Digital Turbine Reports Fiscal 2026 First Quarter Financial Results
Digital Turbine (NASDAQ:APPS) reported its fiscal 2026 first quarter results, with revenue reaching $130.9 million, marking an 11% year-over-year growth. The company posted a GAAP net loss of $14.1 million ($0.13 per share), improving from a $25.2 million loss in the prior year.
Key highlights include Non-GAAP adjusted EBITDA of $25.1 million, representing a significant 73% year-over-year increase. The company's On Device Solutions generated $95.4 million in revenue, while App Growth Platform contributed $36.3 million.
Based on strong performance, Digital Turbine raised its fiscal 2026 guidance, projecting revenue between $525-535 million and Non-GAAP adjusted EBITDA between $90-95 million.
Digital Turbine (NASDAQ:APPS) ha annunciato i risultati del primo trimestre fiscale 2026, con ricavi pari a 130,9 milioni di dollari, segnando una crescita dell'11% su base annua. L'azienda ha registrato una perdita netta GAAP di 14,1 milioni di dollari (0,13 dollari per azione), in miglioramento rispetto alla perdita di 25,2 milioni dell'anno precedente.
I punti salienti includono un EBITDA rettificato Non-GAAP di 25,1 milioni di dollari, che rappresenta un significativo aumento del 73% su base annua. Le soluzioni On Device hanno generato 95,4 milioni di dollari di ricavi, mentre la piattaforma App Growth ha contribuito con 36,3 milioni di dollari.
Grazie alle solide performance, Digital Turbine ha rivisto al rialzo le previsioni per il 2026, prevedendo ricavi tra 525 e 535 milioni di dollari e un EBITDA rettificato Non-GAAP compreso tra 90 e 95 milioni di dollari.
Digital Turbine (NASDAQ:APPS) informó sus resultados del primer trimestre fiscal 2026, con ingresos que alcanzaron 130,9 millones de dólares, lo que representa un crecimiento interanual del 11%. La compañía registró una pérdida neta GAAP de 14,1 millones de dólares (0,13 dólares por acción), mejorando desde una pérdida de 25,2 millones el año anterior.
Los aspectos destacados incluyen un EBITDA ajustado No-GAAP de 25,1 millones de dólares, representando un aumento significativo del 73% interanual. Las soluciones On Device generaron 95,4 millones de dólares en ingresos, mientras que la plataforma App Growth aportó 36,3 millones de dólares.
Basándose en un rendimiento sólido, Digital Turbine elevó sus previsiones para el año fiscal 2026, proyectando ingresos entre 525 y 535 millones de dólares y un EBITDA ajustado No-GAAP entre 90 y 95 millones de dólares.
Digital Turbine (NASDAQ:APPS)� 2026 회계연도 1분기 실적� 발표했으�, 매출은 1� 3,090� 달러� 전년 대� 11% 성장했습니다. 회사� GAAP 순손� 1,410� 달러(주당 0.13달러)� 기록했으�, 이는 전년도의 2,520� 달러 손실에서 개선� 수치입니�.
주요 성과로는 � GAAP 조정 EBITDA 2,510� 달러� 전년 대� 73% 증가� � 폭의 성장� 보였습니�. On Device Solutions 부문은 9,540� 달러� 매출�, App Growth Platform은 3,630� 달러� 기여했습니다.
강력� 실적� 바탕으로 Digital Turbine� 2026 회계연도 가이던스를 상향 조정하여 매출은 5� 2,500만~5� 3,500� 달러, � GAAP 조정 EBITDA� 9,000만~9,500� 달러� 전망했습니다.
Digital Turbine (NASDAQ:APPS) a publié ses résultats du premier trimestre fiscal 2026, avec un chiffre d'affaires atteignant 130,9 millions de dollars, soit une croissance de 11 % d'une année sur l'autre. La société a enregistré une perte nette GAAP de 14,1 millions de dollars (0,13 dollar par action), une amélioration par rapport à une perte de 25,2 millions l'année précédente.
