Antero Midstream Announces Second Quarter 2025 Financial and Operating Results and Increased Guidance
Antero Midstream (NYSE:AM) reported strong Q2 2025 financial results with significant year-over-year improvements. The company achieved record gathering volumes of 3.5 Bcf/d, a 6% increase from the previous year. Key financial metrics include Net Income of $125 million ($0.26 per share), up 44%, and Adjusted EBITDA of $284 million, up 11%.
The company demonstrated robust capital efficiency with a 13% decrease in capital expenditures to $45 million and an 89% increase in Free Cash Flow after dividends to $82 million. Leverage improved to 2.8x as debt was reduced by approximately $170 million over the past year. Additionally, AM has repurchased $83 million in shares year-to-date through July 30, 2025.
Based on strong performance, AM increased its 2025 guidance, raising Net Income, Adjusted Net Income, and Adjusted EBITDA by $10 million each, while reducing projected expenses and increasing Free Cash Flow guidance by $25 million.
Antero Midstream (NYSE:AM) ha riportato solidi risultati finanziari nel secondo trimestre del 2025 con significativi miglioramenti su base annua. L'azienda ha raggiunto volumi record di raccolta di 3,5 Bcf/giorno, un aumento del 6% rispetto all'anno precedente. Le principali metriche finanziarie includono un utile netto di 125 milioni di dollari (0,26 dollari per azione), in crescita del 44%, e un EBITDA rettificato di 284 milioni di dollari, in aumento dell'11%.
La societ脿 ha dimostrato un'efficiente gestione del capitale con una riduzione del 13% delle spese in conto capitale a 45 milioni di dollari e un incremento dell'89% del flusso di cassa libero dopo i dividendi, salito a 82 milioni di dollari. La leva finanziaria 猫 migliorata a 2,8x grazie a una riduzione del debito di circa 170 milioni di dollari nell'ultimo anno. Inoltre, AM ha riacquistato azioni per un valore di 83 milioni di dollari da inizio anno fino al 30 luglio 2025.
Grazie alle ottime performance, AM ha rivisto al rialzo le previsioni per il 2025, aumentando di 10 milioni di dollari ciascuno l'Utile Netto, l'Utile Netto Rettificato e l'EBITDA Rettificato, riducendo le spese previste e incrementando la stima del flusso di cassa libero di 25 milioni di dollari.
Antero Midstream (NYSE:AM) report贸 s贸lidos resultados financieros en el segundo trimestre de 2025 con mejoras significativas a帽o tras a帽o. La empresa alcanz贸 vol煤menes r茅cord de recolecci贸n de 3.5 Bcf/d铆a, un aumento del 6% respecto al a帽o anterior. Las m茅tricas financieras clave incluyen un Ingreso Neto de 125 millones de d贸lares (0,26 d贸lares por acci贸n), un aumento del 44%, y un EBITDA Ajustado de 284 millones de d贸lares, un crecimiento del 11%.
La compa帽铆a mostr贸 una s贸lida eficiencia de capital con una disminuci贸n del 13% en gastos de capital a 45 millones de d贸lares y un incremento del 89% en Flujo de Caja Libre despu茅s de dividendos, alcanzando los 82 millones de d贸lares. El apalancamiento mejor贸 a 2.8x gracias a una reducci贸n de deuda de aproximadamente 170 millones de d贸lares en el 煤ltimo a帽o. Adem谩s, AM ha recomprado acciones por 83 millones de d贸lares desde el inicio del a帽o hasta el 30 de julio de 2025.
Bas谩ndose en un desempe帽o s贸lido, AM aument贸 sus previsiones para 2025, elevando el Ingreso Neto, el Ingreso Neto Ajustado y el EBITDA Ajustado en 10 millones de d贸lares cada uno, mientras redujo los gastos proyectados y aument贸 la gu铆a de Flujo de Caja Libre en 25 millones de d贸lares.
Antero Midstream (NYSE:AM)電� 2025雲� 2攵勱赴 臧曤牓頃� 鞛 鞁れ爜鞚� 氤搓碃頃橂┌ 鞝勲厔 雽牍� 靸侂嫻頃� 臧滌劆鞚� 氤挫榾鞀惦媹雼�. 须岇偓电� 鞚检澕 35鞏� 鞛呺癌頂柬姼(Bcf/d)鞚� 旮半鞝侅澑 臧鞀� 歆戫暕霟�鞚� 雼劚頄堨溂氅�, 鞚措姅 鞝勲厔 雽牍� 6% 歃濌皜頃� 靾橃箻鞛呺媹雼�. 欤检殧 鞛 歆響滊電� 靾滌澊鞚� 1鞏� 2,500毵� 雼煬(欤茧嫻 0.26雼煬)搿� 44% 歃濌皜頄堦碃, 臁办爼 EBITDA 2鞏� 8,400毵� 雼煬搿� 11% 靸侅姽頄堨姷雼堧嫟.
