AGÕæÈ˹ٷ½

STOCK TITAN

AECOM reports third quarter fiscal 2025 results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
  • Net service revenue growth accelerated in both segments
  • Adjusted EBITDA and adjusted EPS set quarterly records
  • Achieved a milestone margin performance with continued expansion opportunities ahead
  • Unprecedented visibility with both backlog and pipeline at all-time highs
  • Increased full year financial guidance for a third consecutive quarter

DALLAS--(BUSINESS WIRE)-- AECOM (NYSE: ACM), the trusted global infrastructure leader, today reported third quarter fiscal 2025 results.

(from Continuing Operations;
$ in millions, except EPS)

As Reported

Adjusted1
(Non-GAAP)

As Reported
YoY % Change

Adjusted
YoY %
Change

Revenue

$4,178

--

1%

--

Net Service Revenue (NSR)2

--

$1,938

--

6%

Operating Income

$294

$296

29%

13%

Segment Operating Margin3

--

17.1%

--

+90 bps

Net Income

$175

$178

35%

12%

EPS (Fully Diluted)

$1.31

$1.34

38%

16%

EBITDA4

--

$313

--

10%

EBITDA Margin5

--

17.6%

--

+110 bps

Operating Cash Flow

$284

--

(3%)

--

Free Cash Flow6

--

$262

--

(4%)

Total Backlog7

$24,588

--

5%

--

“The strength of our third quarter results, which included outperformance on all key financial metrics, demonstrated the benefits of our competitive edge platform and the high returns we earn on our growth investments,� said Troy Rudd, AECOM’s chairman and chief executive officer. “Our visibility has never been stronger � driven by the secular investment megatrends of infrastructure, sustainability and resilience, and energy � and our backlog and pipeline are at record highs. Our win rates are at all-time high levels, and we are confident in continued growth in the earnings power of our business. This quarter, we also reached a major milestone by delivering a 17.1% segment adjusted operating margin, exceeding our long-term 17% target more than one year ahead of our prior expectation. Leading our industry in margins has been a hallmark of our performance over the past several years. Importantly, these margins include record investments in organic growth initiatives, such as in our advisory business and in our technical capabilities, underscoring the high returns we earn on our investments and the continued opportunity to expand margins over time.�

“No company can match what AECOM provides in scale, technical expertise and innovation, and we are well-positioned to take advantage of long-term opportunities from the multi-decade secular growth megatrends across our markets,� said Lara Poloni, AECOM’s president. “As projects become more complex and unprecedented in size and scope, our ability to provide advisory, program management, and design expertise creates an unrivaled value proposition for our clients. Our market leading position was further validated by ENR’s most recent survey that included number one rankings in mass transit, highways, bridges and remediation, which underscores the ideal position we have to capitalize on strong demand.�

“We continue to deliver on our key commitments that underpin long-term value creation, highlighted this quarter by the achievement of a margin in excess of our 17% target well ahead of the timeline we previously communicated, as well as record adjusted EBITDA and EPS,� said Gaurav Kapoor, AECOM’s chief financial and operations officer. “We also continue to convert our record earnings to cash flow at a strong rate, with year-to-date free cash flow increasing by 27% over the prior year to a new all-time high. As a result, we have returned nearly $240 million of capital to shareholders through repurchases and dividends in the year, inclusive of our most recent dividend in July, and we remain committed to maximizing value for our investors.�

Third Quarter Highlights

  • Revenue increased slightly; net service revenue2 increased by 6%, highlighted by 8% growth in the Company’s largest and most profitable segment, the Americas.
  • Operating income increased by 29%; the segment adjusted1 operating margin3 increased by 90 basis points to 17.1% and the adjusted1 EBITDA margin5 increased by 110 basis points to 17.6%, both of which set new quarterly records.
  • Net income increased by 35%; adjusted1 EBITDA4 increased by 10% and adjusted1 EPS increased by 16%.
  • Free cash flow6 of $262 million resulted in a 27% increase in year-to-date free cash flow to $551 million, which marked a new all-time high for the first three quarters of the year.
  • Total backlog7 increased by 5% to a record high, driven by a 1.0x book-to-burn8 ratio in each of the Americas and International design businesses.
  • Design backlog7 increased by 5% to a record high, including 6% contracted backlog growth.
  • The Company delivered a 19th consecutive quarter with a book-to-burn ratio8 in excess of 1.0x.
  • The pipeline of opportunities increased to a new record, including growth in both the Americas and International segments, as well as double-digit growth in the earliest stages of the pipeline, which is evidence of the long-term nature of the current investment cycle.

Financial Guidance

  • AECOM increased its fiscal 2025 guidance for adjusted EBITDA, adjusted EPS, segment adjusted operating margin and adjusted EBITDA margin; the Company expects to deliver:
  • Organic NSR2 growth of 5% to 8%, consistent with prior guidance.
  • Adjusted1 EBITDA4 of between $1,190 million and $1,210 million, a 10% increase at the mid-point of the range.
  • Adjusted1 EPS of between $5.20 and $5.30, a 16% increase at the mid-point of the range.
  • 70 basis points of both segment adjusted1 operating margin3 and adjusted EBITDA margin5 expansion to 16.5% and 16.7%, respectively.
  • 100%+ free cash flow6 conversion.
  • Other assumptions incorporated into fiscal 2025 guidance:
  • An average fully diluted share count of 133 million, which reflects shares repurchased to-date
  • An adjusted effective tax rate of approximately 24% for the full year.
  • See the Regulation G Information tables at the end of this release for a reconciliation of non-GAAP measures to the most directly comparable GAAP measures.

Business Segments

Americas

Revenue in the third quarter was $3.3 billion, a 1% increase from the prior year. Net service revenue2 was $1.2 billion, an 8% increase from the prior year. This performance included continued strong growth in the U.S., as well as the seventh consecutive quarter of double-digit growth in Canada. Both markets are benefiting from strong public infrastructure investment and a strong win rate.

Operating income increased by 16% to $241 million and on an adjusted1 basis increased by 14% to $241 million. The adjusted operating margin on net service revenue increased by 120 basis points over the prior year to 20.5%, a new quarterly high and consistent with the Company’s expectation for continued long-term margin expansion resulting from its competitive advantage. This performance includes strong execution, the benefits from high-returning organic growth investments, ongoing continuous improvement initiatives, and growth in the Company’s higher margin Advisory business.