Les points forts incluent un EBITDA ajusté Non-GAAP de 25,1 millions de dollars, représentant une augmentation significative de 73 % en glissement annuel. Les solutions On Device ont généré 95,4 millions de dollars de revenus, tandis que la plateforme App Growth a contribué pour 36,3 millions de dollars.
En raison de solides performances, Digital Turbine a relevé ses prévisions pour l'exercice 2026, projetant un chiffre d'affaires compris entre 525 et 535 millions de dollars et un EBITDA ajusté Non-GAAP entre 90 et 95 millions de dollars.
Digital Turbine (NASDAQ:APPS) meldete seine Ergebnisse für das erste Quartal des Geschäftsjahres 2026 mit einem Umsatz von 130,9 Millionen US-Dollar, was einem Wachstum von 11 % im Jahresvergleich entspricht. Das Unternehmen verzeichnete einen GAAP-Nettogewinnverlust von 14,1 Millionen US-Dollar (0,13 US-Dollar pro Aktie), eine Verbesserung gegenüber dem Verlust von 25,2 Millionen US-Dollar im Vorjahr.
Zu den wichtigsten Highlights zählt ein Non-GAAP bereinigtes EBITDA von 25,1 Millionen US-Dollar, was einem starken Anstieg von 73 % im Jahresvergleich entspricht. Die On Device Solutions erzielten einen Umsatz von 95,4 Millionen US-Dollar, während die App Growth Platform 36,3 Millionen US-Dollar beisteuerte.
Aufgrund der starken Leistung hat Digital Turbine seine Prognose für das Geschäftsjahr 2026 angehoben und erwartet einen Umsatz zwischen 525 und 535 Millionen US-Dollar sowie ein Non-GAAP bereinigtes EBITDA zwischen 90 und 95 Millionen US-Dollar.
- Revenue grew 11% year-over-year to $130.9 million
- Non-GAAP adjusted EBITDA increased 73% year-over-year to $25.1 million
- GAAP net loss improved to $14.1 million from $25.2 million year-over-year
- Company raised fiscal 2026 guidance
- Strong demand reported for Ignite platform
- Platform footprint reaches over two billion devices worldwide
- GAAP net loss of $14.1 million ($0.13 per share)
- Non-GAAP adjusted net income declined to $5.8 million from $7.3 million year-over-year
- Non-GAAP adjusted EPS decreased to $0.05 from $0.07 year-over-year
Insights
Digital Turbine delivered strong Q1 with 11% revenue growth and 73% EBITDA growth, raising full-year guidance despite ongoing net losses.
Digital Turbine's Q1 fiscal 2026 results demonstrate a company gaining momentum with revenue reaching
While the company still reported a GAAP net loss of
The performance breakdown reveals that On Device Solutions remains the company's primary revenue driver at
Based on this momentum, management has raised full-year guidance, now expecting annual revenue between
FirstQuarter Revenue Totaled
FirstQuarter GAAP Net Loss of
FirstQuarter Non-GAAP Adjusted EBITDA2 Totaled
Recent Financial Highlights:
- Fiscal first quarter of 2026 revenue totaled
, representing an increase of$130.9 million 11% year-over-year as compared to the fiscal first quarter of 2025. - GAAP net loss for the fiscal first quarter of 2026 was
, or ($14.1 million ) per share, as compared to GAAP net loss for the fiscal first quarter of 2025 of$0.13 , or ($25.2 million ) per share. Non-GAAP adjusted net income1 for the fiscal first quarter of 2026 was$0.25 , or$5.8 million per share, as compared to Non-GAAP adjusted net income1 of$0.05 , or$7.3 million per share, in the fiscal first quarter of 2025.$0.07 - Non-GAAP adjusted EBITDA2 for the fiscal first quarter of 2026 was
, representing an increase of$25.1 million 73% year-over-year as compared to Non-GAAP adjusted EBITDA2 of in the fiscal first quarter of 2025.$14.5 million
"I was pleased to see our business momentum continue to accelerate in the first quarter," said Bill Stone, CEO. "Double-digit revenue growth year-over-year and a corresponding
Fiscal 2026 First Quarter Financial Results
Total revenue for the first quarter of fiscal 2026 was
GAAP net loss for the first quarter of fiscal 2026 was
Non-GAAP adjusted net income1 for the first quarter of fiscal 2026 was
Non-GAAP adjusted EBITDA2 for the first quarter of fiscal 2026 was
Business Outlook
Based on information available as of August5, 2025, the Company is raising its expectations for fiscal year 2026 to the following:
- Revenue of between
and$525 million $535 million - Non-GAAP adjusted EBITDA2 of between
and$90 million $95 million
It is not reasonably practicable to provide a business outlook for GAAP net income because the Company cannot reasonably estimate the changes in stock-based compensation expense, which is directly impacted by changes in the Company's stock price, or other items that are difficult to predict with precision.
