AGÕæÈ˹ٷ½

STOCK TITAN

Addus HomeCare Announces Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Expands Pennsylvania Operations With Acquisition Of Helping Hands Home Care

FRISCO, Texas--(BUSINESS WIRE)-- Addus HomeCare Corporation (NASDAQ: ADUS), a provider of home care services, today announced its financial results for the second quarter and six months ended June 30, 2025.

Second Quarter 2025 Highlights:

  • Net Service Revenues Grow 21.8% to $349.4 Million
  • Net Income of $22.1 Million, or $1.20 per Diluted Share
  • Adjusted Net Income per Diluted Share Increases 10.4% year-over-year to $1.49
  • Adjusted EBITDA Increases 24.5% year-over-year to $43.9 Million
  • Cash Flow from Operations of $22.5 Million
  • Completed acquisition of Helping Hands Home Care

Overview

Net service revenues were $349.4 million for the second quarter of 2025, a 21.8% increase compared with $286.9 million for the second quarter of 2024. Net income was $22.1 million for the second quarter of 2025 compared with $18.1 million for the second quarter of 2024, while net income per diluted share was $1.20 compared with $1.10 for the same period a year ago. Adjusted EBITDA increased 24.5% to $43.9 million for the second quarter of 2025 from $35.3 million for the second quarter of 2024. Adjusted net income was $27.3 million for the second quarter of 2025 compared with $22.3 million for the prior-year period, while adjusted net income per diluted share was $1.49 compared with $1.35 for the second quarter of 2024. Adjusted net income per diluted share for the second quarter of 2025 excludes acquisition expenses of $0.11 and stock-based compensation expense of $0.18 (See the end of press release for a reconciliation of all non-GAAP and GAAP financial measures.)

For the first six months of 2025, net service revenues increased 21.0% to $687.2 million from $567.7 million for the prior-year period. Net income was $43.3 million for the first six months of 2025 compared with $33.9 million for the same period in 2024, and net income per diluted share was $2.36 compared with $2.06 per diluted share. Adjusted EBITDA increased 24.7% to $84.5 million for the first six months of 2025 from $67.7 million for the first six months of 2024. Adjusted net income was $53.3 million for the first six months of 2025 compared with $42.1 million for the first six months of 2024, while adjusted net income per diluted share was $2.91 compared with $2.56 for the prior-year period.

Commenting on the results, Dirk Allison, Chairman and Chief Executive Officer, said, “Addus delivered another strong financial and operating performance for the second quarter of 2025, as we continued to execute our strategy with consistent and favorable results. Notably, our net service revenue for the second quarter of 2025 was up 21.8% year-over-year, and adjusted EBITDA increased 24.5% over the same period last year. These results reflect solid organic growth and include the additional revenue from the personal care operations of Gentiva, which we acquired on December 2, 2024. We continue to see robust demand for our services, reflecting the growing recognition of the value and cost-effectiveness of home-based care. With our proven operating model across the continuum of care and expanding scale in key markets, Addus is well positioned to meet this demand and continue to capitalize on additional growth opportunities.

“Our personal care segment, which accounted for 77.0% of our business, was a key contributor to our growth with a 7.4% organic revenue increase on a same-store basis over the second quarter last year. These results were driven by volume growth, as well as the support of state rate increases, including Illinois, our largest state for personal care services. We also benefitted from continued strong hiring trends, allowing us to meet demand for our services. Our dedicated caregivers are the face of Addus in the home and community, and we have continued to invest in systems and tools that support both hiring and retention, including a more efficient care scheduling platform to coordinate demand with caregiver availability, which also translates to more consistent care for the patients and families we serve.

