AGÕæÈ˹ٷ½

STOCK TITAN

Air Lease Announces Second Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

LOS ANGELES--(BUSINESS WIRE)-- Air Lease (NYSE: AL) announces financial results for the three and six months ended June 30, 2025.

“We had a strong quarter bolstered by our new aircraft deliveries, healthy gains on sales, increasing portfolio yield, and significant Russia insurance recoveries. Demand for aircraft, both on the leasing and sales side, remains robust and bodes well for margin expansion,� said John L. Plueger, Chief Executive Officer and President.

Second Quarter 2025 Results

The following table summarizes our operating results for the three and six months ended June 30, 2025 and 2024 (in millions, except per share amounts and percentages):

Operating Results

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

$ change

Ìý

% change

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

$ change

Ìý

% change

Revenues

Ìý

731.7

Ìý

Ìý

Ìý

667.3

Ìý

Ìý

Ìý

64.4

Ìý

Ìý

9.7

%

Ìý

Ìý

1,470.0

Ìý

Ìý

Ìý

1,330.6

Ìý

Ìý

Ìý

139.4

Ìý

Ìý

10.5

%

Operating expenses

Ìý

(589.1

)

Ìý

Ìý

(539.5

)

Ìý

Ìý

(49.6

)

Ìý

9.2

%

Ìý

Ìý

(1,187.7

)

Ìý

Ìý

(1,067.5

)

Ìý

Ìý

(120.2

)

Ìý

11.3

%

Recoveries of Russian fleet write-off

Ìý

344.0

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

344.0

Ìý

Ìý

�

Ìý

Ìý

Ìý

675.9

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

675.9

Ìý

Ìý

�

Ìý

Income before taxes

Ìý

486.6

Ìý

Ìý

Ìý

127.7

Ìý

Ìý

Ìý

358.9

Ìý

Ìý

281.0

%

Ìý

Ìý

958.2

Ìý

Ìý

Ìý

263.1

Ìý

Ìý

Ìý

695.1

Ìý

Ìý

264.2

%

Net income attributable to common stockholders

$

374.1

Ìý

Ìý

$

90.4

Ìý

Ìý

$

283.7

Ìý

Ìý

313.8

%

Ìý

$

738.8

Ìý

Ìý

$

187.9

Ìý

Ìý

$

550.9

Ìý

Ìý

293.2

%

Diluted earnings per share

$

3.33

Ìý

Ìý

$

0.81

Ìý

Ìý

$

2.52

Ìý

Ìý

311.1

%

Ìý

$

6.59

Ìý

Ìý

$

1.68

Ìý

Ìý

$

4.91

Ìý

Ìý

292.3

%

Adjusted net income before income taxes(1)

$

157.4

Ìý

Ìý

$

137.4

Ìý

Ìý

$

20.0

Ìý

Ìý

14.6

%

Ìý

$

326.9

Ìý

Ìý

$

283.6

Ìý

Ìý

$

43.3

Ìý

Ìý

15.3

%

Adjusted diluted earnings per share before income taxes(1)

$

1.40

Ìý

Ìý

$

1.23

Ìý

Ìý

$

0.17

Ìý

Ìý

13.8

%

Ìý

$

2.91

Ìý

Ìý

$

2.54

Ìý

Ìý

$

0.37

Ìý

Ìý

14.6

%

Key Financial Ratios

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Pre-tax margin

66.5

%

Ìý

19.1

%

Ìý

65.2

%

Ìý

19.8

%

Adjusted pre-tax margin(1)

21.5

%

Ìý

20.6

%

Ìý

22.2

%

Ìý

21.3

%

Pre-tax return on common equity (trailing twelve months)

17.0

%

Ìý

10.4

%

Ìý

17.0

%

Ìý

10.4

%

Adjusted pre-tax return on common equity (trailing twelve months)(1)

9.0

%

Ìý

10.8

%

Ìý

9.0

%

Ìý

10.8

%

—â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä�

(1) Adjusted net income before income taxes, adjusted diluted earnings per share before income taxes, adjusted pre-tax margin and adjusted pre-tax return on common equity have been adjusted to exclude the effects of certain non-cash items, such as non-cash deemed dividends upon redemption of our Series A preferred stock, one-time or non-recurring items that are not expected to continue in the future, such as retirement compensation and net write-offs and recoveries related to our former Russian fleet, and certain other items. See note 1 under the Consolidated Statements of Operations included in this earnings release for a discussion of the non-GAAP measures and a reconciliation to their most comparable GAAP financial measures.