About Digital Turbine, Inc.
Digital Turbine empowers superior mobile consumer experiences and results for the world's leading telcos, advertisers, and publishers. Its end-to-end platform uniquely simplifies its partners' abilities to supercharge awareness, acquisition, and monetization � connecting them with more consumers, in more ways, across more devices. Digital Turbine is headquartered in
Conference Call
Management will host a conference call and webcast today at 4:30p.m. ET to discuss its fiscal 2026 first quarter financial results and provide operational updates on the business. The conference call will discuss forward guidance and other material information. The call can be accessed online via the webcast link: . The call can also be accessed by dialing 888-317-6003 in
For those unable to join the live call, a playback will be available through August 12th, 2025. The replay can be accessed by dialing 877-344-7529 in
An online webcast will be archived for a period of one year and is available via the Investor Relations section of Digital Turbine's website.
Use of Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements presented in accordance with GAAP, Digital Turbine uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP adjusted net income and earnings per share ("EPS"), non-GAAP adjusted EBITDA, non-GAAP free cash flow and non-GAAP gross profit. Reconciliations to the nearest GAAP measures of all non-GAAP measures included in this press release can be found in the tables below.
Non-GAAP measures are provided to enhance investors' overall understanding of the Company's current financial performance, prospects for the future and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP measures provide meaningful supplemental information regarding financial performance by excluding certain expenses and benefits that may not be indicative of recurring core business operating results. The Company believes the non-GAAP measures that exclude such items when viewed in conjunction with GAAP results and the accompanying reconciliations enhance the comparability of results against prior periods and allow for greater transparency of financial results. The Company believes non-GAAP measures facilitate management's internal comparison of its financial performance to that of prior periods as well as trend analysis for budgeting and planning purposes. The presentation of non-GAAP measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
1Non-GAAP adjusted net income and EPS are defined as GAAP net income and EPS adjusted to exclude the effect of stock-based compensation expense, amortization of intangibles, business transformation costs, transaction-related expenses, severance costs, changes in fair value of contingent considerations, contract settlement fees, impairment of goodwill, and tax adjustments. Readers are cautioned that non-GAAP adjusted net income and EPS should not be construed as an alternative to comparable GAAP net income figures determined in accordance with
2Non-GAAP adjusted EBITDA is calculated as GAAP net income excluding the following cash and non-cash expenses: stock-based compensation expense, depreciation and amortization, net interest income (expense), net other income (expense), business transformation costs, foreign exchange transaction gains (losses), income tax (benefit) provision, transaction-related expenses, contract settlement fees, changes in fair value of contingent considerations, impairment of goodwill, and severance costs. Non-GAAP adjusted EBITDA margin is calculated as non-GAAP adjusted EBITDA as a percentage of total revenue. Readers are cautioned that non-GAAP adjusted EBITDA should not be construed as an alternative to net income determined in accordance with
3Non-GAAP free cash flow, which is a non-GAAP financial measure, is defined as net cash provided by operating activities (as stated in our Consolidated Statements of Cash Flows), excluding transaction-related expenses, severance costs and business transformation costs, reduced by capital expenditures. Readers are cautioned that free cash flow should not be construed as an alternative to net cash provided by operating activities determined in accordance with
4Non-GAAP gross profit is defined as GAAP income from operations adjusted to exclude the effect of product development costs, sales and marketing costs, general and administrative costs, contract settlement fees, impairment of goodwill and depreciation of software included in other direct costs of revenue. Readers are cautioned that non-GAAP gross profit should not be construed as an alternative to income from operations determined in accordance with
Non-GAAP adjusted EBITDA, non-GAAP adjusted net income and EPS, non-GAAP free cash flow and non-GAAP gross profit are used by management as internal measures of profitability and performance. They have been included because the Company believes that the measures are used by certain investors to assess the Company's financial performance before non-cash charges and certain costs that the Company does not believe are reflective of its underlying business.
