AGÕæÈ˹ٷ½

STOCK TITAN

Amrize Delivers Solid Second Quarter, Starts Journey in Position of Strength

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
  • Successful spin-off and listing of Amrize on the NYSE and SIX on June 23
  • Resilient Q2 results with strong margins show strength of the business and market positions
  • Launched ASPIRE program to drive $250M+ in synergies and accelerate margin expansion
  • Investing for growth with CapEx and M&A; acquired operations of Langley Concrete Group, Inc.
  • Established investment-grade balance sheet with substantial financial firepower
  • Well positioned to capitalize on long-term, profitable growth within a $200B+ addressable market

CHICAGO & ZUG, Switzerland--(BUSINESS WIRE)-- Amrize (AMRZ) announced today its second quarter 2025 financial results.

Jan Jenisch, Chairman and CEO: "We successfully listed Amrize on the NYSE and SIX on June 23 and we now begin our growth journey as Amrize in a position of strength, ready to serve our customers as the partner of choice for the professional builders of North America.

In the second quarter, we successfully navigated a challenging environment, generating stable revenue and strong margins showing the resilience and strength of our business and market positions.

With a growing order book, we are partnering with our customers to advance their most critical projects from infrastructure modernization and onshoring of advanced manufacturing to data center expansion and the need to bridge the housing gap.

The steps we are taking from investing in our growth to driving synergies across the business provide the foundation for us to capitalize on the strong, long-term demand across our $200 billion addressable market. With an investment grade balance sheet and substantial financial firepower to fuel our growth, we are ready to deliver superior value to all stakeholders.

I thank our 19,000 Amrize teammates across North America who are delivering for our customers and empowering our growth in every U.S. state and Canadian province."

Expanding Margins with the ASPIRE Program

Amrize launched its ASPIRE program to accelerate synergies and profitable growth. Leveraging its scale across 1,000 sites and two business segments, Amrize is optimizing third party spending and driving efficiencies in its operational footprint and logistics network.

With the ASPIRE program, Amrize is targeting more than $250 million in synergies through 2028, delivering over 50 basis points of margin improvement per year. The company expects to begin achieving incremental savings in the second half of 2025, with the full annual savings run rate starting in 2026.

Investing for Growth

Amrize continued to invest for growth through CapEx and value accretive M&A. Highlights include:

  • Acquired the operations of Langley Concrete Group, Inc., expanding the company's precast concrete footprint with two state-of-the-art facilities in British Columbia and strengthening its market position in Canada's rapidly growing infrastructure sector.
  • Opened a greenfield quarry in Oklahoma with 200 million tons of reserves expanding the company's strong aggregates business serving the fast growing Dallas-Fort Worth market.
  • On track to add 660,000 tons of cement capacity and improve manufacturing efficiency by the end of this year at the company's flagship cement plant in Missouri, North America's largest and market-leading cement plant.
  • Broke ground on a new fly ash beneficiation facility in Virginia, to enable the use of recycled, landfilled ash as a high-quality supplementary cementitious material.
  • On track to complete construction and open a new state-of-the-art Malarkey shingle factory in Indiana in the second half of 2026 to increase production capacity by over 50% and expand market share in the attractive Midwest and Eastern markets.
  • On track with expansion of the St. Constant cement plant in Quebec to increase capacity by 300,000 tons, improve manufacturing efficiency and strengthen Amrize's market position in Canada.

Established Investment-Grade Balance Sheet

Amrize has established a strong balance sheet and capital structure. In the second quarter, the company successfully secured $5.3 billion of senior notes, and $930 million of short-term borrowings under the company's $2 billion commercial paper program.

Cash and cash equivalents were $601 million as of June 30, 2025, resulting in Gross Debt balance of $6.2 billion and a Net Debt1 balance of $5.6 billion and a Net Leverage Ratio2 of 1.8x. The company expects to achieve a Net Leverage Ratio of below 1.5x by the end of the year.

S&P Global Ratings and Moody's Ratings have rated Amrize investment grate at BBB+ and Baa1, respectively, with a stable outlook.

With its strong balance sheet and cash generation, Amrize will maintain a growth-focused capital allocation strategy to prioritize investments in the business, value accretive M&A and shareholder returns.

