AGÕæÈ˹ٷ½

STOCK TITAN

a.k.a. Brands Holding Corp. Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Net Sales Increased 7.8% Compared to the Second Quarter of 2024, with U.S. Net Sales Up 13.7%

Active Customer Growth of 3.0% on a Trailing Twelve-Month Basis Compared to the Second Quarter of 2024

SAN FRANCISCO--(BUSINESS WIRE)-- a.k.a. Brands Holding Corp. (NYSE: AKA), a portfolio of next generation fashion brands, today announced financial results for the quarter ended June 30, 2025.

Results for the Second Quarter

  • Net sales increased 7.8% to $160.5 million, compared to $148.9 million in the second quarter of 2024; up 9.5% on a constant currency basis1.
  • In the U.S., net sales increased 13.7% compared to the second quarter of 2024.
  • Net loss was $(3.6) million, or $(0.34) per share, in the second quarter of 2025, compared to net loss of $(2.3) million, or $(0.22) per share, in the second quarter of 2024.
  • Adjusted EBITDA2 was $7.5 million in the second quarter of 2025, compared to $8.0 million in the second quarter of 2024.

“We’re pleased to report a strong second quarter, with net sales growth of 8%, reaching $161 million and exceeding our expectations,� said Ciaran Long, Chief Executive Officer. “This marks our fifth consecutive quarter of growth, demonstrating the strength of our brands and the successful execution of our strategic initiatives. Momentum in the U.S. remained strong, with net sales up 14%, while the Australia/New Zealand region continued to show steady signs of stabilization. Benefiting from the strong top-line growth, expanding brand awareness and continued operating discipline, we delivered $7.5 million of adjusted EBITDA for the second quarter, in line with our expectations. Our solid second quarter results reflect the hard work and commitment of our team, and I want to thank them for their continued dedication.

“Our direct-to-consumer channels remain strong, and our omnichannel expansion continues to exceed expectations. Princess Polly opened three new stores in the second quarter and is on track to reach 13 locations by year-end, with plans to open 8 to 10 additional stores in 2026. We’re also deepening our wholesale partnerships to drive brand awareness and new customer acquisition. We’re especially excited about the successful chain wide debut of Princess Polly and Petal & Pup at Nordstrom, reinforcing the global potential of our brands. Culture Kings continues to advance its test and repeat merchandising strategy, with in-house brands growing double digits in the second quarter.

“Our sourcing diversification initiatives are on schedule, and we have already received products from our new vendors and are pleased with the timelines, quality and cost. I’m confident that we have established a world-class, flexible supply chain that provides us the ability to adapt as our business grows and future trade dynamics evolve. As we look ahead, I’m confident that we are well positioned to continue growing awareness across our brand portfolio, capture additional market share and drive profitable growth over the near and long term,� concluded Long.

Second Quarter Financial Details

  • Net sales increased 7.8% to $160.5 million, compared to $148.9 million in the second quarter of 2024. The increase was driven by a 6.8% increase in the number of orders, primarily due to growth in the U.S. On a constant currency basis1, net sales increased 9.5%.
  • Gross margin was 57.5%, compared to 57.7% in the second quarter of 2024. The reduction was primarily driven by the increase in tariffs, partially offset by the impact of more full price selling and an improved inventory position.
  • Selling expenses were $45.4 million, compared to $41.2 million in the second quarter of 2024. Selling expenses were 28.3% of net sales, compared to 27.7% of net sales in the second quarter of 2024. The year over year increase was primarily driven by an increase in store selling expenses as the retail footprint expands.
  • Marketing expenses were $19.9 million, compared to $18.3 million in the second quarter of 2024. Marketing expenses were 12.4% of net sales, compared to 12.3% of net sales in the second quarter of 2024.
  • General and administrative (“G&Aâ€�) expenses were $27.5 million, compared to $25.9 million in the second quarter of 2024. G&A expenses were 17.1% of net sales, compared to 17.4% of net sales in the second quarter of 2024.
  • Adjusted EBITDA2 was $7.5 million, or 4.7% of net sales, compared to $8.0 million, or 5.4% of net sales, in the second quarter of 2024.