须岇偓电� 鞛愲掣 歆於滌潉 13% 臧愳唽鞁滌紲 4,500毵� 雼煬搿� 欷勳澊瓿�, 氚半嫻旮� 歆旮� 頉� 鞛愳湢 順勱笀 頋愲鞚� 89% 歃濌皜鞁滌紲 8,200毵� 雼煬毳� 旮半頃橂姅 霌� 瓴碃頃� 鞛愲掣 須湪靹膘潉 鞛呾頄堨姷雼堧嫟. 攵毂勲姅 歆雮� 1雲勱皠 鞎� 1鞏� 7,000毵� 雼煬 欷勳柎霌れ柎 霠堧矂毽電� 2.8氚�搿� 臧滌劆霅橃棃鞀惦媹雼�. 霕愴暅 AM鞚 2025雲� 7鞗� 30鞚缄箤歆 鞐办磮攵韯� 8,300毵� 雼煬 靸侂嫻鞚� 鞛愳偓欤茧ゼ 毵れ瀰頄堨姷雼堧嫟.
臧曤牓頃� 鞁れ爜鞚� 氚旐儠鞙茧 AM鞚 2025雲� 臧鞚措崢鞀るゼ 靸來枼 臁办爼頃橃棳 靾滌澊鞚�, 臁办爼 靾滌澊鞚�, 臁办爼 EBITDA毳� 臧侁皝 1,000毵� 雼煬鞌� 歃濌皜鞁滍偆瓿�, 鞓堨儊 牍勳毄鞚� 欷勳澊氅� 鞛愳湢 順勱笀 頋愲 臧鞚措崢鞀るゼ 2,500毵� 雼煬 電橂牳鞀惦媹雼�.
Antero Midstream (NYSE:AM) a annonc茅 de solides r茅sultats financiers pour le deuxi猫me trimestre 2025, avec des am茅liorations significatives d'une ann茅e sur l'autre. La soci茅t茅 a atteint des volumes de collecte records de 3,5 Bcf/jour, soit une hausse de 6 % par rapport 脿 l'ann茅e pr茅c茅dente. Les principaux indicateurs financiers comprennent un b茅n茅fice net de 125 millions de dollars (0,26 dollar par action), en hausse de 44 %, et un EBITDA ajust茅 de 284 millions de dollars, en hausse de 11 %.
L'entreprise a d茅montr茅 une forte efficacit茅 du capital avec une baisse de 13 % des d茅penses d'investissement 脿 45 millions de dollars et une augmentation de 89 % du flux de tr茅sorerie disponible apr猫s dividendes, atteignant 82 millions de dollars. L'effet de levier s'est am茅lior茅 脿 2,8x gr芒ce 脿 une r茅duction de la dette d'environ 170 millions de dollars au cours de l'ann茅e 茅coul茅e. De plus, AM a rachet茅 pour 83 millions de dollars d'actions depuis le d茅but de l'ann茅e jusqu'au 30 juillet 2025.
Sur la base de ces performances solides, AM a relev茅 ses pr茅visions pour 2025, augmentant de 10 millions de dollars chacune le b茅n茅fice net, le b茅n茅fice net ajust茅 et l'EBITDA ajust茅, tout en r茅duisant les d茅penses pr茅vues et en augmentant la pr茅vision du flux de tr茅sorerie disponible de 25 millions de dollars.
Antero Midstream (NYSE:AM) meldete starke Finanzergebnisse f眉r das zweite Quartal 2025 mit deutlichen Verbesserungen im Jahresvergleich. Das Unternehmen erreichte rekordverd盲chtige Sammelmengen von 3,5 Mrd. Kubikfu脽 pro Tag (Bcf/d), eine Steigerung von 6 % gegen眉ber dem Vorjahr. Wichtige Finanzkennzahlen umfassen einen Nettoertrag von 125 Millionen US-Dollar (0,26 US-Dollar je Aktie), ein Plus von 44 %, sowie ein bereinigtes EBITDA von 284 Millionen US-Dollar, ein Anstieg um 11 %.
Das Unternehmen zeigte eine robuste Kapitaleffizienz mit einer 13%igen Reduzierung der Investitionsausgaben auf 45 Millionen US-Dollar und einem 89%igen Anstieg des freien Cashflows nach Dividenden auf 82 Millionen US-Dollar. Die Verschuldungsquote verbesserte sich auf 2,8x, da die Schulden im vergangenen Jahr um etwa 170 Millionen US-Dollar reduziert wurden. Zudem hat AM im laufenden Jahr bis zum 30. Juli 2025 Aktien im Wert von 83 Millionen US-Dollar zur眉ckgekauft.