Amrize

For the three months ended
June 30,

For the six months ended
June 30,

$ in millions

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Revenues

$

3,220

Ìý

$

3,243

Ìý

(0.7

%)

$

5,301

Ìý

$

5,409

Ìý

(2.0

%)

Net income

$

428

Ìý

$

473

Ìý

(9.5

%)

$

341

Ìý

$

429

Ìý

(20.5

%)

Net income margin

Ìý

13.3

%

Ìý

14.6

%

(130bps)

Ìý

6.4

%

Ìý

7.9

%

(150bps)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA3

$

947

Ìý

$

1,003

Ìý

(5.6

%)

$

1,161

Ìý

$

1,287

Ìý

(9.8

%)

Adjusted EBITDA Margin4

Ìý

29.4

%

Ìý

30.9

%

(150bps)

Ìý

21.9

%

Ìý

23.8

%

(190bps)

Diluted EPS

$

0.78

Ìý

$

0.86

Ìý

(9.3

%)

$

0.62

Ìý

$

0.78

Ìý

(20.5

%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues were stable at $3,220 million in the second quarter of 2025 compared to $3,243 million in 2024, highlighting resilient performance in a challenging market environment with inclement weather in the quarter. Public sector spending resulted in steady infrastructure demand during the quarter. Commercial customers continued executing on larger projects, while market uncertainty has impacted the timing of capital spending for new project starts. Higher interest rates limited existing home sales and new construction in the residential market.

Net income was $428 million for the second quarter of 2025, or $0.78 diluted earnings per share, compared with Net income of $473 million, or $0.86 diluted earnings per share, for the second quarter of 2024. Adjusted EBITDA was $947 million for the second quarter of 2025 compared with $1,003 million in the second quarter of 2024. Second quarter results include an additional $42 million of standalone corporate costs that are not reflected in second quarter 2024 Adjusted EBITDA. Excluding these standalone corporate costs, margins were stable during a period of softer market volumes.

Building Materials

For the three months ended June 30,

For the six months ended

June 30,

$ in millions

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Revenues

$

2,250

Ìý

$

2,274

Ìý

(1.1

%)

$

3,579

Ìý

$

3,698

Ìý

(3.2

%)

Adjusted EBITDA5

$

758

Ìý

$

770

Ìý

(1.6

%)

$

878

Ìý

$

944

Ìý

(7.0

%)

Adjusted EBITDA Margin6

Ìý

33.7

%

Ìý

33.9

%

(20bps)

Ìý

24.5

%

Ìý

25.5

%

(100bps)

Building Materials Revenues were $2,250 million in the second quarter of 2025 compared to $2,274 million in 2024. Second quarter 2025 Revenues were supported by public infrastructure spending, strong commercial investments in energy infrastructure and mega-projects. Market uncertainty and inclement weather affected the timing of new commercial and residential construction starts, with volumes improving as the quarter progressed.

Cement volumes for the second quarter decreased 6.3%, while the average sales price per ton of cement increased 0.5%. Aggregates volumes decreased 2.9%, while the average sales price per ton of aggregates increased 6.7%. Pricing was driven by strong infrastructure spending and Amrize's market-leading positions and unparalleled footprint.

Second quarter 2025 Adjusted EBITDA for the Building Materials segment was $758 million, compared to $770 million in 2024. Disciplined pricing, operational performance and a highly efficient distribution and logistics network resulted in strong margin performance even in a challenging market environment.

Long term market growth is expected to be driven by infrastructure modernization, onshoring of manufacturing, data center expansion and the need to bridge the housing gap.

Executing on its growth strategy, the company acquired the operations of Langley Concrete Group, Inc., expanding its market position in Canada, and opened a greenfield aggregates quarry in Oklahoma to serve the fast growing Dallas-Fort Worth market. Amrize is also on track with key CapEx investments to expand capacity and improve efficiency across its market-leading cement plants, including at Amrize's flagship Ste. Genevieve plant, North America's largest and market-leading cement plant.