“Our hospice care segment accounted for 17.8% of our business and delivered 10.0% organic revenue growth over the second quarter of 2024. We are pleased with the improving trends in this business segment with each of average daily census, patient days and revenue per patient day moving higher compared with the same period last year. These results reflect our operational changes in the hospice care segment, and we look forward to additional opportunities to expand this important area of care. Our home health services accounted for 5.2% of total revenue for the second quarter. While this represents our smallest business segment, we believe our home health operations provide an important clinical partner to our personal care and hospice care segments, allowing us to provide access to the appropriate care type and setting when it is needed.�

Acquisitions Support Continued Growth

The Company also announced it acquired Helping Hands Home Care Service, Inc. (“Helping Hands�) for a purchase price of $21.3 million on August 1, 2025. With three locations in western Pennsylvania, Helping Hands offers a continuum of home-based care, primarily in personal care services and including home health and hospice services. Helping Hands has annualized revenues of approximately $16.7 million and over 500 employees serving approximately 600 patients a day.

Allison added, “Acquisitions remain an integral part of our growth strategy, and we are pleased to welcome Helping Hands to the Addus family. This transaction is aligned with our strategy of offering all three levels of care in the states where we operate. Helping Hands has a strong market presence and excellent reputation in the western Pennsylvania communities, providing quality, compassionate care that allows more patients to stay in the preferred home setting. We anticipate a smooth integration of our combined Pennsylvania operations and look forward to working together with the Helping Hands team to expand our coverage and capabilities.�

Cash and Liquidity

As of June 30, 2025, the Company had cash of $91.2 million and bank debt of $173.0 million, with capacity and availability under its revolving credit facility of $635.6 million and $454.6 million, respectively. Net cash provided by operating activities was $22.5 million for the second quarter of 2025.

“We are well positioned with a conservative balance sheet and have continued to use our strong cash flow from operations in 2025 to pay down debt, allowing us greater flexibility in our capital allocation as we evaluate and pursue additional strategic acquisitions. As always, we maintain a disciplined approach to evaluating potential acquisitions, and this strategy has served us well in finding the right opportunities for Addus with a solid record of deriving value from our acquired operations. While our priority is to deploy our capital for acquisitions, we also continue to invest in our business, adding technologies that support our operations and enhance the work of our caregivers.

Looking Ahead

“We are pleased with the trends in our business through the first half of 2025, as we continue to extend our market reach and meet the growing demand for our home-based care services. We are proud of the important work we are doing, with a proven and scalable operating model that supports a vital need for quality, compassionate care for more patients and families in the preferred home setting. We have a dedicated team of caregivers who support our mission and continue to provide outstanding care and support through the services we provide across our markets. We remain focused on delivering value to both the communities we serve and our shareholders, and we look forward to the opportunities ahead for Addus in 2025,� concluded Allison.

Non-GAAP Financial Measures

The information provided in this release includes adjusted net income, adjusted EBITDA, adjusted net income per diluted share and adjusted net service revenue, which are non-GAAP financial measures. The Company defines adjusted net income as net income before acquisition expense, stock-based compensation expense, and the gain or loss on the sale of assets. The Company defines adjusted EBITDA as earnings before net interest expense, taxes, depreciation, amortization, acquisition expense, stock-based compensation expense, and the gain or loss on the sale of assets. The Company defines adjusted net income per diluted share as net income per share, adjusted for acquisition expense, stock-based compensation expense, and gain or loss on the sale of assets. The Company defines adjusted net service revenues as revenue adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income to net income, a reconciliation of adjusted EBITDA to net income, a reconciliation of adjusted diluted net income per share to net income per share, and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income, adjusted EBITDA, adjusted diluted net income per share, and adjusted net service revenues are useful to investors, management and others in evaluating the Company’s operating performance, to provide investors with insight and consistency in the Company’s financial reporting and to present a basis for comparison of the Company’s business operations among periods, and to facilitate comparison with the results of the Company’s peers.

Conference Call

Addus will host a conference call on Tuesday, August 5, 2025, at 9:00 a.m. Eastern time. To access the live call, dial (833) 629-0620 (international dial-in number is (412) 317-1805) and ask to join the Addus HomeCare earnings call. A telephonic replay of the conference call will be available through midnight on August 12, 2025, by dialing (877) 344-7529 (international dial-in number is (412) 317-0088) and entering pass code 7482952.