Aufgrund der starken Performance erh枚hte AM seine Prognose f眉r 2025 und hob den Nettoertrag, den bereinigten Nettoertrag und das bereinigte EBITDA jeweils um 10 Millionen US-Dollar an, w盲hrend die erwarteten Ausgaben gesenkt und die Prognose f眉r den freien Cashflow um 25 Millionen US-Dollar erh枚ht wurden.
- Record gathering volumes of 3.5 Bcf/d, up 6% year-over-year
- Net Income increased 44% to $0.26 per share
- Adjusted EBITDA grew 11% to $284 million
- Free Cash Flow after dividends surged 89% to $82 million
- Debt reduced by $170 million over the past year
- Leverage improved to 2.8x
- Guidance increased for Net Income, EBITDA, and Free Cash Flow
- Capital expenditures decreased 13% to $45 million
- Joint Venture processing capacity operating at over 100% utilization
- Fractionation capacity reached 100% utilization, limiting growth potential
Insights
Antero Midstream delivered strong Q2 results with record volumes, 11% EBITDA growth, and significant free cash flow generation while reducing leverage.
Antero Midstream posted an impressive second quarter with record gathering volumes of 3.5 Bcf/d, representing a
The company's capital efficiency was particularly noteworthy - capital expenditures decreased
Management's confidence in the business is evident in their updated 2025 guidance, increasing net income, adjusted net income, and adjusted EBITDA each by
The company continues to return capital to shareholders through both its
Operationally, Antero's joint venture processing facilities are running at or above
Second Quarter 2025 Highlights:
- Low pressure gathering and processing volumes increased by
6% compared to the prior year quarter - Net Income was
, or$125 million per diluted share, a$0.26 44% per share increase compared to the prior year quarter - Adjusted Net Income was
, or$138 million per diluted share, a$0.29 26% per share increase compared to the prior year quarter (non-GAAP measure) - Adjusted EBITDA was
, an$284 million 11% increase compared to the prior year quarter (non-GAAP measure) - Capital expenditures were
, a$45 million 13% decrease compared to the prior year quarter - Free Cash Flow after dividends was
, an$82 million 89% increase compared to the prior year quarter (non-GAAP measure) - Leverage was 2.8x as of June 30, 2025 (non-GAAP measure)
2025 Guidance Updates:
- Increasing net income, Adjusted Net Income and Adjusted EBITDA guidance by
(non-GAAP measure)$10 million - Decreasing interest expense, current income tax expense, and capital expenditures each by
$5 million - Increasing Free Cash Flow before and after dividends by
(non-GAAP measure)$25 million
Paul Rady, Chairman and CEO said, "During the quarter Antero Midstream gathered 3.5 Bcf/d of production, which was a
Brendan Krueger, CFO of Antero Midstream, said "The record gathering and processing volumes in the second quarter led to an
Mr. Krueger continued, "Antero Midstream's consistent Free Cash Flow generation has enabled the Company to reduce debt by approximately
For a discussion of the non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income, Free Cash Flow before and after dividends and Leverage听please see "Non-GAAP Financial Measures and Definitions."
Share Repurchase Program
During the second quarter of 2025, Antero Midstream repurchased 1.0 million shares for
2025 Guidance Update
Antero Midstream is increasing its Net Income, Adjusted Net Income, and Adjusted EBITDA guidance. The company is decreasing its interest expense, capital expenditures, and current income tax guidance. These changes result in a
The following is a summary of Antero Midstream's updated 2025 guidance ($ in millions, except per share amounts):
Twelve Months Ended | Change vs. | |||||||||||||
Low | High | (At midpoint) | ||||||||||||
Net Income | ||||||||||||||
Adjusted Net Income | 510 | 550 | 10 | |||||||||||
Adjusted EBITDA | 1,090 | 1,130 | 10 | |||||||||||
Capital Expenditures | 170 | 190 | (5) | |||||||||||
Interest Expense | 190 | 200 | (5) | |||||||||||
Current Income Tax Expense | 鈥� | 鈥� | (5) | |||||||||||
Free Cash Flow Before Dividends | 715 | 755 | 25 | |||||||||||
Dividend Per Share | 鈥� | |||||||||||||
Free Cash Flow After Dividends | 275 | 325 | 25 | |||||||||||
听
2024 ESG Report
Antero Midstream published its 2024 ESG Report. This year's report highlights the Company's emissions reduction progress, increased water recycling rate, and continued commitment to safety across our operations. The report can be found at听www.anteromidstream.com/esg.
