Amplify Energy Announces Strategic Initiatives Update, Second Quarter 2025 Results, and Updated Full-Year 2025 Guidance
Amplify Energy (NYSE:AMPY) announced strategic initiatives update and Q2 2025 results, highlighting its transformation towards becoming more oil-weighted. The company achieved average production of 19.1 MBoepd, up 7% quarter-over-quarter, and generated $19.0 million in Adjusted EBITDA.
Key strategic moves include engaging TenOaks Energy to explore selling East Texas and Oklahoma assets, completing the $23 million Eagle Ford divestiture, and management changes including Dan Furbee's promotion to CEO. The company's C54 well at Beta delivered strong results with 920 Bopd average production and expects >100% IRR.
Financial highlights include $6.4 million in net income, $23.7 million in operating cash flow, and a net debt to LTM Adjusted EBITDA ratio of 1.5x. The company maintains a $135 million borrowing base following recent redetermination.
Amplify Energy (NYSE:AMPY) ha annunciato un aggiornamento sulle iniziative strategiche e i risultati del secondo trimestre 2025, evidenziando la sua trasformazione verso una maggiore concentrazione sul petrolio. L'azienda ha raggiunto una produzione media di 19,1 MBoepd, in aumento del 7% rispetto al trimestre precedente, e ha generato un EBITDA rettificato di 19,0 milioni di dollari.
Le mosse strategiche principali includono la collaborazione con TenOaks Energy per esplorare la vendita degli asset in East Texas e Oklahoma, il completamento della cessione da 23 milioni di dollari nell'Eagle Ford e cambiamenti nella gestione, tra cui la promozione di Dan Furbee a CEO. Il pozzo C54 a Beta ha registrato ottimi risultati con una produzione media di 920 Bopd e si prevede un IRR superiore al 100%.
I punti salienti finanziari comprendono un utile netto di 6,4 milioni di dollari, un flusso di cassa operativo di 23,7 milioni di dollari e un rapporto tra debito netto e EBITDA rettificato degli ultimi 12 mesi pari a 1,5x. L'azienda mantiene una linea di credito di 135 milioni di dollari dopo la recente rinegoziazione.
Amplify Energy (NYSE:AMPY) anunció una actualización de sus iniciativas estratégicas y los resultados del segundo trimestre de 2025, destacando su transformación hacia un enfoque más orientado al petróleo. La compañía alcanzó una producción promedio de 19,1 MBoepd, un aumento del 7% respecto al trimestre anterior, y generó un EBITDA ajustado de 19,0 millones de dólares.
Las principales acciones estratégicas incluyen la colaboración con TenOaks Energy para explorar la venta de activos en East Texas y Oklahoma, la finalización de la desinversión de 23 millones de dólares en Eagle Ford y cambios en la gestión, incluyendo el ascenso de Dan Furbee a CEO. El pozo C54 en Beta mostró resultados sólidos con una producción promedio de 920 Bopd y se espera una TIR superior al 100%.
Los aspectos financieros destacados incluyen un ingreso neto de 6,4 millones de dólares, un flujo de caja operativo de 23,7 millones de dólares y una relación deuda neta a EBITDA ajustado de los últimos 12 meses de 1,5x. La compañía mantiene una línea de crédito de 135 millones de dólares tras la reciente reevaluación.
Amplify Energy (NYSE:AMPY)� 전략� 이니셔티� 업데이트 � 2025� 2분기 실적� 발표하며, 석유 비중 확대� 위한 전환� 강조했습니다. 회사� 평균 생산� 19.1 MBoepd� 기록하며 전분� 대� 7% 증가했고, 조정 EBITDA 1,900� 달러� 창출했습니다.
주요 전략� 조치로는 TenOaks Energy와 협력하여 이스� 텍사� � 오클라호� 자산 매각� 모색하고, 2,300� 달러 규모� Eagle Ford 자산 매각� 완료했으�, Dan Furbee� CEO 승진 � 경영� 변화가 포함됩니�. Beta 지역의 C54 유정은 일평� 920 Bopd� 우수� 성과� 보였으며, 100% 이상� 내부수익�(IRR)� 예상됩니�.
재무 하이라이트로� 640� 달러� 순이�, 2,370� 달러� 영업현금흐름, 그리� 최근 재평가 � 1.5배의 순부� 대� 최근 12개월 조정 EBITDA 비율� 유지하고 있습니다. 회사� 1� 3,500� 달러� 차입 한도� 유지하고 있습니다.
Amplify Energy (NYSE:AMPY) a annoncé une mise à jour de ses initiatives stratégiques et les résultats du deuxième trimestre 2025, mettant en avant sa transformation vers une orientation plus axée sur le pétrole. La société a atteint une production moyenne de 19,1 MBoepd, en hausse de 7 % par rapport au trimestre précédent, et a généré un EBITDA ajusté de 19,0 millions de dollars.
Les principales actions stratégiques incluent la collaboration avec TenOaks Energy pour étudier la vente des actifs au Texas Est et en Oklahoma, la finalisation de la cession de 23 millions de dollars dans l'Eagle Ford, ainsi que des changements dans la direction, notamment la promotion de Dan Furbee au poste de CEO. Le puits C54 à Beta a livré de solides résultats avec une production moyenne de 920 Bopd et une rentabilité interne (IRR) attendue supérieure à 100 %.
Les points financiers clés comprennent un résultat net de 6,4 millions de dollars, un flux de trésorerie opérationnel de 23,7 millions de dollars et un ratio dette nette sur EBITDA ajusté des 12 derniers mois de 1,5x. La société maintient une ligne de crédit de 135 millions de dollars suite à la récente réévaluation.