A live broadcast of Addus HomeCare’s conference call will be available under the Investor Relations section of the Company’s website: . An online replay will also be available on the Company’s website for one month, beginning approximately two hours following the conclusion of the live broadcast.

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as “preliminary,� “continue,� “expect,� and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare’s relationships with referral sources, increased competition for Addus HomeCare’s services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize, any security breaches, cyber-attacks, loss of data or cybersecurity threats or incidents, and other risks set forth in the Risk Factors section in Addus HomeCare’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2025, which is available at . The financial information described herein and the periods to which they relate are preliminary estimates that are subject to change and finalization. There is no assurance that the final amounts and adjustments will not differ materially from the amounts described above, or that additional adjustments will not be identified, the impact of which may be material. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

About Addus HomeCare

Addus HomeCare is a provider of home care services that primarily include personal care services that assist with activities of daily living, as well as hospice and home health services. Addus HomeCare’s consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus HomeCare’s payor clients include federal, state, and local governmental agencies, managed care organizations, commercial insurers, and private individuals. Addus HomeCare currently provides home care services to approximately 62,000 patients and consumers through 260 locations across 23 states. For more information, please visit .

Ìý
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(amounts and shares in thousands, except per share data)
(Unaudited)
Ìý
Income Statement Information:

For the Three Months
Ended June 30,

Ìý

For the Six Months
Ended June 30,

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý
Net service revenues

$

349,443

Ìý

$

286,922

Ìý

$

687,151

Ìý

$

567,668

Ìý

Cost of service revenues

Ìý

235,566

Ìý

Ìý

193,764

Ìý

Ìý

465,597

Ìý

Ìý

386,333

Ìý

Ìý
Gross profit

Ìý

113,877

Ìý

Ìý

93,158

Ìý

Ìý

221,554

Ìý

Ìý

181,335

Ìý

Ìý

32.6

%

Ìý

32.5

%

Ìý

32.2

%

Ìý

31.9

%

General and administrative expenses

Ìý

77,077

Ìý

Ìý

63,576

Ìý

Ìý

150,297

Ìý

Ìý

124,639

Ìý

Depreciation and amortization

Ìý

3,913

Ìý

Ìý

3,401

Ìý

Ìý

7,856

Ìý

Ìý

6,870

Ìý

Total operating expenses

Ìý

80,990

Ìý

Ìý

66,977

Ìý

Ìý

158,153

Ìý

Ìý

131,509

Ìý

Ìý
Operating income

Ìý

32,887

Ìý

Ìý

26,181

Ìý

Ìý

63,401

Ìý

Ìý

49,826

Ìý

Ìý
Total interest expense, net

Ìý

2,942

Ìý

Ìý

1,640

Ìý

Ìý

6,458

Ìý

Ìý

3,975

Ìý

Ìý
Income before income taxes

Ìý

29,945

Ìý

Ìý

24,541

Ìý

Ìý

56,943

Ìý

Ìý

45,851

Ìý

Income tax expense

Ìý

7,893

Ìý

Ìý

6,462

Ìý

Ìý

13,663

Ìý

Ìý

11,942

Ìý

Ìý
Net income

$

22,052

Ìý

$

18,079

Ìý

$

43,280

Ìý

$

33,909

Ìý

Ìý
Net income per diluted share:

$

1.20

Ìý

$

1.10

Ìý

$

2.36

Ìý

$

2.06

Ìý

Ìý
Ìý
Weighted average number of common shares outstanding:
Diluted

Ìý

18,332

Ìý

Ìý

16,498

Ìý

Ìý

18,340

Ìý

Ìý

16,449

Ìý

Ìý
Ìý
Ìý
Ìý
Cash Flow Information:

For the Three Months
Ended June 30,

Ìý

For the Six Months
Ended June 30,

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý
Net cash provided by operating activities