Second Quarter 2025 Financial Results
Low pressure gathering volumes for the second quarter of 2025 averaged 3,460听MMcf/d, a
Gross processing volumes from the processing and fractionation joint venture (the "Joint Venture") averaged 1,687听MMcf/d for the second quarter of 2025, a
Three Months Ended June 30, | |||||||||
Average Daily Volumes: | 2024 | 2025 | % | ||||||
Low Pressure Gathering (MMcf/d) | 3,258 | 3,460 | 6听% | ||||||
Compression (MMcf/d) | 3,246 | 3,447 | 6听% | ||||||
High Pressure Gathering (MMcf/d) | 2,994 | 3,221 | 8听% | ||||||
Fresh Water Delivery (MBbl/d) | 81 | 98 | 21听% | ||||||
Gross Joint Venture Processing (MMcf/d) | 1,588 | 1,687 | 6听% | ||||||
Gross Joint Venture Fractionation (MBbl/d) | 40 | 40 | * | ||||||
* Not meaningful or applicable. |
听
For the three months ended June 30, 2025, revenues were
Direct operating expenses for the Gathering and Processing and Water Handling segments were
Net Income was
The following table reconciles Net Income to Adjusted Net Income (in thousands):
Three Months Ended June 30, | ||||||||||
2024 | 2025 | |||||||||
Net Income | $ | 86,037 | 124,513 | |||||||
Amortization of customer relationships | 17,668 | 17,668 | ||||||||
Loss on early extinguishment of debt | 13,691 | 鈥� | ||||||||
Loss on asset sale | 1,379 | 鈥� | ||||||||
Tax effect of reconciling items (1) | (8,430) | (4,564) | ||||||||
Adjusted Net Income | $ | 110,345 | 137,617 | |||||||
(1)听听听听听听 The statutory tax rate for each of the three months ended June 30, 2024 and 2025 was approximately |
听
Adjusted EBITDA was
The following table reconciles Net Income to Adjusted EBITDA and Free Cash Flow before and after dividends (in thousands):
Three Months Ended June 30, | |||||||
2024 | 2025 | ||||||
Net Income | $ | 86,037 | 124,513 | ||||
鈥侷nterest expense, net | 52,186 | 47,962 | |||||
鈥侷ncome tax expense | 28,436 | 43,985 | |||||
鈥侱epreciation expense | 37,576 | 33,364 | |||||
鈥侫mortization of customer relationships | 17,668 | 17,668 | |||||
鈥侲quity-based compensation | 11,599 | 11,407 | |||||
鈥侲quity in earnings of unconsolidated affiliates | (27,597) | (30,016) | |||||
鈥侱istributions from unconsolidated affiliates | 33,970 | 35,355 | |||||
鈥侺oss on early extinguishment of debt | 13,691 | 鈥� | |||||
鈥侽ther operating expense (1) | 1,426 | 50 | |||||
Adjusted EBITDA | $ | 254,992 | 284,288 | ||||
鈥侷nterest expense, net | (52,186) | (47,962) | |||||
鈥侰apital expenditures (accrual-based) | (51,276) | (44,847) | |||||
听 Current income tax expense | 鈥� | (1,908) | |||||
Free Cash Flow before dividends | $ | 151,530 | 189,571 | ||||
Dividends declared (accrual-based) | (108,284) | (107,678) | |||||
Free Cash Flow after dividends | $ | 43,246 | 81,893 |
(1)听听听听听听 Other operating expense represents accretion of asset retirement obligations and loss on asset sale. |
听
The following table reconciles net cash provided by operating activities to Free Cash Flow before and after dividends (in thousands):
Three Months Ended June 30, | |||||||||
2024 | 2025 | ||||||||
Net cash provided by operating activities | $ | 215,806 | 265,183 | ||||||
Amortization of deferred financing costs | (1,495) | (1,314) | |||||||
Settlement of asset retirement obligations | 250 | 48 | |||||||
Changes in working capital | (11,755) | (29,499) | |||||||
Capital expenditures (accrual-based) | (51,276) | (44,847) | |||||||
Free Cash Flow before dividends | $ | 151,530 | 189,571 | ||||||
Dividends declared (accrual-based) | (108,284) | (107,678) | |||||||
Free Cash Flow after dividends | $ | 43,246 | 81,893 | ||||||
听
Second Quarter 2025 Operating Update
During the second quarter of 2025, Antero Midstream connected 18听wells to its gathering system and serviced 11听wells with its fresh water delivery system. 听
Capital Investments
Capital expenditures were
Conference Call
A conference call is scheduled on Thursday, July 31, 2025 at 10:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results. To participate in the call, dial in at 877-407-9126 (
Presentation
An updated presentation will be posted to the Company's website before the conference call. The presentation can be found at听www.anteromidstream.com on the homepage. Information on the Company's website does not constitute a portion of, and is not incorporated by reference into this press release.