Amplify Energy (NYSE:AMPY) gab ein Update zu strategischen Initiativen und den Ergebnissen des zweiten Quartals 2025 bekannt, wobei der Wandel hin zu einem stärkeren Fokus auf Öl hervorgehoben wurde. Das Unternehmen erreichte eine durchschnittliche Produktion von 19,1 MBoepd, ein Anstieg von 7 % gegenüber dem Vorquartal, und erzielte ein bereinigtes EBITDA von 19,0 Millionen US-Dollar.
Zu den wichtigsten strategischen Maßnahmen gehören die Zusammenarbeit mit TenOaks Energy zur Prüfung des Verkaufs von Vermögenswerten in East Texas und Oklahoma, der Abschluss der 23-Millionen-Dollar-Veräußerung im Eagle Ford sowie Managementänderungen, darunter die Beförderung von Dan Furbee zum CEO. Der C54-Bohrung in Beta lieferte starke Ergebnisse mit einer durchschnittlichen Produktion von 920 Bopd und erwartet eine IRR von über 100 %.
Finanzielle Highlights umfassen einen Nettoertrag von 6,4 Millionen US-Dollar, einen operativen Cashflow von 23,7 Millionen US-Dollar und ein Verhältnis von Nettoverschuldung zu bereinigtem EBITDA der letzten zwölf Monate von 1,5x. Das Unternehmen hält eine Kreditlinie von 135 Millionen US-Dollar nach der jüngsten Neubewertung.
- Production increased 7% to 19.1 MBoepd quarter-over-quarter
- Beta C54 well showing strong performance with 920 Bopd average production and >100% IRR
- Successfully divested Eagle Ford assets for $23 million
- Generated $9.2 million from Haynesville acreage transactions over past 7 months
- Maintained healthy leverage with 1.5x Net Debt to LTM Adjusted EBITDA
- Negative free cash flow of $10.1 million in Q2 2025
- Adjusted Net Loss of $2.3 million compared to $3.8 million profit in previous quarter
- Lower realized commodity prices across oil, NGLs, and natural gas
- Increased lease operating expenses to $38.6 million, up $1.2 million from previous quarter
Insights
Amplify Energy is restructuring to focus on oil assets, showing operational improvements despite some financial pressure from lower commodity prices.
Amplify Energy's strategic pivot towards a more oil-weighted portfolio is gaining momentum with several key initiatives. The company is streamlining operations by divesting non-core assets, including the completed $23 million sale of Eagle Ford non-operated assets and the planned divestiture of East Texas and Oklahoma assets. This strategic repositioning aims to focus resources on their Beta and Bairoil assets while reducing debt and operating costs.
Q2 financial results showed improved production at 19.1 MBoepd, up 7% quarter-over-quarter, with Adjusted EBITDA holding steady at $19 million despite lower commodity prices. The company posted net income of $6.4 million, a significant improvement from the $5.9 million loss in Q1, though this was primarily due to derivative gains. Excluding one-time impacts, Amplify recorded an Adjusted Net Loss of $2.3 million.
The company's debt position remains manageable with $130 million outstanding on its revolving credit facility and a net debt to LTM Adjusted EBITDA ratio of 1.5x. The borrowing base was recently reaffirmed at $145 million but reduced to $135 million following the Eagle Ford divestiture.
Capital expenditures totaled $25.5 million in Q2, with 52% allocated to Beta development. The Beta C54 well is showing promising results with ~920 Bopd average production and expected payout within eight months. Free cash flow was negative $10.1 million due to front-loaded capital spending, but the company plans to significantly reduce investments in the second half of 2025.
Amplify's oil production mix increased to 48% from 41% year-over-year, aligning with their strategy to become more oil-weighted. This shift, combined with the planned asset divestitures and focus on their highest-return assets, positions the company to potentially improve financial performance once the restructuring is complete.
HOUSTON, Aug. 06, 2025 (GLOBE NEWSWIRE) -- Amplify Energy Corp. (NYSE: AMPY) (“Amplify,� the “Company,� “us,� or “our�) announced today an update on its strategic initiatives, operating and financial results for the second quarter of 2025, and updated full-year 2025 guidance.
Strategic Initiatives Update
As previously announced, Amplify remains committed to simplifying its portfolio, focusing capital and management resources on the Company’s most attractive investment opportunities and creating value for shareholders. Consistent with this strategic shift, Amplify intends to become more oil-weighted, reduce debt, lower operating costs, and streamline the organization.
To accomplish these objectives, the Company has undertaken several initiatives, including:
- Engaged TenOaks Energy Advisors to explore market interest for the complete divestiture of Amplify’s assets in East Texas and Oklahoma. TenOaks has opened a data room and plans to solicit offers for the assets later in the third quarter.
- Divested its non-operated assets in the Eagle Ford for
$23 million , subject to post-closing adjustments. The transaction closed on July 1, 2025, with an effective date of June 15, 2025. - Implemented changes to the Board of Directors and senior management:
- Appointed Clint Coghill, Amplify’s largest shareholder, to its Board of Directors on May 16, 2025
- Reduced the size of the Board from eight to five directors at the annual meeting held on June 13, 2025
- Promoted Dan Furbee to Chief Executive Officer and Jim Frew to President and Chief Financial Officer, effective July 22, 2025
Dan Furbee, the Company’s Chief Executive Officer, stated, “We are off to a strong start implementing various strategic initiatives, and we are optimistic that these initiatives will yield positive results for our stakeholders. While substantial efforts lie ahead, we believe that monetizing assets to reduce our operating footprint, paying down debt, focusing our resources on Beta and Bairoil, and streamlining the organization, best position the Company to generate significant value for our shareholders.�
Key Highlights
- During the second quarter of 2025, the Company:
- Achieved average total production of 19.1 MBoepd, an increase of approximately
7% compared to the prior quarter - Generated net cash provided by operating activities of
$23.7 million and net income of$6.4 million - Delivered Adjusted EBITDA of
$19.0 million and an Adjusted Net Loss of$2.3 million - At Beta, completed the C54 well and brought it online in late-April
- The C54 has cumulative gross production of 90,000 barrels of oil (an average gross production of approximately 920 Bopd), and the well is currently producing approximately 850 gross Bopd. At current pricing, Amplify expects the well to pay out in approximately eight months with an IRR greater than
100% .