$

22,529

Ìý

$

18,813

Ìý

$

41,478

Ìý

$

57,491

Ìý

Net cash provided by (used in) investing activities

Ìý

1,695

Ìý

Ìý

3,548

Ìý

Ìý

317

Ìý

Ìý

1,798

Ìý

Net cash provided by (used in) financing activities

Ìý

(30,002

)

Ìý

74,225

Ìý

Ìý

(49,530

)

Ìý

49,225

Ìý

Ìý
Net change in cash

Ìý

(5,778

)

Ìý

96,586

Ìý

Ìý

(7,735

)

Ìý

108,514

Ìý

Cash at the beginning of the period

Ìý

96,954

Ìý

Ìý

76,719

Ìý

Ìý

98,911

Ìý

Ìý

64,791

Ìý

Cash at the end of the period

$

91,176

Ìý

$

173,305

Ìý

$

91,176

Ìý

$

173,305

Ìý

Ìý
Ìý
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Amounts in thousands)
(Unaudited)
Ìý
Ìý
Ìý

June 30,

2025

Ìý

2024

Ìý
Assets
Ìý
Current assets
Cash

$

91,176

$

173,305

Accounts receivable, net

Ìý

140,098

Ìý

109,195

Prepaid expenses and other current assets

Ìý

31,771

Ìý

12,488

Ìý
Total current assets

Ìý

263,045

Ìý

294,988

Ìý
Property and equipment, net

Ìý

24,441

Ìý

23,381

Ìý
Other assets
Goodwill

Ìý

969,824

Ìý

663,851

Intangible assets, net

Ìý

105,656

Ìý

88,398

Operating lease assets

Ìý

45,965

Ìý

44,145

Other long-term assets

Ìý

-

Ìý

1,791

Total other assets

Ìý

1,121,445

Ìý

798,185

Ìý
Total assets

$

1,408,931

$

1,116,554

Ìý
Liabilities and stockholders' equity
Ìý
Current liabilities
Accounts payable

$

15,687

$

20,188

Accrued payroll

Ìý

68,441

Ìý

55,102

Accrued expenses

Ìý

33,054

Ìý

35,633

Operating lease liabilities - current portion

Ìý

12,969

Ìý

11,224

Government stimulus advance

Ìý

7,927

Ìý

13,000

Accrued workers compensation

Ìý

13,305

Ìý

12,385

Total current liabilities

Ìý

151,383

Ìý

147,532

Ìý
Long-term debt, less current portion, net of debt issuance costs

Ìý

169,059

Ìý

-

Long-term lease liability, less current portion

Ìý

40,223

Ìý

38,359

Deferred tax liabilities, net

Ìý

26,287

Ìý

8,793

Other long-term liabilities

Ìý

125

Ìý

215

Total long-term liabilities

Ìý

235,694

Ìý

47,367

Ìý
Total liabilities

Ìý

387,077

Ìý

194,899

Ìý
Total stockholders' equity

Ìý

1,021,854

Ìý

921,655

Ìý
Total liabilities and stockholders' equity

$

1,408,931

$

1,116,554

Ìý
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Net Service Revenue by Segment
(Amounts in thousands)
(Unaudited)
Ìý

For the Three Months
Ended June 30,

Ìý

For the Six Months
Ended June 30,

2025

Ìý

2024

Ìý

2025

Ìý

2024

Net Service Revenues by Segment
Ìý
Personal Care

$

269,183

$

212,817

$

527,469

$

420,820

Hospice

Ìý

62,212

Ìý

56,030

Ìý

123,649

Ìý

111,893

Home Health

Ìý

18,048

Ìý

18,075

Ìý

36,033

Ìý

34,955

Total Revenue

$

349,443

$

286,922

$

687,151

$

567,668

Ìý
Ìý
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Key Statistical and Financial Data (Unaudited)
Ìý