Non-GAAP Financial Measures and Definitions
Antero Midstream uses certain non-GAAP financial measures. Antero Midstream defines Adjusted Net Income as Net Income adjusted for certain items. Antero Midstream uses Adjusted Net Income to assess the operating performance of its assets. Antero Midstream defines Adjusted EBITDA as Net Income adjusted for certain items.
Antero Midstream uses Adjusted EBITDA to assess:
- the financial performance of Antero Midstream's assets, without regard to financing methods, capital structure or historical cost basis;
- its operating performance and return on capital as compared to other publicly traded companies in the midstream energy sector, without regard to financing or capital structure; and
- the viability of acquisitions and other capital expenditure projects.
Antero Midstream defines Free Cash Flow before dividends as Adjusted EBITDA less net interest expense, accrual-based capital expenditures, and current income tax expense. Capital expenditures include additions to gathering systems and facilities, additions to water handling systems, and investments in unconsolidated affiliates. Capital expenditures exclude acquisitions. Free Cash Flow after dividends is defined as Free Cash Flow before dividends less accrual-based dividends declared for the quarter.听Antero Midstream uses Free Cash Flow before and after dividends as a performance metric to compare the cash generating performance of Antero Midstream from period to period.
Adjusted EBITDA, Adjusted Net Income, and Free Cash Flow before and after dividends are non-GAAP financial measures. The GAAP measure most directly comparable to these measures is Net Income. Such non-GAAP financial measures should not be considered as alternatives to the GAAP measures of Net Income and cash flows provided by (used in) operating activities. The presentations of such measures are not made in accordance with GAAP and have important limitations as analytical tools because they include some, but not all, items that affect Net Income and cash flows provided by operating activities. You should not consider any or all such measures in isolation or as a substitute for analyses of results as reported under GAAP.听Antero Midstream's definitions of such measures may not be comparable to similarly titled measures of other companies.
The following table reconciles cash paid for capital expenditures and accrued capital expenditures during the period (in thousands):
Three Months Ended June 30, | ||||||||||
2024 | 2025 | |||||||||
Capital expenditures (as reported on a cash basis) | $ | 43,399 | 40,064 | |||||||
Change in accrued capital costs | 7,877 | 4,783 | ||||||||
Capital expenditures (accrual basis) | $ | 51,276 | 44,847 | |||||||
听
Antero Midstream defines Net Debt as consolidated total debt, excluding unamortized debt premiums and debt issuance costs, less cash and cash equivalents.听Antero Midstream views Net Debt as an important indicator in evaluating Antero Midstream's financial leverage. Antero Midstream defines Leverage as Net Debt divided by Adjusted EBITDA for the last twelve months. The GAAP measure most directly comparable to Net Debt is total debt, excluding听unamortized debt premiums and debt issuance costs.
The following table reconciles consolidated total debt to Net Debt as used in this release (in thousands):
June 30, | ||||||||||
2024 | 2025 | |||||||||
Bank credit facility | $ | 555,700 | 389,300 | |||||||
650,000 | 650,000 | |||||||||
650,000 | 650,000 | |||||||||
750,000 | 750,000 | |||||||||
600,000 | 600,000 | |||||||||
Consolidated total debt | 3,205,700 | 3,039,300 | ||||||||
Less: Cash and cash equivalents | 鈥� | 鈥� | ||||||||
Consolidated net debt | $ | 3,205,700 | 3,039,300 |
听
The following table reconciles Net Income to Adjusted EBITDA for the last twelve months ended June 30, 2025 (in thousands):
Twelve Months Ended June 30, 2025 | ||||||
Net Income | $ | 456,179 | ||||
Interest expense, net | 197,905 | |||||
Income tax expense | 162,886 | |||||
Depreciation expense | 131,441 | |||||
Amortization of customer relationships | 70,672 | |||||
Impairment of property and equipment | 1,149 | |||||
Equity-based compensation | 47,215 | |||||
Equity in earnings of unconsolidated affiliates | (113,482) | |||||
Distributions from unconsolidated affiliates | 135,460 | |||||