Balance Sheet and Cash Flow

  • Cash and cash equivalents at the end of the second quarter totaled $23.1 million, compared to $24.2 million at the end of fiscal year 2024.
  • Inventory at the end of the second quarter totaled $92.5 million, compared to $95.8 million at the end of fiscal year 2024 and $106.7 million at the end of the second quarter of 2024.
  • Debt at the end of the second quarter totaled $108.7 million, compared to $111.7 million at the end of fiscal year 2024 and $106.9 million at the end of the second quarter of 2024.
  • Cash flow provided by operations for the six months ended June 30, 2025 was $10.0 million, compared to cash flow used in operations of $4.2 million for the six months ended June 30, 2024.

Outlook

We are providing the following guidance for the full year ending December 31, 2025 and the third quarter ending September 30, 2025:

(in millions)

Updated FY 2025 Outlook

Ìý

Prior FY 2025 Outlook

Net Sales

$608 - $612

Ìý

$600 - $610

Adjusted EBITDA3

$24.5 - $27.5

Ìý

$24.0 - $27.5

Weighted average diluted share count

10.8

Ìý

10.8

Capital expenditures

$14 - $16

Ìý

$12 - $14

Ìý

Ìý

Ìý

Ìý

Ìý

Third Quarter 2025 Outlook

Ìý

Ìý

Net Sales

$154 - $158

Ìý

Ìý

Adjusted EBITDA3

$7.3 - $7.7

Ìý

Ìý

Weighted average diluted share count

10.9

Ìý

Ìý

The above outlook contemplates the estimated impact on tariffs enacted during 2025. The guidance and forward-looking statements made in this press release and on the conference call are based on management’s expectations as of the date of this press release. See “Forward-Looking Statements� for additional information.

Conference Call

A conference call to discuss the Company’s second quarter results is scheduled for August 6, 2025, at 4:30 p.m. ET. Those who wish to participate in the call may do so by dialing (877) 858-5495 or (201) 689-8853. The conference call will also be webcast live at in the Events and Presentations section. A recording will be available shortly after the conclusion of the call. To access the replay, please dial (877) 660-6853 or (201) 612-7415 for international callers, conference ID 13754506. An archive of the webcast will be available on a.k.a. Brands� investor relations website.

Use of Non-GAAP Financial Measures and Other Operating Metrics

In addition to results determined in accordance with accounting principles generally accepted in the United States of America (GAAP), management utilizes certain non-GAAP financial measures such as Adjusted EBITDA and Adjusted EBITDA margin for purposes of evaluating ongoing operations and for internal planning and forecasting purposes. We believe that these non-GAAP financial measures, when reviewed collectively with our GAAP financial information, provide useful supplemental information to investors in assessing our operating performance. The non-GAAP financial measures should not be considered in isolation or as a substitute for the GAAP financial measures. The non-GAAP financial measures used by the Company may be different from similarly-titled non-GAAP financial measures used by other companies. See additional information at the end of this release regarding non-GAAP financial measures.

About a.k.a. Brands

a.k.a. Brands maintains a portfolio of global fashion brands, Princess Polly, Culture Kings, Petal and Pup and mnml. Through these brands we reach a broad audience of next-generation consumers who seek fashion inspiration on social media and primarily shop online. Our brands are hyper-focused on the customer and serving them newness and a seamless experience throughout the entire shopping journey. We leverage a data-driven ‘test and repeat� merchandising model that allows us to introduce new and exclusive fashion weekly, so our customers are always on-trend. We leverage innovative data-driven insights to authentically connect and engage with customers across the latest marketing platforms. Further, we are committed to showing up for customers wherever they shop, whether that’s online, in-stores or through wholesale channels. Leveraging our industry expertise and operational synergies, we help accelerate our brands so they can grow faster, reach broader audiences, achieve greater scale and enhance their profitability. We believe we are disrupting the status quo and pioneering a new approach to fashion.

Forward-Looking Statements

Certain statements made in this release are “forward-looking statements� within the meaning of the “safe harbor� provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words “estimates,� “projected,� “expects,� “anticipates,� “forecasts,� “plans,� “intends,� “believes,� “seeks,� “may,� “will,� “should,� “future,� “propose� and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements.