- The C54 has cumulative gross production of 90,000 barrels of oil (an average gross production of approximately 920 Bopd), and the well is currently producing approximately 850 gross Bopd. At current pricing, Amplify expects the well to pay out in approximately eight months with an IRR greater than
- In East Texas:
- Completed and brought online four gross (one net) non-operated wells (i.e., two Haynesville completions and two Cotton Valley completions). The four wells are currently producing 13 Mmcfe/d net to Amplify’s interest. At current gas prices, Amplify expects these wells to pay out in less than 18 months with IRR’s greater than
45% . - Sold additional undeveloped Haynesville interests, generating
$1.5 million in proceeds, in May 2025. Over the course of the last seven months, Amplify has generated proceeds of$9.2 million related to Haynesville acreage transactions, while retaining a10% working interest in two newly created areas of mutual interest (“AMI�) in the Haynesville play of East Texas.
- Completed and brought online four gross (one net) non-operated wells (i.e., two Haynesville completions and two Cotton Valley completions). The four wells are currently producing 13 Mmcfe/d net to Amplify’s interest. At current gas prices, Amplify expects these wells to pay out in less than 18 months with IRR’s greater than
- Generated
$1.1 million of Adjusted EBITDA at Magnify Energy Services, Amplify’s wholly owned subsidiary (“Magnify�) - On May 29, 2025, the Company completed its semi-annual borrowing base redetermination1
- As of June 30, 2025, Amplify had
$130.0 million outstanding under the revolving credit facility. Net debt to Last Twelve Months (“LTM�) Adjusted EBITDA of 1.5x2.
- As of June 30, 2025, Amplify had
- Achieved average total production of 19.1 MBoepd, an increase of approximately
(1) On May 29, 2025, semi-annual redetermination was affirmed at
(2) Net debt as of June 30, 2025, consisting of
Mr. Furbee commented, “Despite a lower commodity price environment, Amplify was able to generate strong second quarter operating and financial results. Recently drilled wells at Beta and East Texas came on-line in the second quarter and early third quarter respectively, and we are very pleased with the results thus far. The C54 well, drilled from the Eureka platform, has the highest initial production rates of the four wells we have brought on-line since we started the Beta development program early last year. The non-operated wells in East Texas, drilled by our partners, are exceeding our forecasts. These capital investments will generate attractive returns for our investors and give us confidence in our future development programs.�
Mr. Furbee continued, “Over the past few quarters, Amplify has closed several transactions in East Texas and the Eagle Ford. The proceeds from those sales have allowed us to pay down debt and have given us the flexibility to ramp up development at Beta. Successfully monetizing our East Texas and Oklahoma assets would allow us to further accelerate this plan.�
Key Financial Results
During the second quarter of 2025, the Company reported net income of approximately
Second quarter 2025 Adjusted EBITDA was
Second Quarter | First Quarter | ||||||
$ in millions | 2025 | 2025 | |||||
Net income (loss) | ( | ) | |||||
Net cash provided by operating activities | |||||||
Average daily production (MBoe/d) | 19.1 | 17.9 | |||||
Total revenues excluding hedges | |||||||
Adjusted EBITDA (a non-GAAP financial measure) | |||||||
Adjusted net income (loss), (a non-GAAP financial measure) | ( | ) | |||||
Total capital | |||||||
Free Cash Flow (a non-GAAP financial measure) | ( | ) | ( | ) | |||
Revolving Credit Facility and Liquidity Update
On May 29, 2025, the Company completed its semi-annual borrowing base redetermination, which was reaffirmed at
The next borrowing base redetermination is expected in the fourth quarter of 2025.
Corporate Production and Pricing
During the second quarter of 2025, average daily production was approximately 19.1 Mboepd, an increase of 1.2 Mboepd from the prior quarter. All five assets increased production compared to the prior quarter including at East Texas where our new non-operated wells were delayed coming online approximately six weeks. Despite a June 15th effective date for the sale of our Eagle Ford assets (i.e. prior to the end of the second quarter), production was up compared to the prior quarter due to new wells coming on-line. At Bairoil, production increased slightly even though the field was shut-in for seven days for our planned plant turnaround. At Beta, production increased as previously shut-in wells were returned to production and the recently drilled C54 well was brought online in late-April.