Loss on early extinguishment of debt | 341 | |||||
Other operating income, net (1) | (464) | |||||
Adjusted EBITDA | $ | 1,089,302 |
(1)听听听听听听 Other operating income, net represents accretion of asset retirement obligation and gain on asset sale. |
听
Antero Midstream has not included a reconciliation of Adjusted Net Income, Adjusted EBITDA and Free Cash Flow before and after dividends to the nearest GAAP financial measures for 2025 because it cannot do so without unreasonable effort and any attempt to do so would be inherently imprecise. Antero Midstream is able to forecast the following reconciling items between such measures and Net Income (in millions):
Twelve Months Ended | |||||||
Low | High | ||||||
Depreciation expense | |||||||
Equity based compensation expense | 40 | 45 | |||||
Amortization of customer relationships | 70 | 75 | |||||
Distributions from unconsolidated affiliates | 135 | 145 | |||||
听
Antero Midstream Corporation is a
This release includes "forward-looking statements." Words such as "may," "assume," "forecast," "position," "predict," "strategy," "expect," "intend," "plan," "estimate," "anticipate," "believe," "project," "budget," "potential," or "continue," and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are not under Antero Midstream's control. All statements, except for statements of historical fact, made in this release regarding activities, events or developments Antero Midstream expects, believes or anticipates will or may occur in the future, such as statements regarding our strategy, future operations, financial position,听estimated revenues and losses, projected costs, prospects, plans and objectives of management, Antero Resources' expected production and development plan,听natural gas, NGLs and oil prices, Antero Midstream's ability to realize the anticipated benefits of its investments in unconsolidated affiliates, Antero Midstream's ability to execute its share repurchase and dividend program, Antero Midstream's ability to execute its business strategy, impacts of geopolitical events, including the conflicts in
Antero Midstream cautions you that these forward-looking statements are subject to all of the risks and uncertainties incidental to our business, most of which are difficult to predict and many of which are beyond Antero Midstream's control. These risks include, but are not limited to, commodity price volatility, inflation, supply chain or other disruptions, environmental risks, Antero Resources' drilling and completion and other operating risks, regulatory changes or changes in law, the uncertainty inherent in projecting Antero Resources' future rates of production, cash flows and access to capital, the timing of development expenditures, impacts of world health events, cybersecurity risks, the state of markets for, and availability of, verified quality carbon offsets and the other risks described under the heading "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2024.
ANTERO MIDSTREAM CORPORATION Condensed Consolidated听Balance听Sheets 听(In thousands, except per share amounts) | |||||||
(Unaudited) | |||||||
December听31, | June听30, | ||||||
2024 | 2025 | ||||||
Assets | |||||||
Current assets: | |||||||
Accounts receivable鈥揂ntero Resources | $ | 115,180 | 111,623 | ||||
Accounts receivable鈥搕hird party | 832 | 774 | |||||
Other current assets | 2,052 | 2,080 | |||||
Total current assets | 118,064 | 114,477 | |||||
Long-term assets: | |||||||
Property and equipment, net | 3,881,621 | 3,892,547 | |||||
Investments in unconsolidated affiliates | 603,956 | 598,340 | |||||
Customer relationships | 1,144,759 | 1,109,423 | |||||
Other assets, net | 13,348 | 12,215 | |||||
Total assets | $ | 5,761,748 | 5,727,002 | ||||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable鈥揂ntero Resources | $ | 4,114 | 4,330 | ||||
Accounts payable鈥搕hird party | 12,308 | 14,798 | |||||
Accrued liabilities | 83,555 | 90,303 | |||||
Other current liabilities | 635 | 1,737 | |||||
Total current liabilities | 100,612 | 111,168 | |||||
Long-term liabilities: | |||||||
Long-term debt | 3,116,958 | 3,023,800 | |||||
Deferred income tax liability, net | 413,608 | 490,101 | |||||
Other | 15,399 | 14,544 | |||||
Total liabilities | 3,646,577 | 3,639,613 | |||||
Stockholders' equity: | |||||||
Preferred stock, | |||||||