These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.

Important factors, among others, that may affect actual results or outcomes include the effects of economic downturns and unstable market conditions; our ability in the future to continue to comply with the New York Stock Exchange’s (NYSE) listing standards and maintain the listing of our common stock on the NYSE; risks related to doing business in China, including the imposition of tariffs and duties on goods imported from China; our ability to anticipate rapidly-changing consumer preferences in the apparel, footwear and accessories industries; our ability to execute our strategic initiatives, including transitioning Culture Kings to a data-driven, short lead time merchandising cycle; our ability to acquire new customers, retain existing customers or maintain average order value levels; the effectiveness of our marketing and our level of customer traffic; merchandise return rates; our ability to manage our inventory effectively; our success in identifying brands to acquire, integrate and manage on our platform; our ability to expand into new markets; the global nature of our business, including international economic, geopolitical instability (including the ongoing Russia-Ukraine and Israel-Palestine wars, relations between China and Taiwan, trade wars and relations between the U.S. and Mexico), legal, compliance and supply chain risks (including as a result of trade policies, including the negotiation or termination of trade agreements and the imposition of higher tariffs and duties on imports into the U.S. and Australia); interruptions in or increased costs of shipping and distribution, which could affect our ability to deliver our products to the market; our use of social media platforms and influencer sponsorship initiatives, which could adversely affect our reputation or subject us to fines or other penalties; fluctuating operating results; the inherent challenges in measuring certain of our key operating metrics, and the risk that real or perceived inaccuracies in such metrics may harm our reputation and negatively affect our business; the potential for tax liabilities that may increase the costs to our consumers; our ability to attract and retain highly qualified personnel, including key members of our leadership team; fluctuations in wage rates and the price, availability and quality of raw materials and finished goods, which could increase costs; foreign currency fluctuations; and other risks and uncertainties set forth in the sections entitled “Risk Factors,� “Management’s Discussion and Analysis of Financial Condition and Results of Operations� and “Forward-Looking Statements� in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, quarterly reports on Form 10-Q and any other periodic reports that the Company may file with the Securities and Exchange Commission (the SEC). a.k.a. Brands does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share data)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net sales

$

160,524

Ìý

Ìý

$

148,931

Ìý

Ìý

$

289,181

Ìý

Ìý

$

265,771

Ìý

Cost of sales

Ìý

68,180

Ìý

Ìý

Ìý

62,962

Ìý

Ìý

Ìý

123,181

Ìý

Ìý

Ìý

114,128

Ìý

Gross profit

Ìý

92,344

Ìý

Ìý

Ìý

85,969

Ìý

Ìý

Ìý

166,000

Ìý

Ìý

Ìý

151,643

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling

Ìý

45,399

Ìý

Ìý

Ìý

41,191

Ìý

Ìý

Ìý

83,583

Ìý

Ìý

Ìý

75,406

Ìý

Marketing

Ìý

19,918

Ìý

Ìý

Ìý

18,275

Ìý

Ìý

Ìý

35,091

Ìý

Ìý

Ìý

33,154

Ìý

General and administrative

Ìý

27,518

Ìý

Ìý

Ìý

25,867

Ìý

Ìý

Ìý

53,200

Ìý

Ìý

Ìý

48,540

Ìý

Total operating expenses

Ìý

92,835

Ìý

Ìý

Ìý

85,333

Ìý

Ìý

Ìý

171,874

Ìý

Ìý

Ìý

157,100

Ìý

(Loss) income from operations

Ìý

(491

)

Ìý

Ìý

636

Ìý

Ìý

Ìý

(5,874

)

Ìý

Ìý

(5,457

)

Other expense, net:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense

Ìý

(2,500

)

Ìý

Ìý

(2,676

)

Ìý

Ìý

(5,163

)

Ìý

Ìý

(4,954

)

Other (expense) income

Ìý

(624

)

Ìý

Ìý

245

Ìý

Ìý

Ìý

(919

)

Ìý

Ìý

(298

)

Total other expense, net

Ìý

(3,124

)

Ìý

Ìý

(2,431

)