The Company’s product mix for the quarter was
Three Months | Three Months | ||||||
Ended | Ended | ||||||
June 30, 2025 | March 31, 2025 | ||||||
Production volumes - MBOE: | |||||||
Bairoil | 286 | 280 | |||||
Beta | 355 | 315 | |||||
Oklahoma | 404 | 393 | |||||
East Texas / North Louisiana | 584 | 570 | |||||
Eagle Ford (Non-op) | 111 | 49 | |||||
Total - MBoe | 1,740 | 1,607 | |||||
Total - MBoe/d | 19.1 | 17.9 | |||||
% - Liquids | 64 | % | 62 | % | |||
Total oil, natural gas and NGL revenues for the second quarter of 2025 were approximately
The following table sets forth information regarding average realized sales prices for the periods indicated:
Crude Oil ($/Bbl) | NGLs ($/Bbl) | Natural Gas ($/Mcf) | ||||||||||||||||||||||
Three Months Ended June 30, 2025 | Three Months Ended March 31, 2025 | Three Months Ended June 30, 2025 | Three Months Ended March 31, 2025 | Three Months Ended June 30, 2025 | Three Months Ended March 31, 2025 | |||||||||||||||||||
Average sales price exclusive of realized derivatives and certain deductions from revenue | $ | 60.01 | $ | 67.82 | $ | 21.45 | $ | 25.24 | $ | 3.01 | $ | 3.87 | ||||||||||||
AG˹ٷized derivatives | 4.83 | 0.49 | - | - | 0.21 | 0.04 | ||||||||||||||||||
Average sales price with realized derivatives exclusive of certain deductions from revenue | $ | 64.84 | $ | 68.31 | $ | 21.45 | $ | 25.24 | $ | 3.22 | $ | 3.91 | ||||||||||||
Certain deductions from revenue | - | - | (1.63 | ) | (1.78 | ) | 0.03 | 0.02 | ||||||||||||||||
Average sales price inclusive of realized derivatives and certain deductions from revenue | $ | 64.84 | $ | 68.31 | $ | 19.82 | $ | 23.46 | $ | 3.25 | $ | 3.93 | ||||||||||||
Costs and Expenses
Lease operating expenses in the second quarter of 2025 were approximately
Severance and ad valorem taxes in the second quarter were approximately
Amplify incurred
Cash G&A expenses in the second quarter were
Depreciation, depletion, and amortization expense in the second quarter totaled
Net interest expense was
Amplify recorded a
Capital Investment Update
Cash capital investment during the second quarter of 2025 was approximately
The following table details Amplify’s capital invested during the second quarter of 2025:
Second Quarter | Year to Date | |||||||
2025 Capital | 2025 Capital | |||||||
($ MM) | ($ MM) | |||||||
Bairoil | $ | 4.5 | $ | 5.8 | ||||
Beta | $ | 13.3 | $ | 26.1 | ||||
Oklahoma | $ | 1.0 | $ | 2.5 | ||||
East Texas / North Louisiana | $ | 2.8 | $ | 6.2 | ||||
Eagle Ford (Non-op) | $ | 3.6 | $ | 7.5 | ||||
Magnify Energy Services | $ | 0.3 | $ | 0.6 | ||||
Total Capital Invested | $ | 25.5 | $ | 48.6 | ||||
2025 Operations & Development Plan
The sale of our Eagle Ford assets and the continued outperformance of the three Beta D-Sand wells completed over the past 12 months have generated additional liquidity. Consequently, we are revising guidance to reflect increased Beta development resulting from the drilling and completion of at least two wells in the second half of 2025.
Amplify is currently drilling the C08 well from the Eureka platform, and we anticipate completing the well in late August. The C08 well is a direct offset to the C54 and C59 wells, which have both significantly outperformed the Beta type curve. The C59 well has been online for approximately 10 months and has cumulative production of 130 Mbo and is currently producing approximately 550 gross Bopd. The C54 well has been online for approximately 100 days, has cumulative production of 90 Mbo and is currently producing approximately 850 gross Bopd. Both wells are projected to generate greater than
Aside from drilling capital at Beta, Amplify has been investing in facility and equipment upgrades needed for the potential acceleration of the Beta development program. The projects include pipeline and pump upgrades to handle additional produced oil and water volumes, drilling rig upgrades for increased drilling activity, and power upgrades for future power demands.
In the first half of 2025, Amplify invested approximately
Furthermore, the Company now maintains several AMIs with counterparties in the East Texas region that provide the opportunity for participation in additional Haynesville and Cotton Valley development. Operators in the area are taking advantage of strong natural gas prices and favorable economics, and the Company anticipates more activity in this area.
At Bairoil, in addition to enhancing our water-alternating-gas injection performance, the Company has been investing in facility projects at our CO2 gas plant intended to significantly reduce power usage and costs (the largest component of our lease operating expenses at Bairoil). The cost reductions are projected to take effect later in the third quarter and will help offset the power cost increases resulting from higher electric utility rates in Wyoming.
Additionally, at Bairoil, the Company obtained certification under the EOR Operations Management Plan in accordance with the CSA ANSI/ISO Standard. This certification allows portions of CO2 utilized in the field to qualify for Section 45Q tax credits and could enable Amplify to create additional value from the asset through numerous opportunities that the Company is currently evaluating.