Backlog in the Americas segment is at a record high, driven by a 1.0x book-to-burn ratio8.

International

Revenue in the third quarter was $901 million, a slight decline from the prior year. Net service revenue2 was $759 million, a 3% increase from the prior year. Growth was driven by the U.K. and Middle East markets, which was partially offset by a decline in Australia.

Operating income and adjusted1 operating income increased 7% and 6%, respectively, to $90 million. The adjusted operating margin on net service revenue increased by 20 basis points over the prior year to 11.9%, which reflected continued strong execution and the Company’s focus on high-returning markets and opportunities across its largest geographies.

Backlog in the International segment is at a record high, driven by a 1.0x book-to-burn ratio8.

Balance Sheet and Capital Allocation Update

The Company ended the quarter with a strong balance sheet, including net leverage9 of 0.6x. Since the initiation of its stock repurchase program in September 2020, the Company has repurchased more than $2.3 billion of stock, which represents approximately one-third of the Company’s market capitalization at the time it commenced repurchases, and has returned more than $2.7 billion of capital inclusive of dividends.

Tax Rate

The effective tax rate was 24.2% in the third quarter. On an adjusted10 basis, the effective tax rate was 27.0%. The Company continues to expect a full year adjusted tax rate of approximately 24%. The adjusted tax rate was derived by re-computing the quarterly effective tax rate on adjusted net income. The adjusted tax expense differs from the GAAP tax expense based on the taxability or deductibility and tax rate applied to each of the adjustments.

Conference Call

AECOM is hosting a conference call tomorrow at 8 a.m. Eastern Time, during which management will make a brief presentation focusing on the Company's results, strategy and operating trends, and outlook. Interested parties can listen to the conference call and view accompanying slides via webcast at . The webcast will be available for replay following the call.

1 Excludes the impact of certain items, such as restructuring costs, amortization of intangible assets, non-core AECOM Capital and other items. See Regulation G Information for a reconciliation of non-GAAP measures to the comparable GAAP measures.

2 Revenue, less pass-through revenue; growth rates are presented on a constant-currency basis.

3 Reflects segment operating performance, excluding AECOM Capital and G&A, and margins are presented on a net service revenue basis.

4 Net income before interest expense, tax expense, depreciation and amortization.

5 Adjusted EBITDA margin includes non-controlling interests in EBITDA and is on a net service revenue basis.

6 Free cash flow is defined as cash flow from operations less capital expenditures, net of proceeds from disposals of property and equipment; free cash flow conversion is defined as free cash flow divided by adjusted net income attributable to AECOM.

7 Backlog represents the total value of work for which AECOM has been selected that is expected to be completed by consolidated subsidiaries; growth rates are presented on a constant-currency basis.

8 Book-to-burn ratio is defined as the dollar amount of wins divided by revenue recognized during the period.

9 Net leverage is comprised of EBITDA as defined in the Company’s credit agreement dated October 17, 2014, as amended, and total debt on the Company’s financial statements, net of total cash and cash equivalents.

10 Inclusive of non-controlling interest deduction and adjusted for financing charges in interest expense, the amortization of intangible assets and is based on continuing operations. The adjusted tax rate was derived by re-computing the quarterly effective tax rate on adjusted net income. The adjusted tax expense differs from the GAAP tax expense based on the taxability or deductibility and tax rate applied to each of the adjustments.

About AECOM

AECOM (NYSE: ACM) is the global infrastructure leader, committed to delivering a better world. As a trusted professional services firm powered by deep technical abilities, we solve our clients� complex challenges in water, environment, energy, transportation and buildings. Our teams partner with public- and private-sector clients to create innovative, sustainable and resilient solutions throughout the project lifecycle � from advisory, planning, design and engineering to program and construction management. AECOM is a Fortune 500 firm that had revenue of $16.1 billion in fiscal year 2024. Learn more at .

Forward-Looking Statements

All statements in this communication other than statements of historical fact are “forward-looking statements� for purposes of federal and state securities laws, including any statements of the plans, strategies and objectives for future operations, profitability, strategic value creation, capital allocation strategy including stock repurchases, risk profile and investment strategies, and any statements regarding future economic conditions or performance, and the expected financial and operational results of AECOM. Although we believe that the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in our forward-looking statements include, but are not limited to, the following: our business is cyclical and vulnerable to economic downturns and client spending reductions; potential government shutdowns, changes in administration or other funding directives and circumstances that may cause governmental agencies to modify, curtail or terminate our contracts; losses under fixed-price contracts; limited control over operations that run through our joint venture entities; liability for misconduct by our employees or consultants; changes in government laws, regulations and policies, including failure to comply with laws or regulations applicable to our business; maintaining adequate surety and financial capacity; potential high leverage and inability to service our debt and guarantees; ability to continue payment of dividends; exposure to political and economic risks in different countries, including tariffs and trade policies, geopolitical events, and conflicts; inflation, currency exchange rates and interest rate fluctuations; changes in capital markets and stock market volatility; retaining and recruiting key technical and management personnel; legal claims and litigation; inadequate insurance coverage; environmental law compliance and adequate nuclear indemnification; unexpected adjustments and cancellations related to our backlog; partners and third parties who may fail to satisfy their legal obligations; managing pension costs; AECOM Capital real estate development projects; cybersecurity issues, IT outages and data privacy; risks associated with the benefits and costs of the sale of our Management Services and self-perform at-risk civil infrastructure, power construction and oil and gas businesses, including the risk that any purchase adjustments from those transactions could be unfavorable and result in any future proceeds owed to us as part of the transactions could be lower than we expect; as well as other additional risks and factors that could cause actual results to differ materially from our forward-looking statements set forth in our reports filed with the Securities and Exchange Commission. Any forward-looking statements are made as of the date hereof. We do not intend, and undertake no obligation, to update any forward-looking statement.