Highlights

  • During the second quarter, we took delivery of 12 aircraft from our orderbook, representing $892 million in aircraft investments, ending the period with 495 aircraft in our owned fleet and over $33 billion in total assets.
  • We recognized a net benefit of $344 million from the settlement of insurance claims related to our former Russian fleet for the three months ended June 30, 2025. In addition, we expect to recognize an additional net benefit of approximately $60 million in the third quarter of 2025 from the settlement of additional insurance claims. As of August 4, 2025, we have entered into agreements to recover 104% of our Russian Fleet write-off that was recorded in March of 2022 at the onset of the Russian-Ukraine War.
  • Sold four aircraft during the second quarter for $126 million in sales proceeds.
  • We have $1.4 billion of aircraft in our sales pipeline1, which includes approximately $524 million in flight equipment held for sale as of June 30, 2025 and approximately $851 million of aircraft subject to letters of intent.
  • Placed 100% and 87% of our expected orderbook on long-term leases for aircraft delivering through the end of 2026 and 2027, respectively, and placed approximately 58% of our entire orderbook delivering through 2031.
  • Ended the quarter with $28.8 billion in committed minimum future rental payments consisting of $19.3 billion in contracted minimum rental payments on the aircraft in our existing fleet and $9.5 billion in minimum future rental payments related to aircraft which will deliver during the last six months of 2025 through 2031.
  • On July 30, 2025, our board of directors approved a quarterly cash dividend of $0.22 per share on our outstanding Class A common stock. This quarterly dividend of $0.22 per share will be paid on October 8, 2025, to holders of record of our Class A common stock as of September 3, 2025.

Financial Overview

Our total rental of flight equipment revenue for the three months ended June 30, 2025 increased by approximately 11%, to $679 million, as compared to the three months ended June 30, 2024. The increase is primarily due to the continued growth of our fleet and higher end of lease revenue. During the three months ended June 30, 2025, we recognized approximately $20 million in end of lease revenue as compared to $2 million for the three months ended June 30, 2024.

Our gain on aircraft sales and trading and other income for the three months ended June 30, 2025 decreased by 8%, to $53 million, as compared to the three months ended June 30, 2024, primarily driven by lower sales volume, partially offset by increases in management fee revenue and other income. We recorded $16.7 million in gains from the sale of four aircraft for the three months ended June 30, 2025, compared to $39.8 million in gains from the sale of 11 aircraft for the three months ended June 30, 2024.

Our net income attributable to common stockholders for the three months ended June 30, 2025 was $374 million, or $3.33 per diluted share, as compared to $90 million, or $0.81 per diluted share, for the three months ended June 30, 2024. Net income attributable to common stockholders increased from the prior year period primarily due to a net benefit of $344 million from the settlement of insurance claims with certain insurers related to aircraft detained in Russia, along with higher total revenues as discussed above. These were slightly offset by higher interest expense, driven by the increase in our composite cost of funds.

Adjusted net income before income taxes during the three months ended June 30, 2025 was $157 million, or $1.40 per adjusted diluted share, as compared to $137 million, or $1.23 per adjusted diluted share, for the three months ended June 30, 2024. The increase is primarily due to an increase in our total rental of flight equipment revenue as discussed above, partially offset by higher interest expense, driven by the increase in our composite cost of funds, and a decrease in our gain on aircraft sales and trading and other income.

—â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä”â¶Ä�

1 Aircraft in our sales pipeline is as of June 30, 2025, and includes letters of intent and sale agreements signed through August 4, 2025.

Flight Equipment Portfolio

As of June 30, 2025, the net book value of our fleet increased to $29.1 billion, compared to $28.2 billion as of December 31, 2024. As of June 30, 2025, we owned 495 aircraft in our aircraft portfolio, comprised of 357 narrowbody aircraft and 138 widebody aircraft, and we managed 53 aircraft. The weighted average fleet age and weighted average remaining lease term of flight equipment subject to operating lease as of June 30, 2025 was 4.8 years and 7.2 years, respectively. We had a globally diversified customer base comprised of 109 airlines in 55 countries as of June 30, 2025.

The following table summarizes the key portfolio metrics of our fleet as of June 30, 2025 and December 31, 2024:

Ìý

June 30, 2025

Ìý

December 31, 2024

Net book value of flight equipment subject to operating lease

$ 29.1 billion

Ìý

$ 28.2 billion

Weighted-average fleet age(1)

4.8 years

Ìý

4.6 years

Weighted-average remaining lease term(1)

7.2 years

Ìý

7.2 years

Ìý

Ìý

Ìý

Ìý

Owned fleet(2)

495

Ìý

489

Managed fleet

53

Ìý

60

Aircraft on order

241

Ìý

269

Total

789

Ìý

818

Ìý

Ìý

Ìý

Ìý

Current fleet contracted rentals

$ 19.3 billion

Ìý

$ 18.3 billion

Committed fleet rentals

$ 9.5 billion

Ìý

$ 11.2 billion

Total committed rentals

$ 28.8 billion

Ìý

$ 29.5 billion

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease.

(2) As of June 30, 2025 and December 31, 2024, our owned fleet count included 16 and 30 aircraft classified as flight equipment held for sale, respectively, and 16 and 15 aircraft classified as net investments in sales-type leases, respectively.