Ìý

Ìý

(6,082

)

Ìý

Ìý

(5,252

)

Loss before income taxes

Ìý

(3,615

)

Ìý

Ìý

(1,795

)

Ìý

Ìý

(11,956

)

Ìý

Ìý

(10,709

)

Provision for income tax

Ìý

(10

)

Ìý

Ìý

(466

)

Ìý

Ìý

(19

)

Ìý

Ìý

(485

)

Net loss

$

(3,625

)

Ìý

$

(2,261

)

Ìý

$

(11,975

)

Ìý

$

(11,194

)

Net loss per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

$

(0.34

)

Ìý

$

(0.22

)

Ìý

$

(1.13

)

Ìý

$

(1.07

)

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

Ìý

10,711,466

Ìý

Ìý

Ìý

10,501,057

Ìý

Ìý

Ìý

10,583,844

Ìý

Ìý

Ìý

10,509,810

Ìý

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

Ìý

Ìý

June 30,

2025

Ìý

December 31,

2024

Assets

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

23,105

Ìý

Ìý

$

24,192

Ìý

Accounts receivable, net

Ìý

24,933

Ìý

Ìý

Ìý

8,107

Ìý

Inventory

Ìý

92,455

Ìý

Ìý

Ìý

95,750

Ìý

Prepaid income taxes

Ìý

57

Ìý

Ìý

Ìý

�

Ìý

Prepaid expenses and other current assets

Ìý

14,625

Ìý

Ìý

Ìý

16,720

Ìý

Total current assets

Ìý

155,175

Ìý

Ìý

Ìý

144,769

Ìý

Property and equipment, net

Ìý

36,109

Ìý

Ìý

Ìý

31,262

Ìý

Operating lease right-of-use assets

Ìý

77,111

Ìý

Ìý

Ìý

65,382

Ìý

Intangible assets, net

Ìý

47,938

Ìý

Ìý

Ìý

52,354

Ìý

Goodwill

Ìý

92,222

Ìý

Ìý

Ìý

89,254

Ìý

Deferred tax assets

Ìý

51

Ìý

Ìý

Ìý

47

Ìý

Other assets

Ìý

2,217

Ìý

Ìý

Ìý

2,136

Ìý

Total assets

$

410,823

Ìý

Ìý

$

385,204

Ìý

Liabilities and stockholders� equity

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

43,561

Ìý

Ìý

$

30,299

Ìý

Accrued liabilities

Ìý

33,158

Ìý

Ìý

Ìý

31,216

Ìý

Sales returns reserve

Ìý

9,759

Ìý

Ìý

Ìý

7,587

Ìý

Deferred revenue

Ìý

12,865

Ìý

Ìý

Ìý

12,215

Ìý

Income taxes payable

Ìý

�

Ìý

Ìý

Ìý

1,039

Ìý

Operating lease liabilities, current

Ìý

10,124

Ìý

Ìý

Ìý

8,382

Ìý

Current portion of long-term debt

Ìý

7,700

Ìý

Ìý

Ìý

6,300

Ìý

Total current liabilities

Ìý

117,167

Ìý

Ìý

Ìý

97,038

Ìý

Long-term debt

Ìý

101,007

Ìý

Ìý

Ìý

105,411

Ìý

Operating lease liabilities

Ìý

76,539

Ìý

Ìý

Ìý

63,496

Ìý

Other long-term liabilities

Ìý

1,970

Ìý

Ìý

Ìý

1,625

Ìý

Total liabilities

Ìý

296,683

Ìý

Ìý

Ìý

267,570

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Preferred stock

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock

Ìý

128

Ìý

Ìý

Ìý

128

Ìý

Additional paid-in capital

Ìý

475,042

Ìý

Ìý

Ìý

471,758

Ìý

Accumulated other comprehensive loss

Ìý

(55,652

)

Ìý

Ìý

(60,849

)

Accumulated deficit

Ìý

(305,378

)

Ìý

Ìý

(293,403

)

Total stockholders� equity

Ìý

114,140

Ìý

Ìý

Ìý

117,634

Ìý

Total liabilities and stockholders� equity

$

410,823

Ìý

Ìý

$

385,204

Ìý

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Net loss

$

(11,975

)