Updated Full-Year 2025 Guidance
Based on the recently announced sale of the Eagle Ford assets and the additional development at Beta late in the year, Amplify is providing updated guidance for 2025. The following guidance is subject to the cautionary statements and limitations described under the "Forward-Looking Statements" caption at the end of this press release. Amplify's updated 2025 guidance is based on its current expectations regarding capital investment and full-year 2025 commodity prices for crude oil of approximately
A summary of the guidance is presented below:
May 12, 2025 | August 6, 2025 | ||||||
Previous Guidance | Updated Guidance | ||||||
FY 2025E | FY 2025E | ||||||
Low | High | Low | High | ||||
Net Average Daily Production | |||||||
Oil (MBbls/d) | 8.3 | - | 8.9 | 8.3 | - | 8.9 | |
NGL (MBbls/d) | 3.0 | - | 3.3 | 2.9 | - | 3.2 | |
Natural Gas (MMcf/d) | 45.0 | - | 50.0 | 43.0 | - | 48.0 | |
Total (MBoe/d) | 19.0 | - | 20.5 | 18.5 | - | 20.0 | |
Commodity Price Differential / AG˹ٷizations (Unhedged) | |||||||
Oil Differential ($ / Bbl) | ( | - | ( | ( | - | ( | |
NGL AG˹ٷized Price (% of WTI NYMEX) | - | - | |||||
Natural Gas AG˹ٷized Price (% of Henry Hub) | - | - | |||||
Other Revenue | |||||||
Magnify Energy Services ($ MM) | - | - | |||||
Other ($ MM) | - | - | |||||
Total ($ MM) | $6 | - | $9 | $6 | - | $9 | |
Gathering, Processing and Transportation Costs | |||||||
Oil ($ / Bbl) | - | - | |||||
NGL ($ / Bbl) | - | - | |||||
Natural Gas ($ / Mcf) | - | - | |||||
Total ($ / Boe) | $2.25 | - | $2.85 | $2.25 | - | $2.85 | |
Average Costs | |||||||
Lease Operating ($ / Boe) | - | - | |||||
Taxes (% of Revenue)(1) | - | - | |||||
Cash General and Administrative ($ / Boe)(2)(3) | - | - | |||||
Adjusted EBITDA ($ MM)(2)(3) | $80 | - | $110 | $80 | - | $100 | |
Cash Interest Expense ($ MM) | - | - | |||||
Capital Investment ($ MM) | - | - | |||||
Free Cash Flow ($ MM)(2)(3) | $10 | - | $20 | $0 | - | $10 | |
(1)Includes production, ad valorem and franchise taxes
(2)Refer to “Use of Non-GAAP Financial Measures� for Amplify’s definition and use of cash G&A, Adjusted EBITDA and free cash flow, non-GAAP measures (cash income taxes, which are not included in free cash flow, are expected to range between
(3) Amplify believes that a quantitative reconciliation of such forward-looking information to the most comparable financial measure calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts. A reconciliation of these non-GAAP financial measures would require Amplify to predict the timing and likelihood of future transactions and other items that are difficult to accurately predict. Neither of these forward-looking measures, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of the most directly comparable forward-looking GAAP measures is not provided.
Hedging
Amplify maintains a robust hedge book to support its cash flow profile and provide downside protection in weak commodity price environments. Recently, the Company added to its hedge position, further protecting future cash flows. Amplify executed crude oil swaps covering portions of 2026 and 2027 at a weighted average price of
The following table reflects the hedged volumes under Amplify’s commodity derivative contracts and the average fixed floor and ceiling prices at which production is hedged for July 2025 through December 2028, as of August 6, 2025:
2025 | 2026 | 2027 | 2028 | ||||||||||||
Natural Gas Swaps: | |||||||||||||||
Average Monthly Volume (MMBtu) | 560,000 | 515,000 | 197,500 | 20,000 | |||||||||||
Weighted Average Fixed Price ($) | $ | 3.75 | $ | 3.80 | $ | 3.96 | $ | 3.86 | |||||||
Natural Gas Collars: | |||||||||||||||
Two-way collars | |||||||||||||||
Average Monthly Volume (MMBtu) | 500,000 | 517,500 | 640,000 | 67,500 | |||||||||||
Weighted Average Ceiling Price ($) | $ | 3.90 | $ | 4.11 | $ | 4.31 | $ | 4.52 | |||||||
Weighted Average Floor Price ($) | $ | 3.50 | $ | 3.58 | $ | 3.54 | $ | 3.50 | |||||||
Oil Swaps: | |||||||||||||||
Average Monthly Volume (Bbls) | 170,000 | 146,500 | 45,667 | ||||||||||||
Weighted Average Fixed Price ($) | $ | 70.32 | $ | 65.77 | $ | 62.57 | |||||||||
Oil Collars: | |||||||||||||||
Two-way collars | |||||||||||||||
Average Monthly Volume (Bbls) | 17,000 | ||||||||||||||
Weighted Average Ceiling Price ($) | $ | 80.20 | |||||||||||||
Weighted Average Floor Price ($) | $ | 70.00 | |||||||||||||
Amplify has posted an updated investor presentation containing additional hedging information on its website, www.amplifyenergy.com, under the Investor Relations section.
Quarterly Report on Form 10-Q
Amplify’s financial statements and related footnotes will be available in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, which Amplify expects to file with the SEC on August 6, 2025.
About Amplify Energy
Amplify Energy Corp. is an independent oil and natural gas company engaged in the acquisition, development, exploitation and production of oil and natural gas properties. Amplify’s operations are focused in Oklahoma, the Rockies (Bairoil), federal waters offshore Southern California (Beta), and East Texas / North Louisiana. For more information, visit www.amplifyenergy.com.