Forward-Looking Statements
This news release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements in this news release that are not statements of historical fact and that concern future results from operations, financial position, economic conditions, product releases and any other statement that may be construed as a prediction of future performance or events, including financial projections and growth in various products are forward-looking statements that speak only as of the date made and which involve known and unknown risks, uncertainties and other factors which may, should one or more of these risks uncertainties or other factors materialize, cause actual results to differ materially from those expressed or implied by such statements. These factors and risks include:
Risks Specific to our Business
- Our transformation activities and reduction in force may not adequately reduce our operating costs or improve our operating margins or cash flows, may lead to additional workforce attrition and may cause operational disruptions.
- We have a history of net losses.
- We have a limited operating history for our current portfolio of assets.
- Our operations are global in scope, and we face added business, political, regulatory, legal, operational, financial and economic risks as a result of our international operations.
- Our financial results could vary significantly from quarter-to-quarter and are difficult to predict.
- A significant portion of our revenue is derived from a limited number of wireless carriers and customers.
- The risk of impairment of our goodwill.
- The effects of the current and any future general downturns in the
U.S. and the global economy, including financial market disruptions. - Our products, services and systems rely on software that is highly technical, and if it contains errors or viruses, our business could be adversely affected.
- Our business may involve the use, transmission and storage of confidential information and personally identifiable information, and the failure to properly safeguard such information could result in significant reputational harm and monetary damages.
- Our business and reputation could be impacted by information technology system failures and network disruptions
- System security risks and cyber-attacks could disrupt our internal operations or information technology services provided to customers.
- Our business and growth may suffer if we are unable to hire and retain key talent.
- Our corporate culture has contributed to our success, and if we cannot maintain this culture, we could lose the innovation, creativity, passion, and teamwork that we believe contribute to our success and our business may be harmed.
- If we make future acquisitions, this could require significant management attention and disrupt our business.
- Adverse effects of negative developments affecting the financial services industry, including events or concerns involving liquidity, defaults, or non-performance by financial institutions.
- Entry into new lines of business, and our offering of new products and services, resulting from our investments may result in exposure to new risks.
- Litigation may harm our business.
Risks Related to the Mobile Advertising Industry
- The mobile advertising business is an intensely competitive industry, and we may not be able to compete successfully.
- The markets for our products and services are rapidly evolving and may decline or experience limited growth.
- Our business is dependent on the continued growth in usage of smartphones and other mobile connected devices.
- Wireless technologies are changing rapidly, and we may not be successful in working with these new technologies.
- The complexity of and incompatibilities among mobile devices may require us to use additional resources for the development of our products and services.
- If wireless subscribers do not continue to use their mobile devices to access mobile content and other applications, our business growth and future revenue may be adversely affected.
- A shift of technology platform by wireless carriers and mobile device manufacturers could lengthen the development period for our offerings, increase our costs, and cause our offerings to be published later than anticipated.
- Actual or perceived security vulnerabilities in devices or wireless networks could adversely affect our revenue.
- We may be subject to legal liability associated with providing mobile and online services.
- Risks of public health issues, such as a major epidemic or pandemic.
- Risk related to geopolitical conditions and the global economy, including conflicts, financial markets, inflation, global supply chain, and tariffs.
- Risk related to the geopolitical relationship between the
U.S. andChina or changes inChina's economic and regulatory landscape, including recent tariff increases and trade tensions.