The following table details the regional concentration of our flight equipment subject to operating leases:

Ìý

Ìý

June 30, 2025

Ìý

December 31, 2024

Region

Ìý

% of Net Book Value

Ìý

% of Net Book Value

Europe

Ìý

40.5

%

Ìý

41.4

%

Asia Pacific

Ìý

36.1

%

Ìý

35.8

%

Central America, South America, and Mexico

Ìý

9.5

%

Ìý

9.5

%

The Middle East and Africa

Ìý

7.7

%

Ìý

7.0

%

U.S. and Canada

Ìý

6.2

%

Ìý

6.3

%

Total

Ìý

100.0

%

Ìý

100.0

%

The following table details the composition of our owned fleet by aircraft type:

Ìý

Ìý

June 30, 2025

Ìý

December 31, 2024

Aircraft type

Ìý

Number of
Aircraft

Ìý

% of Total

Ìý

Number of
Aircraft

Ìý

% of Total

Airbus A220-100

Ìý

7

Ìý

1.4

%

Ìý

7

Ìý

1.4

%

Airbus A220-300

Ìý

31

Ìý

6.3

%

Ìý

22

Ìý

4.5

%

Airbus A320-200

Ìý

17

Ìý

3.4

%

Ìý

23

Ìý

4.7

%

Airbus A320-200neo

Ìý

23

Ìý

4.6

%

Ìý

23

Ìý

4.7

%

Airbus A321-200

Ìý

19

Ìý

3.8

%

Ìý

19

Ìý

3.9

%

Airbus A321-200neo

Ìý

109

Ìý

22.1

%

Ìý

108

Ìý

22.1

%

Airbus A330-200(1)

Ìý

13

Ìý

2.6

%

Ìý

13

Ìý

2.7

%

Airbus A330-300

Ìý

5

Ìý

1.0

%

Ìý

5

Ìý

1.0

%

Airbus A330-900neo

Ìý

28

Ìý

5.7

%

Ìý

28

Ìý

5.7

%

Airbus A350-900

Ìý

17

Ìý

3.4

%

Ìý

17

Ìý

3.5

%

Airbus A350-1000

Ìý

8

Ìý

1.6

%

Ìý

8

Ìý

1.6

%

Boeing 737-700

Ìý

2

Ìý

0.4

%

Ìý

2

Ìý

0.4

%

Boeing 737-800

Ìý

48

Ìý

9.7

%

Ìý

61

Ìý

12.5

%

Boeing 737-8 MAX

Ìý

69

Ìý

13.9

%

Ìý

59

Ìý

12.1

%

Boeing 737-9 MAX

Ìý

31

Ìý

6.3

%

Ìý

30

Ìý

6.1

%

Boeing 777-200ER

Ìý

1

Ìý

0.2

%

Ìý

1

Ìý

0.2

%

Boeing 777-300ER

Ìý

24

Ìý

4.9

%

Ìý

24

Ìý

4.9

%

Boeing 787-9

Ìý

27

Ìý

5.5

%

Ìý

26

Ìý

5.3

%

Boeing 787-10

Ìý

15

Ìý

3.0

%

Ìý

12

Ìý

2.5

%

Embraer E190

Ìý

1

Ìý

0.2

%

Ìý

1

Ìý

0.2

%

Total(2)

Ìý

495

Ìý

100.0

%

Ìý

489

Ìý

100.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) As of June 30, 2025 and December 31, 2024, aircraft count includes three and two Airbus A330-200 aircraft classified as freighters, respectively.

(2) As of June 30, 2025 and December 31, 2024, our owned fleet count included 16 and 30 aircraft classified as flight equipment held for sale, respectively, and 16 and 15 aircraft classified as net investments in sales-type leases, respectively.

Debt Financing Activities

We ended the second quarter of 2025 with total debt financing, net of discounts and issuance costs, of $20.3 billion. As of June 30, 2025, 76.7% of our total debt financing was at a fixed rate and 97.4% was unsecured. As of June 30, 2025, our composite cost of funds was 4.28%. We ended the quarter with total liquidity of $7.9 billion.

As of the end of the periods presented, our debt portfolio was comprised of the following components (dollars in millions, except percentages):

Ìý

June 30, 2025

Ìý

December 31, 2024

Unsecured

Ìý

Ìý

Ìý

Senior unsecured securities

$

14,719

Ìý

Ìý

$

16,047

Ìý

Term financings

Ìý

3,893

Ìý

Ìý

Ìý

3,629

Ìý

Commercial paper

Ìý

936

Ìý

Ìý

Ìý

�

Ìý

Revolving credit facility

Ìý

�

Ìý

Ìý

Ìý

170

Ìý

Other revolving credit facilities

Ìý

400

Ìý

Ìý

Ìý

�

Ìý

Total unsecured debt financing

Ìý

19,948

Ìý

Ìý

Ìý

19,846

Ìý

Secured

Ìý

Ìý

Ìý

Term financings

Ìý

347

Ìý

Ìý

Ìý

354

Ìý

Export credit financing

Ìý

183

Ìý

Ìý

Ìý

190

Ìý

Total secured debt financing

Ìý

530

Ìý

Ìý

Ìý

544

Ìý

Ìý

Ìý

Ìý

Ìý

Total debt financing

Ìý

20,478

Ìý

Ìý

Ìý

20,390

Ìý

Less: Debt discounts and issuance costs

Ìý

(158

)

Ìý

Ìý

(180

)

Debt financing, net of discounts and issuance costs

$

20,320

Ìý

Ìý

$

20,210

Ìý

Selected interest rates and ratios:

Ìý

Ìý

Ìý

Composite interest rate(1)

Ìý

4.28

%

Ìý

Ìý

4.14

%

Composite interest rate on fixed-rate debt(1)

Ìý

3.90

%

Ìý

Ìý

3.74

%

Percentage of total debt at a fixed-rate

Ìý

76.70

%

Ìý

Ìý

79.00

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.