Forward-Looking Statements
This press release includes “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included in this press release that address activities, events or developments that the Company expects, believes, or anticipates will or may occur in the future are forward-looking statements. Terminology such as “may,� “will,� “would,� “should,� “expect,� “plan,� “project,� “intend,� “anticipate,� “believe,� “estimate,� “predict,� “potential,� “pursue,� “target,� “outlook,� “continue,� the negative of such terms or other comparable terminology are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the anticipated divestiture of Amplify’s assets in East Texas and Oklahoma, the impact of these potential sales of assets on the Company’s business and future financial and operating results, the expected use of proceeds of these potential sales of assets, and the Company’s expectations of plans, goals, strategies (including measures to implement strategies), objectives and anticipated results with respect thereto. These statements address activities, events or developments that we expect or anticipate will or may occur in the future, including things such as projections of results of operations, plans for growth, goals, future capital expenditures, competitive strengths, references to future intentions and other such references. These forward-looking statements involve risks and uncertainties and other factors that could cause the Company’s actual results or financial condition to differ materially from those expressed or implied by forward-looking statements. These include risks and uncertainties relating to, among other things: the ability to complete the potential sale of the Company’s assets in East Texas and Oklahoma on favorable terms, or at all; the Company’s evaluation and implementation of strategic alternatives; risks related to the redetermination of the borrowing base under the Company’s revolving credit facility; the Company’s ability to satisfy debt obligations; the Company’s need to make accretive acquisitions or substantial capital expenditures to maintain its declining asset base, including the existence of unanticipated liabilities or problems relating to acquired or divested business or properties; volatility in the prices for oil, natural gas and NGLs; the Company’s ability to access funds on acceptable terms, if at all, because of the terms and conditions governing the Company’s indebtedness, including financial covenants; general political and economic conditions, globally and in the jurisdictions in which we operate, including the Russian invasion of Ukraine, and ongoing conflicts in the Middle East, trade wars and the potential destabilizing effect such conflicts may pose for the global oil and natural gas markets; expectations regarding general economic conditions, including inflation; and the impact of local, state and federal governmental regulations, including those related to climate change and hydraulic fracturing, and potential changes in these regulations. Please read the Company’s filings with the SEC, including “Risk Factors� in the Company’s Annual Report on Form 10-K, and if applicable, the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, which are available on the Company’s Investor Relations website at https://www.amplifyenergy.com/investor-relations/sec-filings/default.aspx or on the SEC’s website at http://www.sec.gov, for a discussion of risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements in this press release are qualified in their entirety by these cautionary statements. Except as required by law, the Company undertakes no obligation and does not intend to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Use of Non-GAAP Financial Measures
This press release and accompanying schedules include the non-GAAP financial measures of Adjusted EBITDA, Adjusted Net Income (Loss), free cash flow, net debt, and cash G&A. The accompanying schedules provide a reconciliation of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with GAAP. Amplify’s non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, operating income, net cash flows provided by operating activities, standardized measure of discounted future net cash flows, or any other measure of financial performance calculated and presented in accordance with GAAP. Amplify’s non-GAAP financial measures may not be comparable to similarly titled measures of other companies because they may not calculate such measures in the same manner as Amplify does.
Adjusted EBITDA. Amplify defines Adjusted EBITDA as net income (loss) plus Interest expense, net; Income tax expense (benefit); DD&A; Accretion of AROs; Loss or (gain) on commodity derivative instruments; Cash settlements received or (paid) on expired commodity derivative instruments; Amortization of gain associated with terminated commodity derivatives; Losses or (gains) on sale of properties; Share-based compensation expenses; Exploration costs; Acquisition and divestiture related costs; Loss on settlement of AROs; Bad debt expense; and Pipeline incident loss. Adjusted EBITDA is commonly used as a supplemental financial measure by management and external users of Amplify’s financial statements, such as investors, research analysts and rating agencies, to assess: (1) its operating performance as compared to other companies in Amplify’s industry without regard to financing methods, capital structures or historical cost basis; (2) the ability of its assets to generate cash sufficient to pay interest and support Amplify’s indebtedness; and (3) the viability of projects and the overall rates of return on alternative investment opportunities. Since Adjusted EBITDA excludes some, but not all, items that affect net income or loss and because these measures may vary among other companies, the Adjusted EBITDA data presented in this press release may not be comparable to similarly titled measures of other companies. The GAAP measures most directly comparable to Adjusted EBITDA are net income and net cash provided by operating activities.
Adjusted Net Income (Loss). Amplify defines Adjusted Net Income (Loss) as net income (loss) adjusted for unrealized loss (gain) on commodity derivative instruments, acquisition and divestiture-related expenses, impairment expense, unusual and infrequent items, and the income tax expense or benefit of these adjustments using our federal statutory tax rate. Adjusted Net Income (Loss) excludes the impact of unusual and infrequent items affecting earnings that vary widely and unpredictably. This measure is not meant to disassociate these items from management's performance but rather is intended to provide helpful information to investors interested in comparing our performance between periods. Adjusted Net Income (Loss) is not considered to be an alternative to net income (loss) reported in accordance with GAAP.
Free cash flow. Amplify defines free cash flow as Adjusted EBITDA, less cash interest expense and capital expenditures. Free cash flow is an important non-GAAP financial measure for Amplify’s investors since it serves as an indicator of the Company’s success in providing a cash return on investment. The GAAP measures most directly comparable to free cash flow are net income and net cash provided by operating activities.
Net debt. Amplify defines net debt as the total principal amount drawn on the revolving credit facility less cash and cash equivalents. The Company uses net debt as a measure of financial position and believes this measure provides useful additional information to investors to evaluate the Company's capital structure and financial leverage.
Cash G&A. Amplify defines cash G&A as general and administrative expense, less share-based compensation expense; acquisition and divestiture costs; bad debt expense; and severance payments. Cash G&A is an important non-GAAP financial measure for Amplify’s investors since it allows for analysis of G&A spend without regard to share-based compensation and other non-recurring expenses which can vary substantially from company to company. The GAAP measures most directly comparable to cash G&A is total G&A expenses.