Building Envelope

For the three months ended
June 30,

For the six months ended
June 30,

$ in millions

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Revenues

$

970

Ìý

$

969

Ìý

0.1

%

$

1,722

Ìý

$

1,711

Ìý

0.6

%

Adjusted EBITDA

$

261

Ìý

$

263

Ìý

(0.8

%)

$

385

Ìý

$

401

Ìý

(4.0

%)

Adjusted EBITDA Margin

Ìý

26.9

%

Ìý

27.1

%

(20bps)

Ìý

22.4

%

Ìý

23.4

%

(100bps)

Building Envelope Revenues were $970 million for the second quarter of 2025, compared to $969 million in 2024. The increase in Revenues was driven by the acquisition of Ox Engineered Products, which contributed $33 million in Revenues. Higher interest rates continued to limit new construction and the housing market, while the repair and refurbishment market continues to provide steady demand.

Second quarter 2025 Adjusted EBITDA for the Building Envelope segment was $261 million, compared to $263 million in 2024. Disciplined pricing and effective cost management in a challenging environment helped offset softer residential demand and enabled the company to deliver stable margins for the quarter.

Long term market growth is expected to be driven by single-family and multi-family residential building to bridge the housing gap, data center expansion, onshoring of manufacturing and expansion of logistics and warehousing.

Investing for growth, the company is on track to open a new state-of-the-art Malarkey shingle factory in Indiana in the second half of 2026 to increase production capacity and expand market share in the attractive Midwest and Eastern markets.

Fiscal Year 2025 Financial Targets7

Amrize is providing the following financial targets for fiscal year 2025:

Revenues

$11.4B - $11.8B

Ìý

Adjusted EBITDA

$2.9B - $3.1B

Ìý

Net Leverage Ratio by Year-End 2025

Under 1.5x

Ìý

The company's 2025 financial targets include the following underlying assumptions:

Capital Expenditures

~$700M

Ìý

Depreciation & Amortization

~$850M

Ìý

Effective Tax Rate

22% - 24%

Ìý

About Amrize

Amrize (NYSE: AMRZ) is building North America, as the partner of choice for professional builders with advanced branded solutions from foundation to rooftop. With over 1,000 sites and a highly efficient distribution network, we deliver for our customers in every U.S. state and Canadian province. Our 19,000 teammates uniquely serve every construction market from infrastructure, commercial and residential to new build, repair and refurbishment. Amrize achieved $11.7 billion in revenue in 2024 and is listed on the New York Stock Exchange and the SIX Swiss Exchange. We are ready to build your ambition.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this presentation may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act, such as statements regarding expected cost savings, future financial targets, business strategies, management’s views with respect to future events and financial performance, and the assumptions underlying such expected cost savings, targets, strategies, and statements. Forward-looking statements include those preceded by, followed by or that include the words “will,� “may,� “could,� “would,� “should,� “believes,� “expects,� “forecasts,� “anticipates,� “plans,� “estimates,� “targets,� “projects,� “intends� or similar expressions. Such forward-looking statements are subject to risks, uncertainties and other factors which could cause actual results to differ materially from historical experience or from future results expressed or implied by such forward-looking statements. Potential risks and uncertainties include, but are not limited to, the effect of political, economic and market conditions and geopolitical events; the logistical and other challenges inherent in our operations; the actions and initiatives of current and potential competitors; the level and volatility of, interest rates and other market indices; the ability of Amrize to maintain satisfactory credit ratings; the outcome of pending litigation; the impact of current, pending and future legislation and regulation; factors related to the failure of Amrize to achieve some or all of the expected strategic benefits or opportunities expected from the separation; that Amrize may incur material costs and expenses as a result of the separation; that Amrize has no history operating as an independent, publicly traded company; Amrize's obligation to indemnify Holcim pursuant to the agreements entered into connection with the separation and the risk Holcim may not fulfill any obligations to indemnify Amrize under such agreements; that under applicable tax law, Amrize may be liable for certain tax liabilities of Holcim following the separation if Holcim were to fail to pay such taxes; the fact that Amrize may receive worse commercial terms from third-parties for services it presently receives from Holcim; the fact that certain of Amrize's executive officers and directors may have actual or potential conflicts of interest because of their previous positions at Holcim; potential difficulties in maintaining relationships with key personnel; and that Amrize can not rely on the earnings, assets or cash flow of Holcim; Holcim will not provide funds to finance Amrize's working capital or other cash requirements and other factors which can be found in Amrize’s media releases and Amrize’s filings with the SEC. Any forward-looking statement speaks only as of the date on which it is made. We do not undertake or assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

FINANCIAL MEASURES AND DEFINITIONS[1]

Adjusted EBITDA is defined as Segment Adjusted EBITDA including unallocated corporate costs.

Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by Revenues.

Segment Adjusted EBITDA is defined as Net income (loss), excluding unallocated corporate costs, Depreciation, depletion, accretion and amortization, Loss on impairments, Other non-operating income, net, Interest expense, net, Income tax expense, Income from equity method investments, and certain other items, such as costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.

Segment Adjusted EBITDA Margin is defined as Segment Adjusted EBITDA divided by Revenues.

Total Segment Adjusted EBITDA is defined as Segment Adjusted EBITDA excluding unallocated corporate costs.

Net Leverage Ratio is defined as Net Debt divided by trailing 12 months Adjusted EBITDA.

Net Debt is defined as the sum of Short-term borrowing, Long-term debt and Current portion of long-term debt minus Cash and cash equivalents.

This media release contains certain financial measures of historical performance and financial positions that are not prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). We refer to these measures as "non-GAAP" financial measures. Management believes that these non-GAAP financial measures are useful information to help describe the performance of Amrize.

We believe these adjusted financial measures facilitate analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of, or are unrelated to, the company’s and our business segments� core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying businesses. These adjustments are consistent with how management views our businesses. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and evaluating Amrize’s and each business segment’s ongoing performance.

Our non-GAAP financial measures are intended to supplement and should be read together with, and are not an alternative or substitute for, and should not be considered superior to, our reported financial results. Accordingly, users of our financial statements should not place undue reliance on these non-GAAP financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies� non-GAAP financial measures having the same or similar names. As required by SEC rules, the tables on pages 14 and 15 below present a reconciliation of our presented non-GAAP financial measures to the most directly comparable GAAP measures.

Amrize Ltd

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Second Quarter 2025 Press Release (Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

($ in millions)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the three months ended

Ìý

Ìý

For the six months ended

Ìý

Ìý

June 30,

Ìý

June 30,

Ìý

%

Ìý

Ìý

June 30,

Ìý

June 30,

Ìý

%

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Change

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Change

Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Building Materials

$

2,250

Ìý

$

2,274

Ìý

Ìý

(1.1

%)

Ìý

$

3,579

Ìý

$

3,698

Ìý

Ìý

(3.2

%)

Building Envelope

Ìý

970

Ìý

Ìý

969

Ìý

Ìý

0.1

%

Ìý

Ìý

1,722

Ìý

Ìý

1,711

Ìý

Ìý

0.6

%

Total Revenues

Ìý

3,220

Ìý

Ìý

3,243

Ìý

Ìý

(0.7

%)

Ìý

Ìý

5,301

Ìý

Ìý

5,409

Ìý

Ìý

(2.0

%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Building Materials

$

758

Ìý

$

770

Ìý

Ìý

(1.6

%)

Ìý

$

878

Ìý

$

944

Ìý

Ìý

(7.0

%)

Building Envelope

Ìý

261

Ìý

Ìý

263

Ìý

Ìý

(0.8

%)

Ìý

Ìý

385

Ìý

Ìý

401

Ìý

Ìý

(4.0

%)

Total Segment Adjusted EBITDA

Ìý

1,019

Ìý

Ìý

1,033

Ìý

Ìý

(1.4

%)

Ìý

Ìý

1,263

Ìý

Ìý

1,345

Ìý

Ìý

(6.1

%)

Reconciling items *

Ìý

(127

)

Ìý

(53

)

Ìý

139.6

%

Ìý

Ìý

(168

)

Ìý

(88

)

Ìý

90.9

%

Interest expense, net

Ìý

(121

)

Ìý

(134

)

Ìý

(9.7

%)

Ìý

Ìý

(239

)

Ìý

(254

)

Ìý

(5.9

%)

Depreciation, depletion, accretion and amortization

Ìý

(221

)

Ìý

(224

)

Ìý

(1.3

%)

Ìý

Ìý

(439

)

Ìý

(436

)

Ìý

0.7

%

Income tax expense

Ìý

(122

)

Ìý

(149

)

Ìý

(18.1

%)

Ìý

Ìý

(76

)

Ìý

(138

)

Ìý

(44.9

%)

Net income

$

428

Ìý

$

473

Ìý

Ìý

(9.5

%)

Ìý

$

341

Ìý

$

429

Ìý

Ìý

(20.5

%)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

* The reconciling items are made up of unallocated corporate costs, Loss on impairments, Other non-operating income (expense), net, Income from equity method investments, and certain other items, such as costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.