For the Three Months
Ended June 30,

Ìý

For the Six Months
Ended June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý
Ìý
Personal Care
Ìý
States served at period end

Ìý

-

Ìý

Ìý

-

Ìý

23

Ìý

Ìý

21

Ìý

Locations at period end

Ìý

-

Ìý

Ìý

-

Ìý

199

Ìý

Ìý

153

Ìý

Average billable census - same store

Ìý

36,049

Ìý

Ìý

37,993

Ìý

35,999

Ìý

Ìý

37,854

Ìý

Average billable census - acquisitions (1)

Ìý

14,355

Ìý

Ìý

-

Ìý

14,443

Ìý

Ìý

-

Ìý

Average billable census total

Ìý

50,404

Ìý

Ìý

37,993

Ìý

50,442

Ìý

Ìý

37,854

Ìý

Billable hours (in thousands)

Ìý

10,558

Ìý

Ìý

7,732

Ìý

20,760

Ìý

Ìý

15,322

Ìý

Average billable hours per census per month

Ìý

69.8

Ìý

Ìý

67.7

Ìý

68.6

Ìý

Ìý

67.4

Ìý

Billable hours per business day

Ìý

162,436

Ìý

Ìý

118,956

Ìý

160,927

Ìý

Ìý

117,862

Ìý

Revenues per billable hour

$

25.49

Ìý

$

27.47

$

25.41

Ìý

$

27.41

Ìý

Organic growth
- Revenue

Ìý

7.4

Ìý

%

Ìý

8.8

%

Ìý

7.4

Ìý

%

Ìý

9.3

Ìý

%

Ìý
Hospice
Ìý
Locations served at period end

Ìý

-

Ìý

Ìý

-

Ìý

38

Ìý

Ìý

38

Ìý

Admissions

Ìý

3,260

Ìý

Ìý

3,194

Ìý

6,734

Ìý

Ìý

6,666

Ìý

Average daily census

Ìý

3,720

Ìý

Ìý

3,477

Ìý

3,618

Ìý

Ìý

3,418

Ìý

Average discharge length of stay

Ìý

90.6

Ìý

Ìý

92.6

Ìý

94.1

Ìý

Ìý

91.1

Ìý

Patient days

Ìý

338,505

Ìý

Ìý

316,451

Ìý

654,824

Ìý

Ìý

622,081

Ìý

Revenue per patient day

$

184.92

Ìý

$

179.47

$

189.42

Ìý

$

181.10

Ìý

Organic growth
- Revenue

Ìý

10.0

Ìý

%

Ìý

6.3

%

Ìý

9.9

Ìý

%

Ìý

6.1

Ìý

%

- Average daily census

Ìý

7.0

Ìý

%

Ìý

1.7

%

Ìý

5.8

Ìý

%

Ìý

0.4

Ìý

%

Ìý
Home Health
Ìý
Locations served at period end

Ìý

-

Ìý

Ìý

-

Ìý

23

Ìý

Ìý

23

Ìý

New Admissions

Ìý

4,568

Ìý

Ìý

4,933

Ìý

9,276

Ìý

Ìý

9,820

Ìý

Recertifications

Ìý

2,833

Ìý

Ìý

3,277

Ìý

5,815

Ìý

Ìý

6,445

Ìý

Total Volume

Ìý

7,401

Ìý

Ìý

8,210

Ìý

15,091

Ìý

Ìý

16,265

Ìý

Visits

Ìý

94,692

Ìý

Ìý

111,053

Ìý

189,285

Ìý

Ìý

217,984

Ìý

Organic growth
- Revenue

Ìý

(6.0

)

%

Ìý

1.6

%

Ìý

(2.5

)

%

Ìý

(7.1

)

%

- New admissions

Ìý

(7.6

)

%

Ìý

9.4

%

Ìý

(5.6

)

%

Ìý

2.3

Ìý

%

- Volume

Ìý

(10.0

)

%

Ìý

6.9

%

Ìý

(7.3

)