Contacts
Jim Frew -- President and Chief Financial Officer
(832) 219-9044
Michael Jordan -- Director, Finance and Treasurer
(832) 219-9051
Selected Operating and Financial Data (Tables)
Amplify Energy Corp. | ||||||||
Selected Financial Data - Unaudited | ||||||||
Statements of Operations Data | ||||||||
Three Months | Three Months | |||||||
Ended | Ended | |||||||
(Amounts in | June 30, 2025 | March 31, 2025 | ||||||
Revenues: | ||||||||
Oil and natural gas sales | $ | 66,774 | $ | 70,341 | ||||
Other revenues | 1,587 | 1,709 | ||||||
Total revenues | 68,361 | 72,050 | ||||||
Costs and Expenses: | ||||||||
Lease operating expense | 38,622 | 37,417 | ||||||
Pipeline incident loss | 195 | 396 | ||||||
Gathering, processing and transportation | 4,723 | 4,286 | ||||||
Exploration | 10 | 6 | ||||||
Taxes other than income | 4,299 | 4,384 | ||||||
Depreciation, depletion and amortization | 9,765 | 8,494 | ||||||
Impairment expense | 8,448 | - | ||||||
General and administrative expense | 11,197 | 10,815 | ||||||
Accretion of asset retirement obligations | 2,210 | 2,183 | ||||||
AG˹ٷized (gain) loss on commodity derivatives | (4,781 | ) | (503 | ) | ||||
Unrealized (gain) loss on commodity derivatives | (17,381 | ) | 14,820 | |||||
(Gain) loss on sale of properties | (1,545 | ) | (6,251 | ) | ||||
Other, net | 40 | (3 | ) | |||||
Total costs and expenses | 55,802 | 76,044 | ||||||
Operating Income (loss) | 12,559 | (3,994 | ) | |||||
Other Income (Expense): | ||||||||
Interest expense, net | (3,594 | ) | (3,519 | ) | ||||
Other income (expense) | (666 | ) | 115 | |||||
Total other income (expense) | (4,260 | ) | (3,404 | ) | ||||
Income (loss) before reorganization items, net and income taxes | 8,299 | (7,398 | ) | |||||
Income tax benefit (expense) - current | (495 | ) | (1 | ) | ||||
Income tax benefit (expense) - deferred | (1,420 | ) | 1,538 | |||||
Net income (loss) | $ | 6,384 | $ | (5,861 | ) | |||
Earnings per share: | ||||||||
Basic and diluted earnings (loss) per share | $ | 0.15 | $ | (0.15 | ) | |||
Selected Financial Data - Unaudited | ||||||||
Asset Operating Statistics | ||||||||
Three Months | Three Months | |||||||
Ended | Ended | |||||||
June 30, 2025 | March 31, 2025 | |||||||
Production volumes - MBOE: | ||||||||
Bairoil | 286 | 280 | ||||||
Beta | 355 | 315 | ||||||
Oklahoma | 404 | 393 | ||||||
East Texas / North Louisiana | 584 | 570 | ||||||
Eagle Ford (Non-op) | 111 | 49 | ||||||
Total - MBoe | 1,740 | 1,607 | ||||||
Total - MBoe/d | 19.1 | 17.9 | ||||||
% - Liquids | 64 | % | 62 | % | ||||
Lease operating expense - $M: | ||||||||
Bairoil | $ | 14,019 | $ | 13,732 | ||||
Beta | 13,428 | 13,305 | ||||||
Oklahoma | 4,324 | 3,856 | ||||||
East Texas / North Louisiana | 5,669 | 4,981 | ||||||
Eagle Ford (Non-op) | 1,182 | 1,542 | ||||||
Total Lease operating expense: | $ | 38,622 | $ | 37,416 | ||||
Capital expenditures - $M: | ||||||||
Bairoil | $ | 4,488 | $ | 1,322 | ||||
Beta | 13,328 | 12,733 | ||||||
Oklahoma | 1,006 | 1,445 | ||||||
East Texas / North Louisiana | 2,800 | 3,449 | ||||||
Eagle Ford (Non-op) | 3,550 | 3,905 | ||||||
Magnify Energy Services | 344 | 263 | ||||||
Total Capital expenditures: | $ | 25,516 | $ | 23,117 | ||||
Selected Financial Data - Unaudited | |||||||||
Balance Sheet Data | |||||||||
(Amounts in | June 30, 2025 | March 31, 2025 | |||||||
Assets | |||||||||
Cash and Cash Equivalents | $ | - | $ | - | |||||
Accounts Receivable | 34,692 | 35,893 | |||||||
Other Current Assets | 35,321 | 24,296 | |||||||
Total Current Assets | $ | 70,013 | $ | 60,189 | |||||
Net Oil and Gas Properties | $ | 383,929 | $ | 400,770 | |||||
Other Long-Term Assets | 317,365 | 292,680 | |||||||
Total Assets | $ | 771,307 | $ | 753,639 | |||||
Liabilities | |||||||||
Accounts Payable | $ | 30,303 | $ | 19,863 | |||||
Accrued Liabilities | 41,215 | 40,343 | |||||||
Other Current Liabilities | 11,736 | 18,658 | |||||||
Total Current Liabilities | $ | 83,254 | $ | 78,864 | |||||
Long-Term Debt | $ | 130,000 | $ | 125,000 | |||||
Asset Retirement Obligation | 131,464 | 131,158 | |||||||
Other Long-Term Liabilities | 15,284 | 15,680 | |||||||
Total Liabilities | $ | 360,002 | $ | 350,702 | |||||
Shareholders' Equity | |||||||||
Common Stock & APIC | $ | 442,250 | $ | 440,266 | |||||
Accumulated Earnings (Deficit) | (30,945 | ) | (37,329 | ) | |||||
Total Shareholders' Equity | $ | 411,305 | $ | 402,937 | |||||
Selected Financial Data - Unaudited | |||||||
Statements of Cash Flows Data | |||||||
Three Months | Three Months | ||||||
Ended | Ended | ||||||
(Amounts in | June 30, 2025 | March 31, 2025 | |||||
Net cash provided by (used in) operating activities | $ | 23,689 | $ | 25,501 | |||
Net cash provided by (used in) investing activities | (28,683 | ) | (21,497 | ) | |||