Non-GAAP Financial Information

This communication contains financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP�). The Company believes that non-GAAP financial measures such as adjusted EPS, adjusted EBITDA, adjusted net/operating income, segment adjusted operating margin, adjusted tax rate, net service revenue and free cash flow provide a meaningful perspective on its business results as the Company utilizes this information to evaluate and manage the business. We use adjusted operating income, adjusted net income, adjusted EBITDA and adjusted EPS to exclude the impact of certain items, such as amortization expense and taxes to aid investors in better understanding our core performance results. We use free cash flow to present the cash generated from operations after capital expenditures to maintain our business. We present net service revenue (NSR) to exclude pass-through subcontractor costs from revenue to provide investors with a better understanding of our operational performance. We present segment adjusted operating margin to reflect segment operating performance of our Americas and International segments, excluding AECOM Capital. We present adjusted tax rate to reflect the tax rate on adjusted earnings. We also use constant-currency growth rates where appropriate, which are calculated by conforming the current period results to the comparable period exchange rates.

Our non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of these non-GAAP measures is found in the Regulation G Information tables at the back of this communication. The Company is unable to reconcile certain of its non-GAAP financial guidance and long-term financial targets due to uncertainties in these non-operating items as well as other adjustments to net income. The Company is unable to provide a reconciliation of its guidance for NSR to GAAP revenue because it is unable to predict with reasonable certainty its pass-through revenue.

Ìý

AECOM

Consolidated Statements of Income

(unaudited - in thousands, except per share data)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

Ìý

Ìý

June 30,
2025

Ìý

June 30,
2024

Ìý

% Change

Ìý

June 30,
2025

Ìý

June 30,
2024

Ìý

% Change

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

4,178,440

Ìý

Ìý

$

4,151,251

Ìý

Ìý

0.7

%

Ìý

$

11,964,205

Ìý

Ìý

$

11,995,004

Ìý

Ìý

(0.3

)%

Ìý

Cost of revenue

Ìý

3,851,490

Ìý

Ìý

3,866,207

Ìý

Ìý

(0.4

)%

Ìý

11,078,090

Ìý

Ìý

11,204,816

Ìý

Ìý

(1.1

)%

Ìý

Gross profit

Ìý

326,950

Ìý

Ìý

285,044

Ìý

Ìý

14.7

%

Ìý

886,115

Ìý

Ìý

790,188

Ìý

Ìý

12.1

%

Ìý

Equity in earnings (losses) of joint ventures

Ìý

5,290

Ìý

Ìý

7,647

Ìý

Ìý

(30.8

)%

Ìý

21,707

Ìý

Ìý

(1,835

)

Ìý

(1282.9

)%

Ìý

General and administrative expenses

Ìý

(38,163

)

Ìý

(36,209

)

Ìý

5.4

%

Ìý

(118,676

)

Ìý

(116,619

)

Ìý

1.8

%

Ìý

Restructuring costs

Ìý

�

Ìý

Ìý

(29,025

)

Ìý

(100.0

)%

Ìý

�

Ìý

Ìý

(80,670

)

Ìý

(100.0

)%

Ìý

Income from operations

Ìý

294,077

Ìý

Ìý

227,457

Ìý

Ìý

29.3

%

Ìý

789,146

Ìý

Ìý

591,064

Ìý

Ìý

33.5

%

Ìý

Other income (loss)

Ìý

823

Ìý

Ìý

963

Ìý

Ìý

(14.5

)%

Ìý

(1,001

)

Ìý

6,154

Ìý

Ìý

(116.3

)%

Ìý

Interest income

Ìý

14,063

Ìý

Ìý

15,817

Ìý

Ìý

(11.1

)%

Ìý

45,157

Ìý

Ìý

43,341

Ìý

Ìý

4.2

%

Ìý

Interest expense

Ìý

(40,198

)

Ìý

(51,370

)

Ìý

(21.7

)%

Ìý

(125,437

)

Ìý

(140,350

)

Ìý

(10.6

)%

Ìý

Income from continuing operations before taxes

Ìý

268,765

Ìý

Ìý

192,867

Ìý

Ìý

39.4

%

Ìý

707,865

Ìý

Ìý

500,209

Ìý

Ìý

41.5

%

Ìý

Income tax expense for continuing operations

Ìý

65,148

Ìý

Ìý

46,035

Ìý

Ìý

41.5

%

Ìý

145,618

Ìý

Ìý

118,078

Ìý

Ìý

23.3

%

Ìý

Net income from continuing operations

Ìý

203,617

Ìý

Ìý

146,832

Ìý

Ìý

38.7

%

Ìý

562,247

Ìý

Ìý

382,131

Ìý

Ìý

47.1

%

Ìý

Net (loss) income from discontinued operations

Ìý

(43,880

)

Ìý

5,677

Ìý

Ìý

(872.9

)%

Ìý

(63,766

)

Ìý

(104,998

)

Ìý

(39.3

)%

Ìý

Net income

Ìý

159,737

Ìý

Ìý

152,509

Ìý

Ìý

4.7

%

Ìý

498,481

Ìý

Ìý

277,133

Ìý

Ìý

79.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income attributable to noncontrolling interests
from continuing operations

Ìý

(28,771

)

Ìý

(17,355

)

Ìý

65.8

%

Ìý

(55,953

)

Ìý

(44,585

)

Ìý

25.5

%

Ìý

Net income attributable to noncontrolling interests
from discontinued operations

Ìý

�

Ìý

Ìý

(881

)

Ìý

(100.0

)%

Ìý

(1,126

)

Ìý

(2,830

)

Ìý

(60.2

)%

Ìý

Net income attributable to noncontrolling interests

Ìý

(28,771

)

Ìý

(18,236

)

Ìý

57.8

%

Ìý

(57,079

)

Ìý

(47,415

)

Ìý

20.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income attributable to AECOM from continuing operations

Ìý

174,846

Ìý

Ìý

129,477

Ìý

Ìý

35.0

%

Ìý

506,294

Ìý

Ìý

337,546

Ìý

Ìý

50.0

%

Ìý

Net (loss) income attributable to AECOM from discontinued operations

Ìý

(43,880

)

Ìý

4,796

Ìý

Ìý

(1014.9

)%

Ìý

(64,892

)

Ìý

(107,828

)

Ìý

(39.8

)%

Ìý

Net income attributable to AECOM

Ìý

$

130,966

Ìý

Ìý

$

134,273

Ìý

Ìý

(2.5

)%

Ìý

$

441,402

Ìý

Ìý

$

229,718

Ìý

Ìý

92.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss) attributable to AECOM
per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic continuing operations per share

