free accounts are included in the customer counts along with all active accounts, but they are limited to a prescribed group. Most of these accounts are also not entirely free, as they typically generate revenue through pay-per-view or other pay services and certain equipment fees. Free status is not granted to regular customers as a promotion. In counting bulk residential customers, such as an apartment building, we count each subscribing unit within the building as one customer, but do not count the master account for the entire building as a customer. We count a bulk commercial customer, such as a hotel, as one customer, and do not count individual room units at that hotel. |
(15) |
Ìý |
Total Customer Relationship metrics do not include mobile-only customers. |
(16) |
Ìý |
ARPU is calculated by dividing the average monthly revenue for the respective period derived from the sale of broadband, video, telephony and mobile services to residential customers by the average number of total residential customers for the same period and excludes mobile-only customer relationships. |
(17) |
Ìý |
Broadband ARPU is calculated by dividing the average monthly residential broadband revenue for the respective period by the average number of total residential broadband customers for the same period. |
(18) |
Ìý |
Mobile lines represent the number of residential and business customers� wireless connections, which include mobile phone handsets and other mobile wireless connected devices. An individual customer relationship may have multiple mobile lines. The FY 2024, Q1 2025 and Q2 2025 ending lines include approximately 4.4 thousand, 7.5 thousand and 10.8 thousand lines related to business customers, respectively. The service revenue related to these business customers is reflected in "Business services and wholesale" in the table above. |
(19) |
Ìý |
Represents the estimated number of single residence homes, apartments and condominium units passed by the FTTH network in areas serviceable without further extending the transmission lines. In addition, it includes commercial establishments that have connected to our FTTH network. |
(20) |
Ìý |
Represents number of households/businesses that receive at least one of our fixed-line services on our FTTH network. FTTH customers represent each customer account (set up and segregated by customer name and address), weighted equally and counted as one customer, regardless of size, revenue generated, or number of boxes, units, or outlets on our FTTH network. Free accounts are included in the customer counts along with all active accounts, but they are limited to a prescribed group. Most of these accounts are also not entirely free, as they typically generate revenue through pay-per view or other pay services and certain equipment fees. Free status is not granted to regular customers as a promotion. In counting bulk residential customers, such as an apartment building, we count each subscribing unit within the building as one customer, but do not count the master account for the entire building as a customer. We count a bulk commercial customer, such as a hotel, as one customer, and do not count individual room units at that hotel. |
(21) |
Ìý |
Beginning on March 31, 2025, we are required to pay interest on the Incremental Term Loan B-5 at a rate equal to the alternate base rate (“ABR�), plus the applicable margin, where the ABR is the greater of (x) prime rate or (y) the federal funds effective rate plus 50 basis points, and the applicable margin for any ABR loan is |
(22) |
Ìý |
The Incremental Term Loan B-6 is due on the earlier of (i) January 15, 2028 and (ii) April 15, 2027 if, as of such date, any Incremental Term Loan B-5 borrowings are still outstanding, unless the Incremental Term Loan B-5 maturity date has been extended to a date falling after January 15, 2028. |
(23) |
Ìý |
Under the extension amendment to the Lightpath credit agreement entered into in February 2024, the aggregate principal amount of revolving loan commitments available under the credit agreement increased to |
(24) |
Ìý |
In January 2025, Lightpath entered into a refinancing amendment to its credit agreement which reduced the applicable margins on its Term SOFR loans (as defined in Lightpath's amended credit agreement) from |
(25) |
Ìý |
CSC Holdings, LLC Restricted Group excludes the unrestricted subsidiaries, primarily Cablevision Lightpath LLC and NY Interconnect, LLC. |
(26) |
Ìý |
CSC Holdings Consolidated includes the CSC Holdings, LLC Restricted Group and the unrestricted subsidiaries. |
(27) |
Ìý |
Principal amount of debt excluding finance leases and other notes. |
Certain numerical information is presented on a rounded basis. Minor differences in totals and percentage calculations may exist due to rounding.Ìý |
About Altice USA
Altice USA (NYSE: ATUS) is one of the largest broadband communications and video services providers in
FORWARD-LOOKING STATEMENTS
Certain statements in this earnings release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts contained in this earnings release, including, without limitation, those regarding our intentions, beliefs or current expectations concerning, among other things, our future financial condition, liquidity and results of operations; our strategy, objectives, prospects and trends; our 2025 priorities: revenue opportunity (including broadband, mobile and fiber growth and deepening penetration of new and existing product offerings), operational efficiency (including workforce optimization, programming agreements and our AI capabilities), network enhancements (including our ability to expand our passings footprint, deliver multi-gig speeds on HFC and our hyperscaler expansion opportunities) and sustainable capital structure; our go-to-market strategies, our ability to achieve targets for Adjusted EBITDA, value-added services, other operating expense and cash capital expenditures; our long-term ARPU growth; the anticipated impact of the recent tax reform on us; and future developments in the markets in which we participate or are seeking to participate. These forward-looking statements can be identified by the use of forward-looking terminology, including without limitation the terms “anticipate�, “believe�, “could�, “estimate�, “expect�, “forecast�, “intend�, “may�, “opportunity�, “plan�, “project�, “should�, “target�, “outlook�, or “will� or, in each case, their negative, or other variations or comparable terminology. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. To the extent that statements in this earnings release are not recitations of historical fact, such statements constitute forward-looking statements, which, by definition, involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements including risks referred to in our SEC filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and subsequent Quarterly Reports on Form 10-Q. You are cautioned to not place undue reliance on Altice USA’s forward-looking statements. Any forward-looking statement speaks only as of the date on which it was made. Altice USA specifically disclaims any obligation to publicly update or revise any forward-looking statement, as of any future date.
View source version on businesswire.com:
Investor Relations
John Hsu: +1 917 405 2097 / [email protected]
Sarah Freedman: +1 631 660 8714 / [email protected]
Media Relations
Lisa Anselmo: +1 516 279 9461 / [email protected]
Janet Meahan: +1 516 519 2353 / [email protected]
Source: Altice USA