%

Ìý

1.7

Ìý

%

Ìý
Percentage of Revenues by Payor:
Ìý
Personal Care
Ìý
State, local and other governmental programs

Ìý

51.4

Ìý

%

Ìý

53.1

%

Ìý

51.4

Ìý

%

Ìý

52.5

Ìý

%

Managed care organizations

Ìý

45.3

Ìý

Ìý

44.2

Ìý

45.3

Ìý

Ìý

44.8

Ìý

Private duty

Ìý

2.7

Ìý

Ìý

1.7

Ìý

2.7

Ìý

Ìý

1.8

Ìý

Commercial

Ìý

0.5

Ìý

Ìý

0.7

Ìý

0.5

Ìý

Ìý

0.7

Ìý

Other

Ìý

0.1

Ìý

%

Ìý

0.3

%

Ìý

0.1

Ìý

%

Ìý

0.2

Ìý

%

Ìý
Hospice
Ìý
Medicare

Ìý

93.0

Ìý

%

Ìý

91.2

%

Ìý

92.7

Ìý

%

Ìý

91.0

Ìý

%

Commercial

Ìý

3.2

Ìý

Ìý

5.1

Ìý

3.5

Ìý

Ìý

5.3

Ìý

Managed care organizations

Ìý

3.2

Ìý

Ìý

3.4

Ìý

3.3

Ìý

Ìý

3.3

Ìý

Other

Ìý

0.6

Ìý

%

Ìý

0.3

%

Ìý

0.5

Ìý

%

Ìý

0.4

Ìý

%

Ìý
Home Health
Ìý
Medicare

Ìý

69.4

Ìý

%

Ìý

69.3

%

Ìý

69.7

Ìý

%

Ìý

69.2

Ìý

%

Managed care organizations

Ìý

23.6

Ìý

Ìý

25.9

Ìý

22.4

Ìý

Ìý

26.0

Ìý

State, local and other governmental programs

Ìý

4.4

Ìý

Ìý

0.2

Ìý

5.2

Ìý

Ìý

0.2

Ìý

Commercial

Ìý

2.2

Ìý

Ìý

4.2

Ìý

2.3

Ìý

Ìý

4.1

Ìý

Other

Ìý

0.4

Ìý

%

Ìý

0.4

%

Ìý

0.4

Ìý

%

Ìý

0.5

Ìý

%

Ìý
Ìý
(1) The average billable census and average billable hours per census per month for the six months ended June 30, 2025 were prorated for the date of the acquisition.
Ìý
ADDUS HOMECARE CORPORATION AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Amounts in thousands, except per share data)
(Unaudited) (1)
Ìý

For the Three Months
Ended June 30,

Ìý

For the Six Months
Ended June 30,

2025

Ìý

2024

Ìý

2025

Ìý

2024

Reconciliation of Adjusted EBITDA to Net Income: (1)
Ìý
Net income

$

22,052

Ìý

$

18,079

Ìý

$

43,280

Ìý

$

33,909

Ìý

Ìý
Interest expense, net

Ìý

2,942

Ìý

Ìý

1,640

Ìý

Ìý

6,458

Ìý

Ìý

3,975

Ìý

(Gain) on sale of assets

Ìý

(1

)

Ìý

(5

)

Ìý

(8

)

Ìý

(5

)

Income tax expense

Ìý

7,893

Ìý

Ìý

6,462

Ìý

Ìý

13,663

Ìý

Ìý

11,942

Ìý

Depreciation and amortization

Ìý

3,913

Ìý

Ìý

3,401

Ìý

Ìý

7,856

Ìý

Ìý

6,870

Ìý

Acquisition expenses

Ìý

2,708

Ìý

Ìý

2,864

Ìý

Ìý

5,660

Ìý

Ìý

5,575

Ìý

Stock-based compensation expense

Ìý

4,421

Ìý

Ìý

2,856

Ìý

Ìý

7,591

Ìý

Ìý

5,474

Ìý

Adjusted EBITDA

$

43,928

Ìý

$

35,297

Ìý

$

84,500

Ìý

$

67,740

Ìý

Ìý
Ìý
Reconciliation of Adjusted Net Income to Net Income: (2)
Ìý
Net income

$

22,052

Ìý

$

18,079

Ìý

$

43,280

Ìý

$

33,909

Ìý

Ìý
(Gain) on sale of assets

Ìý

(1

)