Conference Call

In connection with this earnings release, Air Lease will host a conference call on August 4, 2025 at 4:30 PM Eastern Time to discuss the Company's financial results for the second quarter of 2025.

Investors can participate in the conference call by dialing 1 (800) 715-9871 domestic or 1 (646) 307-1963 international. The passcode for the call is 4869598.

The conference call will also be broadcast live through a link on the Investors page of the Air Lease website at . Please visit the website at least 15 minutes prior to the call to register, download and install any necessary audio software. A replay of the broadcast will be available on the Investors page of the Air Lease website.

For your convenience, the conference call can be replayed in its entirety beginning on August 4, 2025 until 11:59 PM ET on August 11, 2025. If you wish to listen to the replay of this conference call, please dial 1 (800) 770-2030 domestic or 1 (647) 362-9199 international and enter passcode 4869598.

About Air Lease (NYSE: AL)

Air Lease is a leading global aircraft leasing company based in Los Angeles, California that has airline customers throughout the world. Air Lease and its team of dedicated and experienced professionals are principally engaged in purchasing new commercial aircraft and leasing them to its airline customers worldwide through customized aircraft leasing and financing solutions. Air Lease routinely posts information that may be important to investors in the “Investors� section of its website at . Investors and potential investors are encouraged to consult Air Lease’s website regularly for important information. The information contained on, or that may be accessed through, Air Lease’s website is not incorporated by reference into, and is not a part of, this press release.

Forward-Looking Statements

This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this press release and include statements regarding, among other matters, the state of the airline industry, our access to the capital and debt markets, the impact of Russia’s invasion of Ukraine and the impact of sanctions imposed on Russia, aircraft and engine delivery delays and manufacturing flaws, our aircraft sales pipeline and expectations, changes in inflation and interest rates and other macroeconomic conditions and other factors affecting our financial condition or results of operations. Words such as “can,� “could,� “may,� “predicts,� “potential,� “will,� “projects,� “continuing,� “ongoing,� “expects,� “anticipates,� “intends,� “plans,� “believes,� “seeks,� “estimates� and “should,� and variations of these words and similar expressions, are used in many cases to identify these forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors that may cause our actual results, performance or achievements, or industry results to vary materially from our future results, performance or achievements, or those of our industry, expressed or implied in such forward-looking statements. Such factors include, among others:

  • our inability to obtain additional capital on favorable terms, or at all, to acquire aircraft, service our debt obligations and refinance maturing debt obligations;
  • increases in our cost of borrowing, decreases in our credit ratings or changes in interest rates;
  • our inability to generate sufficient returns on our aircraft investments through strategic aircraft acquisitions and profitable leasing;
  • the failure of an aircraft or engine manufacturer to meet its contractual obligations to us, including or as a result of labor strikes, aviation supply chain constraints, manufacturing flaws or technical or other difficulties with aircraft or engines before or after delivery;
  • our ability to recover losses related to aircraft detained in Russia, including through insurance claims and related litigation;
  • obsolescence of, or changes in overall demand for, our aircraft;
  • changes in the value of, and lease rates for, our aircraft, including as a result of aircraft oversupply, manufacturer production levels, our lesseesâ€� failure to maintain our aircraft, inflation, and other factors outside of our control;
  • impaired financial condition and liquidity of our lessees, including due to lessee defaults and reorganizations, bankruptcies or similar proceedings;
  • increased competition from other aircraft lessors;
  • the failure by our lessees to adequately insure our aircraft or fulfill their contractual indemnity obligations to us, or the failure of such insurers to fulfill their contractual obligations;
  • increased tariffs and other restrictions on trade;
  • changes in the regulatory environment, including changes in tax laws and environmental regulations;
  • other events affecting our business or the business of our lessees and aircraft manufacturers or their suppliers that are beyond our or their control, such as the threat or realization of epidemic diseases, natural disasters, terrorist attacks, war or armed hostilities between countries or non-state actors; and
  • any additional factors discussed under “Part I â€� Item 1A. Risk Factorsâ€� in our Annual Report on Form 10-K for the year ended December 31, 2024, “Part II â€� Item 1A. Risk Factorsâ€� in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025, and other Securities and Exchange Commission (“SECâ€�) filings, including future SEC filings.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not intend and undertake no obligation to update any forward-looking information to reflect actual results or events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Air Lease Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value amounts)

Ìý

June 30, 2025

Ìý

December 31, 2024

Ìý

(unaudited)

Assets

Ìý

Cash and cash equivalents

$

454,801

Ìý

Ìý

$

472,554

Ìý

Restricted cash

Ìý

4,201

Ìý

Ìý

Ìý

3,550

Ìý

Flight equipment subject to operating leases

Ìý

35,667,581

Ìý

Ìý

Ìý

34,168,919

Ìý

Less accumulated depreciation

Ìý

(6,535,795

)