Ìý

$

1.32

Ìý

Ìý

$

0.95

Ìý

Ìý

38.9

%

Ìý

$

3.82

Ìý

Ìý

$

2.48

Ìý

Ìý

54.0

%

Ìý

Basic discontinued operations per share

Ìý

Ìý

(0.33

)

Ìý

Ìý

0.04

Ìý

Ìý

(925.0

)%

Ìý

Ìý

(0.49

)

Ìý

Ìý

(0.79

)

Ìý

(38.0

)%

Ìý

Basic earnings per share

Ìý

$

0.99

Ìý

Ìý

$

0.99

Ìý

Ìý

0.0

%

Ìý

$

3.33

Ìý

Ìý

$

1.69

Ìý

Ìý

97.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted continuing operations per share

Ìý

$

1.31

Ìý

Ìý

$

0.95

Ìý

Ìý

37.9

%

Ìý

$

3.80

Ìý

Ìý

$

2.47

Ìý

Ìý

53.8

%

Ìý

Diluted discontinued operations per share

Ìý

Ìý

(0.33

)

Ìý

Ìý

0.03

Ìý

Ìý

(1200.0

)%

Ìý

Ìý

(0.49

)

Ìý

Ìý

(0.79

)

Ìý

(38.0

)%

Ìý

Diluted earnings per share

Ìý

$

0.98

Ìý

Ìý

$

0.98

Ìý

Ìý

0.0

%

Ìý

$

3.31

Ìý

Ìý

$

1.68

Ìý

Ìý

97.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

132,301

Ìý

Ìý

136,025

Ìý

Ìý

(2.7

)%

Ìý

132,411

Ìý

Ìý

135,976

Ìý

Ìý

(2.6

)%

Ìý

Diluted

Ìý

133,078

Ìý

Ìý

136,790

Ìý

Ìý

(2.7

)%

Ìý

133,281

Ìý

Ìý

136,868

Ìý

Ìý

(2.6

)%

Ìý

Ìý

AECOM

Balance Sheet Information

(unaudited - in thousands)

Ìý

Ìý

June 30, 2025

Ìý

September 30, 2024

Ìý

Balance Sheet Information:

Ìý

Ìý

Ìý

Ìý

Total cash and cash equivalents

$

1,794,077

Ìý

$

1,580,877

Ìý

Accounts receivable and contract assets � net

Ìý

4,519,999

Ìý

Ìý

4,599,765

Ìý

Working capital

Ìý

1,039,057

Ìý

Ìý

801,978

Ìý

Total debt, excluding unamortized debt issuance costs

Ìý

2,548,186

Ìý

Ìý

2,539,811

Ìý

Total assets

Ìý

12,252,145

Ìý

Ìý

12,061,669

Ìý

Total AECOM stockholders� equity

2,492,340

Ìý

2,184,205

Ìý

Ìý

AECOM

Reportable Segments

(unaudited - in thousands)

Ìý

Ìý

Ìý

Ìý

Americas

Ìý

International

Ìý

AECOM
Capital

Ìý

Corporate

Ìý

Total

Three Months Ended June 30, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

3,277,136

Ìý

Ìý

$

901,198

Ìý

Ìý

$

106

Ìý

Ìý

$

�

Ìý

Ìý

$

4,178,440

Ìý

Cost of revenue

Ìý

Ìý

3,038,353

Ìý

Ìý

Ìý

813,137

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,851,490

Ìý

Gross profit

Ìý

Ìý

238,783

Ìý

Ìý

Ìý

88,061

Ìý

Ìý

Ìý

106

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

326,950

Ìý

Equity in earnings of joint ventures

Ìý

Ìý

2,198

Ìý

Ìý

Ìý

2,167

Ìý

Ìý

Ìý

925

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

5,290

Ìý

General and administrative expenses

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(2,265

)

Ìý

Ìý

(35,898

)

Ìý

Ìý

(38,163

)

Income (loss) from operations

Ìý

$

240,981

Ìý

Ìý

$

90,228

Ìý

Ìý

$

(1,234

)

Ìý

$

(35,898

)

Ìý

$

294,077

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit as a % of revenue

Ìý

Ìý

7.3

%

Ìý

Ìý

9.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

7.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

3,246,882

Ìý

Ìý

$

904,206

Ìý

Ìý

$

163

Ìý

Ìý

$

�

Ìý

Ìý

$

4,151,251

Ìý

Cost of revenue

Ìý

Ìý

3,043,053

Ìý

Ìý

Ìý

823,154

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,866,207

Ìý

Gross profit

Ìý

Ìý

203,829

Ìý

Ìý

Ìý

81,052

Ìý

Ìý

Ìý

163

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

285,044

Ìý

Equity in earnings of joint ventures

Ìý

Ìý

3,478

Ìý

Ìý

Ìý

3,617

Ìý

Ìý

Ìý

552

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

7,647

Ìý

General and administrative expenses

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(540

)

Ìý

Ìý

(35,669

)

Ìý

Ìý

(36,209

)

Restructuring costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(29,025

)

Ìý

Ìý

(29,025

)

Income from operations

Ìý

$

207,307

Ìý

Ìý

$

84,669

Ìý

Ìý

$

175

Ìý

Ìý

$

(64,694

)

Ìý

$

227,457

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit as a % of revenue

Ìý

Ìý

6.3

%

Ìý

Ìý

9.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

6.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nine Months Ended June 30, 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

9,285,863

Ìý

Ìý

$

2,677,941

Ìý

Ìý

$

401

Ìý

Ìý

$

�

Ìý

Ìý

$

11,964,205

Ìý

Cost of revenue

Ìý

Ìý

8,644,327

Ìý

Ìý

Ìý

2,433,763

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

11,078,090

Ìý

Gross profit

Ìý

Ìý

641,536

Ìý

Ìý

Ìý

244,178

Ìý

Ìý

Ìý

401

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

886,115

Ìý

Equity in earnings of joint ventures

Ìý

Ìý

12,571

Ìý

Ìý

Ìý

9,071

Ìý

Ìý

Ìý

65

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

21,707

Ìý

General and administrative expenses

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(7,467

)

Ìý

Ìý

(111,209

)

Ìý

Ìý

(118,676

)