Ìý

$

(11,194

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Ìý

Ìý

Ìý

Depreciation expense

Ìý

3,901

Ìý

Ìý

Ìý

3,041

Ìý

Amortization expense

Ìý

4,802

Ìý

Ìý

Ìý

5,527

Ìý

Amortization of debt issuance costs

Ìý

286

Ìý

Ìý

Ìý

303

Ìý

Lease incentives

Ìý

2,268

Ìý

Ìý

Ìý

�

Ìý

Loss on disposal of businesses

Ìý

600

Ìý

Ìý

Ìý

673

Ìý

Non-cash operating lease expense

Ìý

5,857

Ìý

Ìý

Ìý

4,085

Ìý

Equity-based compensation

Ìý

3,902

Ìý

Ìý

Ìý

3,851

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Accounts receivable, net

Ìý

(16,625

)

Ìý

Ìý

(914

)

Inventory

Ìý

5,140

Ìý

Ìý

Ìý

(18,954

)

Prepaid expenses and other current assets

Ìý

2,304

Ìý

Ìý

Ìý

2,757

Ìý

Accounts payable

Ìý

12,957

Ìý

Ìý

Ìý

4,874

Ìý

Income taxes payable

Ìý

(1,097

)

Ìý

Ìý

(1,533

)

Accrued liabilities

Ìý

276

Ìý

Ìý

Ìý

4,593

Ìý

Sales returns reserve

Ìý

2,124

Ìý

Ìý

Ìý

(1,568

)

Deferred revenue

Ìý

490

Ìý

Ìý

Ìý

4,253

Ìý

Lease liabilities

Ìý

(5,197

)

Ìý

Ìý

(3,992

)

Net cash provided by (used in) operating activities

Ìý

10,013

Ìý

Ìý

Ìý

(4,198

)

Cash flows from investing activities:

Ìý

Ìý

Ìý

Purchases of intangible assets

Ìý

�

Ìý

Ìý

Ìý

(5

)

Purchases of property and equipment

Ìý

(7,922

)

Ìý

Ìý

(2,726

)

Net cash used in investing activities

Ìý

(7,922

)

Ìý

Ìý

(2,731

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Proceeds from line of credit, net of issuance costs

Ìý

27,300

Ìý

Ìý

Ìý

24,500

Ìý

Repayment of line of credit

Ìý

(26,300

)

Ìý

Ìý

(10,000

)

Repayment of debt

Ìý

(4,200

)

Ìý

Ìý

(1,200

)

Taxes paid related to net share settlement of equity awards

Ìý

(376

)

Ìý

Ìý

(202

)

Proceeds from issuances under equity-based compensation plans

Ìý

126

Ìý

Ìý

Ìý

93

Ìý

Repurchase of shares

Ìý

(367

)

Ìý

Ìý

(1,189

)

Net cash (used in) provided by financing activities

Ìý

(3,817

)

Ìý

Ìý

12,002

Ìý

Effect of exchange rate changes on cash, cash equivalents and restricted cash

Ìý

816

Ìý

Ìý

Ìý

(1,310

)

Net (decrease) increase in cash, cash equivalents and restricted cash

Ìý

(910

)

Ìý

Ìý

3,763

Ìý

Cash, cash equivalents and restricted cash at beginning of period

Ìý

26,479

Ìý

Ìý

Ìý

24,029

Ìý

Cash, cash equivalents and restricted cash at end of period

$

25,569

Ìý

Ìý

$

27,792

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of cash, cash equivalents and restricted cash:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

23,105

Ìý

Ìý

$

25,466

Ìý

Restricted cash, included in prepaid expenses and other current assets

Ìý

590

Ìý

Ìý

Ìý

582

Ìý

Restricted cash, included in other assets

Ìý

1,874

Ìý

Ìý

Ìý

1,744

Ìý

Total cash, cash equivalents and restricted cash

$

25,569

Ìý

Ìý

$

27,792

Ìý

a.k.a. BRANDS HOLDING CORP.