Ìý

Ìý

(5,998,453

)

Ìý

Ìý

29,131,786

Ìý

Ìý

Ìý

28,170,466

Ìý

Net investment in sales-type leases

Ìý

478,396

Ìý

Ìý

Ìý

433,048

Ìý

Deposits on flight equipment purchases

Ìý

1,116,672

Ìý

Ìý

Ìý

761,438

Ìý

Flight equipment held for sale

Ìý

524,141

Ìý

Ìý

Ìý

951,181

Ìý

Other assets

Ìý

1,585,413

Ìý

Ìý

Ìý

1,485,659

Ìý

Total assets

$

33,295,410

Ìý

Ìý

$

32,277,896

Ìý

Liabilities and Shareholders� Equity

Ìý

Ìý

Ìý

Accrued interest and other payables

$

1,094,754

Ìý

Ìý

$

1,272,984

Ìý

Debt financing, net of discounts and issuance costs

Ìý

20,320,406

Ìý

Ìý

Ìý

20,209,985

Ìý

Security deposits on flight equipment leases

Ìý

634,115

Ìý

Ìý

Ìý

624,597

Ìý

Maintenance reserves on flight equipment leases

Ìý

1,375,525

Ìý

Ìý

Ìý

1,180,741

Ìý

Rentals received in advance

Ìý

133,804

Ìý

Ìý

Ìý

136,566

Ìý

Deferred tax liability

Ìý

1,512,575

Ìý

Ìý

Ìý

1,320,397

Ìý

Total liabilities

$

25,071,179

Ìý

Ìý

$

24,745,270

Ìý

Shareholders� Equity

Ìý

Ìý

Ìý

Preferred Stock, $0.01 par value; 50,000,000 shares authorized at each of June 30, 2025 and December 31, 2024; 900,000 (aggregate liquidation preference of $900,000) shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

$

9

Ìý

Ìý

$

9

Ìý

Class A common stock, $0.01 par value; 500,000,000 shares authorized; 111,765,032 and 111,376,884 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

Ìý

1,118

Ìý

Ìý

Ìý

1,114

Ìý

Class B Non-Voting common stock, $0.01 par value; 10,000,000 shares authorized; no shares issued or outstanding

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Paid-in capital

Ìý

3,382,695

Ìý

Ìý

Ìý

3,364,712

Ìý

Retained earnings

Ìý

4,836,880

Ìý

Ìý

Ìý

4,147,218

Ìý

Accumulated other comprehensive income

Ìý

3,529

Ìý

Ìý

Ìý

19,573

Ìý

Total shareholders� equity

$

8,224,231

Ìý

Ìý

$

7,532,626

Ìý

Total liabilities and shareholders� equity

$

33,295,410

Ìý

Ìý

$

32,277,896

Ìý

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share, per share amounts and percentages)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

(unaudited)

Revenues and other income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Rental of flight equipment revenue

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease rentals

Ìý

$

647,661

Ìý

Ìý

$

594,847

Ìý

Ìý

$

1,284,893

Ìý

Ìý

$

1,185,322

Ìý

Maintenance rentals and other receipts

Ìý

Ìý

31,048

Ìý

Ìý

Ìý

14,658

Ìý

Ìý

Ìý

39,185

Ìý

Ìý

Ìý

38,512

Ìý

Total rental of flight equipment revenue

Ìý

Ìý

678,709

Ìý

Ìý

Ìý

609,505

Ìý

Ìý

Ìý

1,324,078

Ìý

Ìý

Ìý

1,223,834

Ìý

Gain on aircraft sales and trading and other income

Ìý

Ìý

52,987

Ìý

Ìý

Ìý

57,783

Ìý

Ìý

Ìý

145,900

Ìý

Ìý

Ìý

106,764

Ìý

Total revenues and other income

Ìý

Ìý

731,696

Ìý

Ìý

Ìý

667,288

Ìý

Ìý

Ìý

1,469,978

Ìý

Ìý

Ìý

1,330,598

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest

Ìý

Ìý

209,087

Ìý

Ìý

Ìý

190,004

Ìý

Ìý

Ìý

417,661

Ìý

Ìý

Ìý

371,599

Ìý

Amortization of debt discounts and issuance costs

Ìý

Ìý

13,217

Ìý

Ìý

Ìý

13,292

Ìý

Ìý

Ìý

27,212

Ìý

Ìý

Ìý

26,401

Ìý

Interest expense

Ìý

Ìý

222,304

Ìý

Ìý

Ìý

203,296

Ìý

Ìý

Ìý

444,873

Ìý

Ìý

Ìý

398,000

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation of flight equipment

Ìý

Ìý

304,288

Ìý

Ìý

Ìý

281,982

Ìý

Ìý

Ìý

603,307

Ìý

Ìý

Ìý

559,242

Ìý

Recoveries of Russian fleet write-off

Ìý

Ìý

(344,002

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(675,940

)