Income (loss) from operations

Ìý

$

654,107

Ìý

Ìý

$

253,249

Ìý

Ìý

$

(7,001

)

Ìý

$

(111,209

)

Ìý

$

789,146

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit as a % of revenue

Ìý

Ìý

6.9

%

Ìý

Ìý

9.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

7.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Contracted backlog

Ìý

$

8,836,509

Ìý

Ìý

$

4,614,568

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

13,451,077

Ìý

Awarded backlog

Ìý

Ìý

9,136,644

Ìý

Ìý

Ìý

2,000,150

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

11,136,794

Ìý

Total backlog

Ìý

$

17,973,153

Ìý

Ìý

$

6,614,718

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

24,587,871

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total backlog � Design only

Ìý

$

16,499,843

Ìý

Ìý

$

6,614,718

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

23,114,561

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nine Months Ended June 30, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

9,324,140

Ìý

Ìý

$

2,670,034

Ìý

Ìý

$

830

Ìý

Ìý

$

�

Ìý

Ìý

$

11,995,004

Ìý

Cost of revenue

Ìý

Ìý

8,764,863

Ìý

Ìý

Ìý

2,439,953

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

11,204,816

Ìý

Gross profit

Ìý

Ìý

559,277

Ìý

Ìý

Ìý

230,081

Ìý

Ìý

Ìý

830

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

790,188

Ìý

Equity in earnings (losses) of joint ventures

Ìý

Ìý

11,866

Ìý

Ìý

Ìý

12,847

Ìý

Ìý

Ìý

(26,548

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,835

)

General and administrative expenses

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(12,667

)

Ìý

Ìý

(103,952

)

Ìý

Ìý

(116,619

)

Restructuring costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(80,670

)

Ìý

Ìý

(80,670

)

Income (loss) from operations

Ìý

$

571,143

Ìý

Ìý

$

242,928

Ìý

Ìý

$

(38,385

)

Ìý

$

(184,622

)

Ìý

$

591,064

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit as a % of revenue

Ìý

Ìý

6.0

%

Ìý

Ìý

8.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

6.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Contracted backlog

Ìý

$

8,883,852

Ìý

Ìý

$

3,909,146

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

12,792,998

Ìý

Awarded backlog

Ìý

Ìý

8,468,398

Ìý

Ìý

Ìý

2,100,828

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

10,569,226

Ìý

Total backlog

Ìý

$

17,352,250

Ìý

Ìý

$

6,009,974

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

23,362,224

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total backlog � Design only

Ìý

$

15,884,131

Ìý

Ìý

$

6,009,974

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

21,894,105

Ìý

Ìý

AECOM

Regulation G Information

(in millions)

Ìý

Reconciliation of Revenue to Net Service Revenue (NSR)

Three Months Ended

Ìý

Nine Months Ended

Ìý

Ìý

Jun 30,
2025

Ìý

Mar 31,
2025

Ìý

Jun 30,
2024

Ìý

Jun 30,
2025

Ìý

Jun 30,
2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Americas

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

3,277.1

Ìý

$

2,896.7

Ìý

$

3,246.9

Ìý

$

9,285.8

Ìý

$

9,324.2

Ìý

Less: Pass-through revenue

Ìý

2,098.3

Ìý

Ìý

1,772.0

Ìý

Ìý

2,150.6

Ìý

Ìý

5,931.4

Ìý

Ìý

6,177.0

Ìý

Net service revenue

$

1,178.8

Ìý

$

1,124.7

Ìý

$

1,096.3

Ìý

$

3,354.4

Ìý

$

3,147.2

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

901.2

Ìý

$

874.8

Ìý

$

904.2

Ìý

$

2,678.0

Ìý

$

2,670.0

Ìý

Less: Pass-through revenue

Ìý

142.6

Ìý

Ìý

132.5

Ìý

Ìý

175.0

Ìý

Ìý

426.9

Ìý

Ìý

465.1

Ìý

Net service revenue

$

758.6

Ìý

$

742.3

Ìý

$

729.2

Ìý

$

2,251.1

Ìý

$

2,204.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Performance (excludes ACAP)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

4,178.3

Ìý

$

3,771.5

Ìý

$

4,151.1

Ìý

$

11,963.8

Ìý

$

11,994.2

Ìý

Less: Pass-through revenue

Ìý

2,240.9

Ìý

Ìý

1,904.5

Ìý

Ìý

2,325.6

Ìý

Ìý

6,358.3

Ìý

Ìý

6,642.1

Ìý

Net service revenue

$

1,937.4

Ìý

$

1,867.0

Ìý

$

1,825.5

Ìý

$

5,605.5

Ìý

$

5,352.1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

4,178.4

Ìý

$

3,771.6

Ìý

$

4,151.2

Ìý

$

11,964.2

Ìý

$

11,995.0

Ìý

Less: Pass-through revenue

Ìý

2,240.9

Ìý

Ìý

1,904.5

Ìý

Ìý

2,325.6

Ìý

Ìý

6,358.3

Ìý

Ìý

6,642.1

Ìý

Net service revenue

$

1,937.5

Ìý

$

1,867.1

Ìý

$

1,825.6

Ìý

$

5,605.9

Ìý

$

5,352.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of Total Debt to Net Debt

Balances at:

Ìý

Jun 30, 2025

Ìý

Mar 31, 2025

Ìý

Jun 30, 2024

Ìý

Short-term debt

$

4.7

Ìý

$

3.2

Ìý

$

2.5

Ìý

Current portion of long-term debt

Ìý

68.5

Ìý

Ìý

67.1

Ìý

Ìý

63.6

Ìý

Long-term debt, excluding unamortized debt issuance costs

Ìý

2,475.0

Ìý

Ìý

2,476.6

Ìý

Ìý

2,475.4

Ìý

Total debt

Ìý

2,548.2

Ìý

Ìý

2,546.9

Ìý

Ìý

2,541.5

Ìý

Less: Total cash and cash equivalents

Ìý

1,794.1

Ìý

Ìý

1,600.1

Ìý

Ìý

1,644.8

Ìý

Net debt

$

754.1

Ìý

$

946.8

Ìý

$

896.7

Ìý

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

Ìý

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

Ìý

Jun 30,
2025

Ìý

Mar 31,
2025

Ìý

Jun 30,
2024

Ìý

Jun 30,
2025

Ìý

Jun 30,
2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net cash provided by operating activities