Amrize Ltd

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unaudited Condensed Consolidated Statement of Operations

($ in millions, except per share data)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the three months
ended June 30,

Ìý

Ìý

For the six months
ended June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues

$

Ìý

3,220

Ìý

$

Ìý

3,243

Ìý

Ìý

$

Ìý

5,301

Ìý

$

Ìý

5,409

Ìý

Cost of revenues

Ìý

Ìý

(2,254

)

Ìý

Ìý

(2,264

)

Ìý

Ìý

Ìý

(4,113

)

Ìý

Ìý

(4,158

)

Gross profit

Ìý

Ìý

966

Ìý

Ìý

Ìý

979

Ìý

Ìý

Ìý

Ìý

1,188

Ìý

Ìý

Ìý

1,251

Ìý

Selling, general and administrative expenses

Ìý

Ìý

(299

)

Ìý

Ìý

(228

)

Ìý

Ìý

Ìý

(538

)

Ìý

Ìý

(441

)

Gain on disposal of long-lived assets

Ìý

Ìý

4

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

6

Ìý

Loss on impairments

Ìý

Ìý

(2

)

Ìý

Ìý

(2

)

Ìý

Ìý

Ìý

(2

)

Ìý

Ìý

(2

)

Operating income

Ìý

Ìý

669

Ìý

Ìý

Ìý

754

Ìý

Ìý

Ìý

Ìý

653

Ìý

Ìý

Ìý

814

Ìý

Interest expense, net

Ìý

Ìý

(121

)

Ìý

Ìý

(134

)

Ìý

Ìý

Ìý

(239

)

Ìý

Ìý

(254

)

Other non-operating income, net

Ìý

Ìý

1

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

4

Ìý

Income before income tax expense and income from equity method investments

Ìý

Ìý

549

Ìý

Ìý

Ìý

620

Ìý

Ìý

Ìý

Ìý

416

Ìý

Ìý

Ìý

564

Ìý

Income tax expense

Ìý

Ìý

(122

)

Ìý

Ìý

(149

)

Ìý

Ìý

Ìý

(76

)

Ìý

Ìý

(138

)

Income from equity method investments

Ìý

Ìý

1

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

3

Ìý

Net income

Ìý

Ìý

428

Ìý

Ìý

Ìý

473

Ìý

Ìý

Ìý

Ìý

341

Ìý

Ìý

Ìý

429

Ìý

Net loss attributable to noncontrolling interests

Ìý

Ìý

1

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

1

Ìý

Net income attributable to the Company

$

Ìý

429

Ìý

$

Ìý

474

Ìý

Ìý

$

Ìý

342

Ìý

$

Ìý

430

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per Share Data

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

0.78

Ìý

Ìý

$

0.86

Ìý

Ìý

Ìý

$

0.62

Ìý

Ìý

$

0.78

Ìý

Diluted

Ìý

$

0.78

Ìý

Ìý

$

0.86

Ìý

Ìý

Ìý

$

0.62

Ìý

Ìý

$

0.78

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average Shares Outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