Industry Regulatory Risks
- We are subject to rapidly changing and increasingly stringent laws, regulations and contractual requirements related to privacy, data security, and protection of children.
- We are subject to anti-corruption, import/export, government sanction, and similar laws, especially related to our international operations.
- Government regulation of our marketing methods could restrict or prevent our ability to adequately advertise and promote our content, products and services available in certain jurisdictions.
- Limitations may negatively affect our ability to use our net operating losses, credits, and certain other tax attributes to offset future taxable income.
- Regulatory requirements pertaining to the marketing, advertising, and promotion of our products and services.
Risks Related to Our Intellectual Property and Potential Liability
- Third parties may obtain and improperly use our intellectual property; and if so, our competitive position may be adversely affected, particularly if we do not, or are unable to, adequately protect our intellectual property rights
- Third parties may sue us for intellectual property infringement, which may prevent or limit our use of the intellectual property and disrupt our business and could require us to pay significant damage awards.
- Our platform contains open source software.
- Indemnity provisions in various agreements potentially expose us to substantial liability for intellectual property infringement, damages caused by malicious software, and other losses.
Risks Relating to Our Common Stock and Capital Structure
- We have secured and unsecured indebtedness, which could limit our financial flexibility.
- To service our debt and fund our other obligations and capital requirements, we will require a significant amount of cash, and our ability to generate cash will depend on many factors beyond our control.
- The market price of our common stock is likely to be highly volatile and subject to wide fluctuations, and you may be unable to resell your shares at or above the current price or the price at which you purchased your shares.
- Risk of not being able to raise capital to grow our business.
- Risk to trading volume of lack of securities or industry analysts research coverage.
- A material weakness in our internal control over financial reporting and disclosure controls and procedures could, if not remediated, result in material misstatements in our financial statements.
- Maintaining and improvising financial controls and being a public company may strain resources.
- Anti-takeover provisions in our charter documents could make an acquisition of our company more difficult.
- Our bylaws designate
Delaware as the exclusive forum for certain disputes. - Other risks described in the risk factors in Item 1A of our latest Annual Report on Form 10-K under the heading "Risk Factors" and subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission.
You should not place undue reliance on these forward-looking statements. The Company does not undertake to update forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Investor Relations Contact:
Brian Bartholomew
Digital Turbine, Inc.
[email protected]
Digital Turbine, Inc. and Subsidiaries Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) (in thousands, except share and per share amounts) | ||||
Three months ended June 30, | ||||
2025 | 2024 | |||
Net revenue | $ 130,926 | $ 117,989 | ||
Costs of revenue and operating expenses | ||||
Revenue share | 58,138 | 55,809 | ||
Other direct costs of revenue | 10,804 | 7,790 | ||
Product development | 10,147 | 10,714 | ||
Sales and marketing | 13,589 | 16,247 | ||
General and administrative | 42,909 | 43,517 | ||
Total costs of revenue and operating expenses | 135,587 | 134,077 | ||
Loss from operations | (4,661) | (16,088) | ||