$

283.7

Ìý

Ìý

$

190.7

Ìý

Ìý

$

291.3

Ìý

Ìý

$

625.5

Ìý

Ìý

$

528.7

Ìý

Ìý

Capital expenditures, net

Ìý

(22.0

)

Ìý

Ìý

(12.3

)

Ìý

Ìý

(18.4

)

Ìý

Ìý

(74.4

)

Ìý

Ìý

(94.9

)

Ìý

Free cash flow

$

261.7

Ìý

Ìý

$

178.4

Ìý

Ìý

$

272.9

Ìý

Ìý

$

551.1

Ìý

Ìý

$

433.8

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AECOM

Regulation G Information

(in millions, except per share data)

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

Ìý

Jun 30,
2025

Ìý

Mar 31,
2025

Ìý

Jun 30,
2024

Ìý

Jun 30,
2025

Ìý

Jun 30,
2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of Income from Operations to Adjusted Income from Operations to
Adjusted EBITDA with Noncontrolling Interests (NCI) to Adjusted EBITDA

Ìý

Income from operations

$

294.1

Ìý

Ìý

$

257.6

Ìý

Ìý

$

227.5

Ìý

Ìý

$

789.2

Ìý

Ìý

$

591.1

Ìý

Ìý

Noncore AECOM Capital loss (income)

Ìý

1.3

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

(0.2

)

Ìý

Ìý

7.0

Ìý

Ìý

Ìý

38.3

Ìý

Ìý

Restructuring costs

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

29.0

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

80.7

Ìý

Ìý

Amortization of intangible assets

Ìý

0.3

Ìý

Ìý

Ìý

0.4

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

1.8

Ìý

Ìý

Ìý

14.0

Ìý

Ìý

Adjusted income from operations

$

295.7

Ìý

Ìý

$

262.7

Ìý

Ìý

$

261.0

Ìý

Ìý

$

798.0

Ìý

Ìý

$

724.1

Ìý

Ìý

Other income (expense)

Ìý

0.8

Ìý

Ìý

Ìý

(8.7

)

Ìý

Ìý

1.1

Ìý

Ìý

Ìý

(1.0

)

Ìý

Ìý

6.2

Ìý

Ìý

Fair value adjustment included in other income

Ìý

1.3

Ìý

Ìý

Ìý

10.5

Ìý

Ìý

Ìý

1.6

Ìý

Ìý

Ìý

6.8

Ìý

Ìý

Ìý

1.6

Ìý

Ìý

Depreciation

Ìý

42.9

Ìý

Ìý

Ìý

39.9

Ìý

Ìý

Ìý

37.7

Ìý

Ìý

Ìý

122.6

Ìý

Ìý

Ìý

113.5

Ìý

Ìý

Adjusted EBITDA with noncontrolling interests (NCI)

$

340.7

Ìý

Ìý

$

304.4

Ìý

Ìý

$

301.4

Ìý

Ìý

$

926.4

Ìý

Ìý

$

845.4

Ìý

Ìý

Net income attributable to NCI from continuing operations
excluding interest income included in NCI

Ìý

(27.9

)

Ìý

Ìý

(14.7

)

Ìý

Ìý

(15.9

)

Ìý

Ìý

(52.5

)

Ìý

Ìý

(40.3

)

Ìý

Amortization of intangible assets included in NCI

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.2

)

Ìý

Adjusted EBITDA

$

312.8

Ìý

Ìý

$

289.7

Ìý

Ìý

$

285.5

Ìý

Ìý

$

873.9

Ìý

Ìý

$

804.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of Income from Continuing Operations Before Taxes to
Adjusted Income from Continuing Operations Before Taxes

Ìý

Income from continuing operations before taxes

$

268.8

Ìý

Ìý

$

221.1

Ìý

Ìý

$

192.9

Ìý

Ìý

$

707.9

Ìý

Ìý

$

500.2

Ìý

Ìý

Noncore AECOM Capital loss (income)

Ìý

1.2

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

(0.2

)

Ìý

Ìý

6.9

Ìý

Ìý

Ìý

38.3

Ìý

Ìý

Fair value adjustment

Ìý

1.1

Ìý

Ìý

Ìý

10.6

Ìý

Ìý

Ìý

1.6

Ìý

Ìý

Ìý

6.1

Ìý

Ìý

Ìý

1.6

Ìý

Ìý

Restructuring costs

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

29.0

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

80.7

Ìý

Ìý

Amortization of intangible assets

Ìý

0.3

Ìý

Ìý

Ìý

0.4

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

1.8

Ìý

Ìý

Ìý

14.0

Ìý

Ìý

Financing charges in interest expense

Ìý

1.3

Ìý

Ìý

Ìý

1.2

Ìý

Ìý

Ìý

7.0

Ìý

Ìý

Ìý

3.9

Ìý

Ìý

Ìý

9.5

Ìý

Ìý

Adjusted income from continuing operations before taxes

$

272.7

Ìý

Ìý

$

238.0

Ìý

Ìý

$

235.0

Ìý

Ìý

$

726.6

Ìý

Ìý

$

644.3

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of Income Taxes for Continuing Operations to
Adjusted Income Taxes for Continuing Operations

Ìý

Income tax expense for continuing operations

$

65.2

Ìý

Ìý

$

51.2

Ìý

Ìý

$

46.1

Ìý

Ìý

$

145.7

Ìý

Ìý

$

118.1

Ìý

Ìý

Tax effect of the above adjustments(1)

Ìý

1.0

Ìý

Ìý

Ìý

4.3

Ìý

Ìý

Ìý

11.6

Ìý

Ìý

Ìý

4.8

Ìý

Ìý

Ìý

36.0

Ìý

Ìý

Valuation allowances and other tax only items

Ìý

(0.3

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.8

Ìý

Ìý

Ìý

0.2

Ìý

Ìý

Ìý

0.8

Ìý

Ìý

Adjusted income tax expense for continuing operations

$

65.9

Ìý

Ìý

$

55.5

Ìý

Ìý

$

58.5

Ìý

Ìý

$

150.7

Ìý

Ìý

$

154.9

Ìý

Ìý

Ìý

(1) Adjusts the income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of Net Income Attributable to Noncontrolling Interests (NCI) from Continuing Operations to
Adjusted Net Income Attributable to Noncontrolling Interests from Continuing Operations