553.1

Ìý

Ìý

Ìý

553.1

Ìý

Ìý

Ìý

Ìý

553.1

Ìý

Ìý

Ìý

553.1

Ìý

Diluted

Ìý

Ìý

553.1

Ìý

Ìý

Ìý

553.1

Ìý

Ìý

Ìý

Ìý

553.1

Ìý

Ìý

Ìý

553.1

Ìý

Amrize Ltd

Ìý

Ìý

Ìý

Ìý

Ìý

Unaudited Condensed Consolidated Balance Sheets

Ìý

Ìý

Ìý

Ìý

Ìý

($ in millions)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As of

Ìý

Ìý

As of

Ìý

Ìý

June 30, 2025

Ìý

Ìý

December 31, 2024

Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

$

601

Ìý

$

1,585

Accounts receivable, net

Ìý

1,892

Ìý

Ìý

1,011

Due from related-party

Ìý

�

Ìý

Ìý

58

Inventories

Ìý

1,641

Ìý

Ìý

1,452

Related-party notes receivable

Ìý

�

Ìý

Ìý

532

Prepaid expenses and other current assets

Ìý

192

Ìý

Ìý

143

Total current assets

Ìý

4,326

Ìý

Ìý

4,781

Property, plant and equipment, net

Ìý

7,791

Ìý

Ìý

7,534

Goodwill

Ìý

9,029

Ìý

Ìý

8,917

Intangible assets, net

Ìý

1,797

Ìý

Ìý

1,832

Operating lease right-of-use assets, net

Ìý

597

Ìý

Ìý

547

Other noncurrent assets

Ìý

242

Ìý

Ìý

194

Total assets

$

23,782

Ìý

$

23,805

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Current Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

$

1,355

Ìý

$

1,285

Short-term borrowings

Ìý

931

Ìý

Ìý

�

Due to related-party

Ìý

�

Ìý

Ìý

89

Current portion of long-term debt

Ìý

6

Ìý

Ìý

5

Current portion of related-party notes payable

Ìý

�

Ìý

Ìý

129

Operating lease liabilities

Ìý

149

Ìý

Ìý

149

Other current liabilities

Ìý

702

Ìý

Ìý

893

Total current liabilities

Ìý

3,143

Ìý

Ìý

2,550

Long-term debt

Ìý

5,261

Ìý

Ìý

980

Related-party notes payable

Ìý

�

Ìý

Ìý

7,518

Deferred income tax liabilities

Ìý

928

Ìý

Ìý

936

Noncurrent operating lease liabilities

Ìý

454

Ìý

Ìý

386

Other noncurrent liabilities

Ìý

1,563

Ìý

Ìý

1,521

Total liabilities

Ìý

11,349

Ìý

Ìý

13,891

Shareholders� equity

Ìý

12,433

Ìý

Ìý

9,914

Total liabilities and equity

$

23,782

Ìý

$

23,805

Amrize Ltd

Ìý

Ìý

Ìý

Ìý

Ìý

Unaudited Condensed Consolidated Statements of Cash Flow

Ìý

Ìý

Ìý

Ìý

Ìý

($ in millions)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the six months

ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash Flows from Operating Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

341

Ìý

Ìý

$

429

Ìý

Adjustments to reconcile net income to net cash used in operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation, depletion, accretion and amortization

Ìý

439

Ìý

Ìý

Ìý

436

Ìý

Share-based compensation

Ìý

3

Ìý

Ìý

Ìý

4

Ìý

Gain on disposal of long-lived assets

Ìý

(5

)

Ìý

Ìý

(6

)

Deferred benefit expense

Ìý

(11

)

Ìý

Ìý

(2

)

Net periodic benefit cost

Ìý

5

Ìý

Ìý

Ìý

6

Ìý

Other items, net

Ìý

59

Ìý

Ìý

Ìý

22

Ìý

Changes in operating assets and liabilities, net of effects of acquisitions:

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable, net

Ìý

(849

)

Ìý

Ìý

(549

)

Due from related party

Ìý

49

Ìý

Ìý

Ìý

(33

)

Inventories

Ìý

(128

)

Ìý

Ìý

(207

)

Accounts payable

Ìý

27

Ìý

Ìý

Ìý

48

Ìý

Due to related party

Ìý

(80

)

Ìý

Ìý

(3

)

Other assets

Ìý

(91

)

Ìý

Ìý

(65

)

Other liabilities

Ìý

(196

)

Ìý

Ìý

(136

)

Defined benefit pension plans and other postretirement benefit plans

Ìý

(13

)

Ìý

Ìý

(12

)

Net cash used by operating activities

Ìý

(450

)

Ìý

Ìý

(68

)

Cash Flows from Investing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Purchases of property, plant and equipment

Ìý

(446

)

Ìý

Ìý

(337

)

Acquisitions, net of cash acquired

Ìý

(78

)

Ìý

Ìý

�

Ìý

Proceeds from disposals of long-lived assets

Ìý

7

Ìý

Ìý

Ìý

14

Ìý

Proceeds from land expropriation

Ìý

20

Ìý

Ìý

Ìý

�

Ìý

Proceeds from property and casualty insurance

Ìý

2

Ìý

Ìý

Ìý

�

Ìý

Net decrease (increase) in short-term related-party notes receivable from cash pooling program