Series A non-voting perpetual preferred stock; 12 designated and 10 issued and | 鈥� | 鈥� | |||||
Common stock, | 4,794 | 4,790 | |||||
Additional paid-in capital | 2,019,830 | 1,970,769 | |||||
Retained earnings | 90,547 | 111,830 | |||||
Total stockholders' equity | 2,115,171 | 2,087,389 | |||||
Total liabilities and stockholders' equity | $ | 5,761,748 | 5,727,002 |
听
ANTERO MIDSTREAM CORPORATION Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) (In thousands, except per share amounts) | |||||||
Three Months Ended June听30, | |||||||
2024 | 2025 | ||||||
Revenue: | |||||||
Gathering and compression鈥揂ntero Resources | $ | 228,993 | 248,901 | ||||
Water handling鈥揂ntero Resources | 58,056 | 73,773 | |||||
Water handling鈥搕hird party | 414 | 466 | |||||
Amortization of customer relationships | (17,668) | (17,668) | |||||
Total revenue | 269,795 | 305,472 | |||||
Operating expenses: | |||||||
Direct operating | 56,409 | 63,114 | |||||
General and administrative (including | 21,219 | 22,125 | |||||
Facility idling | 412 | 375 | |||||
Depreciation | 37,576 | 33,364 | |||||
Other operating expense, net | 1,426 | 50 | |||||
Total operating expenses | 117,042 | 119,028 | |||||
Operating income | 152,753 | 186,444 | |||||
Other income (expense): | |||||||
Interest expense, net | (52,186) | (47,962) | |||||
Equity in earnings of unconsolidated affiliates | 27,597 | 30,016 | |||||
Loss on early extinguishment of debt | (13,691) | 鈥� | |||||
Total other expense | (38,280) | (17,946) | |||||
Income before income taxes | 114,473 | 168,498 | |||||
Income tax expense | (28,436) | (43,985) | |||||
Net income and comprehensive income | $ | 86,037 | 124,513 | ||||
Net income per common share鈥揵asic | $ | 0.18 | 0.26 | ||||
Net income per common share鈥揹iluted | $ | 0.18 | 0.26 | ||||
Weighted average common shares outstanding: | |||||||
Basic | 481,103 | 479,083 | |||||
Diluted | 484,778 | 482,451 |
听
ANTERO MIDSTREAM CORPORATION Selected Operating Data (Unaudited) | ||||||||||||||
Amount of | ||||||||||||||
Three Months Ended June听30, | 听Increase | Percentage | ||||||||||||
2024 | 2025 | or Decrease | Change | |||||||||||
Operating Data: | ||||||||||||||
Gathering鈥攍ow pressure (MMcf) | 296,489 | 314,826 | 18,337 | 6 | % | |||||||||
Compression (MMcf) | 295,400 | 313,706 | 18,306 | 6 | % | |||||||||
Gathering鈥攈igh pressure (MMcf) | 272,447 | 293,146 | 20,699 | 8 | % | |||||||||
Fresh water delivery (MBbl) | 7,362 | 8,941 | 1,579 | 21 | % | |||||||||
Other fluid handling (MBbl) | 5,144 | 5,330 | 186 | 4 | % | |||||||||
Wells serviced by fresh water delivery | 19 | 11 | (8) | (42) | % | |||||||||
Gathering鈥攍ow pressure (MMcf/d) | 3,258 | 3,460 | 202 | 6 | % | |||||||||
Compression (MMcf/d) | 3,246 | 3,447 | 201 | 6 | % | |||||||||
Gathering鈥攈igh pressure (MMcf/d) | 2,994 | 3,221 | 227 | 8 | % | |||||||||
Fresh water delivery (MBbl/d) | 81 | 98 | 17 | 21 | % | |||||||||
Other fluid handling (MBbl/d) | 57 | 59 | 2 | 4 | % | |||||||||
Average AG真人官方ized Fees(1): | ||||||||||||||
Average gathering鈥攍ow pressure fee ($/Mcf) | $ | 0.36 | 0.36 | 鈥� | * | |||||||||
Average compression fee ($/Mcf) | $ | 0.21 | 0.22 | 0.01 | 5 | % | ||||||||
Average gathering鈥攈igh pressure fee ($/Mcf) | $ | 0.22 | 0.23 | 0.01 | 5 | % | ||||||||
Average fresh water delivery fee ($/Bbl) | $ | 4.31 | 4.37 | 0.06 | 1 | % | ||||||||
Joint Venture Operating Data: | ||||||||||||||
Processing鈥擩oint Venture (MMcf) | 144,520 | 153,560 | 9,040 | 6 | % | |||||||||
Fractionation鈥擩oint Venture (MBbl) | 3,640 | 3,640 | 鈥� | * | ||||||||||
Processing鈥擩oint Venture (MMcf/d) | 1,588 | 1,687 | 99 | 6 | % | |||||||||
Fractionation鈥擩oint Venture (MBbl/d) | 40 | 40 | 鈥� | * |
* | Not meaningful or applicable. | |||||||||
(1) | The average realized fees for the three months ended June 30, 2025 include annual CPI-based adjustments of approximately |
听
ANTERO MIDSTREAM CORPORATION Condensed Consolidated Results of Segment Operations (Unaudited) (In thousands) | |||||||||||||
Three Months Ended June听30, 2025 | |||||||||||||
Gathering听and | Water | Consolidated | |||||||||||
Processing | Handling | Unallocated | Total | ||||||||||
Revenues: | |||||||||||||
Revenue鈥揂ntero Resources | $ | 248,901 | 73,773 | 鈥� | 322,674 | ||||||||
搁别惫别苍耻别鈥搕丑颈谤诲-辫补谤迟测 | 鈥� | 466 | 鈥� | 466 | |||||||||