Ìý

Net income attributable to noncontrolling interests from continuing operations

$

(28.8

)

Ìý

$

(15.8

)

Ìý

$

(17.4

)

Ìý

$

(56.0

)

Ìý

$

(44.6

)

Ìý

Amortization of intangible assets included in NCI

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.2

)

Ìý

Adjusted net income attributable to noncontrolling interests from continuing operations

$

(28.8

)

Ìý

$

(15.8

)

Ìý

$

(17.4

)

Ìý

$

(56.0

)

Ìý

$

(44.8

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AECOM

Regulation G Information

(in millions, except per share data)

Ìý

Ìý

Three Months Ended

Nine Months Ended

Jun 30,
2025

Mar 31,
2025

Jun 30,
2024

Jun 30,
2025

Ìý

Jun 30,
2024

Ìý

Ìý

Reconciliation of Net Income Attributable to AECOM from Continuing Operations to
Adjusted Net Income Attributable to AECOM from Continuing Operations

Net income attributable to AECOM from continuing operations

$

174.8

Ìý

Ìý

$

154.1

Ìý

Ìý

$

129.4

Ìý

Ìý

$

506.2

Ìý

Ìý

$

337.5

Ìý

Ìý

Noncore AECOM Capital loss (income), net of NCI

Ìý

1.3

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

(0.2

)

Ìý

Ìý

7.0

Ìý

Ìý

Ìý

38.3

Ìý

Ìý

Fair value adjustment

Ìý

1.1

Ìý

Ìý

Ìý

10.6

Ìý

Ìý

Ìý

1.6

Ìý

Ìý

Ìý

6.1

Ìý

Ìý

Ìý

1.6

Ìý

Ìý

Restructuring costs

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

29.0

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

80.7

Ìý

Ìý

Amortization of intangible assets

Ìý

0.3

Ìý

Ìý

Ìý

0.4

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

1.8

Ìý

Ìý

Ìý

14.0

Ìý

Ìý

Financing charges in interest expense

Ìý

1.2

Ìý

Ìý

Ìý

1.2

Ìý

Ìý

Ìý

7.0

Ìý

Ìý

Ìý

3.8

Ìý

Ìý

Ìý

9.5

Ìý

Ìý

Tax effect of the above adjustments(1)

Ìý

(1.0

)

Ìý

Ìý

(4.3

)

Ìý

Ìý

(11.6

)

Ìý

Ìý

(4.8

)

Ìý

Ìý

(36.0

)

Ìý

Valuation allowances and other tax only items

Ìý

0.3

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.8

)

Ìý

Ìý

(0.2

)

Ìý

Ìý

(0.8

)

Ìý

Amortization of intangible assets included in NCI

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.2

)

Ìý

Adjusted net income attributable to AECOM from continuing operations

$

178.0

Ìý

Ìý

$

166.7

Ìý

Ìý

$

159.1

Ìý

Ìý

$

519.9

Ìý

Ìý

$

444.6

Ìý

Ìý

Ìý

(1) Adjusts the income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above.

Ìý

Ìý

Ìý

Reconciliation of Net Income Attributable to AECOM from Continuing Operations per Diluted Share to
Adjusted Net Income Attributable to AECOM from Continuing Operations per Diluted Share

Ìý

Net income attributable to AECOM from continuing operations per diluted share

$

1.31

Ìý

$

1.16

Ìý

Ìý

$

0.95

Ìý

Ìý

$

3.80

Ìý

Ìý

$

2.47

Ìý

Ìý

Per diluted share adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noncore AECOM Capital loss, net of NCI

Ìý

0.01

Ìý

Ìý

0.04

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.28

Ìý

Ìý

Fair value adjustment

Ìý

0.01

Ìý

Ìý

0.08

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Restructuring costs

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.21

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.59

Ìý

Ìý

Amortization of intangible assets

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.10

Ìý

Ìý

Financing charges in interest expense

Ìý

0.01

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

0.07

Ìý

Ìý

Tax effect of the above adjustments(1)

Ìý

�

Ìý

Ìý

(0.04

)

Ìý

Ìý

(0.08

)

Ìý

Ìý

(0.04

)

Ìý

Ìý

(0.26

)

Ìý

Valuation allowances and other tax only items

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.01

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.01

)

Ìý

Adjusted net income attributable to AECOM from continuing
operations per diluted share

$

1.34

Ìý

$

1.25

Ìý

Ìý

$

1.16

Ìý

Ìý

$

3.90

Ìý

Ìý

$

3.25

Ìý

Ìý

Weighted average shares outstanding � basic

Ìý

132.3

Ìý

Ìý

132.4

Ìý

Ìý

Ìý

136.0

Ìý

Ìý

Ìý

132.4

Ìý

Ìý

Ìý

136.0

Ìý

Ìý

Weighted average shares outstanding � diluted

Ìý

133.1

Ìý

Ìý

133.1

Ìý

Ìý

Ìý

136.8

Ìý

Ìý

Ìý

133.3

Ìý

Ìý

Ìý

136.9

Ìý

Ìý

Ìý

(1) Adjusts the income taxes during the period to exclude the impact on our effective tax rate of the pre-tax adjustments shown above.

Ìý
Reconciliation of Net Income Attributable to AECOM from Continuing Operations to Adjusted EBITDA

Ìý

Net income attributable to AECOM from continuing operations

$

174.8

Ìý

Ìý

$

154.1

Ìý

Ìý

$

129.4

Ìý

Ìý

$

506.2

Ìý

Ìý

$

337.5

Ìý

Ìý

Income tax expense

Ìý

65.2

Ìý

Ìý

Ìý

51.2

Ìý

Ìý

Ìý

46.1

Ìý

Ìý

Ìý

145.7

Ìý

Ìý

Ìý

118.1

Ìý

Ìý

Depreciation and amortization

Ìý

44.4

Ìý

Ìý

Ìý

41.6

Ìý

Ìý

Ìý

46.4

Ìý

Ìý

Ìý

128.3

Ìý

Ìý

Ìý

133.7

Ìý

Ìý

Interest income, net of NCI

Ìý

(13.1

)

Ìý

Ìý

(13.4

)