Ìý

522

Ìý

Ìý

Ìý

(103

)

Other investing activities, net

Ìý

(36

)

Ìý

Ìý

(5

)

Net cash used in investing activities

Ìý

(9

)

Ìý

Ìý

(431

)

Cash Flows from Financing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Transfers to Parent, net

Ìý

(91

)

Ìý

Ìý

(204

)

Proceeds from short-term borrowings, net of discount

Ìý

930

Ìý

Ìý

Ìý

�

Ìý

Proceeds from issuance of long-term debt, net of discount

Ìý

3,398

Ìý

Ìý

Ìý

�

Ìý

Payments of debt issuance costs

Ìý

(24

)

Ìý

Ìý

�

Ìý

Net (repayments) proceeds of short-term related-party debt

Ìý

(129

)

Ìý

Ìý

24

Ìý

Proceeds from debt-for-debt exchange with Parent

Ìý

922

Ìý

Ìý

Ìý

�

Ìý

Proceeds from issuances of long-term related-party debt

Ìý

22

Ìý

Ìý

Ìý

�

Ìý

Repayments of long-term related-party debt

Ìý

(5,541

)

Ìý

Ìý

(10

)

Payments of finance lease obligations

Ìý

(48

)

Ìý

Ìý

(38

)

Other financing activities, net

Ìý

2

Ìý

Ìý

Ìý

(3

)

Net cash used in financing activities

Ìý

(559

)

Ìý

Ìý

(231

)

Effect of exchange rate changes on cash and cash equivalents

Ìý

34

Ìý

Ìý

Ìý

(17

)

Decrease in cash and cash equivalents

Ìý

(984

)

Ìý

Ìý

(747

)

Cash and cash equivalents at the beginning of period

Ìý

1,585

Ìý

Ìý

Ìý

1,107

Ìý

Cash and cash equivalents at the end of period

$

601

Ìý

Ìý

$

360

Ìý

Ìý

Amrize Ltd

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of Non-GAAP Financial Measures

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA and Adjusted EBITDA Margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

($ in millions, except per share data)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the three months ended June 30,

Ìý

Ìý

For the six months ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

$

428

Ìý

Ìý

$

473

Ìý

Ìý

$

341

Ìý

Ìý

$

429

Ìý

Depreciation, depletion, accretion and amortization

Ìý

221

Ìý

Ìý

Ìý

224

Ìý

Ìý

Ìý

439

Ìý

Ìý

Ìý

436

Ìý

Interest expense, net

Ìý

121

Ìý

Ìý

Ìý

134

Ìý

Ìý

Ìý

239

Ìý

Ìý

Ìý

254

Ìý

Income tax expense

Ìý

122

Ìý

Ìý

Ìý

149

Ìý

Ìý

Ìý

76

Ìý

Ìý

Ìý

138

Ìý

EBITDA

Ìý

892

Ìý

Ìý

Ìý

980

Ìý

Ìý

Ìý

1,095

Ìý

Ìý

Ìý

1,257

Ìý

Loss on impairments

Ìý

2

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

2

Ìý

Other non-operating income, net(1)

Ìý

(1

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(2

)

Ìý

Ìý

(4

)

Income from equity method investments

Ìý

(1

)

Ìý

Ìý

(2

)

Ìý

Ìý

(1

)

Ìý

Ìý

(3

)

Other(2)