Ìý

Ìý

�

Ìý

Selling, general and administrative

Ìý

Ìý

49,851

Ìý

Ìý

Ìý

45,432

Ìý

Ìý

Ìý

109,199

Ìý

Ìý

Ìý

93,175

Ìý

Stock-based compensation expense

Ìý

Ìý

12,674

Ìý

Ìý

Ìý

8,837

Ìý

Ìý

Ìý

30,290

Ìý

Ìý

Ìý

17,112

Ìý

Total expenses

Ìý

Ìý

245,115

Ìý

Ìý

Ìý

539,547

Ìý

Ìý

Ìý

511,729

Ìý

Ìý

Ìý

1,067,529

Ìý

Income before taxes

Ìý

Ìý

486,581

Ìý

Ìý

Ìý

127,741

Ìý

Ìý

Ìý

958,249

Ìý

Ìý

Ìý

263,069

Ìý

Income tax expense

Ìý

Ìý

(101,414

)

Ìý

Ìý

(24,795

)

Ìý

Ìý

(197,249

)

Ìý

Ìý

(52,257

)

Net income

Ìý

$

385,167

Ìý

Ìý

$

102,946

Ìý

Ìý

$

761,000

Ìý

Ìý

$

210,812

Ìý

Preferred stock dividends

Ìý

Ìý

(11,081

)

Ìý

Ìý

(12,508

)

Ìý

Ìý

(22,163

)

Ìý

Ìý

(22,933

)

Net income attributable to common stockholders

Ìý

$

374,086

Ìý

Ìý

$

90,438

Ìý

Ìý

$

738,837

Ìý

Ìý

$

187,879

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share of common stock:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

3.35

Ìý

Ìý

$

0.81

Ìý

Ìý

$

6.62

Ìý

Ìý

$

1.69

Ìý

Diluted

Ìý

$

3.33

Ìý

Ìý

$

0.81

Ìý

Ìý

$

6.59

Ìý

Ìý

$

1.68

Ìý

Weighted-average shares of common stock outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

111,762,758

Ìý

Ìý

Ìý

111,372,434

Ìý

Ìý

Ìý

111,656,919

Ìý

Ìý

Ìý

111,273,514

Ìý

Diluted

Ìý

Ìý

112,233,226

Ìý

Ìý

Ìý

111,740,821

Ìý

Ìý

Ìý

112,191,471

Ìý

Ìý

Ìý

111,712,719

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other financial data

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Pre-tax margin

Ìý

Ìý

66.5

%

Ìý

Ìý

19.1

%

Ìý

Ìý

65.2

%

Ìý

Ìý

19.8

%

Pre-tax return on common equity (trailing twelve months)

Ìý

Ìý

17.0

%

Ìý

Ìý

10.4

%

Ìý

Ìý

17.0

%

Ìý

Ìý

10.4

%

Adjusted net income before income taxes(1)

Ìý

$

157,389

Ìý

Ìý

$

137,362

Ìý

Ìý

$

326,878

Ìý

Ìý

$

283,649

Ìý

Adjusted diluted earnings per share before income taxes(1)

Ìý

$

1.40

Ìý

Ìý

$

1.23

Ìý

Ìý

$

2.91

Ìý

Ìý

$

2.54

Ìý

Adjusted pre-tax margin(1)

Ìý

Ìý

21.5

%

Ìý

Ìý

20.6

%

Ìý

Ìý

22.2

%

Ìý

Ìý

21.3

%

Adjusted pre-tax return on common equity (trailing twelve months)(1)

Ìý

Ìý

9.0

%

Ìý

Ìý

10.8

%

Ìý

Ìý

9.0

%

Ìý

Ìý

10.8

%

(1)

Adjusted net income before income taxes (defined as net income attributable to common stockholders excluding the effects of certain non-cash items, such as non-cash deemed dividends upon redemption of our Series A preferred stock, one-time or non-recurring items that are not expected to continue in the future, such as retirement compensation and net write-offs and recoveries related to our former Russian fleet, and certain other items), adjusted pre-tax margin (defined as adjusted net income before income taxes divided by total revenues), adjusted diluted earnings per share before income taxes (defined as adjusted net income before income taxes divided by the weighted average diluted common shares outstanding) and adjusted pre-tax return on common equity (defined as adjusted net income before income taxes divided by average common shareholders' equity) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to net income attributable to common stockholders, pre-tax margin, earnings per share, diluted earnings per share and pre-tax return on common equity, or any other performance measures derived in accordance with GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.

Ìý

Ìý

Management and our board of directors use adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity do not reflect our cash expenditures or changes in our cash requirements for our working capital needs. In addition, our calculation of adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity may differ from the adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.