Ìý

Ìý

(14.3

)

Ìý

Ìý

(41.7

)

Ìý

Ìý

(39.1

)

Ìý

Interest expense

Ìý

40.2

Ìý

Ìý

Ìý

42.2

Ìý

Ìý

Ìý

51.4

Ìý

Ìý

Ìý

125.4

Ìý

Ìý

Ìý

140.4

Ìý

Ìý

Amortized bank fees included in interest expense

Ìý

(1.2

)

Ìý

Ìý

(1.3

)

Ìý

Ìý

(4.0

)

Ìý

Ìý

(3.9

)

Ìý

Ìý

(6.4

)

Ìý

Noncore AECOM Capital loss (income), net of NCI

Ìý

1.3

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

(0.2

)

Ìý

Ìý

7.0

Ìý

Ìý

Ìý

38.3

Ìý

Ìý

Fair value adjustment included in other income

Ìý

1.2

Ìý

Ìý

Ìý

10.6

Ìý

Ìý

Ìý

1.7

Ìý

Ìý

Ìý

6.9

Ìý

Ìý

Ìý

1.7

Ìý

Ìý

Restructuring costs

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

29.0

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

80.7

Ìý

Ìý

Adjusted EBITDA

$

312.8

Ìý

Ìý

$

289.7

Ìý

Ìý

$

285.5

Ìý

Ìý

$

873.9

Ìý

Ìý

$

804.9

Ìý

Ìý

Ìý

AECOM

Regulation G Information

(in millions, except per share data)

Ìý

Three Months Ended

Ìý

Nine Months Ended

Ìý

Ìý

Jun 30,
2025

Ìý

Mar 31,
2025

Ìý

Jun 30,
2024

Ìý

Jun 30,
2025

Ìý

Jun 30,
2024

Ìý

Reconciliation of Segment Income from Operations to Adjusted Segment Income from Operations

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Americas Segment:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Income from operations

$

240.9

Ìý

$

217.4

Ìý

$

207.4

Ìý

$

654.1

Ìý

$

571.2

Ìý

Amortization of intangible assets

Ìý

0.4

Ìý

Ìý

0.3

Ìý

Ìý

4.4

Ìý

Ìý

1.8

Ìý

Ìý

13.0

Ìý

Adjusted segment income from operations

$

241.3

Ìý

$

217.7

Ìý

$

211.8

Ìý

$

655.9

Ìý

$

584.2

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International Segment:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Income from operations

$

90.2

Ìý

$

82.2

Ìý

$

84.6

Ìý

$

253.2

Ìý

$

242.9

Ìý

Amortization of intangible assets

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

0.3

Ìý

Ìý

�

Ìý

Ìý

1.0

Ìý

Adjusted segment income from operations

$

90.2

Ìý

$

82.2

Ìý

$

84.9

Ìý

$

253.2

Ìý

$

243.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Performance (excludes ACAP & G&A):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Income from operations

$

331.1

Ìý

$

299.6

Ìý

$

292.0

Ìý

$

907.3

Ìý

$

814.1

Ìý

Amortization of intangible assets

Ìý

0.4

Ìý

Ìý

0.3

Ìý

Ìý

4.7

Ìý

Ìý

1.8

Ìý

Ìý

14.0

Ìý

Adjusted segment income from operations

$

331.5

Ìý

$

299.9

Ìý

$

296.7

Ìý

$

909.1

Ìý

$

828.1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AECOM

Regulation G Information

Ìý

FY2025 GAAP EPS Guidance based on Adjusted EPS Guidance

(all figures approximate)

Fiscal Year End 2025

GAAP EPS guidance

Ìý

$5.08 to $5.18

Adjusted EPS excludes:

Ìý

Ìý

Amortization of intangible assets

Ìý

$0.02

Amortization of deferred financing fees

Ìý

$0.05

Noncore AECOM Capital

Ìý

$0.05

Fair value adjustment

Ìý

$0.05

Tax effect of the above items

Ìý

($0.05)

Adjusted EPS guidance

Ìý

$5.20 to $5.30

Ìý

Ìý

FY2025 GAAP Net Income from Continuing Operations Guidance
based on Adjusted EBITDA Guidance

(in millions, all figures approximate)

Fiscal Year End 2025

GAAP net income from continuing operations guidance

$750 to $753

Net income attributable to noncontrolling interest from continuing operations

($75) to ($65)

Net income attributable to AECOM from continuing operations

$675 to $688

Adjusted net income attributable to AECOM from continuing operations excludes:

Ìý

Amortization of intangible assets

$2

Amortization of deferred financing fees

$7

Noncore AECOM Capital

$7

Fair value adjustment

$6

Tax effect of the above items

($5)

Adjusted net income attributable to AECOM from continuing operations

$692 to $705

Adjusted EBITDA excludes:

Ìý

Depreciation

$165

Adjusted interest expense, net

$115

Tax expense, including tax effect of above items

$218 to $225

Adjusted EBITDA guidance

Ìý

$1,190 to $1,210

Ìý

Ìý

FY2025 GAAP Interest Expense Guidance based on Adjusted Interest Expense Guidance

(in millions, all figures approximate)

Fiscal Year End 2025

GAAP interest expense guidance

Ìý

$177

Finance charges in interest expense

Ìý

($7)

Interest income, net of NCI

Ìý

($55)

Adjusted net interest expense guidance

Ìý

$115

FY2025 GAAP Income Tax Guidance based on Adjusted Income Tax Guidance

Ìý

(in millions, all figures approximate)

Fiscal Year End 2025

GAAP income tax expense guidance

Ìý

$213 to $220

Tax effect of adjusting items

Ìý

$5

Adjusted income tax expense guidance

Ìý

$218 to $225

Ìý
Ìý

Note: Variances in tables are due to rounding.

Ìý

Investor Contact:

Will Gabrielski

Senior Vice President, Finance, Treasurer

213.593.8208

[email protected]

Media Contact:

Brendan Ranson-Walsh

Global Head of Communications

213.996.2367

[email protected]

Source: AECOM

AECOM

NYSE:ACM

ACM Rankings

ACM Latest News

ACM Latest SEC Filings

ACM Stock Data

14.70B
131.62M
0.51%
93.08%
1.89%
Engineering & Construction
Services-engineering Services
United States
DALLAS