Net cash provided by (used in) financing activities | 4,994 | (4,004 | ) | ||||
Selected Operating and Financial Data (Tables) | ||||||||
Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures | ||||||||
Adjusted EBITDA and Free Cash Flow | ||||||||
Three Months | Three Months | |||||||
Ended | Ended | |||||||
(Amounts in | June 30, 2025 | March 31, 2025 | ||||||
Reconciliation of Adjusted EBITDA to Net Cash Provided from Operating Activities: | ||||||||
Net cash provided by operating activities | $ | 23,689 | $ | 25,501 | ||||
Changes in working capital | (10,836 | ) | (5,372 | ) | ||||
Interest expense, net | 3,594 | 3,519 | ||||||
Amortization of gain associated with terminated commodity derivatives | 159 | 159 | ||||||
Amortization and write-off of deferred financing fees | (315 | ) | (315 | ) | ||||
Exploration costs | 10 | 6 | ||||||
Acquisition and divestiture related costs | 2,346 | 1,629 | ||||||
Plugging and abandonment cost | 391 | 171 | ||||||
Current income tax expense (benefit) | 495 | 1 | ||||||
Pipeline incident loss | 195 | 396 | ||||||
(Gain) loss on sale of properties | (1,545 | ) | (6,251 | ) | ||||
Other | 800 | - | ||||||
Adjusted EBITDA: | $ | 18,983 | $ | 19,444 | ||||
Reconciliation of Free Cash Flow to Net Cash Provided from Operating Activities: | ||||||||
Adjusted EBITDA: | $ | 18,983 | $ | 19,444 | ||||
Less: Cash interest expense | 3,614 | 3,545 | ||||||
Less: Capital expenditures | 25,516 | 23,117 | ||||||
Free Cash Flow: | $ | (10,147 | ) | $ | (7,218 | ) | ||
Selected Operating and Financial Data (Tables) | |||||||||
Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures | |||||||||
Adjusted EBITDA and Free Cash Flow | |||||||||
Three Months | Three Months | ||||||||
Ended | Ended | ||||||||
(Amounts in | June 30, 2025 | March 31, 2025 | |||||||
Reconciliation of Adjusted EBITDA to Net Income (Loss): | |||||||||
Net income (loss) | $ | 6,384 | $ | (5,861 | ) | ||||
Interest expense, net | 3,594 | 3,519 | |||||||
Income tax expense (benefit) - current | 495 | 1 | |||||||
Income tax expense (benefit) - deferred | 1,420 | (1,538 | ) | ||||||
Depreciation, depletion and amortization | 9,765 | 8,494 | |||||||
Impairment expense | 8,448 | - | |||||||
Accretion of asset retirement obligations | 2,210 | 2,183 | |||||||
(Gains) losses on commodity derivatives | (22,162 | ) | 14,317 | ||||||
Cash settlements received (paid) on expired commodity derivative instruments | 4,781 | 503 | |||||||
Amortization of gain associated with terminated commodity derivatives | 159 | 159 | |||||||
Acquisition and divestiture related costs | 2,346 | 1,629 | |||||||
Share-based compensation expense | 1,990 | 1,890 | |||||||
(Gain) loss on sale of properties | (1,545 | ) | (6,251 | ) | |||||
Exploration costs | 10 | 6 | |||||||
Loss on settlement of AROs | 40 | (3 | ) | ||||||
Bad debt expense | 53 | - | |||||||
Pipeline incident loss | 195 | 396 | |||||||
Other | 800 | - | |||||||
Adjusted EBITDA: | $ | 18,983 | $ | 19,444 | |||||
Reconciliation of Free Cash Flow to Net Income (Loss): | |||||||||
Adjusted EBITDA: | $ | 18,983 | $ | 19,444 | |||||
Less: Cash interest expense | 3,614 | 3,545 | |||||||
Less: Capital expenditures | 25,516 | 23,117 | |||||||
Free Cash Flow: | $ | (10,147 | ) | $ | (7,218 | ) | |||
Selected Operating and Financial Data (Tables) | |||||||||
Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures | |||||||||
Net Income (Loss) to Adjusted Net Income (Loss) | |||||||||
Three Months | Three Months | ||||||||
Ended | Ended | ||||||||
(Amounts in | June 30, 2025 | March 31, 2025 | |||||||
Reconciliation of Adjusted Net Income (Loss): | |||||||||
Net income (loss) | $ | 6,384 | $ | (5,861 | ) | ||||
Unrealized (gain) loss on commodity derivatives | (17,381 | ) | 14,820 | ||||||
Acquisition and divestiture related costs | 2,346 | 1,629 | |||||||
Impairment expense | 8,448 | - | |||||||
Non-recurring costs: | |||||||||
Income tax expense (benefit) - deferred | 1,420 | (1,538 | ) | ||||||
(Gain) loss on sale of properties | (1,545 | ) | (6,251 | ) | |||||
Tax effect of adjustments | (1,942 | ) | 971 | ||||||
Adjusted net income (loss) | $ | (2,270 | ) | $ | 3,770 | ||||
Selected Operating and Financial Data (Tables) | |||||||
Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures | |||||||
Cash General and Administrative Expenses | |||||||
Three Months | Three Months | ||||||
Ended | Ended | ||||||
(Amounts in | June 30, 2025 | March31,2025 | |||||
General and administrative expense | $ | 11,197 | $ | 10,815 | |||
Less: Share-based compensation expense | 1,990 | 1,890 | |||||
Less: Acquisition and divestiture costs | 2,346 | 1,629 | |||||
Less: Bad debt expense | 53 | � | |||||
Total Cash General and Administrative Expense | $ | 6,808 | $ | 7,296 | |||