The following table shows the reconciliation of the numerator for adjusted pre-tax margin (in thousands, except percentages):

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(unaudited)

Reconciliation of the numerator for adjusted pre-tax margin (net income attributable to common stockholders to adjusted net income before income taxes):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income attributable to common stockholders

$

374,086

Ìý

Ìý

$

90,438

Ìý

Ìý

$

738,837

Ìý

Ìý

$

187,879

Ìý

Amortization of debt discounts and issuance costs

Ìý

13,217

Ìý

Ìý

Ìý

13,292

Ìý

Ìý

Ìý

27,212

Ìý

Ìý

Ìý

26,401

Ìý

Recoveries of Russian fleet write-off

Ìý

(344,002

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(675,940

)

Ìý

Ìý

�

Ìý

Stock-based compensation expense

Ìý

12,674

Ìý

Ìý

Ìý

8,837

Ìý

Ìý

Ìý

30,290

Ìý

Ìý

Ìý

17,112

Ìý

Retirement compensation expense

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

9,230

Ìý

Ìý

Ìý

�

Ìý

Income tax expense

Ìý

101,414

Ìý

Ìý

Ìý

24,795

Ìý

Ìý

Ìý

197,249

Ìý

Ìý

Ìý

52,257

Ìý

Adjusted net income before income taxes

$

157,389

Ìý

Ìý

$

137,362

Ìý

Ìý

$

326,878

Ìý

Ìý

$

283,649

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Denominator for adjusted pre-tax margin:

Ìý

Ìý

Ìý

Ìý

Ìý

Total revenues

$

731,696

Ìý

Ìý

$

667,288

Ìý

Ìý

$

1,469,978

Ìý

Ìý

$

1,330,598

Ìý

Adjusted pre-tax margin(a)

Ìý

21.5

%

Ìý

Ìý

20.6

%

Ìý

Ìý

22.2

%

Ìý

Ìý

21.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues.

The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts):

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

(unaudited)

Reconciliation of the numerator for adjusted diluted earnings per share (net income attributable to common stockholders to adjusted net income before income taxes):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income attributable to common stockholders

$

374,086

Ìý

Ìý

$

90,438

Ìý

$

738,837

Ìý

Ìý

$

187,879

Amortization of debt discounts and issuance costs

Ìý

13,217

Ìý

Ìý

Ìý

13,292

Ìý

Ìý

27,212

Ìý

Ìý

Ìý

26,401

Recoveries of Russian fleet write-off

Ìý

(344,002

)

Ìý

Ìý

�

Ìý

Ìý

(675,940

)

Ìý

Ìý

�

Stock-based compensation expense

Ìý

12,674

Ìý

Ìý

Ìý

8,837

Ìý

Ìý

30,290

Ìý

Ìý

Ìý

17,112

Retirement compensation expense

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

9,230

Ìý

Ìý

Ìý

�

Income tax expense

Ìý

101,414

Ìý

Ìý

Ìý

24,795

Ìý

Ìý

197,249

Ìý

Ìý

Ìý

52,257

Adjusted net income before income taxes

$

157,389

Ìý

Ìý

$

137,362

Ìý

$

326,878

Ìý

Ìý

$

283,649

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Denominator for adjusted diluted earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average diluted common shares outstanding

Ìý

112,233,226

Ìý

Ìý

Ìý

111,740,821

Ìý

Ìý

112,191,471

Ìý

Ìý

Ìý

111,712,719

Adjusted diluted earnings per share before income taxes(b)

$

1.40

Ìý

Ìý

$

1.23

Ìý

$

2.91

Ìý

Ìý

$

2.54

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(b) Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by weighted-average diluted common shares outstanding.

The following table shows the reconciliation of pre-tax return on common equity to adjusted pre-tax return on common equity (in thousands, except percentages):

Ìý

Trailing Twelve Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(unaudited)

Reconciliation of the numerator for adjusted pre-tax return on common equity (net income attributable to common stockholders to adjusted net income before income taxes):

Ìý

Ìý

Ìý

Net income attributable to common stockholders

$

923,030

Ìý

Ìý

$

520,530

Ìý

Amortization of debt discounts and issuance costs

Ìý

55,634

Ìý

Ìý

Ìý

53,734

Ìý

Recoveries of Russian fleet write-off

Ìý

(675,940

)

Ìý

Ìý

(67,022

)

Stock-based compensation expense

Ìý

47,065

Ìý

Ìý

Ìý

37,116

Ìý

Retirement compensation expense

Ìý

9,230

Ìý

Ìý

Ìý

�

Ìý

Income tax expense

Ìý

250,546

Ìý

Ìý

Ìý

130,175

Ìý

Deemed dividend adjustment(c)

Ìý

7,869

Ìý

Ìý

Ìý

�

Ìý

Adjusted net income before income taxes

$

617,434

Ìý

Ìý

$

674,533

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of the denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:

Ìý

Ìý

Ìý

Common shareholders' equity as of beginning of the period

$

6,457,246

Ìý

Ìý

$

6,002,653

Ìý

Common shareholders' equity as of end of the period

$

7,324,231

Ìý

Ìý

$

6,457,246

Ìý

Average common shareholders' equity

$

6,890,739

Ìý

Ìý

$

6,229,950

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted pre-tax return on common equity(d)

Ìý

9.0

%

Ìý

Ìý

10.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(c) This adjustment consists of a deemed dividend related to the redemption of our Series A preferred stock. The deemed dividend relates to initial costs related to the issuance of our Series A Preferred Stock.

(d) Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common shareholders� equity.