KEY FINANCIAL AND OPERATING METRICS AND NON-GAAP MEASURES

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

(dollars in thousands)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Gross margin

Ìý

57.5

%

Ìý

Ìý

57.7

%

Ìý

Ìý

57.4

%

Ìý

Ìý

57.1

%

Net loss

$

(3,625

)

Ìý

$

(2,261

)

Ìý

$

(11,975

)

Ìý

$

(11,194

)

Net loss margin

Ìý

(2.3

)%

Ìý

Ìý

(1.5

)%

Ìý

Ìý

(4.1

)%

Ìý

Ìý

(4.2

)%

Adjusted EBITDA2

$

7,520

Ìý

Ìý

$

8,012

Ìý

Ìý

$

10,186

Ìý

Ìý

$

8,885

Ìý

Adjusted EBITDA margin2

Ìý

4.7

%

Ìý

Ìý

5.4

%

Ìý

Ìý

3.5

%

Ìý

Ìý

3.3

%

Key Operational Metrics and Regional Sales

Ìý

Ìý

Three Months Ended June 30,

Ìý

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

(metrics in millions, except AOV; sales in thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Key Operational Metrics

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Active customers4

Ìý

4.13

Ìý

Ìý

Ìý

4.01

Ìý

3.0

%

Ìý

Ìý

4.13

Ìý

Ìý

Ìý

4.01

Ìý

3.0

%

Average order value

$

78

Ìý

Ìý

$

78

Ìý

�

%

Ìý

$

78

Ìý

Ìý

$

77

Ìý

1.3

%

Number of orders

Ìý

2.05

Ìý

Ìý

Ìý

1.92

Ìý

6.8

%

Ìý

Ìý

3.71

Ìý

Ìý

Ìý

3.44

Ìý

7.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales by Region

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

U.S.

$

108,440

Ìý

Ìý

$

95,375

Ìý

13.7

%

Ìý

$

196,494

Ìý

Ìý

$

172,513

Ìý

13.9

%

Australia & New Zealand

Ìý

45,713

Ìý

Ìý

Ìý

45,650

Ìý

0.1

%

Ìý

Ìý

81,306

Ìý

Ìý

Ìý

79,165

Ìý

2.7

%

Rest of world

Ìý

6,371

Ìý

Ìý

Ìý

7,906

Ìý

(19.4

)%

Ìý

Ìý

11,381

Ìý

Ìý

Ìý

14,093

Ìý

(19.2

)%

Total

$

160,524

Ìý

Ìý

$

148,931

Ìý

7.8

%

Ìý

$

289,181

Ìý

Ìý

$

265,771

Ìý

8.8

%

Year-over-year growth on a constant currency basis1

Ìý

9.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

10.7

%

Ìý

Ìý

Ìý

Ìý

Active Customers

We view the number of active customers as a key indicator of our growth, our value proposition and consumer awareness of our brand, and their desire to purchase our products. In any particular period, we determine our number of active customers by counting the total number of unique customer accounts who have made at least one purchase in the preceding 12-month period, measured from the last date of such period.

Average Order Value

We define average order value (“AOV�) as net sales in a given period divided by the total orders placed in that period. AOV may fluctuate as we expand into new categories or geographies or as our assortment changes.

Number of Orders

We define the number of orders as the total number of orders placed by our customers, prior to product returns, across our platform or in our stores in any given period. An order is counted on the day the customer places the order. We consider the number of orders to be a key indicator of our ability to attract and retain customers, as well as an indicator of the desirability of our products.

a.k.a. BRANDS HOLDING CORP.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands, except per share data)
(unaudited)

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures that management uses to assess our operating performance. Because Adjusted EBITDA and Adjusted EBITDA margin facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.

We also believe this information will be useful for investors to facilitate comparisons of our operating performance and better identify trends in our business. We expect Adjusted EBITDA margin to increase over the long-term as we continue to scale our business and achieve greater leverage in our operating expenses.