Ìý

55

Ìý

Ìý

Ìý

23

Ìý

Ìý

Ìý

67

Ìý

Ìý

Ìý

35

Ìý

Adjusted EBITDA

Ìý

947

Ìý

Ìý

Ìý

1,003

Ìý

Ìý

Ìý

1,161

Ìý

Ìý

Ìý

1,287

Ìý

Unallocated corporate costs

Ìý

72

Ìý

Ìý

Ìý

30

Ìý

Ìý

Ìý

102

Ìý

Ìý

Ìý

58

Ìý

Total Segment Adjusted EBITDA

Ìý

1,019

Ìý

Ìý

Ìý

1,033

Ìý

Ìý

Ìý

1,263

Ìý

Ìý

Ìý

1,345

Ìý

Building Materials

Ìý

758

Ìý

Ìý

Ìý

770

Ìý

Ìý

Ìý

878

Ìý

Ìý

Ìý

944

Ìý

Building Envelope

Ìý

261

Ìý

Ìý

Ìý

263

Ìý

Ìý

Ìý

385

Ìý

Ìý

Ìý

401

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income margin

Ìý

13.3

%

Ìý

Ìý

14.6

%

Ìý

Ìý

6.4

%

Ìý

Ìý

7.9

%

EBITDA Margin

Ìý

27.7

%

Ìý

Ìý

30.2

%

Ìý

Ìý

20.7

%

Ìý

Ìý

23.2

%

Adjusted EBITDA Margin

Ìý

29.4

%

Ìý

Ìý

30.9

%

Ìý

Ìý

21.9

%

Ìý

Ìý

23.8

%

Building Materials

Ìý

33.7

%

Ìý

Ìý

33.9

%

Ìý

Ìý

24.5

%

Ìý

Ìý

25.5

%

Building Envelope

Ìý

26.9

%

Ìý

Ìý

27.1

%

Ìý

Ìý

22.4

%

Ìý

Ìý

23.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) Other non-operating income, net primarily consists of costs related to pension and other postretirement benefit plans and gains on proceeds from property and casualty insurance.

(2) Other primarily consists of costs related to acquisitions, certain litigation costs, restructuring costs, charges associated with non-core sites, certain warranty charges related to a pre-acquisition manufacturing issue and transaction costs related to the Spin-off.

Amrize Ltd

Ìý

Ìý

Ìý

Reconciliation of Non-GAAP Financial Measures

Ìý

Ìý

Ìý

Net Leverage Ratio

Ìý

Ìý

Ìý

($ in millions, except ratio)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As of June 30, 2025

Short-term borrowings

Ìý

Ìý

931

Ìý

Current portion of long-term debt

Ìý

Ìý

6

Ìý

Long-term debt

Ìý

Ìý

5,261

Ìý

Gross Debt

Ìý

Ìý

6,198

Ìý

Less: Cash and cash equivalents

Ìý

Ìý

(601

)

Net Debt

Ìý

Ìý

5,597

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Trailing twelve months
ended June 30, 2025

Net income

Ìý

Ìý

1,185

Ìý

Depreciation, depletion, accretion and amortization

Ìý

Ìý

892

Ìý

Interest expense, net

Ìý

Ìý

497

Ìý

Income tax expense

Ìý

Ìý

306

Ìý

EBITDA

Ìý

Ìý

2,880

Ìý

Loss on impairments

Ìý

Ìý

2

Ìý

Other non-operating income (expense), net

Ìý

Ìý

57

Ìý

Income from equity method investments

Ìý

Ìý

(11

)

Other

Ìý

Ìý

127

Ìý

Adjusted EBITDA

Ìý

Ìý

3,055

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

As of June 30, 2025

Net Leverage Ratio

Ìý

Ìý

1.8x

1 Net Debt represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.

2 Net leverage ratio represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.

3 Adjusted EBITDA represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.

4 Adjusted EBITDA Margin represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.

5 Segment Adjusted EBITDA represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.

6 Segment Adjusted EBITDA Margin represents a non-GAAP measure which is defined on page 7 and reconciled on page 12 and 13.

7 The Company provides forward-looking guidance regarding Adjusted EBITDA and Net Leverage Ratio. The Company cannot, without unreasonable effort, forecast certain items required to develop meaningful comparable GAAP financial measures. These items include acquisition and integration costs, supply chain optimization, restructuring, foreign exchange rate changes, as well as other non-cash and unusual items that are difficult to predict in advance to include in a GAAP estimate. For the same reasons, the Company is unable to address the probable significance of the items.

Ìý

Media Relations: [email protected]

+1 773-676-4981

Investor Relations: [email protected]

+1 773-355-4404

Source: Amrize

Amrize Ltd

NYSE:AMRZ

AMRZ Rankings

AMRZ Latest News

AMRZ Latest SEC Filings

AMRZ Stock Data

28.74B
493.12M
7.13%
36.87%
0.56%
Building Materials
Cement, Hydraulic
Switzerland
ZUG