Interest and other income (expense), net | ||||
Interest expense, net | (9,954) | (8,250) | ||
Foreign exchange transaction gain (loss) | (914) | 818 | ||
Other income (expense), net | (668) | 114 | ||
Total interest and other expense, net | (11,536) | (7,318) | ||
Loss before income taxes | (16,197) | (23,406) | ||
Income tax provision (benefit) | (2,093) | 1,750 | ||
Net loss | (14,104) | (25,156) | ||
Other comprehensive income (loss) | ||||
Foreign currency translation gain (loss) | 4,200 | (1,213) | ||
Comprehensive loss | (9,904) | (26,369) | ||
Net loss per common share | ||||
Basic | $ (0.13) | $ (0.25) | ||
Diluted | $ (0.13) | $ (0.25) | ||
Weighted-average common shares outstanding | ||||
Basic | 106,627 | 102,396 | ||
Diluted | 106,627 | 102,396 |
Digital Turbine, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (in thousands, except par value and share amounts) | ||||
June 30, 2025 | March 31, 2025 | |||
(Unaudited) | ||||
ASSETS | ||||
Current assets | ||||
Cash, cash equivalents, and restricted cash | $ 34,132 | $ 40,084 | ||
Accounts receivable, net | 203,869 | 181,770 | ||
Prepaid expenses | 6,423 | 6,923 | ||
Value-added tax receivable | 9,227 | 8,291 | ||
Other current assets | 6,582 | 5,711 | ||
Total current assets | 260,233 | 242,779 | ||
Property and equipment, net | 44,697 | 46,966 | ||
Right-of-use assets | 9,618 | 9,924 | ||
Intangible assets, net | 246,344 | 257,697 | ||
Goodwill | 223,936 | 221,741 | ||
Other non-current assets | 33,528 | 33,747 | ||
TOTAL ASSETS | $ 818,356 | $ 812,854 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
Current liabilities | ||||
Accounts payable | $ 113,346 | $ 139,944 | ||
Accrued revenue share | 79,892 | 35,264 | ||
Accrued compensation | 9,783 | 7,503 | ||
Acquisition purchase price liabilities | 1,163 | 1,697 | ||
Other current liabilities | 33,526 | 38,118 | ||
Total current liabilities | 237,710 | 222,526 | ||
Long-term debt, net of debt issuance costs | 400,503 | 408,687 | ||
Deferred tax liabilities, net | 17,416 | 16,308 | ||
Other non-current liabilities | 10,433 | 11,375 | ||
Total liabilities | 666,062 | 658,896 | ||
Commitments and contingencies | ||||
Stockholders' equity | ||||
Preferred stock | ||||
Series A convertible preferred stock at | 100 | 100 | ||
Common stock | ||||
| 10 | 10 | ||
Additional paid-in capital | 900,905 | 892,665 | ||
Treasury stock (758,125 shares at June 30, 2025 and March 31, 2025) | (71) | (71) | ||
Accumulated other comprehensive loss | (47,104) | (51,304) | ||
Accumulated deficit | (701,546) | (687,442) | ||
Total stockholders' equity | 152,294 | 153,958 | ||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 818,356 | $ 812,854 |
Digital Turbine, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) | ||||
Three months ended June 30, | ||||
2025 | 2024 | |||
Cash flows from operating activities: | ||||
Net (loss) income | $ (14,104) | $ (25,156) | ||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||
Depreciation and amortization | 23,337 | 20,819 | ||
Non-cash interest expense | 1,154 | 301 | ||
Allowance for credit losses | 788 | 214 | ||
Stock-based compensation expense | 6,267 | 8,168 | ||
Noncash lease expense | 790 | 742 | ||
Foreign exchange transaction loss (gain) | 914 | (818) | ||
(Increase) decrease in assets: | ||||
Accounts receivable, gross | (22,917) | (5,116) | ||
Prepaid expenses | 595 | 813 | ||
Value-added tax receivable | (368) | (1,772) | ||
Other current assets | (727) | 372 | ||
Right-of-use asset | (141) | (321) | ||
Other non-current assets | 291 | 514 | ||
Increase (decrease) in liabilities: | ||||
Accounts payable | (26,939) | 9,058 | ||
Accrued revenue share | 44,493 | (7,556) | ||
Accrued compensation | 2,112 | (299) | ||
Other current liabilities | (6,276) | 619 | ||
Deferred income taxes | 797 | (2,074) | ||
Other non-current liabilities | (1,278) | 140 | ||