We calculate Adjusted EBITDA as net income (loss) adjusted to exclude: interest and other expense; provision for (benefit from) income taxes; depreciation and amortization expense; equity-based compensation expense; costs to establish or relocate distribution centers; transaction costs; costs related to severance from headcount reductions; goodwill and intangible asset impairment; sales tax penalties; insured losses, net of any recoveries; and one-time or non-recurring items. We calculate Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA and Adjusted EBITDA margin are considered non-GAAP financial measures under the SEC’s rules because they exclude certain amounts included in net income (loss) and net income (loss) margin, the most directly comparable financial measures calculated in accordance with GAAP.

A reconciliation of non-GAAP Adjusted EBITDA to net loss for the three and six months ended June 30, 2025 and 2024, is as follows:

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

(dollars in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net loss

$

(3,625

)

Ìý

$

(2,261

)

Ìý

$

(11,975

)

Ìý

$

(11,194

)

Add (deduct):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total other expense, net

Ìý

3,124

Ìý

Ìý

Ìý

2,431

Ìý

Ìý

Ìý

6,082

Ìý

Ìý

Ìý

5,252

Ìý

Provision for income tax

Ìý

10

Ìý

Ìý

Ìý

466

Ìý

Ìý

Ìý

19

Ìý

Ìý

Ìý

485

Ìý

Depreciation and amortization expense

Ìý

4,329

Ìý

Ìý

Ìý

4,270

Ìý

Ìý

Ìý

8,703

Ìý

Ìý

Ìý

8,568

Ìý

Equity-based compensation expense

Ìý

1,843

Ìý

Ìý

Ìý

1,895

Ìý

Ìý

Ìý

3,902

Ìý

Ìý

Ìý

3,851

Ìý

Distribution center relocation costs

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

737

Ìý

Ìý

Ìý

�

Ìý

Non-routine legal matters

Ìý

1,489

Ìý

Ìý

Ìý

889

Ìý

Ìý

Ìý

2,200

Ìý

Ìý

Ìý

1,052

Ìý

Non-routine items5

Ìý

350

Ìý

Ìý

Ìý

322

Ìý

Ìý

Ìý

518

Ìý

Ìý

Ìý

871

Ìý

Adjusted EBITDA

$

7,520

Ìý

Ìý

$

8,012

Ìý

Ìý

$

10,186

Ìý

Ìý

$

8,885

Ìý

Net loss margin

Ìý

(2.3

)%

Ìý

Ìý

(1.5

)%

Ìý

Ìý

(4.1

)%

Ìý

Ìý

(4.2

)%

Adjusted EBITDA margin

Ìý

4.7

%

Ìý

Ìý

5.4

%

Ìý

Ìý

3.5

%

Ìý

Ìý

3.3

%

1 In order to provide a framework for assessing the performance of our underlying business, excluding the effects of foreign currency rate fluctuations, we compare the percent change in the results from one period to another period using a constant currency methodology wherein current and comparative prior period results for our operations reporting in currencies other than U.S. dollars are converted into U.S. dollars at constant exchange rates (i.e., the rates in effect on December 31, 2024, which was the last day of our prior fiscal year) rather than the actual exchange rates in effect during the respective periods.
2 See additional information at the end of this release regarding non-GAAP financial measures.
3 The Company has not provided a quantitative reconciliation of its Adjusted EBITDA outlook to a GAAP net income (loss) outlook because it is unable, without making unreasonable efforts, to project certain reconciling items. These items include, but are not limited to, future equity-based compensation expense, income taxes, interest expense and transaction costs. These items are inherently variable and uncertain and depend on various factors, some of which are outside of the Company’s control or ability to predict. See additional information at the end of this release regarding non-GAAP financial measures.
4 Trailing twelve months.
5 Non-routine items include severance from headcount reductions, one time supply chain sourcing costs and sales tax penalties for the three and six months ended June 30, 2025. Non-routine items include severance from headcount reductions, sales tax penalties and insured losses, net of recoveries for the three and six months ended June 30, 2024.

Investor Contact

[email protected]

Media Contact

[email protected]

Source: a.k.a. Brands

A K A Brands Hldg Corp

NYSE:AKA

AKA Rankings

AKA Latest News

AKA Latest SEC Filings

AKA Stock Data

121.02M
619.06k
37.63%
57.14%
0.07%
Apparel Retail
Retail-catalog & Mail-order Houses
United States
SAN FRANCISCO