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Ìý

Six Months Ended

June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

(unaudited)

Operating Activities

Ìý

Ìý

Ìý

Net income

$

761,000

Ìý

Ìý

$

210,812

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation of flight equipment

Ìý

603,307

Ìý

Ìý

Ìý

559,242

Ìý

Recoveries of Russian fleet write-off

Ìý

(675,940

)

Ìý

Ìý

�

Ìý

Stock-based compensation expense

Ìý

30,290

Ìý

Ìý

Ìý

17,112

Ìý

Deferred taxes

Ìý

196,546

Ìý

Ìý

Ìý

50,575

Ìý

Amortization of prepaid lease costs

Ìý

45,444

Ìý

Ìý

Ìý

50,579

Ìý

Amortization of discounts and debt issuance costs

Ìý

27,212

Ìý

Ìý

Ìý

26,401

Ìý

Gain on aircraft sales, trading and other activity

Ìý

(89,164

)

Ìý

Ìý

(97,978

)

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Other assets

Ìý

15,897

Ìý

Ìý

Ìý

(25,377

)

Accrued interest and other payables

Ìý

(50,026

)

Ìý

Ìý

8,555

Ìý

Rentals received in advance

Ìý

(2,609

)

Ìý

Ìý

(14,778

)

Net cash provided by operating activities

Ìý

861,957

Ìý

Ìý

Ìý

785,143

Ìý

Investing Activities

Ìý

Ìý

Ìý

Acquisition of flight equipment

Ìý

(1,203,893

)

Ìý

Ìý

(1,466,104

)

Payments for deposits on flight equipment purchases

Ìý

(736,721

)

Ìý

Ìý

(179,213

)

Proceeds from aircraft sales, trading and other activity

Ìý

475,937

Ìý

Ìý

Ìý

430,476

Ìý

Proceeds from settlement of insurance claims

Ìý

611,728

Ìý

Ìý

Ìý

�

Ìý

Acquisition of aircraft furnishings, equipment and other assets

Ìý

(119,419

)

Ìý

Ìý

(191,952

)

Net cash used in investing activities

Ìý

(972,368

)

Ìý

Ìý

(1,406,793

)

Financing Activities

Ìý

Ìý

Ìý

Cash dividends paid on Class A common stock

Ìý

(49,090

)

Ìý

Ìý

(46,703

)

Cash dividends paid on preferred stock

Ìý

(22,163

)

Ìý

Ìý

(22,933

)

Tax withholdings on stock-based compensation

Ìý

(12,302

)

Ìý

Ìý

(9,384

)

Net change in unsecured revolving facilities

Ìý

230,000

Ìý

Ìý

Ìý

(1,010,000

)

Net change in commercial paper balance

Ìý

936,000

Ìý

Ìý

Ìý

�

Ìý

Proceeds from debt financings

Ìý

433,074

Ìý

Ìý

Ìý

3,024,408

Ìý

Payments in reduction of debt financings

Ìý

(1,633,343

)

Ìý

Ìý

(1,503,849

)

Debt issuance costs

Ìý

(4,490

)

Ìý

Ìý

(7,534

)

Security deposits and maintenance reserve receipts

Ìý

226,887

Ìý

Ìý

Ìý

198,377

Ìý

Security deposits and maintenance reserve disbursements

Ìý

(11,264

)

Ìý

Ìý

(9,568

)

Net cash provided by financing activities

Ìý

93,309

Ìý

Ìý

Ìý

612,814

Ìý

Net decrease in cash

Ìý

(17,102

)

Ìý

Ìý

(8,836

)

Cash, cash equivalents and restricted cash at beginning of period

Ìý

476,104

Ìý

Ìý

Ìý

464,492

Ìý

Cash, cash equivalents and restricted cash at end of period

$

459,002

Ìý

Ìý

$

455,656

Ìý

Supplemental Disclosure of Cash Flow Information

Ìý

Ìý

Ìý

Cash paid during the period for interest, including capitalized interest of $19,409 and $21,709 at June 30, 2025 and 2024, respectively

$

474,743

Ìý

Ìý

$

390,120

Ìý

Cash paid for income taxes

$

2,209

Ìý

Ìý

$

21,313

Ìý

Supplemental Disclosure of Noncash Activities

Ìý

Ìý

Ìý

Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets

$

495,801

Ìý

Ìý

$

351,720

Ìý

Flight equipment subject to operating leases reclassified to flight equipment held for sale

$

140,253

Ìý

Ìý

$

744,559

Ìý

Transfer of flight equipment to investment in sales-type lease

$

33,778

Ìý

Ìý

$

33,629

Ìý

Cash dividends declared on Class A common stock, not yet paid

$

24,588

Ìý

Ìý

$

23,389

Ìý

Ìý

Investors:

Jason Arnold

Vice President, Investor Relations

Email: [email protected]

Media:

Ashley Arnold

Senior Manager, Media and Investor Relations

Email: [email protected]

Source: Air Lease Corporation

Air Lease Corp

NYSE:AL

AL Rankings

AL Latest News

AL Latest SEC Filings

AL Stock Data

6.07B
104.06M
6.73%
101.12%
2.6%
Rental & Leasing Services
Services-equipment Rental & Leasing, Nec
United States
LOS ANGELES