Net cash provided by (used in) operating activities | 8,788 | (1,352) | ||
Cash flows from investing activities | ||||
Capital expenditures | (7,616) | (5,931) | ||
Net cash used in investing activities | (7,616) | (5,931) | ||
Cash flows from financing activities | ||||
Proceeds from borrowings | � | 17,000 | ||
Payment of debt issuance costs | (9,298) | � | ||
Payment of deferred business acquisition consideration | (534) | � | ||
Repayment of debt obligations | (40) | (7,000) | ||
Payment of withholding taxes for net share settlement of equity awards | (144) | (48) | ||
Options exercised | 1,560 | 14 | ||
Net cash provided by (used in) financing activities | (8,456) | 9,966 | ||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | 1,332 | (559) | ||
Net change in cash and cash equivalents and restricted cash | (5,952) | 2,124 | ||
Cash and cash equivalents and restricted cash, beginning of period | 40,084 | 33,605 | ||
Cash and cash equivalents and restricted cash, end of period | $ 34,132 | $ 35,729 |
REVENUE BY SEGMENT | ||||||
(in thousands) | ||||||
(Unaudited) | ||||||
Three months ended June 30, | ||||||
2025 | 2024 | % Change | ||||
On Device Solutions | $ 95,448 | $ 80,650 | 18% | |||
App Growth Platform | 36,292 | 38,392 | (5)% | |||
Elimination | (814) | (1,053) | (23)% | |||
Consolidated | $ 130,926 | $ 117,989 | 11% |
GAAP (LOSS) INCOME FROM OPERATIONS TO NON-GAAP GROSS PROFIT | |||||
(in thousands) | |||||
(Unaudited) | |||||
Three months ended June 30, | |||||
2025 | 2024 | ||||
Net revenue | $ 130,926 | $ 117,989 | |||
(Loss) income from operations | (4,661) | (16,088) | |||
Add-back items: | |||||
Product development | 10,147 | 10,714 | |||
Sales and marketing | 13,589 | 16,247 | |||
General and administrative | 42,909 | 43,517 | |||
Depreciation of software included in other direct costs of revenue | � | 134 | |||
Non-GAAP gross profit | $ 61,984 | $ 54,524 | |||
Non-GAAP gross profit percentage | 47% | 46% | |||
GAAP NET (LOSS) INCOME TO NON-GAAP ADJUSTED NET INCOME | |||||
(in thousands) | |||||
(Unaudited) | |||||
Three months ended June 30, | |||||
2025 | 2024 | ||||
Net (loss) income | $ (14,104) | (25,156) | |||
Add-back items: | |||||
Stock-based compensation expense | 6,267 | 8,168 | |||
Amortization of intangibles | 13,451 | 15,204 | |||
Tax adjustment (1) | � | 7,501 | |||
Business transformation costs | 31 | 1,072 | |||
Severance costs | 164 | 557 | |||
Non-GAAP adjusted net income | $ 5,809 | $ 7,346 | |||
Non-GAAP adjusted net income per common share | $ 0.05 | $ 0.07 | |||
Weighted-average common shares outstanding, diluted | 109,989 | 103,143 | |||
(1) Valuation allowance |
GAAP NET (LOSS) INCOME TO NON-GAAP ADJUSTED EBITDA | ||||
(in thousands) | ||||
(Unaudited) | ||||
Three months ended June 30, | ||||
2025 | 2024 | |||
Net (loss) income | $ (14,104) | $ (25,156) | ||
Add-back items: | ||||
Stock-based compensation expense | 6,267 | 8,168 | ||
Depreciation and amortization | 23,337 | 20,819 | ||
Interest expense, net | 9,954 | 8,250 | ||
Other income (expense), net | 668 | (114) | ||
Business transformation costs | 31 | 1,072 | ||
Foreign exchange transaction (gain) loss | 914 | (818) | ||
Income tax provision (benefit) | (2,093) | 1,750 | ||
Severance costs | 164 | 557 | ||
Non-GAAP adjusted EBITDA | $ 25,138 | $ 14,528 |
GAAP CASH FLOW FROM OPERATING ACTIVITIES TO NON-GAAP FREE CASH FLOW | ||||
(in thousands) | ||||
(Unaudited) | ||||
Three months ended June 30, | ||||
2025 | 2024 | |||
Net cash provided by (used in) operating activities | $ 8,788 | $ (1,352) | ||
Capital expenditures | (7,616) | (5,931) | ||
Severance costs | 164 | 557 | ||
Business transformation costs | 31 | 1,072 | ||
Non-GAAP free cash flow provided (used) by operations | $ 1,367 | $ (5,654) |
View original content to download multimedia:
SOURCE Digital Turbine, Inc.