Amortization of customer relationships | (9,272) | (8,396) | 鈥� | (17,668) | |||||||||
Total revenues | 239,629 | 65,843 | 鈥� | 305,472 | |||||||||
Operating expenses: | |||||||||||||
Direct operating | 25,662 | 37,452 | 鈥� | 63,114 | |||||||||
General and administrative (excluding equity-based | 5,132 | 3,996 | 1,590 | 10,718 | |||||||||
Equity-based compensation | 7,229 | 3,893 | 285 | 11,407 | |||||||||
Facility idling | 鈥� | 375 | 鈥� | 375 | |||||||||
Depreciation | 19,336 | 14,028 | 鈥� | 33,364 | |||||||||
Other operating expense, net | 鈥� | 50 | 鈥� | 50 | |||||||||
Total operating expenses | 57,359 | 59,794 | 1,875 | 119,028 | |||||||||
Operating income | 182,270 | 6,049 | (1,875) | 186,444 | |||||||||
Other income (expense): | |||||||||||||
Interest expense, net | 鈥� | 鈥� | (47,962) | (47,962) | |||||||||
Equity in earnings of unconsolidated affiliates | 30,016 | 鈥� | 鈥� | 30,016 | |||||||||
Total other income (expense) | 30,016 | 鈥� | (47,962) | (17,946) | |||||||||
Income before income taxes | 212,286 | 6,049 | (49,837) | 168,498 | |||||||||
Income tax expense | 鈥� | 鈥� | (43,985) | (43,985) | |||||||||
Net income and comprehensive income | $ | 212,286 | 6,049 | (93,822) | 124,513 |
听
ANTERO MIDSTREAM CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) | |||||||
Six Months Ended June听30, | |||||||
2024 | 2025 | ||||||
Cash flows provided by (used in) operating activities: | |||||||
Net income | $ | 189,963 | 245,250 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 74,671 | 66,112 | |||||
Impairment of property and equipment | 鈥� | 817 | |||||
Deferred income tax expense | 64,924 | 76,493 | |||||
Equity-based compensation | 20,926 | 23,809 | |||||
Equity in earnings of unconsolidated affiliates | (55,127) | (58,036) | |||||
Distributions from unconsolidated affiliates | 68,930 | 68,730 | |||||
Amortization of customer relationships | 35,336 | 35,336 | |||||
Amortization of deferred financing costs | 3,150 | 2,621 | |||||
Settlement of asset retirement obligations | (414) | (258) | |||||
Loss on early extinguishment of debt | 13,750 | 鈥� | |||||
Other operating activities | 1,470 | 94 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable鈥揂ntero Resources | (12,641) | 3,557 | |||||
Accounts receivable鈥搕hird party | 755 | 304 | |||||
Other current assets | 452 | (195) | |||||
Accounts payable鈥揂ntero Resources | (353) | 166 | |||||
Accounts payable鈥搕hird party | 3,387 | 1,750 | |||||
Income taxes payable | 鈥� | 989 | |||||
Accrued liabilities | 17,188 | (3,414) | |||||
Net cash provided by operating activities | 426,367 | 464,125 | |||||
Cash flows provided by (used in) investing activities: | |||||||
Additions to gathering systems, facilities and other | (62,330) | (43,094) | |||||
Additions to water handling systems | (16,142) | (24,168) | |||||
Additional investments in unconsolidated affiliate | 鈥� | (5,078) | |||||
Acquisition of gathering systems and facilities | (70,634) | 鈥� | |||||
Other investing activities | 684 | 6 | |||||
Net cash used in investing activities | (148,422) | (72,334) | |||||
Cash flows provided by (used in) financing activities: | |||||||
Dividends to common stockholders | (220,736) | (224,134) | |||||
Dividends to preferred stockholders | (275) | (275) | |||||
Repurchases of common stock | 鈥� | (45,340) | |||||
Issuance of Senior Notes | 600,000 | 鈥� | |||||
Redemption of Senior Notes | (560,862) | 鈥� | |||||
Payments of deferred financing costs | (7,274) | 鈥� | |||||
Borrowings on Credit Facility | 1,006,400 | 567,500 | |||||
Repayments on Credit Facility | (1,080,800) | (662,500) | |||||
Employee tax withholding for settlement of equity-based compensation awards | (14,464) | (27,042) | |||||
Net cash used in financing activities | (278,011) | (391,791) | |||||
Net decrease in cash and cash equivalents | (66) | 鈥� | |||||
Cash and cash equivalents, beginning of period | 66 | 鈥� | |||||
Cash and cash equivalents, end of period | $ | 鈥� | 鈥� | ||||
Supplemental disclosure of cash flow information: | |||||||
Cash paid during the period for interest | 88,672 | 93,416 | |||||
Cash paid during the period for income taxes | 鈥� | 2,600 | |||||
Increase in accrued capital expenditures and accounts payable for property and equipment | 2,576 | 9,795 |
听
View original content to download multimedia:
SOURCE Antero Midstream Corporation