Ìý

(5

)

Ìý

(8

)

Ìý

(5

)

Acquisition expenses

Ìý

2,708

Ìý

Ìý

2,864

Ìý

Ìý

5,660

Ìý

Ìý

5,575

Ìý

Stock-based compensation expense

Ìý

4,421

Ìý

Ìý

2,856

Ìý

Ìý

7,591

Ìý

Ìý

5,474

Ìý

Tax Effect

Ìý

(1,872

)

Ìý

(1,506

)

Ìý

(3,178

)

Ìý

(2,876

)

Ìý
Adjusted Net Income

$

27,308

Ìý

$

22,288

Ìý

$

53,345

Ìý

$

42,077

Ìý

Ìý
Ìý
Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3)
Ìý
Net income per diluted share

$

1.20

Ìý

$

1.10

Ìý

$

2.36

Ìý

$

2.06

Ìý

Ìý
Acquisition expenses per diluted share

Ìý

0.11

Ìý

Ìý

0.13

Ìý

Ìý

0.23

Ìý

Ìý

0.25

Ìý

Stock-based compensation expense per diluted share

Ìý

0.18

Ìý

Ìý

0.12

Ìý

Ìý

0.32

Ìý

Ìý

0.25

Ìý

Ìý
Adjusted net income per diluted share

$

1.49

Ìý

$

1.35

Ìý

$

2.91

Ìý

$

2.56

Ìý

Ìý
Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4)
Ìý
Net service revenues

$

349,443

Ìý

$

286,922

Ìý

$

687,151

Ìý

$

567,668

Ìý

Ìý
Revenues associated with the closure of certain sites

Ìý

-

Ìý

Ìý

(57

)

Ìý

(13

)

Ìý

(151

)

Ìý
Adjusted net service revenues

$

349,443

Ìý

$

286,865

Ìý

$

687,138

Ìý

$

567,517

Ìý

Ìý

Footnotes:

(1) We define Adjusted EBITDA as earnings before net interest expense, other non-operating income, taxes, depreciation, amortization, acquisition expense, stock-based compensation expense and gain or loss on the sale of assets. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP. Additionally, our calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We believe that Adjusted EBITDA is useful to investors, management and others in evaluating the Company's operating performance, to provide investors with insight and consistency in the Company's financial reporting and to present a basis for comparison of the Company's business among periods, and to facilitate comparison with results of the Company's peers. Additionally, we believe that Adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate the financial performance of other public companies. The financial results presented in accordance with U.S GAAP and a reconciliation of this non-GAAP measure included within our Annual Report on Form 10-K should be carefully evaluated.

(2) We define Adjusted Net Income as net income before acquisition expenses, stock-based compensation expense, and gain on the sale of assets. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(3) We define Adjusted diluted earnings per share as earnings per share, adjusted for acquisition expenses, stock-based compensation expense and gain or loss on the sale of assets. Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(4) We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

Ìý

Brian W. Poff

Executive Vice President, Chief Financial Officer

Addus HomeCare Corporation

(469) 535-8200

[email protected]

Dru Anderson

FINN Partners

(615) 324-7346

[email protected]

Source: Addus HomeCare Corporation

Addus Homecare Corp

NASDAQ:ADUS

ADUS Rankings

ADUS Latest News

ADUS Latest SEC Filings

ADUS Stock Data

1.93B
17.93M
2.58%
102.82%
3.69%
Medical Care Facilities
Services-home Health Care Services
United States
FRISCO